{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Formulacion","Parametros","Datos","EfectosFactores","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":36,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Formulacion","index":0,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Hoja","Tipo1","Tipo2","Tipo3","Tipo4","Fecha","Materiales","MObra","Postes","Conductor","VolumenZanja","CostoTotal","Cantidad","CostoReferencia","FactorAsimetria","Condicion","Valor","rango","Codigo","FactorEficienciaCantidad","m2","CantMobPCComOt","CantTrbtOtC"]
["AINAP",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["CEQOT",null,null,null,null,"SI","SI","NA","NA","NA","NA","SI","NA","NA",{"$f":"O2","v":0.9},"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMEDI",null,null,null,null,"SI","SI","NA","NA","NA","NA","NA","NA","NA",{"$f":"O3","v":0.9},"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMESM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DACBT",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DCRMM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DEQDM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","SI"]
["DEQMC",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DEQOT",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DLAAT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-115","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-230","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",60,0.3,"NA",1,"NA","NA","NA"]
["DLABT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",30,0.3,"0206170220032403",1,"NA","NA","NA"]
["DLAMT-13,8","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-34,5","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-Otras","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLSAT","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-115","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-230","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSBT","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","Conductor","SI",0.9,"VolumenZanja",1000,0.5,"020624022703",1,"NA","NA","NA"]
["DLSMT-13,8","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","Conductor","SI",0.9,"VolumenZanja",1000,0.5,"020826043103",1,"NA","NA","NA"]
["DLSMT-34,5","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","SI",0.9,"NA",1000,0.5,"NA",1,"NA","NA","NA"]
["DLSMT-Otras","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-115",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-230",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMB-13,8",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-34,5",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-Otras",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMM-13,8",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-34,5",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-Otras",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PEDYM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"SI","NA","NA"]
["PEQCM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQCO",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQOT",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PEQTC",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PMOBI",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PPLIN",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PTERR",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","m2","Si",0.9,"NA","NA","NA","NA",1,"SI","NA","NA"]

{"sheet":"Parametros","index":1,"n_rows":31,"n_cols":3,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Parámetro","Valor"]
["FechaMin","2018-12-31"]
["FechaMax","2019-12-31"]
["MaterialesMin",0]
["MObraMin",0.01]
["MObraMax",0.99]
["PosteInicio",17]
["PosteFin",19]
["PosteInicioBT",14]
["PosteFinBT",16]
["DLA",50]
["DLS",20]
["CondInicio",11]
["CondFin",15]
["CondInicioBT",8]
["CondFinBT",12]
["ZanjaInicio",18]
["ZanjaFin",21]
["ZanjaInicioBT",15]
["ZanjaFinBT",18]
["CostoTotalMin",100]
["PostesMin",2]
["FactorAsig",0.5]
["m2Inicio",15]
["m2Fin",20]
["m2Min",0,"<="]
["PEDYM",1]
["PTERR",0]
["CantMobPCComOtMin",0,"<="]
["CantTrbtOtCMin",0,">"]
["MDOmin",0]

{"sheet":"Datos","index":2,"n_rows":8404,"n_cols":56,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Archivo","Hoja","CódigoProyecto","CódigoDescriptivo","Fecha","ÁreaGeográfica","Cant","SumOfMateriales$","SumOfManoObra$","SumOfIngenieria$","SumOfExtras$","SumOfFinancieros$","SumOfDerechos$","SumOfCostoTotal$","FirstOfFila","SumOfATR$","Postes","Conductor","Vano","VolumenZanja","Unidad","m2","CantMobPCComOt","CantTrbtOtC","Cant","m2","Fecha","Materiales","Mobra","CostoTotal","Postes","Conductor","Finv","Inversiones",null,"Condicion","Valor","Rango",null,"Codigo",null,null,null,null,null,null,null,"CostoReferencia","Cantidad","CostoReal","FactorEficienciaPrecio","FactorAsimetria","FactorEficienciaCantidad","CostoEficiente","Costo no eficiente"]
["Edemet 2019 proy cuentas","DLSMT-13,8","102012018120217","DLSMT138M100026ZB0320B02SLAALA1/01/0","2019-11-20","PANAMA, EL ARADO",null,681.38,824.9,null,0,null,null,1506.28,null,0,{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF($B2=\"DLABT\",MID($D2,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF(OR($B2=\"DLABT\",$B2=\"DLSBT\"),MID($D2,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2,CondInicio,CondFin-CondInicio+1)*1))","v":26},{"$f":"IF(Q2=\"NA\",\"NA\",IF(Q2=0,\"SP\",R2/Q2))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF($B2=\"DLSBT\",MID($D2,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",MID($D2,m2Inicio+INDIRECT(B2),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2=\"NA\",X2=\"NA\"),AND(W2=\"NA\",X2>CantTrbtOtCMin),AND(W2>CantTrbtOtCMin,X2=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2<=FechaMin,E2>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2=0,0,IF(OR(I2/N2<=MObraMin,I2/N2>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2<=INDIRECT(VLOOKUP(B2,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2*Z2*AA2*AB2*AC2*AD2*MAX(AE2,AF2)","v":1},{"$f":"N2*AG2","v":1506.28},{"$f":"IF(OR(E2<=FechaMin,E2>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ2=\"NA\",1,IF(AJ2<=AK2*(1+AL2),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2=0,\"\",VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN2,1,2)=\"\",MID(AN2,1,2)=\"NA\"),\"X\",MID(D2,MID(AN2,1,2),MID(AN2,3,2)))","v":"LSMT138M"},{"$f":"IF(MID(AN2,5,2)=\"\",\"\",MID(D2,MID(AN2,5,2),MID(AN2,7,2)))","v":"LAAL"},{"$f":"IF(MID(AN2,9,2)=\"\",\"\",MID(D2,MID(AN2,9,2),MID(AN2,11,2)))","v":"1/0"},{"$f":"IF(MID(AN2,13,2)=\"\",\"\",MID(D2,MID(AN2,13,2),MID(AN2,15,2)))","v":""},{"$f":"IF(MID(AN2,17,2)=\"\",\"\",MID(D2,MID(AN2,17,2),MID(AN2,19,2)))","v":""},{"$f":"IF(MID(AN2,21,2)=\"\",\"\",MID(D2,MID(AN2,21,2),MID(AN2,23,2)))","v":""},{"$f":"IF(MID(AN2,25,2)=\"\",\"\",MID(D2,MID(AN2,25,2),MID(AN2,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2),FALSE))","v":26},{"$f":"IF(AV2=\"NA\",\"NA\",IF(AW2=0,0,N2/AW2))","v":"NA"},{"$f":"IFERROR(IF(OR(AX2=\"NA\",AM2=\"NC\"),1,IF(AX2<AV2,1,AV2/AX2)),100%)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2*AY2*AZ2*BA2","v":1355.652},{"$f":"+N2*AA2","v":1506.28}]
["Edemet 2019 proy cuentas","DLSBT","102012018120217","DLSBTM100039ZB0320B02C3ALC500","2019-11-20","PANAMA, EL ARADO",null,1114.6300000000001,1394.14,null,0,null,null,2508.77,null,0,{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF($B3=\"DLABT\",MID($D3,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF(OR($B3=\"DLABT\",$B3=\"DLSBT\"),MID($D3,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3,CondInicio,CondFin-CondInicio+1)*1))","v":39},{"$f":"IF(Q3=\"NA\",\"NA\",IF(Q3=0,\"SP\",R3/Q3))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF($B3=\"DLSBT\",MID($D3,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",MID($D3,m2Inicio+INDIRECT(B3),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3=\"NA\",X3=\"NA\"),AND(W3=\"NA\",X3>CantTrbtOtCMin),AND(W3>CantTrbtOtCMin,X3=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3<=FechaMin,E3>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3=0,0,IF(OR(I3/N3<=MObraMin,I3/N3>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3<=INDIRECT(VLOOKUP(B3,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3*Z3*AA3*AB3*AC3*AD3*MAX(AE3,AF3)","v":1},{"$f":"N3*AG3","v":2508.77},1,{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ3=\"NA\",1,IF(AJ3<=AK3*(1+AL3),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3=0,\"\",VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN3,1,2)=\"\",MID(AN3,1,2)=\"NA\"),\"X\",MID(D3,MID(AN3,1,2),MID(AN3,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN3,5,2)=\"\",\"\",MID(D3,MID(AN3,5,2),MID(AN3,7,2)))","v":"AL"},{"$f":"IF(MID(AN3,9,2)=\"\",\"\",MID(D3,MID(AN3,9,2),MID(AN3,11,2)))","v":"500"},{"$f":"IF(MID(AN3,13,2)=\"\",\"\",MID(D3,MID(AN3,13,2),MID(AN3,15,2)))","v":""},{"$f":"IF(MID(AN3,17,2)=\"\",\"\",MID(D3,MID(AN3,17,2),MID(AN3,19,2)))","v":""},{"$f":"IF(MID(AN3,21,2)=\"\",\"\",MID(D3,MID(AN3,21,2),MID(AN3,23,2)))","v":""},{"$f":"IF(MID(AN3,25,2)=\"\",\"\",MID(D3,MID(AN3,25,2),MID(AN3,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3),FALSE))","v":39},{"$f":"IF(AV3=\"NA\",\"NA\",IF(AW3=0,0,N3/AW3))","v":"NA"},{"$f":"IFERROR(IF(OR(AX3=\"NA\",AM3=\"NC\"),1,IF(AX3<AV3,1,AV3/AX3)),100%)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3*AY3*AZ3*BA3","v":2257.893},{"$f":"+N3*AA3","v":2508.77}]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018120217","DTRMB138M10167IG001","2019-11-20","PANAMA, EL ARADO",null,10601.41,4800.07,null,0,null,null,15401.48,null,0,{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF($B4=\"DLABT\",MID($D4,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF(OR($B4=\"DLABT\",$B4=\"DLSBT\"),MID($D4,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF($B4=\"DLSBT\",MID($D4,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",MID($D4,m2Inicio+INDIRECT(B4),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4<=FechaMin,E4>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4=0,0,IF(OR(I4/N4<=MObraMin,I4/N4>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4<=INDIRECT(VLOOKUP(B4,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15401.48,1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4=0,\"\",VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0167IG","","","","","","NA",{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13861.332,15401.48]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-195","PPLINAI","2019-05-12","PANAMA",null,8064,0,null,0,null,null,8064,null,0,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF($B5=\"DLABT\",MID($D5,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF(OR($B5=\"DLABT\",$B5=\"DLSBT\"),MID($D5,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF($B5=\"DLSBT\",MID($D5,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",MID($D5,m2Inicio+INDIRECT(B5),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5<=FechaMin,E5>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5=0,0,IF(OR(I5/N5<=MObraMin,I5/N5>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5<=INDIRECT(VLOOKUP(B5,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8064,1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5=0,\"\",VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7257.6,8064]
["Edemet 2019 proy cuentas","PMOBI","3000-13-EM-2019","PMOBIO00054","2019-12-23","HERRERA",null,53379.59,0,null,0,null,null,53379.59,null,0,{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF($B6=\"DLABT\",MID($D6,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF(OR($B6=\"DLABT\",$B6=\"DLSBT\"),MID($D6,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF($B6=\"DLSBT\",MID($D6,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",MID($D6,m2Inicio+INDIRECT(B6),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,4)*1)","v":54},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6<=FechaMin,E6>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6=0,0,IF(OR(I6/N6<=MObraMin,I6/N6>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6<=INDIRECT(VLOOKUP(B6,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,53379.59,1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6=0,\"\",VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},48041.631000000001,53379.59]
["Edemet 2019 proy cuentas","DLSBT","102012018110500","DLSBTM101237ZB0150B02C3ALA002","2019-11-20","PANAMA, VISTA ALEGRE",null,21718.86,49321.91,null,0,null,null,71040.77,null,0,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF($B7=\"DLABT\",MID($D7,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF(OR($B7=\"DLABT\",$B7=\"DLSBT\"),MID($D7,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7,CondInicio,CondFin-CondInicio+1)*1))","v":1237},"NA",{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF($B7=\"DLSBT\",MID($D7,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",MID($D7,m2Inicio+INDIRECT(B7),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7<=FechaMin,E7>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7=0,0,IF(OR(I7/N7<=MObraMin,I7/N7>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7<=INDIRECT(VLOOKUP(B7,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,71040.77,1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7=0,\"\",VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7),FALSE))","v":1237},"NA",1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},63936.693000000007,71040.77]
["Edemet 2019 proy cuentas","DLSBT","102012018110500","DLSBTM100338ZB0320B02C3ALC500","2019-11-20","PANAMA, VISTA ALEGRE",null,10364.879999999999,13572.53,null,0,null,null,23937.41,null,0,{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF($B8=\"DLABT\",MID($D8,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF(OR($B8=\"DLABT\",$B8=\"DLSBT\"),MID($D8,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8,CondInicio,CondFin-CondInicio+1)*1))","v":338},"NA",{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF($B8=\"DLSBT\",MID($D8,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",MID($D8,m2Inicio+INDIRECT(B8),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8<=FechaMin,E8>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8=0,0,IF(OR(I8/N8<=MObraMin,I8/N8>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8<=INDIRECT(VLOOKUP(B8,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23937.41,1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8=0,\"\",VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8),FALSE))","v":338},"NA",1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},21543.669000000002,23937.41]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012018110500","DTRMB345M10050IG001","2019-11-20","PANAMA, VISTA ALEGRE",null,7280.14,2748.29,null,0,null,null,10028.43,null,0,{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF($B9=\"DLABT\",MID($D9,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D9,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF(OR($B9=\"DLABT\",$B9=\"DLSBT\"),MID($D9,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D9,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF($B9=\"DLSBT\",MID($D9,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D9,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",MID($D9,m2Inicio+INDIRECT(B9),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V9<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E9<=FechaMin,E9>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H9<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9=0,0,IF(OR(I9/N9<=MObraMin,I9/N9>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q9<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R9<=INDIRECT(VLOOKUP(B9,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10028.43,1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ9),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D9=0,\"\",VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IG","","","","","","NA",{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW9),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9025.5870000000014,10028.43]
["Edemet 2019 proy cuentas","DLSMT-34,5","102012018110500","DLSMT345M100253ZB0320B02SLAALA1/01/0","2019-11-20","PANAMA, VISTA ALEGRE",null,12196.43,15015.5,null,0,null,null,27211.93,null,0,{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF($B10=\"DLABT\",MID($D10,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D10,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF(OR($B10=\"DLABT\",$B10=\"DLSBT\"),MID($D10,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D10,CondInicio,CondFin-CondInicio+1)*1))","v":253},"NA",{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF($B10=\"DLSBT\",MID($D10,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D10,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",MID($D10,m2Inicio+INDIRECT(B10),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V10<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E10<=FechaMin,E10>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H10<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10=0,0,IF(OR(I10/N10<=MObraMin,I10/N10>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q10<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R10<=INDIRECT(VLOOKUP(B10,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27211.93,1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ10),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D10=0,\"\",VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW10),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},24490.737000000001,27211.93,{"$f":"BB10/BC10","v":0.9}]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-40","PEQCOO0001","2019-10-24","PANAMA",null,112.68,0,null,0,null,null,112.68,null,0,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF($B11=\"DLABT\",MID($D11,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D11,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF(OR($B11=\"DLABT\",$B11=\"DLSBT\"),MID($D11,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D11,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF($B11=\"DLSBT\",MID($D11,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D11,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",MID($D11,m2Inicio+INDIRECT(B11),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V11<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E11<=FechaMin,E11>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H11<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11=0,0,IF(OR(I11/N11<=MObraMin,I11/N11>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q11<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R11<=INDIRECT(VLOOKUP(B11,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,112.68,1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ11),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D11=0,\"\",VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW11),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},101.41200000000001,112.68]
["Edemet 2019 proy cuentas","DLABT","201022018080828","DLABTM100022P000HOC3ALA006","2019-08-02","VERAGUAS, SANTA FE (",null,183.74,129.47,null,0,null,null,313.20999999999998,null,0,{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF($B12=\"DLABT\",MID($D12,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D12,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF(OR($B12=\"DLABT\",$B12=\"DLSBT\"),MID($D12,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D12,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF($B12=\"DLSBT\",MID($D12,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D12,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",MID($D12,m2Inicio+INDIRECT(B12),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V12<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E12<=FechaMin,E12>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H12<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12=0,0,IF(OR(I12/N12<=MObraMin,I12/N12>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q12<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R12<=INDIRECT(VLOOKUP(B12,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ12),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D12=0,\"\",VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW12),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,313.20999999999998]
["Edemet 2019 proy cuentas","DLABT","201022018080828","DLABTM100165P003HOC3ALA002","2019-08-02","VERAGUAS, SANTA FE (",null,1547.26,916.8,null,0,null,null,2464.06,null,0,{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF($B13=\"DLABT\",MID($D13,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D13,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF(OR($B13=\"DLABT\",$B13=\"DLSBT\"),MID($D13,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D13,CondInicio,CondFin-CondInicio+1)*1))","v":165},55,{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF($B13=\"DLSBT\",MID($D13,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D13,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",MID($D13,m2Inicio+INDIRECT(B13),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V13<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E13<=FechaMin,E13>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H13<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13=0,0,IF(OR(I13/N13<=MObraMin,I13/N13>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q13<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R13<=INDIRECT(VLOOKUP(B13,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2464.06,1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ13),FALSE))","v":55},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D13=0,\"\",VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW13),FALSE))","v":165},"NA",1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2217.654,2464.06]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-247","PPLINAI","2019-04-12","PANAMA",null,30933.75,0,null,0,null,null,30933.75,null,0,{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF($B14=\"DLABT\",MID($D14,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D14,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF(OR($B14=\"DLABT\",$B14=\"DLSBT\"),MID($D14,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D14,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF($B14=\"DLSBT\",MID($D14,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D14,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",MID($D14,m2Inicio+INDIRECT(B14),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V14<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E14<=FechaMin,E14>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H14<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14=0,0,IF(OR(I14/N14<=MObraMin,I14/N14>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q14<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R14<=INDIRECT(VLOOKUP(B14,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30933.75,1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ14),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D14=0,\"\",VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW14),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},27840.375,30933.75]
["Edemet 2019 proy cuentas","DLAMT-13,8","201022018080289","DLAMT138T100003P001HOCASC266","2019-06-24","VERAGUAS, SANTIAGO (",null,597.46,298.94,null,0,null,null,896.4,null,896.4,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF($B15=\"DLABT\",MID($D15,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D15,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF(OR($B15=\"DLABT\",$B15=\"DLSBT\"),MID($D15,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D15,CondInicio,CondFin-CondInicio+1)*1))","v":3},3,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF($B15=\"DLSBT\",MID($D15,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D15,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",MID($D15,m2Inicio+INDIRECT(B15),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V15<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E15<=FechaMin,E15>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H15<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15=0,0,IF(OR(I15/N15<=MObraMin,I15/N15>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q15<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R15<=INDIRECT(VLOOKUP(B15,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ15),FALSE))","v":3},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D15=0,\"\",VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","266","","","","NA",{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW15),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,896.4]
["Edemet 2019 proy cuentas","DLABT","201022018100341","DLABTM100025P001HOC3ALA006","2019-06-25","VERAGUAS, LA PEa‘A",null,437.53,205.78,null,0,null,null,643.30999999999995,null,0,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF($B16=\"DLABT\",MID($D16,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D16,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF(OR($B16=\"DLABT\",$B16=\"DLSBT\"),MID($D16,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D16,CondInicio,CondFin-CondInicio+1)*1))","v":25},25,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF($B16=\"DLSBT\",MID($D16,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D16,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",MID($D16,m2Inicio+INDIRECT(B16),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V16<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E16<=FechaMin,E16>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H16<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16=0,0,IF(OR(I16/N16<=MObraMin,I16/N16>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q16<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R16<=INDIRECT(VLOOKUP(B16,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ16),FALSE))","v":25},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D16=0,\"\",VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW16),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,643.30999999999995]
["Edemet 2019 proy cuentas","DLABT","201022018100341","DLABTM100024P000HOC3ALA1/0","2019-06-25","VERAGUAS, LA PEa‘A",null,152.03,278.75,null,0,null,null,430.78,null,0,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF($B17=\"DLABT\",MID($D17,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D17,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF(OR($B17=\"DLABT\",$B17=\"DLSBT\"),MID($D17,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D17,CondInicio,CondFin-CondInicio+1)*1))","v":24},"SP",{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF($B17=\"DLSBT\",MID($D17,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D17,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",MID($D17,m2Inicio+INDIRECT(B17),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V17<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E17<=FechaMin,E17>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H17<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17=0,0,IF(OR(I17/N17<=MObraMin,I17/N17>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q17<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R17<=INDIRECT(VLOOKUP(B17,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ17),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D17=0,\"\",VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW17),FALSE))","v":24},"NA",1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,430.78]
["Edemet 2019 proy cuentas","DLABT","102012018041009","DLABTM100015P000HOC3ALA006","2019-06-24","PANAMA, CAPIRA (CABE",null,158.56,88.13,null,0,null,null,246.69,null,0,{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF($B18=\"DLABT\",MID($D18,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D18,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF(OR($B18=\"DLABT\",$B18=\"DLSBT\"),MID($D18,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D18,CondInicio,CondFin-CondInicio+1)*1))","v":15},"SP",{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF($B18=\"DLSBT\",MID($D18,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D18,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",MID($D18,m2Inicio+INDIRECT(B18),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V18<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E18<=FechaMin,E18>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H18<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18=0,0,IF(OR(I18/N18<=MObraMin,I18/N18>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q18<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R18<=INDIRECT(VLOOKUP(B18,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ18),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D18=0,\"\",VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW18),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,246.69]
["Edemet 2019 proy cuentas","DLABT","102012018041009","DLABTM100198P005HOC3ALA1/0","2019-06-24","PANAMA, CAPIRA (CABE",null,2740.29,2542,null,0,null,null,5282.29,null,0,{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF($B19=\"DLABT\",MID($D19,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D19,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF(OR($B19=\"DLABT\",$B19=\"DLSBT\"),MID($D19,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D19,CondInicio,CondFin-CondInicio+1)*1))","v":198},39.6,{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF($B19=\"DLSBT\",MID($D19,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D19,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",MID($D19,m2Inicio+INDIRECT(B19),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V19<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E19<=FechaMin,E19>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H19<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19=0,0,IF(OR(I19/N19<=MObraMin,I19/N19>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q19<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R19<=INDIRECT(VLOOKUP(B19,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5282.29,1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ19),FALSE))","v":39.6},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D19=0,\"\",VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW19),FALSE))","v":198},"NA",1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4754.0609999999997,5282.29]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-248","PPLINAI","2019-03-10","PANAMA",null,13709.29,0,null,0,null,null,13709.29,null,0,{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF($B20=\"DLABT\",MID($D20,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D20,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF(OR($B20=\"DLABT\",$B20=\"DLSBT\"),MID($D20,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D20,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF($B20=\"DLSBT\",MID($D20,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D20,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",MID($D20,m2Inicio+INDIRECT(B20),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V20<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E20<=FechaMin,E20>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H20<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20=0,0,IF(OR(I20/N20<=MObraMin,I20/N20>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q20<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R20<=INDIRECT(VLOOKUP(B20,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13709.29,1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ20),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D20=0,\"\",VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW20),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12338.361000000001,13709.29]
["Edemet 2019 proy cuentas","PEDYM","6110-9-EM-2019","PEDYM000080805F00045","2019-06-29","PANAMa�",null,33081.19,0,null,0,null,null,33081.19,null,0,{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF($B21=\"DLABT\",MID($D21,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D21,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF(OR($B21=\"DLABT\",$B21=\"DLSBT\"),MID($D21,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D21,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF($B21=\"DLSBT\",MID($D21,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D21,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",MID($D21,m2Inicio+INDIRECT(B21),m2Fin-m2Inicio+1)*1)","v":45},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V21<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E21<=FechaMin,E21>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H21<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21=0,0,IF(OR(I21/N21<=MObraMin,I21/N21>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q21<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R21<=INDIRECT(VLOOKUP(B21,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33081.19,1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ21),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D21=0,\"\",VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW21),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},29773.071000000004,33081.19]
["Edemet 2019 proy cuentas","DLABT","201012018070003","DLABTM100017P000HOC3ALA006","2019-06-11","COCLE, SAN JUAN DE D",null,449.59,301.7,null,0,null,null,751.29,null,0,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF($B22=\"DLABT\",MID($D22,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D22,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF(OR($B22=\"DLABT\",$B22=\"DLSBT\"),MID($D22,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D22,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF($B22=\"DLSBT\",MID($D22,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D22,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",MID($D22,m2Inicio+INDIRECT(B22),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V22<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E22<=FechaMin,E22>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H22<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22=0,0,IF(OR(I22/N22<=MObraMin,I22/N22>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q22<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R22<=INDIRECT(VLOOKUP(B22,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ22),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D22=0,\"\",VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW22),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,751.29]
["Edemet 2019 proy cuentas","DLABT","201012018070003","DLABTM100110P003HOC3ALA002","2019-06-11","COCLE, SAN JUAN DE D",null,1512.24,712.31,null,0,null,null,2224.5500000000002,null,0,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF($B23=\"DLABT\",MID($D23,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D23,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF(OR($B23=\"DLABT\",$B23=\"DLSBT\"),MID($D23,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D23,CondInicio,CondFin-CondInicio+1)*1))","v":110},36.666666666666664,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF($B23=\"DLSBT\",MID($D23,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D23,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",MID($D23,m2Inicio+INDIRECT(B23),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V23<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E23<=FechaMin,E23>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H23<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23=0,0,IF(OR(I23/N23<=MObraMin,I23/N23>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q23<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R23<=INDIRECT(VLOOKUP(B23,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2224.5500000000002,1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ23),FALSE))","v":36.666666666666664},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D23=0,\"\",VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW23),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2002.0950000000003,2224.5500000000002]
["Edemet 2019 proy cuentas","PEDYM","6110-17-EM-2019","PEDYM000091001F00656","2019-11-28","VERAGUAS",null,234792.9,0,null,0,null,null,234792.9,null,0,{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF($B24=\"DLABT\",MID($D24,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D24,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF(OR($B24=\"DLABT\",$B24=\"DLSBT\"),MID($D24,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D24,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF($B24=\"DLSBT\",MID($D24,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D24,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",MID($D24,m2Inicio+INDIRECT(B24),m2Fin-m2Inicio+1)*1)","v":656},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V24<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E24<=FechaMin,E24>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H24<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24=0,0,IF(OR(I24/N24<=MObraMin,I24/N24>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q24<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R24<=INDIRECT(VLOOKUP(B24,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,234792.9,1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ24),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D24=0,\"\",VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW24),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},211313.61,234792.9]
["Edemet 2019 proy cuentas","DLABT","201012017060049","DLABTM100055P002HOC3ALA002","2019-08-02","HERRERA, OCU (CABECE",null,655.71,368.09,null,0,null,null,1023.8,null,0,{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF($B25=\"DLABT\",MID($D25,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D25,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF(OR($B25=\"DLABT\",$B25=\"DLSBT\"),MID($D25,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D25,CondInicio,CondFin-CondInicio+1)*1))","v":55},27.5,{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF($B25=\"DLSBT\",MID($D25,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D25,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",MID($D25,m2Inicio+INDIRECT(B25),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V25<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E25<=FechaMin,E25>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H25<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25=0,0,IF(OR(I25/N25<=MObraMin,I25/N25>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q25<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R25<=INDIRECT(VLOOKUP(B25,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1023.8,1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ25),FALSE))","v":27.5},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D25=0,\"\",VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW25),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},921.42,1023.8]
["Edemet 2019 proy cuentas","DLABT","201012017060049","DLABTM100020P000HOC3ALA006","2019-08-02","HERRERA, OCU (CABECE",null,224.45,392.81,null,0,null,null,617.26,null,0,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF($B26=\"DLABT\",MID($D26,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D26,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF(OR($B26=\"DLABT\",$B26=\"DLSBT\"),MID($D26,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D26,CondInicio,CondFin-CondInicio+1)*1))","v":20},"SP",{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF($B26=\"DLSBT\",MID($D26,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D26,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",MID($D26,m2Inicio+INDIRECT(B26),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V26<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E26<=FechaMin,E26>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H26<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26=0,0,IF(OR(I26/N26<=MObraMin,I26/N26>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q26<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R26<=INDIRECT(VLOOKUP(B26,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ26),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D26=0,\"\",VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW26),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,617.26]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-46","PPLINAI","2019-11-03","PANAMA",null,3472,0,null,0,null,null,3472,null,0,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF($B27=\"DLABT\",MID($D27,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D27,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF(OR($B27=\"DLABT\",$B27=\"DLSBT\"),MID($D27,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D27,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF($B27=\"DLSBT\",MID($D27,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D27,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",MID($D27,m2Inicio+INDIRECT(B27),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V27<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E27<=FechaMin,E27>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H27<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27=0,0,IF(OR(I27/N27<=MObraMin,I27/N27>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q27<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R27<=INDIRECT(VLOOKUP(B27,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3472,1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ27),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D27=0,\"\",VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW27),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3124.8,3472]
["Edemet 2019 proy cuentas","DLABT","201012019030743","DLABTM100072P002HOC3ALA002","2019-12-16","COCLE, LA PINTADA (C",null,808.42,381.31,null,0,null,null,1189.73,null,0,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF($B28=\"DLABT\",MID($D28,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D28,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF(OR($B28=\"DLABT\",$B28=\"DLSBT\"),MID($D28,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D28,CondInicio,CondFin-CondInicio+1)*1))","v":72},36,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF($B28=\"DLSBT\",MID($D28,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D28,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",MID($D28,m2Inicio+INDIRECT(B28),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V28<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E28<=FechaMin,E28>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H28<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28=0,0,IF(OR(I28/N28<=MObraMin,I28/N28>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q28<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R28<=INDIRECT(VLOOKUP(B28,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1189.73,1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ28),FALSE))","v":36},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D28=0,\"\",VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW28),FALSE))","v":72},"NA",1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1070.7570000000001,1189.73]
["Edemet 2019 proy cuentas","DLABT","201012019030743","DLABTM100017P000HOC3ALA006","2019-12-16","COCLE, LA PINTADA (C",null,388.87,447.73,null,0,null,null,836.6,null,0,{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF($B29=\"DLABT\",MID($D29,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D29,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF(OR($B29=\"DLABT\",$B29=\"DLSBT\"),MID($D29,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D29,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF($B29=\"DLSBT\",MID($D29,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D29,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",MID($D29,m2Inicio+INDIRECT(B29),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V29<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E29<=FechaMin,E29>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H29<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29=0,0,IF(OR(I29/N29<=MObraMin,I29/N29>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q29<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R29<=INDIRECT(VLOOKUP(B29,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ29),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D29=0,\"\",VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW29),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,836.6]
["Edemet 2019 proy cuentas","DLABT","201012017050649","DLABTM100101P001HOC3ALA002","2019-05-29","COCLE, EL ROBLE",null,746.36,803.89,null,0,null,null,1550.25,null,0,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF($B30=\"DLABT\",MID($D30,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D30,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF(OR($B30=\"DLABT\",$B30=\"DLSBT\"),MID($D30,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D30,CondInicio,CondFin-CondInicio+1)*1))","v":101},101,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF($B30=\"DLSBT\",MID($D30,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D30,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",MID($D30,m2Inicio+INDIRECT(B30),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V30<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E30<=FechaMin,E30>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H30<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30=0,0,IF(OR(I30/N30<=MObraMin,I30/N30>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q30<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R30<=INDIRECT(VLOOKUP(B30,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1550.25,1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ30),FALSE))","v":101},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D30=0,\"\",VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW30),FALSE))","v":101},"NA",1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1395.2250000000001,1550.25]
["Edemet 2019 proy cuentas","DLABT","201022018080575","DLABTM100167P005HOC3ALA1/0","2019-06-21","VERAGUAS, SAN ANTONI",null,2635.57,1104.71,null,0,null,null,3740.28,null,0,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF($B31=\"DLABT\",MID($D31,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D31,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF(OR($B31=\"DLABT\",$B31=\"DLSBT\"),MID($D31,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D31,CondInicio,CondFin-CondInicio+1)*1))","v":167},33.4,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF($B31=\"DLSBT\",MID($D31,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D31,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",MID($D31,m2Inicio+INDIRECT(B31),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V31<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E31<=FechaMin,E31>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H31<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31=0,0,IF(OR(I31/N31<=MObraMin,I31/N31>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q31<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R31<=INDIRECT(VLOOKUP(B31,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3740.28,1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ31),FALSE))","v":33.4},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D31=0,\"\",VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW31),FALSE))","v":167},"NA",1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3366.2520000000004,3740.28]
["Edemet 2019 proy cuentas","DLABT","201022019010038","DLABTM100055P002HOC3ALA002","2019-03-21","VERAGUAS, CANTO DEL ",null,757.85,473.87,null,0,null,null,1231.72,null,0,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF($B32=\"DLABT\",MID($D32,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D32,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF(OR($B32=\"DLABT\",$B32=\"DLSBT\"),MID($D32,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D32,CondInicio,CondFin-CondInicio+1)*1))","v":55},27.5,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF($B32=\"DLSBT\",MID($D32,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D32,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",MID($D32,m2Inicio+INDIRECT(B32),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V32<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E32<=FechaMin,E32>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H32<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32=0,0,IF(OR(I32/N32<=MObraMin,I32/N32>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q32<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R32<=INDIRECT(VLOOKUP(B32,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1231.72,1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ32),FALSE))","v":27.5},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D32=0,\"\",VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW32),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1108.548,1231.72]
["Edemet 2019 proy cuentas","DLABT","201022019010038","DLABTM100022P001HOC3ALA006","2019-03-21","VERAGUAS, CANTO DEL ",null,288.10000000000002,209.31,null,0,null,null,497.41,null,0,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF($B33=\"DLABT\",MID($D33,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D33,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF(OR($B33=\"DLABT\",$B33=\"DLSBT\"),MID($D33,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D33,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF($B33=\"DLSBT\",MID($D33,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D33,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",MID($D33,m2Inicio+INDIRECT(B33),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V33<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E33<=FechaMin,E33>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H33<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33=0,0,IF(OR(I33/N33<=MObraMin,I33/N33>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q33<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R33<=INDIRECT(VLOOKUP(B33,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ33),FALSE))","v":22},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D33=0,\"\",VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW33),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,497.41]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022019010038","DTRMB345M10010IP001","2019-03-21","VERAGUAS, CANTO DEL ",null,2405.79,1514.17,null,0,null,null,3919.96,null,0,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF($B34=\"DLABT\",MID($D34,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D34,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF(OR($B34=\"DLABT\",$B34=\"DLSBT\"),MID($D34,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D34,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF($B34=\"DLSBT\",MID($D34,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D34,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",MID($D34,m2Inicio+INDIRECT(B34),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V34<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E34<=FechaMin,E34>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H34<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34=0,0,IF(OR(I34/N34<=MObraMin,I34/N34>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q34<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R34<=INDIRECT(VLOOKUP(B34,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3919.96,1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ34),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D34=0,\"\",VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW34),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3527.9639999999999,3919.96]
["Edemet 2019 proy cuentas","DLABT","201012019020769","DLABTM100017P002HOC3ALA006","2019-05-10","COCLE, AGUADULCE (CA",null,591.42999999999995,371.29,null,0,null,null,962.72,null,0,{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF($B35=\"DLABT\",MID($D35,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D35,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF(OR($B35=\"DLABT\",$B35=\"DLSBT\"),MID($D35,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D35,CondInicio,CondFin-CondInicio+1)*1))","v":17},8.5,{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF($B35=\"DLSBT\",MID($D35,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D35,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",MID($D35,m2Inicio+INDIRECT(B35),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V35<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E35<=FechaMin,E35>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H35<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35=0,0,IF(OR(I35/N35<=MObraMin,I35/N35>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q35<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R35<=INDIRECT(VLOOKUP(B35,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ35),FALSE))","v":8.5},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D35=0,\"\",VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW35),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,962.72]
["Edemet 2019 proy cuentas","DLABT","201012019020769","DLABTM100105P000HOC3ALA1/0","2019-05-10","COCLE, AGUADULCE (CA",null,853,596.17999999999995,null,0,null,null,1449.18,null,0,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF($B36=\"DLABT\",MID($D36,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D36,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF(OR($B36=\"DLABT\",$B36=\"DLSBT\"),MID($D36,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D36,CondInicio,CondFin-CondInicio+1)*1))","v":105},"SP",{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF($B36=\"DLSBT\",MID($D36,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D36,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",MID($D36,m2Inicio+INDIRECT(B36),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V36<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E36<=FechaMin,E36>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H36<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36=0,0,IF(OR(I36/N36<=MObraMin,I36/N36>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q36<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R36<=INDIRECT(VLOOKUP(B36,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1449.18,1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ36),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D36=0,\"\",VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW36),FALSE))","v":105},"NA",1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1304.2620000000002,1449.18]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012018110422","DLAMT138M100615P008HOCASA1/0","2019-03-06","COCLE, COCLE",null,7032.05,3289.9,null,0,null,null,10321.950000000001,null,0,{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF($B37=\"DLABT\",MID($D37,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D37,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF(OR($B37=\"DLABT\",$B37=\"DLSBT\"),MID($D37,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D37,CondInicio,CondFin-CondInicio+1)*1))","v":615},76.875,{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF($B37=\"DLSBT\",MID($D37,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D37,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",MID($D37,m2Inicio+INDIRECT(B37),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V37<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E37<=FechaMin,E37>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H37<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37=0,0,IF(OR(I37/N37<=MObraMin,I37/N37>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q37<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R37<=INDIRECT(VLOOKUP(B37,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10321.950000000001,1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ37),FALSE))","v":76.875},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D37=0,\"\",VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW37),FALSE))","v":615},"NA",1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9289.755000000001,10321.950000000001]
["Edemet 2019 proy cuentas","DTRMB-13,8","201012018110422","DTRMB138M10025IP003","2019-03-06","COCLE, COCLE",null,5062.41,1395.69,null,0,null,null,6458.1,null,0,{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF($B38=\"DLABT\",MID($D38,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D38,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF(OR($B38=\"DLABT\",$B38=\"DLSBT\"),MID($D38,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D38,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF($B38=\"DLSBT\",MID($D38,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D38,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",MID($D38,m2Inicio+INDIRECT(B38),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V38<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E38<=FechaMin,E38>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H38<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38=0,0,IF(OR(I38/N38<=MObraMin,I38/N38>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q38<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R38<=INDIRECT(VLOOKUP(B38,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6458.1,1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ38),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D38=0,\"\",VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW38),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5812.2900000000009,6458.1]
["Edemet 2019 proy cuentas","DLABT","201012018110422","DLABTM101122P016HOC3ALA1/0","2019-03-06","COCLE, COCLE",null,13217.95,4956.2,null,0,null,null,18174.150000000001,null,0,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF($B39=\"DLABT\",MID($D39,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D39,PosteInicio,PosteFin-PosteInicio+1)*1))","v":16},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF(OR($B39=\"DLABT\",$B39=\"DLSBT\"),MID($D39,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D39,CondInicio,CondFin-CondInicio+1)*1))","v":1122},70.125,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF($B39=\"DLSBT\",MID($D39,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D39,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",MID($D39,m2Inicio+INDIRECT(B39),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V39<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E39<=FechaMin,E39>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H39<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39=0,0,IF(OR(I39/N39<=MObraMin,I39/N39>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q39<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R39<=INDIRECT(VLOOKUP(B39,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18174.150000000001,1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ39),FALSE))","v":70.125},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D39=0,\"\",VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW39),FALSE))","v":1122},"NA",1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},16356.735000000002,18174.150000000001]
["Edemet 2019 proy cuentas","DLABT","101012019040244","DLABTT100046P002HOC4ALA1/0","2019-11-27","PANAMA, SAN FCO",null,1034.17,505.7,null,0,null,null,1539.87,null,0,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF($B40=\"DLABT\",MID($D40,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D40,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF(OR($B40=\"DLABT\",$B40=\"DLSBT\"),MID($D40,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D40,CondInicio,CondFin-CondInicio+1)*1))","v":46},23,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF($B40=\"DLSBT\",MID($D40,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D40,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",MID($D40,m2Inicio+INDIRECT(B40),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V40<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E40<=FechaMin,E40>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H40<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40=0,0,IF(OR(I40/N40<=MObraMin,I40/N40>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q40<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R40<=INDIRECT(VLOOKUP(B40,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ40),FALSE))","v":23},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D40=0,\"\",VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW40),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1539.87]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019040244","DTRMB138M10010IP002","2019-11-27","PANAMA, SAN FCO",null,2506.21,1412.69,null,0,null,null,3918.9,null,0,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF($B41=\"DLABT\",MID($D41,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D41,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF(OR($B41=\"DLABT\",$B41=\"DLSBT\"),MID($D41,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D41,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF($B41=\"DLSBT\",MID($D41,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D41,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",MID($D41,m2Inicio+INDIRECT(B41),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V41<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E41<=FechaMin,E41>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H41<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41=0,0,IF(OR(I41/N41<=MObraMin,I41/N41>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q41<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R41<=INDIRECT(VLOOKUP(B41,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3918.9,1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ41),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D41=0,\"\",VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW41),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3527.01,3918.9]
["Edemet 2019 proy cuentas","DLABT","201012018070771","DLABTT100036P001HOC4ALA4/0","2019-02-16","COCLE, RIO GRANDE",null,786.66,343.7,null,0,null,null,1130.3599999999999,null,0,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF($B42=\"DLABT\",MID($D42,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D42,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF(OR($B42=\"DLABT\",$B42=\"DLSBT\"),MID($D42,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D42,CondInicio,CondFin-CondInicio+1)*1))","v":36},36,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF($B42=\"DLSBT\",MID($D42,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D42,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",MID($D42,m2Inicio+INDIRECT(B42),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V42<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E42<=FechaMin,E42>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H42<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42=0,0,IF(OR(I42/N42<=MObraMin,I42/N42>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q42<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R42<=INDIRECT(VLOOKUP(B42,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ42),FALSE))","v":36},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D42=0,\"\",VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW42),FALSE))","v":36},"NA",1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1130.3599999999999]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012018070771","DTRMB345M10025IP001","2019-02-16","COCLE, RIO GRANDE",null,2330.41,1175.29,null,0,null,null,3505.7,null,0,{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF($B43=\"DLABT\",MID($D43,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D43,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF(OR($B43=\"DLABT\",$B43=\"DLSBT\"),MID($D43,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D43,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF($B43=\"DLSBT\",MID($D43,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D43,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",MID($D43,m2Inicio+INDIRECT(B43),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V43<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E43<=FechaMin,E43>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H43<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43=0,0,IF(OR(I43/N43<=MObraMin,I43/N43>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q43<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R43<=INDIRECT(VLOOKUP(B43,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3505.7,1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ43),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D43=0,\"\",VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW43),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3155.13,3505.7]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012018070771","DTRMB345M10050IP001","2019-02-16","COCLE, RIO GRANDE",null,3341.75,1688.84,null,0,null,null,5030.59,null,0,{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF($B44=\"DLABT\",MID($D44,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D44,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF(OR($B44=\"DLABT\",$B44=\"DLSBT\"),MID($D44,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D44,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF($B44=\"DLSBT\",MID($D44,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D44,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",MID($D44,m2Inicio+INDIRECT(B44),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V44<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E44<=FechaMin,E44>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H44<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44=0,0,IF(OR(I44/N44<=MObraMin,I44/N44>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q44<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R44<=INDIRECT(VLOOKUP(B44,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5030.59,1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ44),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D44=0,\"\",VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW44),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4527.5309999999999,5030.59]
["Edemet 2019 proy cuentas","DLABT","201012019070387","DLABTM100025P001HOC3ALA002","2019-09-23","COCLE, PENONOME (CAB",null,523.41999999999996,318.58999999999997,null,0,null,null,842.01,null,0,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF($B45=\"DLABT\",MID($D45,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D45,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF(OR($B45=\"DLABT\",$B45=\"DLSBT\"),MID($D45,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D45,CondInicio,CondFin-CondInicio+1)*1))","v":25},25,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF($B45=\"DLSBT\",MID($D45,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D45,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",MID($D45,m2Inicio+INDIRECT(B45),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V45<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E45<=FechaMin,E45>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H45<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45=0,0,IF(OR(I45/N45<=MObraMin,I45/N45>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q45<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R45<=INDIRECT(VLOOKUP(B45,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ45),FALSE))","v":25},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D45=0,\"\",VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW45),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,842.01]
["Edemet 2019 proy cuentas","DLABT","201012018020856","DLABTM100099P003HOC3ALA002","2019-07-06","COCLE, CAa‘AVERAL",null,1259.07,868.37,null,0,null,null,2127.44,null,0,{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF($B46=\"DLABT\",MID($D46,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D46,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF(OR($B46=\"DLABT\",$B46=\"DLSBT\"),MID($D46,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D46,CondInicio,CondFin-CondInicio+1)*1))","v":99},33,{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF($B46=\"DLSBT\",MID($D46,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D46,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",MID($D46,m2Inicio+INDIRECT(B46),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V46<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E46<=FechaMin,E46>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H46<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46=0,0,IF(OR(I46/N46<=MObraMin,I46/N46>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q46<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R46<=INDIRECT(VLOOKUP(B46,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2127.44,1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ46),FALSE))","v":33},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D46=0,\"\",VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW46),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1914.6960000000001,2127.44]
["Edemet 2019 proy cuentas","DLSBT","102012019041110","DLSBTM100054ZB0150B02C3ALA1/0","2019-09-10","PANAMA, PUERTO CAIMI",null,387.65,2884.4,null,0,null,null,3272.05,null,0,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF($B47=\"DLABT\",MID($D47,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D47,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF(OR($B47=\"DLABT\",$B47=\"DLSBT\"),MID($D47,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D47,CondInicio,CondFin-CondInicio+1)*1))","v":54},"NA",{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF($B47=\"DLSBT\",MID($D47,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D47,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",MID($D47,m2Inicio+INDIRECT(B47),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V47<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E47<=FechaMin,E47>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H47<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47=0,0,IF(OR(I47/N47<=MObraMin,I47/N47>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q47<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R47<=INDIRECT(VLOOKUP(B47,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3272.05,1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ47),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D47=0,\"\",VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW47),FALSE))","v":54},"NA",1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2944.8450000000003,3272.05]
["Edemet 2019 proy cuentas","CMEDI","CMEDI006-68-2019-68","CMEDITMTTT025","2019-12-31","HERRERA",null,103103.25,2771.75,null,0,null,null,105875,null,0,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF($B48=\"DLABT\",MID($D48,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D48,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF(OR($B48=\"DLABT\",$B48=\"DLSBT\"),MID($D48,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D48,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF($B48=\"DLSBT\",MID($D48,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D48,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",MID($D48,m2Inicio+INDIRECT(B48),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,3)*1)","v":25},1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V48<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E48<=FechaMin,E48>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H48<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48=0,0,IF(OR(I48/N48<=MObraMin,I48/N48>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q48<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R48<=INDIRECT(VLOOKUP(B48,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,105875,1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ48),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D48=0,\"\",VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW48),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},95287.5,105875]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-09","PPLINAI","2019-02-07","PANAMA",null,2205.0700000000002,0,null,0,null,null,2205.0700000000002,null,0,{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF($B49=\"DLABT\",MID($D49,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D49,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF(OR($B49=\"DLABT\",$B49=\"DLSBT\"),MID($D49,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D49,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF($B49=\"DLSBT\",MID($D49,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D49,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",MID($D49,m2Inicio+INDIRECT(B49),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V49<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E49<=FechaMin,E49>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H49<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49=0,0,IF(OR(I49/N49<=MObraMin,I49/N49>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q49<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R49<=INDIRECT(VLOOKUP(B49,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2205.0700000000002,1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ49),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D49=0,\"\",VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW49),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1984.5630000000001,2205.0700000000002]
["Edemet 2019 proy cuentas","DLABT","201012017040803","DLABTM100347P004HOC3ALA002","2019-05-30","COCLE, PIEDRAS GORDA",null,3220.65,1434.03,null,0,null,null,4654.68,null,0,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF($B50=\"DLABT\",MID($D50,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D50,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF(OR($B50=\"DLABT\",$B50=\"DLSBT\"),MID($D50,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D50,CondInicio,CondFin-CondInicio+1)*1))","v":347},86.75,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF($B50=\"DLSBT\",MID($D50,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D50,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",MID($D50,m2Inicio+INDIRECT(B50),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V50<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E50<=FechaMin,E50>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H50<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50=0,0,IF(OR(I50/N50<=MObraMin,I50/N50>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q50<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R50<=INDIRECT(VLOOKUP(B50,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4654.68,1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ50),FALSE))","v":86.75},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D50=0,\"\",VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW50),FALSE))","v":347},"NA",1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4189.2120000000004,4654.68]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-141","PPLINAI","2019-06-28","PANAMA",null,449.53,0,null,0,null,null,449.53,null,0,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF($B51=\"DLABT\",MID($D51,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D51,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF(OR($B51=\"DLABT\",$B51=\"DLSBT\"),MID($D51,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D51,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF($B51=\"DLSBT\",MID($D51,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D51,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",MID($D51,m2Inicio+INDIRECT(B51),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V51<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E51<=FechaMin,E51>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H51<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51=0,0,IF(OR(I51/N51<=MObraMin,I51/N51>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q51<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R51<=INDIRECT(VLOOKUP(B51,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,449.53,1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ51),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D51=0,\"\",VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW51),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},404.577,449.53]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012019090427","DTRMB345M10010IP001","2019-11-12","COCLE, ANTON (CABECE",null,2577.27,1023.75,null,0,null,null,3601.02,null,0,{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF($B52=\"DLABT\",MID($D52,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D52,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF(OR($B52=\"DLABT\",$B52=\"DLSBT\"),MID($D52,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D52,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF($B52=\"DLSBT\",MID($D52,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D52,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",MID($D52,m2Inicio+INDIRECT(B52),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V52<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E52<=FechaMin,E52>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H52<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52=0,0,IF(OR(I52/N52<=MObraMin,I52/N52>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q52<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R52<=INDIRECT(VLOOKUP(B52,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3601.02,1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ52),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D52=0,\"\",VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW52),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3240.9180000000001,3601.02]
["Edemet 2019 proy cuentas","DLABT","201012019090427","DLABTM100052P002HOC3ALA002","2019-11-12","COCLE, ANTON (CABECE",null,824.16,492.22,null,0,null,null,1316.38,null,0,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF($B53=\"DLABT\",MID($D53,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D53,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF(OR($B53=\"DLABT\",$B53=\"DLSBT\"),MID($D53,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D53,CondInicio,CondFin-CondInicio+1)*1))","v":52},26,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF($B53=\"DLSBT\",MID($D53,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D53,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",MID($D53,m2Inicio+INDIRECT(B53),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V53<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E53<=FechaMin,E53>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H53<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53=0,0,IF(OR(I53/N53<=MObraMin,I53/N53>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q53<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R53<=INDIRECT(VLOOKUP(B53,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1316.38,1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ53),FALSE))","v":26},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D53=0,\"\",VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW53),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1184.7420000000002,1316.38]
["Edemet 2019 proy cuentas","DLABT","201012019010572","DLABTM100121P003HOC3ALA1/0","2019-11-12","VERAGUAS, CALOBRE (C",null,1474.38,698.18,null,0,null,null,2172.56,null,0,{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF($B54=\"DLABT\",MID($D54,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D54,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF(OR($B54=\"DLABT\",$B54=\"DLSBT\"),MID($D54,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D54,CondInicio,CondFin-CondInicio+1)*1))","v":121},40.333333333333336,{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF($B54=\"DLSBT\",MID($D54,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D54,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",MID($D54,m2Inicio+INDIRECT(B54),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V54<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E54<=FechaMin,E54>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H54<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54=0,0,IF(OR(I54/N54<=MObraMin,I54/N54>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q54<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R54<=INDIRECT(VLOOKUP(B54,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2172.56,1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ54),FALSE))","v":40.333333333333336},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D54=0,\"\",VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW54),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1955.3040000000001,2172.56]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012019010572","DTRMB345M10010IP001","2019-11-12","VERAGUAS, CALOBRE (C",null,3153.56,2662.65,null,0,null,null,5816.21,null,0,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF($B55=\"DLABT\",MID($D55,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D55,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF(OR($B55=\"DLABT\",$B55=\"DLSBT\"),MID($D55,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D55,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF($B55=\"DLSBT\",MID($D55,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D55,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",MID($D55,m2Inicio+INDIRECT(B55),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V55<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E55<=FechaMin,E55>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H55<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55=0,0,IF(OR(I55/N55<=MObraMin,I55/N55>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q55<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R55<=INDIRECT(VLOOKUP(B55,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5816.21,1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ55),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D55=0,\"\",VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW55),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5234.5889999999999,5816.21]
["Edemet 2019 proy cuentas","DLABT","102012019030500","DLABTM100013P000HOC3ALA006","2019-09-16","PANAMA, NUEVO EMPERA",null,35.799999999999997,102.32,null,0,null,null,138.12,null,0,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF($B56=\"DLABT\",MID($D56,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D56,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF(OR($B56=\"DLABT\",$B56=\"DLSBT\"),MID($D56,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D56,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF($B56=\"DLSBT\",MID($D56,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D56,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",MID($D56,m2Inicio+INDIRECT(B56),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V56<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E56<=FechaMin,E56>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H56<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56=0,0,IF(OR(I56/N56<=MObraMin,I56/N56>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q56<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R56<=INDIRECT(VLOOKUP(B56,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ56),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D56=0,\"\",VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW56),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,138.12]
["Edemet 2019 proy cuentas","DLABT","102012019030500","DLABTM100112P000HOC3ALA002","2019-09-16","PANAMA, NUEVO EMPERA",null,525.89,721.61,null,0,null,null,1247.5,null,0,{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF($B57=\"DLABT\",MID($D57,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D57,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF(OR($B57=\"DLABT\",$B57=\"DLSBT\"),MID($D57,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D57,CondInicio,CondFin-CondInicio+1)*1))","v":112},"SP",{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF($B57=\"DLSBT\",MID($D57,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D57,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",MID($D57,m2Inicio+INDIRECT(B57),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V57<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E57<=FechaMin,E57>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H57<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57=0,0,IF(OR(I57/N57<=MObraMin,I57/N57>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q57<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R57<=INDIRECT(VLOOKUP(B57,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1247.5,1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ57),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D57=0,\"\",VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW57),FALSE))","v":112},"NA",1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1122.75,1247.5]
["Edemet 2019 proy cuentas","DLABT","201012019050977","DLABTM100021P001HOC3ALA002","2019-10-21","COCLE, NATA (CABECER",null,318.77,183.88,null,0,null,null,502.65,null,0,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF($B58=\"DLABT\",MID($D58,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D58,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF(OR($B58=\"DLABT\",$B58=\"DLSBT\"),MID($D58,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D58,CondInicio,CondFin-CondInicio+1)*1))","v":21},21,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF($B58=\"DLSBT\",MID($D58,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D58,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",MID($D58,m2Inicio+INDIRECT(B58),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V58<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E58<=FechaMin,E58>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H58<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58=0,0,IF(OR(I58/N58<=MObraMin,I58/N58>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q58<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R58<=INDIRECT(VLOOKUP(B58,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ58),FALSE))","v":21},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D58=0,\"\",VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW58),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,502.65]
["Edemet 2019 proy cuentas","DLABT","201012019050977","DLABTM100013P000HOC3ALA006","2019-10-21","COCLE, NATA (CABECER",null,82.59,161.41999999999999,null,0,null,null,244.01,null,0,{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF($B59=\"DLABT\",MID($D59,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D59,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF(OR($B59=\"DLABT\",$B59=\"DLSBT\"),MID($D59,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D59,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF($B59=\"DLSBT\",MID($D59,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D59,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",MID($D59,m2Inicio+INDIRECT(B59),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V59<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E59<=FechaMin,E59>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H59<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59=0,0,IF(OR(I59/N59<=MObraMin,I59/N59>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q59<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R59<=INDIRECT(VLOOKUP(B59,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ59),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D59=0,\"\",VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW59),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,244.01]
["Edemet 2019 proy cuentas","DLABT","201012018110702","DLABTM100024P001HOC3ALA006","2019-05-30","COCLE, CAa‘AVERAL",null,306.77,209.05,null,0,null,null,515.82000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF($B60=\"DLABT\",MID($D60,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D60,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF(OR($B60=\"DLABT\",$B60=\"DLSBT\"),MID($D60,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D60,CondInicio,CondFin-CondInicio+1)*1))","v":24},24,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF($B60=\"DLSBT\",MID($D60,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D60,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",MID($D60,m2Inicio+INDIRECT(B60),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V60<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E60<=FechaMin,E60>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H60<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60=0,0,IF(OR(I60/N60<=MObraMin,I60/N60>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q60<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R60<=INDIRECT(VLOOKUP(B60,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ60),FALSE))","v":24},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D60=0,\"\",VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW60),FALSE))","v":24},"NA",1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,515.82000000000005]
["Edemet 2019 proy cuentas","DLABT","201012018110702","DLABTM100015P000HOC3ALA002","2019-05-30","COCLE, CAa‘AVERAL",null,93.44,138.51,null,0,null,null,231.95,null,0,{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF($B61=\"DLABT\",MID($D61,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D61,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF(OR($B61=\"DLABT\",$B61=\"DLSBT\"),MID($D61,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D61,CondInicio,CondFin-CondInicio+1)*1))","v":15},"SP",{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF($B61=\"DLSBT\",MID($D61,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D61,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",MID($D61,m2Inicio+INDIRECT(B61),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V61<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E61<=FechaMin,E61>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H61<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61=0,0,IF(OR(I61/N61<=MObraMin,I61/N61>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q61<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R61<=INDIRECT(VLOOKUP(B61,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ61),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D61=0,\"\",VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW61),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,231.95]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-135","PPLINAI","2019-11-20","PANAMA",null,6836.42,0,null,0,null,null,6836.42,null,0,{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF($B62=\"DLABT\",MID($D62,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D62,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF(OR($B62=\"DLABT\",$B62=\"DLSBT\"),MID($D62,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D62,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF($B62=\"DLSBT\",MID($D62,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D62,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",MID($D62,m2Inicio+INDIRECT(B62),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V62<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E62<=FechaMin,E62>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H62<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62=0,0,IF(OR(I62/N62<=MObraMin,I62/N62>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q62<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R62<=INDIRECT(VLOOKUP(B62,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6836.42,1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ62),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D62=0,\"\",VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW62),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6152.7780000000002,6836.42]
["Edemet 2019 proy cuentas","DLABT","201022018091105","DLABTM100075P002HOC3ALA002","2019-10-06","VERAGUAS, CAa‘AZAS (C",null,942.96,376.98,null,0,null,null,1319.94,null,0,{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF($B63=\"DLABT\",MID($D63,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D63,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF(OR($B63=\"DLABT\",$B63=\"DLSBT\"),MID($D63,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D63,CondInicio,CondFin-CondInicio+1)*1))","v":75},37.5,{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF($B63=\"DLSBT\",MID($D63,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D63,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",MID($D63,m2Inicio+INDIRECT(B63),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V63<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E63<=FechaMin,E63>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H63<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63=0,0,IF(OR(I63/N63<=MObraMin,I63/N63>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q63<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R63<=INDIRECT(VLOOKUP(B63,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1319.94,1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ63),FALSE))","v":37.5},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D63=0,\"\",VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW63),FALSE))","v":75},"NA",1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1187.9460000000001,1319.94]
["Edemet 2019 proy cuentas","DLABT","201022018091105","DLABTM100039P000HOC3ALA006","2019-10-06","VERAGUAS, CAa‘AZAS (C",null,159.16999999999999,364.94,null,0,null,null,524.11,null,0,{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF($B64=\"DLABT\",MID($D64,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D64,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF(OR($B64=\"DLABT\",$B64=\"DLSBT\"),MID($D64,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D64,CondInicio,CondFin-CondInicio+1)*1))","v":39},"SP",{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF($B64=\"DLSBT\",MID($D64,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D64,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",MID($D64,m2Inicio+INDIRECT(B64),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V64<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E64<=FechaMin,E64>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H64<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64=0,0,IF(OR(I64/N64<=MObraMin,I64/N64>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q64<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R64<=INDIRECT(VLOOKUP(B64,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ64),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D64=0,\"\",VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW64),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,524.11]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-75","PPLINAI","2019-11-30","PANAMA",null,30033.45,0,null,0,null,null,30033.45,null,0,{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF($B65=\"DLABT\",MID($D65,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D65,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF(OR($B65=\"DLABT\",$B65=\"DLSBT\"),MID($D65,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D65,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF($B65=\"DLSBT\",MID($D65,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D65,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",MID($D65,m2Inicio+INDIRECT(B65),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V65<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E65<=FechaMin,E65>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H65<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65=0,0,IF(OR(I65/N65<=MObraMin,I65/N65>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q65<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R65<=INDIRECT(VLOOKUP(B65,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30033.45,1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ65),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D65=0,\"\",VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW65),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},27030.105,30033.45]
["Edemet 2019 proy cuentas","DLABT","102012018120628","DLABTM100026P001HOC3ALA006","2019-06-24","PANAMA, CERMEa‘O",null,308.29000000000002,226.55,null,0,null,null,534.84,null,0,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF($B66=\"DLABT\",MID($D66,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D66,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF(OR($B66=\"DLABT\",$B66=\"DLSBT\"),MID($D66,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D66,CondInicio,CondFin-CondInicio+1)*1))","v":26},26,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF($B66=\"DLSBT\",MID($D66,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D66,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",MID($D66,m2Inicio+INDIRECT(B66),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V66<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E66<=FechaMin,E66>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H66<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66=0,0,IF(OR(I66/N66<=MObraMin,I66/N66>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q66<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R66<=INDIRECT(VLOOKUP(B66,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,{"$f":"IF(OR(E66<=FechaMin,E66>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ66),FALSE))","v":26},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D66=0,\"\",VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW66),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,534.84]
["Edemet 2019 proy cuentas","DLABT","102012018120628","DLABTM100018P000HOC3ALA002","2019-06-24","PANAMA, CERMEa‘O",null,101.57,186.01,null,0,null,null,287.58,null,0,{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF($B67=\"DLABT\",MID($D67,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D67,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF(OR($B67=\"DLABT\",$B67=\"DLSBT\"),MID($D67,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D67,CondInicio,CondFin-CondInicio+1)*1))","v":18},{"$f":"IF(Q67=\"NA\",\"NA\",IF(Q67=0,\"SP\",R67/Q67))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF($B67=\"DLSBT\",MID($D67,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D67,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",MID($D67,m2Inicio+INDIRECT(B67),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W67=\"NA\",X67=\"NA\"),AND(W67=\"NA\",X67>CantTrbtOtCMin),AND(W67>CantTrbtOtCMin,X67=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V67<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E67<=FechaMin,E67>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H67<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67=0,0,IF(OR(I67/N67<=MObraMin,I67/N67>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q67<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R67<=INDIRECT(VLOOKUP(B67,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y67*Z67*AA67*AB67*AC67*AD67*MAX(AE67,AF67)","v":0},{"$f":"N67*AG67","v":0},1,{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ67),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ67=\"NA\",1,IF(AJ67<=AK67*(1+AL67),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D67=0,\"\",VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN67,1,2)=\"\",MID(AN67,1,2)=\"NA\"),\"X\",MID(D67,MID(AN67,1,2),MID(AN67,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN67,5,2)=\"\",\"\",MID(D67,MID(AN67,5,2),MID(AN67,7,2)))","v":"HO"},{"$f":"IF(MID(AN67,9,2)=\"\",\"\",MID(D67,MID(AN67,9,2),MID(AN67,11,2)))","v":"3AL"},{"$f":"IF(MID(AN67,13,2)=\"\",\"\",MID(D67,MID(AN67,13,2),MID(AN67,15,2)))","v":"002"},{"$f":"IF(MID(AN67,17,2)=\"\",\"\",MID(D67,MID(AN67,17,2),MID(AN67,19,2)))","v":""},{"$f":"IF(MID(AN67,21,2)=\"\",\"\",MID(D67,MID(AN67,21,2),MID(AN67,23,2)))","v":""},{"$f":"IF(MID(AN67,25,2)=\"\",\"\",MID(D67,MID(AN67,25,2),MID(AN67,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW67),FALSE))","v":18},{"$f":"IF(AV67=\"NA\",\"NA\",IF(AW67=0,0,N67/AW67))","v":"NA"},{"$f":"IFERROR(IF(OR(AX67=\"NA\",AM67=\"NC\"),1,IF(AX67<AV67,1,AV67/AX67)),100%)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH67*AY67*AZ67*BA67","v":0},{"$f":"+N67*AA67","v":287.58}]
["Edemet 2019 proy cuentas","DLABT","201012019020330","DLABTM100039P002HOC3ALA002","2019-11-12","COCLE, PAJONAL",null,1257.8,854.3,null,0,null,null,2112.1,null,0,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF($B68=\"DLABT\",MID($D68,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D68,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF(OR($B68=\"DLABT\",$B68=\"DLSBT\"),MID($D68,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D68,CondInicio,CondFin-CondInicio+1)*1))","v":39},19.5,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF($B68=\"DLSBT\",MID($D68,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D68,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",MID($D68,m2Inicio+INDIRECT(B68),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V68<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E68<=FechaMin,E68>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H68<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68=0,0,IF(OR(I68/N68<=MObraMin,I68/N68>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q68<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R68<=INDIRECT(VLOOKUP(B68,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ68),FALSE))","v":19.5},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D68=0,\"\",VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW68),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2112.1]
["Edemet 2019 proy cuentas","DLABT","102012019010206","DLABTM100022P001HOC3ALA006","2019-06-24","PANAMA, EL COCO",null,435.24,220.07,null,0,null,null,655.30999999999995,null,0,{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF($B69=\"DLABT\",MID($D69,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D69,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF(OR($B69=\"DLABT\",$B69=\"DLSBT\"),MID($D69,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D69,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF($B69=\"DLSBT\",MID($D69,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D69,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",MID($D69,m2Inicio+INDIRECT(B69),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V69<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E69<=FechaMin,E69>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H69<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69=0,0,IF(OR(I69/N69<=MObraMin,I69/N69>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q69<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R69<=INDIRECT(VLOOKUP(B69,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ69),FALSE))","v":22},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D69=0,\"\",VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW69),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,655.30999999999995]
["Edemet 2019 proy cuentas","DLABT","102012019010206","DLABTM100031P000HOC3ALA002","2019-06-24","PANAMA, EL COCO",null,156.02000000000001,257.31,null,0,null,null,413.33,null,0,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF($B70=\"DLABT\",MID($D70,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D70,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF(OR($B70=\"DLABT\",$B70=\"DLSBT\"),MID($D70,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D70,CondInicio,CondFin-CondInicio+1)*1))","v":31},"SP",{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF($B70=\"DLSBT\",MID($D70,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D70,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",MID($D70,m2Inicio+INDIRECT(B70),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V70<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E70<=FechaMin,E70>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H70<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70=0,0,IF(OR(I70/N70<=MObraMin,I70/N70>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q70<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R70<=INDIRECT(VLOOKUP(B70,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ70),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D70=0,\"\",VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW70),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,413.33]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012018010227","DLSMT138T100207ZB0480B02SLAALA4/04/0","2019-10-12","PANAMA, ANCON",null,17000.68,8222.5300000000007,null,0,null,null,25223.21,null,25223.21,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF($B71=\"DLABT\",MID($D71,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D71,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF(OR($B71=\"DLABT\",$B71=\"DLSBT\"),MID($D71,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D71,CondInicio,CondFin-CondInicio+1)*1))","v":207},"NA",{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF($B71=\"DLSBT\",MID($D71,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D71,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",MID($D71,m2Inicio+INDIRECT(B71),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V71<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E71<=FechaMin,E71>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H71<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71=0,0,IF(OR(I71/N71<=MObraMin,I71/N71>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q71<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R71<=INDIRECT(VLOOKUP(B71,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25223.21,1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ71),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D71=0,\"\",VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW71),FALSE))","v":207},"NA",1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},22700.888999999999,25223.21]
["Edemet 2019 proy cuentas","DEQDM","201022017030245","DCRMM345IB06","2019-06-24","VERAGUAS, SANTIAGO (",null,155593.32999999999,395.26,null,0,null,null,155988.59,null,155988.57999999999,{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF($B72=\"DLABT\",MID($D72,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D72,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF(OR($B72=\"DLABT\",$B72=\"DLSBT\"),MID($D72,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D72,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF($B72=\"DLSBT\",MID($D72,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D72,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",MID($D72,m2Inicio+INDIRECT(B72),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,2)*1)","v":6},1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V72<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E72<=FechaMin,E72>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H72<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72=0,0,IF(OR(I72/N72<=MObraMin,I72/N72>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q72<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R72<=INDIRECT(VLOOKUP(B72,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,155988.59,1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ72),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D72=0,\"\",VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW72),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},140389.731,155988.59]
["Edemet 2019 proy cuentas","DACBT","DACBT002-13-2019-13","DACBTAM3ALA00699935218","2019-12-31","COCLE",null,28783.32,15749.05,null,0,null,null,44532.37,null,0,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF($B73=\"DLABT\",MID($D73,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D73,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF(OR($B73=\"DLABT\",$B73=\"DLSBT\"),MID($D73,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D73,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF($B73=\"DLSBT\",MID($D73,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D73,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",MID($D73,m2Inicio+INDIRECT(B73),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V73<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E73<=FechaMin,E73>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H73<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73=0,0,IF(OR(I73/N73<=MObraMin,I73/N73>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q73<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R73<=INDIRECT(VLOOKUP(B73,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44532.37,1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ73),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D73=0,\"\",VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW73),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},40079.133000000002,44532.37]
["Edemet 2019 proy cuentas","DLABT","201012019020355","DLABTM100022P001HOC3ALA002","2019-12-13","HERRERA, SANTA MARIA",null,711.66,291.13,null,0,null,null,1002.79,null,0,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF($B74=\"DLABT\",MID($D74,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D74,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF(OR($B74=\"DLABT\",$B74=\"DLSBT\"),MID($D74,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D74,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF($B74=\"DLSBT\",MID($D74,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D74,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",MID($D74,m2Inicio+INDIRECT(B74),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V74<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E74<=FechaMin,E74>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H74<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74=0,0,IF(OR(I74/N74<=MObraMin,I74/N74>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q74<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R74<=INDIRECT(VLOOKUP(B74,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ74),FALSE))","v":22},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D74=0,\"\",VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW74),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1002.79]
["Edemet 2019 proy cuentas","DLABT","102012018090656","DLABTM100097P002HOC3ALA1/0","2019-03-14","PANAMA, GUADALUPE",null,1210.4100000000001,512.29999999999995,null,0,null,null,1722.71,null,0,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF($B75=\"DLABT\",MID($D75,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D75,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF(OR($B75=\"DLABT\",$B75=\"DLSBT\"),MID($D75,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D75,CondInicio,CondFin-CondInicio+1)*1))","v":97},48.5,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF($B75=\"DLSBT\",MID($D75,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D75,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",MID($D75,m2Inicio+INDIRECT(B75),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V75<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E75<=FechaMin,E75>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H75<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75=0,0,IF(OR(I75/N75<=MObraMin,I75/N75>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q75<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R75<=INDIRECT(VLOOKUP(B75,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1722.71,1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ75),FALSE))","v":48.5},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D75=0,\"\",VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW75),FALSE))","v":97},"NA",1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1550.4390000000001,1722.71]
["Edemet 2019 proy cuentas","DLABT","102012018090656","DLABTM100028P000HOC3ALA006","2019-03-14","PANAMA, GUADALUPE",null,218.95,252.71,null,0,null,null,471.66,null,0,{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF($B76=\"DLABT\",MID($D76,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D76,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF(OR($B76=\"DLABT\",$B76=\"DLSBT\"),MID($D76,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D76,CondInicio,CondFin-CondInicio+1)*1))","v":28},"SP",{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF($B76=\"DLSBT\",MID($D76,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D76,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",MID($D76,m2Inicio+INDIRECT(B76),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V76<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E76<=FechaMin,E76>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H76<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76=0,0,IF(OR(I76/N76<=MObraMin,I76/N76>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q76<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R76<=INDIRECT(VLOOKUP(B76,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ76),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D76=0,\"\",VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW76),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,471.66]
["Edemet 2019 proy cuentas","DLABT","102012018120806","DLABTM100094P000HOC3ALA1/0","2019-07-27","PANAMA, BARRIO COLON",null,540.58000000000004,852.49,null,0,null,null,1393.07,null,1393.06,{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF($B77=\"DLABT\",MID($D77,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D77,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF(OR($B77=\"DLABT\",$B77=\"DLSBT\"),MID($D77,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D77,CondInicio,CondFin-CondInicio+1)*1))","v":94},"SP",{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF($B77=\"DLSBT\",MID($D77,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D77,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",MID($D77,m2Inicio+INDIRECT(B77),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V77<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E77<=FechaMin,E77>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H77<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77=0,0,IF(OR(I77/N77<=MObraMin,I77/N77>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q77<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R77<=INDIRECT(VLOOKUP(B77,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1393.07,1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ77),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D77=0,\"\",VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW77),FALSE))","v":94},"NA",1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1253.7629999999999,1393.07]
["Edemet 2019 proy cuentas","DLABT","102012018101046","DLABTM100029P002HOC3ALA006","2019-03-18","PANAMA, CHORRERA",null,859.82,414.49,null,0,null,null,1274.31,null,0,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF($B78=\"DLABT\",MID($D78,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D78,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF(OR($B78=\"DLABT\",$B78=\"DLSBT\"),MID($D78,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D78,CondInicio,CondFin-CondInicio+1)*1))","v":29},14.5,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF($B78=\"DLSBT\",MID($D78,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D78,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",MID($D78,m2Inicio+INDIRECT(B78),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V78<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E78<=FechaMin,E78>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H78<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78=0,0,IF(OR(I78/N78<=MObraMin,I78/N78>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q78<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R78<=INDIRECT(VLOOKUP(B78,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ78),FALSE))","v":14.5},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D78=0,\"\",VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW78),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1274.31]
["Edemet 2019 proy cuentas","DLABT","102012018101046","DLABTM100087P000HOC3ALA002","2019-03-18","PANAMA, CHORRERA",null,506.12,495.1,null,0,null,null,1001.22,null,0,{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF($B79=\"DLABT\",MID($D79,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D79,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF(OR($B79=\"DLABT\",$B79=\"DLSBT\"),MID($D79,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D79,CondInicio,CondFin-CondInicio+1)*1))","v":87},"SP",{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF($B79=\"DLSBT\",MID($D79,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D79,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",MID($D79,m2Inicio+INDIRECT(B79),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V79<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E79<=FechaMin,E79>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H79<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79=0,0,IF(OR(I79/N79<=MObraMin,I79/N79>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q79<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R79<=INDIRECT(VLOOKUP(B79,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1001.22,1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ79),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D79=0,\"\",VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW79),FALSE))","v":87},"NA",1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},901.09800000000007,1001.22]
["Edemet 2019 proy cuentas","DLABT","201012018060014","DLABTM100233P005HOC3ALA002","2019-05-27","HERRERA, LLANO GRAND",null,2307.2800000000002,1547.3,null,0,null,null,3854.58,null,0,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF($B80=\"DLABT\",MID($D80,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D80,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF(OR($B80=\"DLABT\",$B80=\"DLSBT\"),MID($D80,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D80,CondInicio,CondFin-CondInicio+1)*1))","v":233},46.6,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF($B80=\"DLSBT\",MID($D80,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D80,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",MID($D80,m2Inicio+INDIRECT(B80),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V80<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E80<=FechaMin,E80>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H80<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80=0,0,IF(OR(I80/N80<=MObraMin,I80/N80>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q80<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R80<=INDIRECT(VLOOKUP(B80,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3854.58,1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ80),FALSE))","v":46.6},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D80=0,\"\",VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW80),FALSE))","v":233},"NA",1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3469.1219999999998,3854.58]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-49","PEQCOO0001","2019-09-24","PANAMA",null,26219.03,0,null,0,null,null,26219.03,null,0,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF($B81=\"DLABT\",MID($D81,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D81,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF(OR($B81=\"DLABT\",$B81=\"DLSBT\"),MID($D81,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D81,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF($B81=\"DLSBT\",MID($D81,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D81,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",MID($D81,m2Inicio+INDIRECT(B81),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V81<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E81<=FechaMin,E81>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H81<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81=0,0,IF(OR(I81/N81<=MObraMin,I81/N81>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q81<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R81<=INDIRECT(VLOOKUP(B81,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26219.03,1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ81),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D81=0,\"\",VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW81),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},23597.127,26219.03]
["Edemet 2019 proy cuentas","DLABT","201012019100011","DLABTM100029P001HOC3ALA002","2019-03-12","COCLE, CAPELLANIA",null,397.94,286.42,null,0,null,null,684.36,null,0,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF($B82=\"DLABT\",MID($D82,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D82,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF(OR($B82=\"DLABT\",$B82=\"DLSBT\"),MID($D82,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D82,CondInicio,CondFin-CondInicio+1)*1))","v":29},29,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF($B82=\"DLSBT\",MID($D82,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D82,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",MID($D82,m2Inicio+INDIRECT(B82),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V82<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E82<=FechaMin,E82>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H82<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82=0,0,IF(OR(I82/N82<=MObraMin,I82/N82>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q82<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R82<=INDIRECT(VLOOKUP(B82,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ82),FALSE))","v":29},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D82=0,\"\",VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW82),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,684.36]
["Edemet 2019 proy cuentas","DLABT","102012018101273","DLABTM100022P001HOC3ALA006","2019-05-31","PANAMA, GUADALUPE",null,435.24,218.51,null,0,null,null,653.75,null,0,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF($B83=\"DLABT\",MID($D83,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D83,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF(OR($B83=\"DLABT\",$B83=\"DLSBT\"),MID($D83,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D83,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF($B83=\"DLSBT\",MID($D83,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D83,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",MID($D83,m2Inicio+INDIRECT(B83),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V83<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E83<=FechaMin,E83>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H83<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83=0,0,IF(OR(I83/N83<=MObraMin,I83/N83>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q83<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R83<=INDIRECT(VLOOKUP(B83,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ83),FALSE))","v":22},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D83=0,\"\",VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW83),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,653.75]
["Edemet 2019 proy cuentas","DLABT","102012018101273","DLABTM100033P000HOC3ALA002","2019-05-31","PANAMA, GUADALUPE",null,185.29,234.06,null,0,null,null,419.35,null,0,{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF($B84=\"DLABT\",MID($D84,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D84,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF(OR($B84=\"DLABT\",$B84=\"DLSBT\"),MID($D84,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D84,CondInicio,CondFin-CondInicio+1)*1))","v":33},"SP",{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF($B84=\"DLSBT\",MID($D84,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D84,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",MID($D84,m2Inicio+INDIRECT(B84),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V84<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E84<=FechaMin,E84>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H84<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84=0,0,IF(OR(I84/N84<=MObraMin,I84/N84>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q84<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R84<=INDIRECT(VLOOKUP(B84,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ84),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D84=0,\"\",VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW84),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,419.35]
["Edemet 2019 proy cuentas","DLAMT-34,5","201022018100549","DLAMT345M100446P009HOCASA1/0","2019-10-06","VERAGUAS, SANTIAGO (",null,5822.07,3166.85,null,0,null,null,8988.92,null,0,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF($B85=\"DLABT\",MID($D85,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D85,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF(OR($B85=\"DLABT\",$B85=\"DLSBT\"),MID($D85,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D85,CondInicio,CondFin-CondInicio+1)*1))","v":446},49.555555555555557,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF($B85=\"DLSBT\",MID($D85,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D85,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",MID($D85,m2Inicio+INDIRECT(B85),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V85<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E85<=FechaMin,E85>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H85<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85=0,0,IF(OR(I85/N85<=MObraMin,I85/N85>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q85<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R85<=INDIRECT(VLOOKUP(B85,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8988.92,1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ85),FALSE))","v":49.555555555555557},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D85=0,\"\",VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW85),FALSE))","v":446},"NA",1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8090.0280000000002,8988.92]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022018100549","DTRMB345M10010IP001","2019-10-06","VERAGUAS, SANTIAGO (",null,2689.18,943.58,null,0,null,null,3632.76,null,0,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF($B86=\"DLABT\",MID($D86,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D86,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF(OR($B86=\"DLABT\",$B86=\"DLSBT\"),MID($D86,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D86,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF($B86=\"DLSBT\",MID($D86,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D86,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",MID($D86,m2Inicio+INDIRECT(B86),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V86<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E86<=FechaMin,E86>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H86<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86=0,0,IF(OR(I86/N86<=MObraMin,I86/N86>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q86<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R86<=INDIRECT(VLOOKUP(B86,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3632.76,1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ86),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D86=0,\"\",VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW86),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3269.4840000000004,3632.76]
["Edemet 2019 proy cuentas","DLABT","201022018100549","DLABTM100013P000HOC3ALA006","2019-10-06","VERAGUAS, SANTIAGO (",null,124.95,69.209999999999994,null,0,null,null,194.16,null,0,{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF($B87=\"DLABT\",MID($D87,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D87,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF(OR($B87=\"DLABT\",$B87=\"DLSBT\"),MID($D87,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D87,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF($B87=\"DLSBT\",MID($D87,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D87,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",MID($D87,m2Inicio+INDIRECT(B87),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V87<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E87<=FechaMin,E87>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H87<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87=0,0,IF(OR(I87/N87<=MObraMin,I87/N87>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q87<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R87<=INDIRECT(VLOOKUP(B87,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ87),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D87=0,\"\",VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW87),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,194.16]
["Edemet 2019 proy cuentas","DLABT","201022018100549","DLABTM100088P002HOC3ALA002","2019-10-06","VERAGUAS, SANTIAGO (",null,973.19,445.37,null,0,null,null,1418.56,null,0,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF($B88=\"DLABT\",MID($D88,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D88,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF(OR($B88=\"DLABT\",$B88=\"DLSBT\"),MID($D88,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D88,CondInicio,CondFin-CondInicio+1)*1))","v":88},44,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF($B88=\"DLSBT\",MID($D88,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D88,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",MID($D88,m2Inicio+INDIRECT(B88),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V88<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E88<=FechaMin,E88>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H88<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88=0,0,IF(OR(I88/N88<=MObraMin,I88/N88>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q88<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R88<=INDIRECT(VLOOKUP(B88,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1418.56,1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ88),FALSE))","v":44},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D88=0,\"\",VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW88),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1276.704,1418.56]
["Edemet 2019 proy cuentas","DACBT","DACBT008-6-2019-6","DACBTAM3ALA00699926989","2019-12-31","PANAMA",null,34628.120000000003,15925.21,null,0,null,null,50553.33,null,0,{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF($B89=\"DLABT\",MID($D89,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D89,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF(OR($B89=\"DLABT\",$B89=\"DLSBT\"),MID($D89,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D89,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF($B89=\"DLSBT\",MID($D89,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D89,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",MID($D89,m2Inicio+INDIRECT(B89),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V89<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E89<=FechaMin,E89>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H89<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89=0,0,IF(OR(I89/N89<=MObraMin,I89/N89>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q89<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R89<=INDIRECT(VLOOKUP(B89,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,50553.33,1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ89),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D89=0,\"\",VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW89),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},45497.997000000003,50553.33]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019070670","DTRMB138T30150IP001","2019-10-30","PANAMA, SAN FCO",null,9013.93,3488.41,null,0,null,null,12502.34,null,0,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF($B90=\"DLABT\",MID($D90,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D90,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF(OR($B90=\"DLABT\",$B90=\"DLSBT\"),MID($D90,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D90,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF($B90=\"DLSBT\",MID($D90,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D90,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",MID($D90,m2Inicio+INDIRECT(B90),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V90<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E90<=FechaMin,E90>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H90<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90=0,0,IF(OR(I90/N90<=MObraMin,I90/N90>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q90<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R90<=INDIRECT(VLOOKUP(B90,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12502.34,1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ90),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D90=0,\"\",VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW90),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11252.106,12502.34]
["Edemet 2019 proy cuentas","DLAMT-13,8","101012019070670","DLAMT138T100055P001HOCASA1/0","2019-10-30","PANAMA, SAN FCO",null,778.98,422.2,null,0,null,null,1201.18,null,0,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF($B91=\"DLABT\",MID($D91,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D91,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF(OR($B91=\"DLABT\",$B91=\"DLSBT\"),MID($D91,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D91,CondInicio,CondFin-CondInicio+1)*1))","v":55},55,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF($B91=\"DLSBT\",MID($D91,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D91,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",MID($D91,m2Inicio+INDIRECT(B91),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V91<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E91<=FechaMin,E91>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H91<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91=0,0,IF(OR(I91/N91<=MObraMin,I91/N91>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q91<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R91<=INDIRECT(VLOOKUP(B91,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1201.18,1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ91),FALSE))","v":55},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D91=0,\"\",VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW91),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1081.0620000000001,1201.18]
["Edemet 2019 proy cuentas","DLABT","101012019070670","DLABTT100066P000HOC4ALA336","2019-10-30","PANAMA, SAN FCO",null,1138.96,759.94,null,0,null,null,1898.9,null,0,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF($B92=\"DLABT\",MID($D92,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D92,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF(OR($B92=\"DLABT\",$B92=\"DLSBT\"),MID($D92,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D92,CondInicio,CondFin-CondInicio+1)*1))","v":66},"SP",{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF($B92=\"DLSBT\",MID($D92,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D92,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",MID($D92,m2Inicio+INDIRECT(B92),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V92<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E92<=FechaMin,E92>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H92<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92=0,0,IF(OR(I92/N92<=MObraMin,I92/N92>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q92<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R92<=INDIRECT(VLOOKUP(B92,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1898.9,1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ92),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D92=0,\"\",VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW92),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1709.0100000000002,1898.9]
["Edemet 2019 proy cuentas","DLABT","201022018110254","DLABTM100039P001HOC3ALA006","2019-09-18","VERAGUAS, VIGUI",null,446.68,223.57,null,0,null,null,670.25,null,0,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF($B93=\"DLABT\",MID($D93,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D93,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF(OR($B93=\"DLABT\",$B93=\"DLSBT\"),MID($D93,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D93,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF($B93=\"DLSBT\",MID($D93,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D93,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",MID($D93,m2Inicio+INDIRECT(B93),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V93<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E93<=FechaMin,E93>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H93<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93=0,0,IF(OR(I93/N93<=MObraMin,I93/N93>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q93<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R93<=INDIRECT(VLOOKUP(B93,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ93),FALSE))","v":39},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D93=0,\"\",VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW93),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,670.25]
["Edemet 2019 proy cuentas","DLABT","201022018110254","DLABTM100080P000HOC3ALA002","2019-09-18","VERAGUAS, VIGUI",null,422.14,493.7,null,0,null,null,915.84,null,0,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF($B94=\"DLABT\",MID($D94,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D94,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF(OR($B94=\"DLABT\",$B94=\"DLSBT\"),MID($D94,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D94,CondInicio,CondFin-CondInicio+1)*1))","v":80},"SP",{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF($B94=\"DLSBT\",MID($D94,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D94,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",MID($D94,m2Inicio+INDIRECT(B94),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V94<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E94<=FechaMin,E94>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H94<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94=0,0,IF(OR(I94/N94<=MObraMin,I94/N94>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q94<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R94<=INDIRECT(VLOOKUP(B94,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,915.84,1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ94),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D94=0,\"\",VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW94),FALSE))","v":80},"NA",1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},824.25600000000009,915.84]
["Edemet 2019 proy cuentas","DLABT","201022017051038","DLABTM100066P001HOC3ALA006","2019-07-02","VERAGUAS, SANTIAGO (",null,555.87,363.9,null,0,null,null,919.77,null,0,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF($B95=\"DLABT\",MID($D95,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D95,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF(OR($B95=\"DLABT\",$B95=\"DLSBT\"),MID($D95,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D95,CondInicio,CondFin-CondInicio+1)*1))","v":66},66,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF($B95=\"DLSBT\",MID($D95,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D95,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",MID($D95,m2Inicio+INDIRECT(B95),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V95<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E95<=FechaMin,E95>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H95<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95=0,0,IF(OR(I95/N95<=MObraMin,I95/N95>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q95<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R95<=INDIRECT(VLOOKUP(B95,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,919.77,1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ95),FALSE))","v":66},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D95=0,\"\",VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW95),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},827.79300000000001,919.77]
["Edemet 2019 proy cuentas","DLABT","102012018110490","DLABTM100089P002HOC3ALA1/0","2019-03-06","PANAMA, LA TRINIDAD",null,1111.48,465.42,null,0,null,null,1576.9,null,0,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF($B96=\"DLABT\",MID($D96,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D96,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF(OR($B96=\"DLABT\",$B96=\"DLSBT\"),MID($D96,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D96,CondInicio,CondFin-CondInicio+1)*1))","v":89},44.5,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF($B96=\"DLSBT\",MID($D96,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D96,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",MID($D96,m2Inicio+INDIRECT(B96),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V96<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E96<=FechaMin,E96>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H96<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96=0,0,IF(OR(I96/N96<=MObraMin,I96/N96>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q96<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R96<=INDIRECT(VLOOKUP(B96,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1576.9,1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ96),FALSE))","v":44.5},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D96=0,\"\",VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW96),FALSE))","v":89},"NA",1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1419.21,1576.9]
["Edemet 2019 proy cuentas","DLABT","102012018110490","DLABTM100021P000HOC3ALA006","2019-03-06","PANAMA, LA TRINIDAD",null,207.46,222.65,null,0,null,null,430.11,null,0,{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF($B97=\"DLABT\",MID($D97,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D97,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF(OR($B97=\"DLABT\",$B97=\"DLSBT\"),MID($D97,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D97,CondInicio,CondFin-CondInicio+1)*1))","v":21},"SP",{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF($B97=\"DLSBT\",MID($D97,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D97,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",MID($D97,m2Inicio+INDIRECT(B97),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V97<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E97<=FechaMin,E97>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H97<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97=0,0,IF(OR(I97/N97<=MObraMin,I97/N97>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q97<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R97<=INDIRECT(VLOOKUP(B97,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ97),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D97=0,\"\",VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW97),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,430.11]
["Edemet 2019 proy cuentas","DLABT","102012019060571","DLABTM100020P001HOC3ALA006","2019-10-14","PANAMA, NUEVO EMPERA",null,461.38,283.67,null,0,null,null,745.05,null,0,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF($B98=\"DLABT\",MID($D98,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D98,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF(OR($B98=\"DLABT\",$B98=\"DLSBT\"),MID($D98,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D98,CondInicio,CondFin-CondInicio+1)*1))","v":20},20,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF($B98=\"DLSBT\",MID($D98,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D98,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",MID($D98,m2Inicio+INDIRECT(B98),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V98<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E98<=FechaMin,E98>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H98<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98=0,0,IF(OR(I98/N98<=MObraMin,I98/N98>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q98<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R98<=INDIRECT(VLOOKUP(B98,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ98),FALSE))","v":20},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D98=0,\"\",VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW98),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,745.05]
["Edemet 2019 proy cuentas","DLABT","102012019031135","DLABTM100011P002HOC3ALA006","2019-11-10","PANAMA, EL ARADO",null,587.62,349.88,null,0,null,null,937.5,null,0,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF($B99=\"DLABT\",MID($D99,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D99,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF(OR($B99=\"DLABT\",$B99=\"DLSBT\"),MID($D99,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D99,CondInicio,CondFin-CondInicio+1)*1))","v":11},5.5,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF($B99=\"DLSBT\",MID($D99,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D99,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",MID($D99,m2Inicio+INDIRECT(B99),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V99<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E99<=FechaMin,E99>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H99<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99=0,0,IF(OR(I99/N99<=MObraMin,I99/N99>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q99<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R99<=INDIRECT(VLOOKUP(B99,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ99),FALSE))","v":5.5},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D99=0,\"\",VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW99),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,937.5]
["Edemet 2019 proy cuentas","DLABT","102012019031135","DLABTM100041P000HOC3ALA002","2019-11-10","PANAMA, EL ARADO",null,190.94,1043.23,null,0,null,null,1234.17,null,0,{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF($B100=\"DLABT\",MID($D100,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D100,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF(OR($B100=\"DLABT\",$B100=\"DLSBT\"),MID($D100,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D100,CondInicio,CondFin-CondInicio+1)*1))","v":41},"SP",{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF($B100=\"DLSBT\",MID($D100,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D100,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",MID($D100,m2Inicio+INDIRECT(B100),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V100<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E100<=FechaMin,E100>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H100<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100=0,0,IF(OR(I100/N100<=MObraMin,I100/N100>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q100<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R100<=INDIRECT(VLOOKUP(B100,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ100),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D100=0,\"\",VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW100),FALSE))","v":41},"NA",1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1234.17]
["Edemet 2019 proy cuentas","DLABT","101012019090094","DLABTT100066P001HOC4ALA336","2019-11-25","PANAMA, BELLA VISTA",null,1738.47,1523.95,null,0,null,null,3262.42,null,0,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF($B101=\"DLABT\",MID($D101,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D101,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF(OR($B101=\"DLABT\",$B101=\"DLSBT\"),MID($D101,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D101,CondInicio,CondFin-CondInicio+1)*1))","v":66},66,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF($B101=\"DLSBT\",MID($D101,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D101,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",MID($D101,m2Inicio+INDIRECT(B101),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V101<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E101<=FechaMin,E101>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H101<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101=0,0,IF(OR(I101/N101<=MObraMin,I101/N101>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q101<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R101<=INDIRECT(VLOOKUP(B101,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3262.42,1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ101),FALSE))","v":66},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D101=0,\"\",VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW101),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2936.1780000000003,3262.42]
["Edemet 2019 proy cuentas","DLABT","201012018040981","DLABTM100040P001HOC3ALA006","2019-05-30","COCLE, EL CHIRU",null,644.20000000000005,481.52,null,0,null,null,1125.72,null,0,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF($B102=\"DLABT\",MID($D102,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D102,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF(OR($B102=\"DLABT\",$B102=\"DLSBT\"),MID($D102,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D102,CondInicio,CondFin-CondInicio+1)*1))","v":40},40,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF($B102=\"DLSBT\",MID($D102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",MID($D102,m2Inicio+INDIRECT(B102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E102<=FechaMin,E102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102=0,0,IF(OR(I102/N102<=MObraMin,I102/N102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q102<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R102<=INDIRECT(VLOOKUP(B102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ102),FALSE))","v":40},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D102=0,\"\",VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW102),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1125.72]
["Edemet 2019 proy cuentas","DLABT","201012018040981","DLABTM100065P002HOC3ALA002","2019-05-30","COCLE, EL CHIRU",null,1006.1,580.71,null,0,null,null,1586.81,null,0,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF($B103=\"DLABT\",MID($D103,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D103,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF(OR($B103=\"DLABT\",$B103=\"DLSBT\"),MID($D103,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D103,CondInicio,CondFin-CondInicio+1)*1))","v":65},32.5,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF($B103=\"DLSBT\",MID($D103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",MID($D103,m2Inicio+INDIRECT(B103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E103<=FechaMin,E103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103=0,0,IF(OR(I103/N103<=MObraMin,I103/N103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q103<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R103<=INDIRECT(VLOOKUP(B103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1586.81,1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ103),FALSE))","v":32.5},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D103=0,\"\",VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW103),FALSE))","v":65},"NA",1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1428.1289999999999,1586.81]
["Edemet 2019 proy cuentas","DLAMT-34,5","201012019080446","DLAMT345M100013P000HOCASA1/0","2019-10-21","COCLE, AGUADULCE (CA",null,2327.52,3772.48,null,0,null,null,6100,null,6100,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF($B104=\"DLABT\",MID($D104,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D104,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF(OR($B104=\"DLABT\",$B104=\"DLSBT\"),MID($D104,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D104,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF($B104=\"DLSBT\",MID($D104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",MID($D104,m2Inicio+INDIRECT(B104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E104<=FechaMin,E104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104=0,0,IF(OR(I104/N104<=MObraMin,I104/N104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q104<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R104<=INDIRECT(VLOOKUP(B104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ104),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D104=0,\"\",VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW104),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,6100]
["Edemet 2019 proy cuentas","DLSBT","101012018100270","DLSBTT100039ZB0320B02C4ALA4/0","2019-02-20","PANAMA, BELLA VISTA",null,561.09,2404.4,null,0,null,null,2965.49,null,0,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF($B105=\"DLABT\",MID($D105,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D105,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF(OR($B105=\"DLABT\",$B105=\"DLSBT\"),MID($D105,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D105,CondInicio,CondFin-CondInicio+1)*1))","v":39},"NA",{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF($B105=\"DLSBT\",MID($D105,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D105,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",MID($D105,m2Inicio+INDIRECT(B105),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V105<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E105<=FechaMin,E105>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H105<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105=0,0,IF(OR(I105/N105<=MObraMin,I105/N105>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q105<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R105<=INDIRECT(VLOOKUP(B105,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2965.49,1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ105),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D105=0,\"\",VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW105),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2668.9409999999998,2965.49]
["Edemet 2019 proy cuentas","DLABT","102012018060358","DLABTM100094P002HOC3ALA1/0","2019-01-06","PANAMA, EL COCO",null,1081.0899999999999,711.01,null,0,null,null,1792.1,null,0,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF($B106=\"DLABT\",MID($D106,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D106,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF(OR($B106=\"DLABT\",$B106=\"DLSBT\"),MID($D106,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D106,CondInicio,CondFin-CondInicio+1)*1))","v":94},47,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF($B106=\"DLSBT\",MID($D106,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D106,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",MID($D106,m2Inicio+INDIRECT(B106),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V106<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E106<=FechaMin,E106>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H106<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106=0,0,IF(OR(I106/N106<=MObraMin,I106/N106>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q106<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R106<=INDIRECT(VLOOKUP(B106,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1792.1,1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ106),FALSE))","v":47},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D106=0,\"\",VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW106),FALSE))","v":94},"NA",1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1612.8899999999999,1792.1]
["Edemet 2019 proy cuentas","DLABT","102012018060358","DLABTM100014P000HOC3ALA006","2019-01-06","PANAMA, EL COCO",null,127.32,149.08000000000001,null,0,null,null,276.39999999999998,null,0,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF($B107=\"DLABT\",MID($D107,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D107,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF(OR($B107=\"DLABT\",$B107=\"DLSBT\"),MID($D107,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D107,CondInicio,CondFin-CondInicio+1)*1))","v":14},"SP",{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF($B107=\"DLSBT\",MID($D107,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D107,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",MID($D107,m2Inicio+INDIRECT(B107),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V107<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E107<=FechaMin,E107>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H107<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107=0,0,IF(OR(I107/N107<=MObraMin,I107/N107>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q107<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R107<=INDIRECT(VLOOKUP(B107,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ107),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D107=0,\"\",VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW107),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,276.39999999999998]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-13","PPLINAI","2019-09-19","PANAMA",null,2920.05,0,null,0,null,null,2920.05,null,0,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF($B108=\"DLABT\",MID($D108,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D108,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF(OR($B108=\"DLABT\",$B108=\"DLSBT\"),MID($D108,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D108,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF($B108=\"DLSBT\",MID($D108,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D108,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",MID($D108,m2Inicio+INDIRECT(B108),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V108<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E108<=FechaMin,E108>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H108<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108=0,0,IF(OR(I108/N108<=MObraMin,I108/N108>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q108<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R108<=INDIRECT(VLOOKUP(B108,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2920.05,1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ108),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D108=0,\"\",VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW108),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2628.0450000000001,2920.05]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018051318","DLAMT138T100877P007HOCASA1/0","2019-10-29","PANAMA, GUADALUPE",null,8407.07,10540.01,null,0,null,null,18947.080000000002,null,0,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF($B109=\"DLABT\",MID($D109,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D109,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF(OR($B109=\"DLABT\",$B109=\"DLSBT\"),MID($D109,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D109,CondInicio,CondFin-CondInicio+1)*1))","v":877},125.28571428571429,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF($B109=\"DLSBT\",MID($D109,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D109,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",MID($D109,m2Inicio+INDIRECT(B109),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V109<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E109<=FechaMin,E109>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H109<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109=0,0,IF(OR(I109/N109<=MObraMin,I109/N109>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q109<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R109<=INDIRECT(VLOOKUP(B109,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18947.080000000002,1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ109),FALSE))","v":125.28571428571429},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D109=0,\"\",VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW109),FALSE))","v":877},"NA",1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17052.372000000003,18947.080000000002]
["Edemet 2019 proy cuentas","DEQDM","102012018051318","DCRMM138IC01","2019-10-29","PANAMA, GUADALUPE",null,38599.629999999997,54220.19,null,0,null,null,92819.82,null,0,{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF($B110=\"DLABT\",MID($D110,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D110,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF(OR($B110=\"DLABT\",$B110=\"DLSBT\"),MID($D110,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D110,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF($B110=\"DLSBT\",MID($D110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",MID($D110,m2Inicio+INDIRECT(B110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E110<=FechaMin,E110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110=0,0,IF(OR(I110/N110<=MObraMin,I110/N110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q110<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R110<=INDIRECT(VLOOKUP(B110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,92819.82,1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ110),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D110=0,\"\",VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW110),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},83537.838000000003,92819.82]
["Edemet 2019 proy cuentas","DLSMT-13,8","102012018051318","DLSMT138T100013ZB0480B02SLACUC5004/0","2019-10-29","PANAMA, GUADALUPE",null,1214.1600000000001,2148.65,null,0,null,null,3362.81,null,0,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF($B111=\"DLABT\",MID($D111,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D111,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF(OR($B111=\"DLABT\",$B111=\"DLSBT\"),MID($D111,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D111,CondInicio,CondFin-CondInicio+1)*1))","v":13},"NA",{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF($B111=\"DLSBT\",MID($D111,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D111,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",MID($D111,m2Inicio+INDIRECT(B111),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V111<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E111<=FechaMin,E111>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H111<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111=0,0,IF(OR(I111/N111<=MObraMin,I111/N111>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q111<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R111<=INDIRECT(VLOOKUP(B111,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3362.81,1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ111),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D111=0,\"\",VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW111),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3026.529,3362.81]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018051318","DTRMB138M10050IP001","2019-10-29","PANAMA, GUADALUPE",null,2601.4499999999998,1899.76,null,0,null,null,4501.21,null,0,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF($B112=\"DLABT\",MID($D112,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D112,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF(OR($B112=\"DLABT\",$B112=\"DLSBT\"),MID($D112,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D112,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF($B112=\"DLSBT\",MID($D112,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D112,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",MID($D112,m2Inicio+INDIRECT(B112),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V112<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E112<=FechaMin,E112>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H112<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112=0,0,IF(OR(I112/N112<=MObraMin,I112/N112>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q112<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R112<=INDIRECT(VLOOKUP(B112,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4501.21,1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ112),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D112=0,\"\",VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW112),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4051.0889999999999,4501.21]
["Edemet 2019 proy cuentas","DLABT","102012018051318","DLABTM100343P003HOC3ALA006","2019-10-29","PANAMA, GUADALUPE",null,1988.78,2649.39,null,0,null,null,4638.17,null,0,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF($B113=\"DLABT\",MID($D113,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D113,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF(OR($B113=\"DLABT\",$B113=\"DLSBT\"),MID($D113,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D113,CondInicio,CondFin-CondInicio+1)*1))","v":343},114.33333333333333,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF($B113=\"DLSBT\",MID($D113,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D113,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",MID($D113,m2Inicio+INDIRECT(B113),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V113<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E113<=FechaMin,E113>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H113<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113=0,0,IF(OR(I113/N113<=MObraMin,I113/N113>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q113<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R113<=INDIRECT(VLOOKUP(B113,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4638.17,1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ113),FALSE))","v":114.33333333333333},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D113=0,\"\",VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW113),FALSE))","v":343},"NA",1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4174.3530000000001,4638.17]
["Edemet 2019 proy cuentas","DLABT","102012018051318","DLABTM100880P007HOC3ALA1/0","2019-10-29","PANAMA, GUADALUPE",null,7246.57,6654.35,null,0,null,null,13900.92,null,0,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF($B114=\"DLABT\",MID($D114,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D114,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF(OR($B114=\"DLABT\",$B114=\"DLSBT\"),MID($D114,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D114,CondInicio,CondFin-CondInicio+1)*1))","v":880},125.71428571428571,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF($B114=\"DLSBT\",MID($D114,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D114,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",MID($D114,m2Inicio+INDIRECT(B114),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V114<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E114<=FechaMin,E114>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H114<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114=0,0,IF(OR(I114/N114<=MObraMin,I114/N114>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q114<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R114<=INDIRECT(VLOOKUP(B114,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13900.92,1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ114),FALSE))","v":125.71428571428571},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D114=0,\"\",VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW114),FALSE))","v":880},"NA",1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12510.828,13900.92]
["Edemet 2019 proy cuentas","DLABT","102012018051318","DLABTM100002P000HOC3ALA4/0","2019-10-29","PANAMA, GUADALUPE",null,20.350000000000001,14.86,null,0,null,null,35.21,null,0,{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF($B115=\"DLABT\",MID($D115,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D115,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF(OR($B115=\"DLABT\",$B115=\"DLSBT\"),MID($D115,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D115,CondInicio,CondFin-CondInicio+1)*1))","v":2},"SP",{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF($B115=\"DLSBT\",MID($D115,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D115,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",MID($D115,m2Inicio+INDIRECT(B115),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V115<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E115<=FechaMin,E115>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H115<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115=0,0,IF(OR(I115/N115<=MObraMin,I115/N115>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q115<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R115<=INDIRECT(VLOOKUP(B115,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ115),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D115=0,\"\",VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW115),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,35.21]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018051318","DTRMB138M10025IP001","2019-10-29","PANAMA, GUADALUPE",null,1462.18,692.19,null,0,null,null,2154.37,null,0,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF($B116=\"DLABT\",MID($D116,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D116,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF(OR($B116=\"DLABT\",$B116=\"DLSBT\"),MID($D116,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D116,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF($B116=\"DLSBT\",MID($D116,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D116,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",MID($D116,m2Inicio+INDIRECT(B116),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V116<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E116<=FechaMin,E116>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H116<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116=0,0,IF(OR(I116/N116<=MObraMin,I116/N116>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q116<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R116<=INDIRECT(VLOOKUP(B116,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2154.37,1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ116),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D116=0,\"\",VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW116),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1938.933,2154.37]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012018090337","DTRMB345M10025IP001","2019-07-26","PANAMA, HERRERA",null,2529.0700000000002,755.5,null,0,null,null,3284.57,null,0,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF($B117=\"DLABT\",MID($D117,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D117,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF(OR($B117=\"DLABT\",$B117=\"DLSBT\"),MID($D117,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D117,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF($B117=\"DLSBT\",MID($D117,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D117,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",MID($D117,m2Inicio+INDIRECT(B117),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V117<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E117<=FechaMin,E117>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H117<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117=0,0,IF(OR(I117/N117<=MObraMin,I117/N117>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q117<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R117<=INDIRECT(VLOOKUP(B117,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3284.57,1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ117),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D117=0,\"\",VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW117),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2956.1130000000003,3284.57]
["Edemet 2019 proy cuentas","DLABT","102012018090337","DLABTM100044P000HOC3ALA002","2019-07-26","PANAMA, HERRERA",null,282.70999999999998,223.65,null,0,null,null,506.36,null,0,{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF($B118=\"DLABT\",MID($D118,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D118,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF(OR($B118=\"DLABT\",$B118=\"DLSBT\"),MID($D118,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D118,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF($B118=\"DLSBT\",MID($D118,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D118,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",MID($D118,m2Inicio+INDIRECT(B118),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V118<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E118<=FechaMin,E118>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H118<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118=0,0,IF(OR(I118/N118<=MObraMin,I118/N118>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q118<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R118<=INDIRECT(VLOOKUP(B118,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ118),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D118=0,\"\",VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW118),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,506.36]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018040100","DLAMT345M100000P001MECASA1/0","2019-02-19","PANAMA, SAN CARLOS (",null,424.32,170.04,null,0,null,null,594.36,null,0,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF($B119=\"DLABT\",MID($D119,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D119,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF(OR($B119=\"DLABT\",$B119=\"DLSBT\"),MID($D119,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D119,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF($B119=\"DLSBT\",MID($D119,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D119,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",MID($D119,m2Inicio+INDIRECT(B119),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V119<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E119<=FechaMin,E119>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H119<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119=0,0,IF(OR(I119/N119<=MObraMin,I119/N119>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q119<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R119<=INDIRECT(VLOOKUP(B119,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ119),FALSE))","v":0},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D119=0,\"\",VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW119),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,594.36]
["Edemet 2019 proy cuentas","DLAMT-13,8","101012019070818","DLAMT138T100007P001HOCASA1/0","2019-11-12","PANAMA, PUEBLO NUEVO",null,477.09,286.17,null,0,null,null,763.26,null,0,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF($B120=\"DLABT\",MID($D120,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D120,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF(OR($B120=\"DLABT\",$B120=\"DLSBT\"),MID($D120,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D120,CondInicio,CondFin-CondInicio+1)*1))","v":7},7,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF($B120=\"DLSBT\",MID($D120,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D120,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",MID($D120,m2Inicio+INDIRECT(B120),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V120<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E120<=FechaMin,E120>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H120<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120=0,0,IF(OR(I120/N120<=MObraMin,I120/N120>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q120<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R120<=INDIRECT(VLOOKUP(B120,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ120),FALSE))","v":7},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D120=0,\"\",VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW120),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,763.26]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019070818","DTRMB138T30150IP001","2019-11-12","PANAMA, PUEBLO NUEVO",null,9431.91,3318.9,null,0,null,null,12750.81,null,0,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF($B121=\"DLABT\",MID($D121,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D121,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF(OR($B121=\"DLABT\",$B121=\"DLSBT\"),MID($D121,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D121,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF($B121=\"DLSBT\",MID($D121,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D121,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",MID($D121,m2Inicio+INDIRECT(B121),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V121<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E121<=FechaMin,E121>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H121<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121=0,0,IF(OR(I121/N121<=MObraMin,I121/N121>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q121<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R121<=INDIRECT(VLOOKUP(B121,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12750.81,1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ121),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D121=0,\"\",VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW121),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11475.728999999999,12750.81]
["Edemet 2019 proy cuentas","DLABT","101012019070818","DLABTT100044P000HOC4ALA336","2019-11-12","PANAMA, PUEBLO NUEVO",null,821.72,473.86,null,0,null,null,1295.58,null,0,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF($B122=\"DLABT\",MID($D122,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D122,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF(OR($B122=\"DLABT\",$B122=\"DLSBT\"),MID($D122,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D122,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF($B122=\"DLSBT\",MID($D122,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D122,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",MID($D122,m2Inicio+INDIRECT(B122),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V122<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E122<=FechaMin,E122>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H122<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122=0,0,IF(OR(I122/N122<=MObraMin,I122/N122>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q122<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R122<=INDIRECT(VLOOKUP(B122,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ122),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D122=0,\"\",VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW122),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1295.58]
["Edemet 2019 proy cuentas","DLABT","201012019040116","DLABTM100012P000HOC3ALA006","2019-05-20","HERRERA, OCU (CABECE",null,43.18,80.569999999999993,null,0,null,null,123.75,null,0,{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF($B123=\"DLABT\",MID($D123,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D123,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF(OR($B123=\"DLABT\",$B123=\"DLSBT\"),MID($D123,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D123,CondInicio,CondFin-CondInicio+1)*1))","v":12},"SP",{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF($B123=\"DLSBT\",MID($D123,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D123,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",MID($D123,m2Inicio+INDIRECT(B123),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V123<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E123<=FechaMin,E123>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H123<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123=0,0,IF(OR(I123/N123<=MObraMin,I123/N123>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q123<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R123<=INDIRECT(VLOOKUP(B123,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ123),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D123=0,\"\",VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW123),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,123.75]
["Edemet 2019 proy cuentas","DLABT","201012019040116","DLABTM100088P000HOC3ALA002","2019-05-20","HERRERA, OCU (CABECE",null,534.02,415.95,null,0,null,null,949.97,null,0,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF($B124=\"DLABT\",MID($D124,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D124,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF(OR($B124=\"DLABT\",$B124=\"DLSBT\"),MID($D124,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D124,CondInicio,CondFin-CondInicio+1)*1))","v":88},"SP",{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF($B124=\"DLSBT\",MID($D124,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D124,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",MID($D124,m2Inicio+INDIRECT(B124),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V124<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E124<=FechaMin,E124>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H124<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124=0,0,IF(OR(I124/N124<=MObraMin,I124/N124>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q124<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R124<=INDIRECT(VLOOKUP(B124,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,949.97,1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ124),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D124=0,\"\",VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW124),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},854.97300000000007,949.97]
["Edemet 2019 proy cuentas","DLABT","102012018101166","DLABTM100052P001HOC3ALA002","2019-02-18","PANAMA, HERRERA",null,448.41,322.37,null,0,null,null,770.78,null,0,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF($B125=\"DLABT\",MID($D125,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D125,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF(OR($B125=\"DLABT\",$B125=\"DLSBT\"),MID($D125,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D125,CondInicio,CondFin-CondInicio+1)*1))","v":52},52,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF($B125=\"DLSBT\",MID($D125,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D125,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",MID($D125,m2Inicio+INDIRECT(B125),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V125<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E125<=FechaMin,E125>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H125<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125=0,0,IF(OR(I125/N125<=MObraMin,I125/N125>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q125<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R125<=INDIRECT(VLOOKUP(B125,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,770.78,1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ125),FALSE))","v":52},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D125=0,\"\",VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW125),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},693.702,770.78]
["Edemet 2019 proy cuentas","DLABT","102012018101166","DLABTM100030P000HOC3ALA006","2019-02-18","PANAMA, HERRERA",null,136.35,240.07,null,0,null,null,376.42,null,0,{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF($B126=\"DLABT\",MID($D126,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D126,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF(OR($B126=\"DLABT\",$B126=\"DLSBT\"),MID($D126,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D126,CondInicio,CondFin-CondInicio+1)*1))","v":30},"SP",{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF($B126=\"DLSBT\",MID($D126,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D126,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",MID($D126,m2Inicio+INDIRECT(B126),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V126<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E126<=FechaMin,E126>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H126<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126=0,0,IF(OR(I126/N126<=MObraMin,I126/N126>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q126<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R126<=INDIRECT(VLOOKUP(B126,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ126),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D126=0,\"\",VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW126),FALSE))","v":30},"NA",1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,376.42]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012018070937","DLAMT138M100024P001HOCASA1/0","2019-11-03","COCLE, TOABRE",null,497.44,310.95,null,0,null,null,808.39,null,0,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF($B127=\"DLABT\",MID($D127,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D127,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF(OR($B127=\"DLABT\",$B127=\"DLSBT\"),MID($D127,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D127,CondInicio,CondFin-CondInicio+1)*1))","v":24},24,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF($B127=\"DLSBT\",MID($D127,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D127,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",MID($D127,m2Inicio+INDIRECT(B127),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V127<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E127<=FechaMin,E127>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H127<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127=0,0,IF(OR(I127/N127<=MObraMin,I127/N127>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q127<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R127<=INDIRECT(VLOOKUP(B127,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ127),FALSE))","v":24},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D127=0,\"\",VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW127),FALSE))","v":24},"NA",1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,808.39]
["Edemet 2019 proy cuentas","DTRMB-13,8","201012018070937","DTRMB138M10025IP001","2019-11-03","COCLE, TOABRE",null,1557.31,902.1,null,0,null,null,2459.41,null,0,{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF($B128=\"DLABT\",MID($D128,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D128,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF(OR($B128=\"DLABT\",$B128=\"DLSBT\"),MID($D128,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D128,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF($B128=\"DLSBT\",MID($D128,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D128,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",MID($D128,m2Inicio+INDIRECT(B128),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V128<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E128<=FechaMin,E128>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H128<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128=0,0,IF(OR(I128/N128<=MObraMin,I128/N128>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q128<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R128<=INDIRECT(VLOOKUP(B128,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2459.41,1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ128),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D128=0,\"\",VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW128),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2213.4690000000001,2459.41]
["Edemet 2019 proy cuentas","DLABT","201012018070937","DLABTM100013P000HOC3ALA1/0","2019-11-03","COCLE, TOABRE",null,106.34,139.1,null,0,null,null,245.44,null,0,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF($B129=\"DLABT\",MID($D129,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D129,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF(OR($B129=\"DLABT\",$B129=\"DLSBT\"),MID($D129,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D129,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF($B129=\"DLSBT\",MID($D129,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D129,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",MID($D129,m2Inicio+INDIRECT(B129),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V129<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E129<=FechaMin,E129>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H129<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129=0,0,IF(OR(I129/N129<=MObraMin,I129/N129>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q129<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R129<=INDIRECT(VLOOKUP(B129,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ129),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D129=0,\"\",VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW129),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,245.44]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022018091065","DTRMB345M10010IP001","2019-02-21","VERAGUAS, LA MESA (C",null,2451.98,489.76,null,0,null,null,2941.74,null,0,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF($B130=\"DLABT\",MID($D130,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D130,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF(OR($B130=\"DLABT\",$B130=\"DLSBT\"),MID($D130,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D130,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF($B130=\"DLSBT\",MID($D130,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D130,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",MID($D130,m2Inicio+INDIRECT(B130),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V130<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E130<=FechaMin,E130>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H130<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130=0,0,IF(OR(I130/N130<=MObraMin,I130/N130>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q130<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R130<=INDIRECT(VLOOKUP(B130,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2941.74,{"$f":"IF(OR(E130<=FechaMin,E130>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ130),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D130=0,\"\",VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW130),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2647.5659999999998,2941.74]
["Edemet 2019 proy cuentas","DLABT","201022018091065","DLABTM100022P000HOC3ALA006","2019-02-21","VERAGUAS, LA MESA (C",null,117.61,139.52000000000001,null,0,null,null,257.13,null,0,{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF($B131=\"DLABT\",MID($D131,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D131,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF(OR($B131=\"DLABT\",$B131=\"DLSBT\"),MID($D131,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D131,CondInicio,CondFin-CondInicio+1)*1))","v":22},{"$f":"IF(Q131=\"NA\",\"NA\",IF(Q131=0,\"SP\",R131/Q131))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF($B131=\"DLSBT\",MID($D131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",MID($D131,m2Inicio+INDIRECT(B131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W131=\"NA\",X131=\"NA\"),AND(W131=\"NA\",X131>CantTrbtOtCMin),AND(W131>CantTrbtOtCMin,X131=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E131<=FechaMin,E131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131=0,0,IF(OR(I131/N131<=MObraMin,I131/N131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q131<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R131<=INDIRECT(VLOOKUP(B131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y131*Z131*AA131*AB131*AC131*AD131*MAX(AE131,AF131)","v":0},{"$f":"N131*AG131","v":0},1,{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ131),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ131=\"NA\",1,IF(AJ131<=AK131*(1+AL131),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D131=0,\"\",VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN131,1,2)=\"\",MID(AN131,1,2)=\"NA\"),\"X\",MID(D131,MID(AN131,1,2),MID(AN131,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN131,5,2)=\"\",\"\",MID(D131,MID(AN131,5,2),MID(AN131,7,2)))","v":"HO"},{"$f":"IF(MID(AN131,9,2)=\"\",\"\",MID(D131,MID(AN131,9,2),MID(AN131,11,2)))","v":"3AL"},{"$f":"IF(MID(AN131,13,2)=\"\",\"\",MID(D131,MID(AN131,13,2),MID(AN131,15,2)))","v":"006"},{"$f":"IF(MID(AN131,17,2)=\"\",\"\",MID(D131,MID(AN131,17,2),MID(AN131,19,2)))","v":""},{"$f":"IF(MID(AN131,21,2)=\"\",\"\",MID(D131,MID(AN131,21,2),MID(AN131,23,2)))","v":""},{"$f":"IF(MID(AN131,25,2)=\"\",\"\",MID(D131,MID(AN131,25,2),MID(AN131,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW131),FALSE))","v":22},{"$f":"IF(AV131=\"NA\",\"NA\",IF(AW131=0,0,N131/AW131))","v":"NA"},{"$f":"IFERROR(IF(OR(AX131=\"NA\",AM131=\"NC\"),1,IF(AX131<AV131,1,AV131/AX131)),100%)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH131*AY131*AZ131*BA131","v":0},{"$f":"+N131*AA131","v":257.13}]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-35","PPLINAI","2019-02-27","PANAMA",null,363691.14,0,null,0,null,null,363691.14,null,0,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF($B132=\"DLABT\",MID($D132,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D132,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF(OR($B132=\"DLABT\",$B132=\"DLSBT\"),MID($D132,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D132,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF($B132=\"DLSBT\",MID($D132,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D132,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",MID($D132,m2Inicio+INDIRECT(B132),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V132<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E132<=FechaMin,E132>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H132<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132=0,0,IF(OR(I132/N132<=MObraMin,I132/N132>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q132<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R132<=INDIRECT(VLOOKUP(B132,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,363691.14,1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ132),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D132=0,\"\",VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW132),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},327322.02600000001,363691.14]
["Edemet 2019 proy cuentas","DTRMB-13,8","201012018030383","DTRMB138M10010IP003","2019-12-31","HERRERA, PEa‘AS CHATA",null,3955.74,2104.88,null,0,null,null,6060.62,null,0,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF($B133=\"DLABT\",MID($D133,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D133,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF(OR($B133=\"DLABT\",$B133=\"DLSBT\"),MID($D133,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D133,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF($B133=\"DLSBT\",MID($D133,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D133,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",MID($D133,m2Inicio+INDIRECT(B133),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V133<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E133<=FechaMin,E133>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H133<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133=0,0,IF(OR(I133/N133<=MObraMin,I133/N133>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q133<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R133<=INDIRECT(VLOOKUP(B133,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6060.62,1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ133),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D133=0,\"\",VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW133),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5454.558,6060.62]
["Edemet 2019 proy cuentas","DLABT","102012019010289","DLABTM100072P003HOC3ALA002","2019-07-27","PANAMA, NUEVA GORGON",null,1106.25,948.89,null,0,null,null,2055.14,null,0,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF($B134=\"DLABT\",MID($D134,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D134,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF(OR($B134=\"DLABT\",$B134=\"DLSBT\"),MID($D134,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D134,CondInicio,CondFin-CondInicio+1)*1))","v":72},24,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF($B134=\"DLSBT\",MID($D134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",MID($D134,m2Inicio+INDIRECT(B134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E134<=FechaMin,E134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H134<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134=0,0,IF(OR(I134/N134<=MObraMin,I134/N134>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q134<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R134<=INDIRECT(VLOOKUP(B134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2055.14,1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ134),FALSE))","v":24},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D134=0,\"\",VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW134),FALSE))","v":72},"NA",1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1849.626,2055.14]
["Edemet 2019 proy cuentas","DLABT","102012019010289","DLABTM100008P000HOC3ALA006","2019-07-27","PANAMA, NUEVA GORGON",null,249.17,473.77,null,0,null,null,722.94,null,0,{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF($B135=\"DLABT\",MID($D135,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D135,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF(OR($B135=\"DLABT\",$B135=\"DLSBT\"),MID($D135,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D135,CondInicio,CondFin-CondInicio+1)*1))","v":8},"SP",{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF($B135=\"DLSBT\",MID($D135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",MID($D135,m2Inicio+INDIRECT(B135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E135<=FechaMin,E135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H135<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135=0,0,IF(OR(I135/N135<=MObraMin,I135/N135>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q135<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R135<=INDIRECT(VLOOKUP(B135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ135),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D135=0,\"\",VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW135),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,722.94]
["Edemet 2019 proy cuentas","CMEDI","CMEDI007-31-2019-31","CMEDIMBSNO999","2019-12-31","LOS SANTOS",null,44415.54,14025.96,null,0,null,null,58441.5,null,0,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF($B136=\"DLABT\",MID($D136,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D136,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF(OR($B136=\"DLABT\",$B136=\"DLSBT\"),MID($D136,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D136,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF($B136=\"DLSBT\",MID($D136,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D136,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",MID($D136,m2Inicio+INDIRECT(B136),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V136<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E136<=FechaMin,E136>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H136<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136=0,0,IF(OR(I136/N136<=MObraMin,I136/N136>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q136<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R136<=INDIRECT(VLOOKUP(B136,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58441.5,1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ136),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D136=0,\"\",VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW136),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},52597.35,58441.5]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-164","PPLINAI","2019-07-31","PANAMA",null,44.12,0,null,0,null,null,44.12,null,0,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF($B137=\"DLABT\",MID($D137,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D137,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF(OR($B137=\"DLABT\",$B137=\"DLSBT\"),MID($D137,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D137,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF($B137=\"DLSBT\",MID($D137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",MID($D137,m2Inicio+INDIRECT(B137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E137<=FechaMin,E137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137=0,0,IF(OR(I137/N137<=MObraMin,I137/N137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q137<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R137<=INDIRECT(VLOOKUP(B137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44.12,1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ137),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D137=0,\"\",VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW137),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},39.707999999999998,44.12]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-238","PPLINAI","2019-09-30","PANAMA",null,17396.669999999998,0,null,0,null,null,17396.669999999998,null,0,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF($B138=\"DLABT\",MID($D138,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D138,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF(OR($B138=\"DLABT\",$B138=\"DLSBT\"),MID($D138,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D138,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF($B138=\"DLSBT\",MID($D138,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D138,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",MID($D138,m2Inicio+INDIRECT(B138),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V138<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E138<=FechaMin,E138>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H138<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138=0,0,IF(OR(I138/N138<=MObraMin,I138/N138>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q138<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R138<=INDIRECT(VLOOKUP(B138,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17396.669999999998,1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ138),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D138=0,\"\",VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW138),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15657.002999999999,17396.669999999998]
["Edemet 2019 proy cuentas","DLSBT","201012019060950","DLSBTT100036ZB0150B02C4ALA1/0","2019-09-23","COCLE, POCRI",null,1285.75,955.06,null,0,null,null,2240.81,null,0,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF($B139=\"DLABT\",MID($D139,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D139,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF(OR($B139=\"DLABT\",$B139=\"DLSBT\"),MID($D139,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D139,CondInicio,CondFin-CondInicio+1)*1))","v":36},"NA",{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF($B139=\"DLSBT\",MID($D139,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D139,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",MID($D139,m2Inicio+INDIRECT(B139),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V139<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E139<=FechaMin,E139>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H139<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139=0,0,IF(OR(I139/N139<=MObraMin,I139/N139>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q139<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R139<=INDIRECT(VLOOKUP(B139,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2240.81,1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ139),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D139=0,\"\",VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW139),FALSE))","v":36},"NA",1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2016.729,2240.81]
["Edemet 2019 proy cuentas","DLAMT-34,5","201012019060950","DLAMT345M100000P001HOCASA1/0","2019-09-23","COCLE, POCRI",null,580,296.67,null,0,null,null,876.67,null,0,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF($B140=\"DLABT\",MID($D140,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D140,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF(OR($B140=\"DLABT\",$B140=\"DLSBT\"),MID($D140,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D140,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF($B140=\"DLSBT\",MID($D140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",MID($D140,m2Inicio+INDIRECT(B140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E140<=FechaMin,E140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140=0,0,IF(OR(I140/N140<=MObraMin,I140/N140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q140<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R140<=INDIRECT(VLOOKUP(B140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ140),FALSE))","v":0},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D140=0,\"\",VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW140),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,876.67]
["Edemet 2019 proy cuentas","DLSMT-34,5","201012019060950","DLSMT345T100052ZB0480B02SLAALA4/04/0","2019-09-23","COCLE, POCRI",null,4638.04,1154.8800000000001,null,0,null,null,5792.92,null,0,{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF($B141=\"DLABT\",MID($D141,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D141,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF(OR($B141=\"DLABT\",$B141=\"DLSBT\"),MID($D141,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D141,CondInicio,CondFin-CondInicio+1)*1))","v":52},"NA",{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF($B141=\"DLSBT\",MID($D141,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D141,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",MID($D141,m2Inicio+INDIRECT(B141),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V141<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E141<=FechaMin,E141>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H141<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141=0,0,IF(OR(I141/N141<=MObraMin,I141/N141>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q141<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R141<=INDIRECT(VLOOKUP(B141,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5792.92,1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ141),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D141=0,\"\",VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW141),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5213.6280000000006,5792.92,{"$f":"BB141/BC141","v":0.90000000000000013}]
["Edemet 2019 proy cuentas","DLSBT","201012019060950","DLSBTT100159ZB0320B02C4ALC500","2019-09-23","COCLE, POCRI",null,8528.74,4099.5600000000004,null,0,null,null,12628.3,null,0,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF($B142=\"DLABT\",MID($D142,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D142,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF(OR($B142=\"DLABT\",$B142=\"DLSBT\"),MID($D142,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D142,CondInicio,CondFin-CondInicio+1)*1))","v":159},"NA",{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF($B142=\"DLSBT\",MID($D142,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D142,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",MID($D142,m2Inicio+INDIRECT(B142),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V142<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E142<=FechaMin,E142>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H142<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142=0,0,IF(OR(I142/N142<=MObraMin,I142/N142>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q142<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R142<=INDIRECT(VLOOKUP(B142,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12628.3,1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ142),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D142=0,\"\",VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW142),FALSE))","v":159},"NA",1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11365.47,12628.3]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012019060950","DTRMB345T10300IG001","2019-09-23","COCLE, POCRI",null,25916.38,2600.81,null,0,null,null,28517.19,null,0,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF($B143=\"DLABT\",MID($D143,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D143,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF(OR($B143=\"DLABT\",$B143=\"DLSBT\"),MID($D143,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D143,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF($B143=\"DLSBT\",MID($D143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",MID($D143,m2Inicio+INDIRECT(B143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E143<=FechaMin,E143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H143<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143=0,0,IF(OR(I143/N143<=MObraMin,I143/N143>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q143<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R143<=INDIRECT(VLOOKUP(B143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28517.19,1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ143),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D143=0,\"\",VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW143),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},25665.470999999998,28517.19]
["Edemet 2019 proy cuentas","DLABT","201012018030426","DLABTM100095P002HOC3ALA002","2019-02-21","COCLE, EL CRISTO",null,961.54,647.13,null,0,null,null,1608.67,null,0,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF($B144=\"DLABT\",MID($D144,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D144,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF(OR($B144=\"DLABT\",$B144=\"DLSBT\"),MID($D144,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D144,CondInicio,CondFin-CondInicio+1)*1))","v":95},47.5,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF($B144=\"DLSBT\",MID($D144,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D144,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",MID($D144,m2Inicio+INDIRECT(B144),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V144<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E144<=FechaMin,E144>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H144<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144=0,0,IF(OR(I144/N144<=MObraMin,I144/N144>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q144<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R144<=INDIRECT(VLOOKUP(B144,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1608.67,1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ144),FALSE))","v":47.5},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D144=0,\"\",VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW144),FALSE))","v":95},"NA",1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1447.8030000000001,1608.67]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012019010467","DLAMT138M100465P009HOCASA1/0","2019-11-20","PANAMA, PLAYA LEONA",null,6009.45,2477.15,null,0,null,null,8486.6,null,0,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF($B145=\"DLABT\",MID($D145,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D145,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF(OR($B145=\"DLABT\",$B145=\"DLSBT\"),MID($D145,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D145,CondInicio,CondFin-CondInicio+1)*1))","v":465},51.666666666666664,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF($B145=\"DLSBT\",MID($D145,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D145,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",MID($D145,m2Inicio+INDIRECT(B145),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V145<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E145<=FechaMin,E145>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H145<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145=0,0,IF(OR(I145/N145<=MObraMin,I145/N145>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q145<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R145<=INDIRECT(VLOOKUP(B145,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8486.6,1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ145),FALSE))","v":51.666666666666664},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D145=0,\"\",VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW145),FALSE))","v":465},"NA",1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7637.9400000000005,8486.6]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012019010467","DTRMB138M10050IP001","2019-11-20","PANAMA, PLAYA LEONA",null,3392.72,1702.69,null,0,null,null,5095.41,null,0,{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF($B146=\"DLABT\",MID($D146,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D146,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF(OR($B146=\"DLABT\",$B146=\"DLSBT\"),MID($D146,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D146,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF($B146=\"DLSBT\",MID($D146,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D146,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",MID($D146,m2Inicio+INDIRECT(B146),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V146<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E146<=FechaMin,E146>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H146<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146=0,0,IF(OR(I146/N146<=MObraMin,I146/N146>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q146<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R146<=INDIRECT(VLOOKUP(B146,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5095.41,1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ146),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D146=0,\"\",VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW146),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4585.8689999999997,5095.41]
["Edemet 2019 proy cuentas","DLABT","102012019010467","DLABTM100446P009HOC3ALA1/0","2019-11-20","PANAMA, PLAYA LEONA",null,5860.86,1884.42,null,0,null,null,7745.28,null,0,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF($B147=\"DLABT\",MID($D147,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D147,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF(OR($B147=\"DLABT\",$B147=\"DLSBT\"),MID($D147,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D147,CondInicio,CondFin-CondInicio+1)*1))","v":446},49.555555555555557,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF($B147=\"DLSBT\",MID($D147,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D147,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",MID($D147,m2Inicio+INDIRECT(B147),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V147<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E147<=FechaMin,E147>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H147<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147=0,0,IF(OR(I147/N147<=MObraMin,I147/N147>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q147<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R147<=INDIRECT(VLOOKUP(B147,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7745.28,1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ147),FALSE))","v":49.555555555555557},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D147=0,\"\",VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW147),FALSE))","v":446},"NA",1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6970.7519999999995,7745.28]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012019010467","DTRMB138M10025IP001","2019-11-20","PANAMA, PLAYA LEONA",null,1703.1,642.73,null,0,null,null,2345.83,null,0,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF($B148=\"DLABT\",MID($D148,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D148,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF(OR($B148=\"DLABT\",$B148=\"DLSBT\"),MID($D148,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D148,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF($B148=\"DLSBT\",MID($D148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",MID($D148,m2Inicio+INDIRECT(B148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E148<=FechaMin,E148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148=0,0,IF(OR(I148/N148<=MObraMin,I148/N148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q148<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R148<=INDIRECT(VLOOKUP(B148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2345.83,1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ148),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D148=0,\"\",VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW148),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2111.2469999999998,2345.83]
["Edemet 2019 proy cuentas","DLABT","201022018060864","DLABTM100022P000HOC3ALA006","2019-02-16","VERAGUAS, SANTIAGO (",null,228.11,123.74,null,0,null,null,351.85,null,0,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF($B149=\"DLABT\",MID($D149,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D149,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF(OR($B149=\"DLABT\",$B149=\"DLSBT\"),MID($D149,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D149,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF($B149=\"DLSBT\",MID($D149,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D149,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",MID($D149,m2Inicio+INDIRECT(B149),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V149<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E149<=FechaMin,E149>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H149<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149=0,0,IF(OR(I149/N149<=MObraMin,I149/N149>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q149<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R149<=INDIRECT(VLOOKUP(B149,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ149),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D149=0,\"\",VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW149),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,351.85]
["Edemet 2019 proy cuentas","DLABT","201022018060864","DLABTM100121P003HOC3ALA002","2019-02-16","VERAGUAS, SANTIAGO (",null,1753.58,877.68,null,0,null,null,2631.26,null,0,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF($B150=\"DLABT\",MID($D150,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D150,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF(OR($B150=\"DLABT\",$B150=\"DLSBT\"),MID($D150,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D150,CondInicio,CondFin-CondInicio+1)*1))","v":121},40.333333333333336,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF($B150=\"DLSBT\",MID($D150,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D150,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",MID($D150,m2Inicio+INDIRECT(B150),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V150<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E150<=FechaMin,E150>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H150<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150=0,0,IF(OR(I150/N150<=MObraMin,I150/N150>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q150<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R150<=INDIRECT(VLOOKUP(B150,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2631.26,1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ150),FALSE))","v":40.333333333333336},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D150=0,\"\",VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW150),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2368.1340000000005,2631.26]
["Edemet 2019 proy cuentas","DLAMT-13,8","201022018020616","DLAMT138M100010P000HOCASA1/0","2019-03-15","VERAGUAS, SANTIAGO (",null,156.81,271.49,null,0,null,null,428.3,null,428.3,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF($B151=\"DLABT\",MID($D151,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D151,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF(OR($B151=\"DLABT\",$B151=\"DLSBT\"),MID($D151,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D151,CondInicio,CondFin-CondInicio+1)*1))","v":10},"SP",{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF($B151=\"DLSBT\",MID($D151,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D151,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",MID($D151,m2Inicio+INDIRECT(B151),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V151<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E151<=FechaMin,E151>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H151<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151=0,0,IF(OR(I151/N151<=MObraMin,I151/N151>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q151<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R151<=INDIRECT(VLOOKUP(B151,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ151),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D151=0,\"\",VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW151),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,428.3]
["Edemet 2019 proy cuentas","DLABT","201012019010312","DLABTM100012P000HOC3ALA006","2019-12-10","COCLE, EL COCO",null,70.73,86.63,null,0,null,null,157.36000000000001,null,0,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF($B152=\"DLABT\",MID($D152,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D152,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF(OR($B152=\"DLABT\",$B152=\"DLSBT\"),MID($D152,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D152,CondInicio,CondFin-CondInicio+1)*1))","v":12},"SP",{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF($B152=\"DLSBT\",MID($D152,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D152,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",MID($D152,m2Inicio+INDIRECT(B152),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V152<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E152<=FechaMin,E152>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H152<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152=0,0,IF(OR(I152/N152<=MObraMin,I152/N152>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q152<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R152<=INDIRECT(VLOOKUP(B152,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ152),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D152=0,\"\",VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW152),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,157.36000000000001]
["Edemet 2019 proy cuentas","DLABT","201012019010312","DLABTM100462P004HOC3ALA1/0","2019-12-10","COCLE, EL COCO",null,3947.02,3164.1,null,0,null,null,7111.12,null,0,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF($B153=\"DLABT\",MID($D153,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D153,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF(OR($B153=\"DLABT\",$B153=\"DLSBT\"),MID($D153,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D153,CondInicio,CondFin-CondInicio+1)*1))","v":462},115.5,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF($B153=\"DLSBT\",MID($D153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",MID($D153,m2Inicio+INDIRECT(B153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E153<=FechaMin,E153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153=0,0,IF(OR(I153/N153<=MObraMin,I153/N153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q153<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R153<=INDIRECT(VLOOKUP(B153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7111.12,1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ153),FALSE))","v":115.5},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D153=0,\"\",VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW153),FALSE))","v":462},"NA",1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6400.0079999999998,7111.12]
["Edemet 2019 proy cuentas","DLABT","201022018090778","DLABTM100022P000HOC3ALA006","2019-08-20","VERAGUAS, LA PEa‘A",null,45.15,254.21,null,0,null,null,299.36,null,0,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF($B154=\"DLABT\",MID($D154,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D154,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF(OR($B154=\"DLABT\",$B154=\"DLSBT\"),MID($D154,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D154,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF($B154=\"DLSBT\",MID($D154,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D154,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",MID($D154,m2Inicio+INDIRECT(B154),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V154<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E154<=FechaMin,E154>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H154<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154=0,0,IF(OR(I154/N154<=MObraMin,I154/N154>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q154<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R154<=INDIRECT(VLOOKUP(B154,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ154),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D154=0,\"\",VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW154),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,299.36]
["Edemet 2019 proy cuentas","DLABT","201022018090778","DLABTM100035P000HOC3ALA1/0","2019-08-20","VERAGUAS, LA PEa‘A",null,149.47,412.6,null,0,null,null,562.07000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF($B155=\"DLABT\",MID($D155,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D155,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF(OR($B155=\"DLABT\",$B155=\"DLSBT\"),MID($D155,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D155,CondInicio,CondFin-CondInicio+1)*1))","v":35},"SP",{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF($B155=\"DLSBT\",MID($D155,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D155,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",MID($D155,m2Inicio+INDIRECT(B155),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V155<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E155<=FechaMin,E155>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H155<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155=0,0,IF(OR(I155/N155<=MObraMin,I155/N155>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q155<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R155<=INDIRECT(VLOOKUP(B155,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ155),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D155=0,\"\",VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW155),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,562.07000000000005]
["Edemet 2019 proy cuentas","DLABT","101012018100782","DLABTT100099P001HOC4ALA4/0","2019-09-16","PANAMA, SAN FCO",null,1809.12,2755.14,null,0,null,null,4564.26,null,0,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF($B156=\"DLABT\",MID($D156,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D156,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF(OR($B156=\"DLABT\",$B156=\"DLSBT\"),MID($D156,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D156,CondInicio,CondFin-CondInicio+1)*1))","v":99},99,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF($B156=\"DLSBT\",MID($D156,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D156,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",MID($D156,m2Inicio+INDIRECT(B156),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V156<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E156<=FechaMin,E156>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H156<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156=0,0,IF(OR(I156/N156<=MObraMin,I156/N156>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q156<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R156<=INDIRECT(VLOOKUP(B156,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4564.26,1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ156),FALSE))","v":99},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D156=0,\"\",VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW156),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4107.8340000000007,4564.26]
["Edemet 2019 proy cuentas","DLABT","101012018100782","DLABTM100055P000HOC3ALA002","2019-09-16","PANAMA, SAN FCO",null,449.16,1147.26,null,0,null,null,1596.42,null,0,{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF($B157=\"DLABT\",MID($D157,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D157,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF(OR($B157=\"DLABT\",$B157=\"DLSBT\"),MID($D157,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D157,CondInicio,CondFin-CondInicio+1)*1))","v":55},"SP",{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF($B157=\"DLSBT\",MID($D157,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D157,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",MID($D157,m2Inicio+INDIRECT(B157),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V157<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E157<=FechaMin,E157>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H157<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157=0,0,IF(OR(I157/N157<=MObraMin,I157/N157>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q157<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R157<=INDIRECT(VLOOKUP(B157,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1596.42,1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ157),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D157=0,\"\",VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW157),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1436.778,1596.42]
["Edemet 2019 proy cuentas","DLABT","201022016110368","DLABTM100132P001HOC3ALA002","2019-02-21","VERAGUAS, LAS PALMAS",null,1122.8900000000001,590.26,null,0,null,null,1713.15,null,0,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF($B158=\"DLABT\",MID($D158,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D158,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF(OR($B158=\"DLABT\",$B158=\"DLSBT\"),MID($D158,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D158,CondInicio,CondFin-CondInicio+1)*1))","v":132},132,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF($B158=\"DLSBT\",MID($D158,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D158,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",MID($D158,m2Inicio+INDIRECT(B158),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V158<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E158<=FechaMin,E158>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H158<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158=0,0,IF(OR(I158/N158<=MObraMin,I158/N158>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q158<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R158<=INDIRECT(VLOOKUP(B158,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1713.15,1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ158),FALSE))","v":132},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D158=0,\"\",VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW158),FALSE))","v":132},"NA",1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1541.835,1713.15]
["Edemet 2019 proy cuentas","DLABT","201022016110368","DLABTM100020P000HOC3ALA006","2019-02-21","VERAGUAS, LAS PALMAS",null,98.67,124,null,0,null,null,222.67,null,0,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF($B159=\"DLABT\",MID($D159,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D159,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF(OR($B159=\"DLABT\",$B159=\"DLSBT\"),MID($D159,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D159,CondInicio,CondFin-CondInicio+1)*1))","v":20},"SP",{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF($B159=\"DLSBT\",MID($D159,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D159,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",MID($D159,m2Inicio+INDIRECT(B159),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V159<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E159<=FechaMin,E159>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H159<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159=0,0,IF(OR(I159/N159<=MObraMin,I159/N159>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q159<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R159<=INDIRECT(VLOOKUP(B159,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ159),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D159=0,\"\",VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW159),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,222.67]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019020460","DTRMB138T10500IG001","2019-12-31","PANAMA, SAN FCO",null,23216.47,6785.62,null,0,null,null,30002.09,null,0,{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF($B160=\"DLABT\",MID($D160,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D160,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF(OR($B160=\"DLABT\",$B160=\"DLSBT\"),MID($D160,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D160,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF($B160=\"DLSBT\",MID($D160,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D160,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",MID($D160,m2Inicio+INDIRECT(B160),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V160<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E160<=FechaMin,E160>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H160<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160=0,0,IF(OR(I160/N160<=MObraMin,I160/N160>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q160<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R160<=INDIRECT(VLOOKUP(B160,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30002.09,1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ160),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D160=0,\"\",VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW160),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},27001.881000000001,30002.09]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012019020460","DLSMT138T100062ZB0480B02SLAALA4/04/0","2019-12-31","PANAMA, SAN FCO",null,3449.16,3985.6,null,0,null,null,7434.76,null,0,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF($B161=\"DLABT\",MID($D161,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D161,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF(OR($B161=\"DLABT\",$B161=\"DLSBT\"),MID($D161,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D161,CondInicio,CondFin-CondInicio+1)*1))","v":62},"NA",{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF($B161=\"DLSBT\",MID($D161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",MID($D161,m2Inicio+INDIRECT(B161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E161<=FechaMin,E161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161=0,0,IF(OR(I161/N161<=MObraMin,I161/N161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q161<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R161<=INDIRECT(VLOOKUP(B161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7434.76,1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ161),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D161=0,\"\",VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW161),FALSE))","v":62},"NA",1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6691.2840000000006,7434.76]
["Edemet 2019 proy cuentas","DLABT","101012019020460","DLABTT100110P001HOC4ALA1/0","2019-12-31","PANAMA, SAN FCO",null,1220.26,728.02,null,0,null,null,1948.28,null,0,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF($B162=\"DLABT\",MID($D162,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D162,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF(OR($B162=\"DLABT\",$B162=\"DLSBT\"),MID($D162,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D162,CondInicio,CondFin-CondInicio+1)*1))","v":110},110,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF($B162=\"DLSBT\",MID($D162,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D162,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",MID($D162,m2Inicio+INDIRECT(B162),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V162<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E162<=FechaMin,E162>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H162<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162=0,0,IF(OR(I162/N162<=MObraMin,I162/N162>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q162<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R162<=INDIRECT(VLOOKUP(B162,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1948.28,1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ162),FALSE))","v":110},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D162=0,\"\",VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW162),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1753.452,1948.28]
["Edemet 2019 proy cuentas","DLSBT","101012019020460","DLSBTM100026ZB0150B02C3ALA002","2019-12-31","PANAMA, SAN FCO",null,465.01,1066.71,null,0,null,null,1531.72,null,0,{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF($B163=\"DLABT\",MID($D163,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D163,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF(OR($B163=\"DLABT\",$B163=\"DLSBT\"),MID($D163,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D163,CondInicio,CondFin-CondInicio+1)*1))","v":26},"NA",{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF($B163=\"DLSBT\",MID($D163,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D163,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",MID($D163,m2Inicio+INDIRECT(B163),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V163<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E163<=FechaMin,E163>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H163<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163=0,0,IF(OR(I163/N163<=MObraMin,I163/N163>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q163<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R163<=INDIRECT(VLOOKUP(B163,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1531.72,1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ163),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D163=0,\"\",VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW163),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1378.548,1531.72]
["Edemet 2019 proy cuentas","DLSBT","101012019020460","DLSBTT100098ZB0320B02C4ALC500","2019-12-31","PANAMA, SAN FCO",null,3566.29,4787.5200000000004,null,0,null,null,8353.81,null,0,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF($B164=\"DLABT\",MID($D164,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D164,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF(OR($B164=\"DLABT\",$B164=\"DLSBT\"),MID($D164,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D164,CondInicio,CondFin-CondInicio+1)*1))","v":98},"NA",{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF($B164=\"DLSBT\",MID($D164,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D164,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",MID($D164,m2Inicio+INDIRECT(B164),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V164<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E164<=FechaMin,E164>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H164<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164=0,0,IF(OR(I164/N164<=MObraMin,I164/N164>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q164<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R164<=INDIRECT(VLOOKUP(B164,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8353.81,1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ164),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D164=0,\"\",VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW164),FALSE))","v":98},"NA",1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7518.4290000000001,8353.81]
["Edemet 2019 proy cuentas","DLSBT","101012018110901","DLSBTM100052ZB0150B02C3ALA002","2019-01-10","PANAMA, BELLA VISTA",null,514.97,2123.62,null,211.34,null,null,2849.93,null,0,{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF($B165=\"DLABT\",MID($D165,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D165,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF(OR($B165=\"DLABT\",$B165=\"DLSBT\"),MID($D165,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D165,CondInicio,CondFin-CondInicio+1)*1))","v":52},"NA",{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF($B165=\"DLSBT\",MID($D165,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D165,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",MID($D165,m2Inicio+INDIRECT(B165),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V165<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E165<=FechaMin,E165>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H165<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165=0,0,IF(OR(I165/N165<=MObraMin,I165/N165>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q165<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R165<=INDIRECT(VLOOKUP(B165,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2849.93,1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ165),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D165=0,\"\",VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW165),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2564.9369999999999,2849.93]
["Edemet 2019 proy cuentas","DLSBT","101012018110901","DLSBTM100092ZB0150B02C3ALA1/0","2019-01-10","PANAMA, BELLA VISTA",null,1104.98,3836.23,null,384.15,null,null,5325.36,null,0,{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF($B166=\"DLABT\",MID($D166,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D166,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF(OR($B166=\"DLABT\",$B166=\"DLSBT\"),MID($D166,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D166,CondInicio,CondFin-CondInicio+1)*1))","v":92},"NA",{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF($B166=\"DLSBT\",MID($D166,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D166,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",MID($D166,m2Inicio+INDIRECT(B166),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V166<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E166<=FechaMin,E166>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H166<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166=0,0,IF(OR(I166/N166<=MObraMin,I166/N166>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q166<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R166<=INDIRECT(VLOOKUP(B166,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5325.36,1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ166),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D166=0,\"\",VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW166),FALSE))","v":92},"NA",1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4792.8239999999996,5325.36]
["Edemet 2019 proy cuentas","DLABT","201012019020314","DLABTM100083P003HOC3ALA002","2019-03-09","COCLE, BARRIOS UNIDO",null,1224.52,1290.29,null,0,null,null,2514.81,null,0,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF($B167=\"DLABT\",MID($D167,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D167,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF(OR($B167=\"DLABT\",$B167=\"DLSBT\"),MID($D167,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D167,CondInicio,CondFin-CondInicio+1)*1))","v":83},27.666666666666668,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF($B167=\"DLSBT\",MID($D167,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D167,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",MID($D167,m2Inicio+INDIRECT(B167),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V167<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E167<=FechaMin,E167>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H167<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167=0,0,IF(OR(I167/N167<=MObraMin,I167/N167>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q167<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R167<=INDIRECT(VLOOKUP(B167,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2514.81,1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ167),FALSE))","v":27.666666666666668},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D167=0,\"\",VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW167),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2263.3290000000002,2514.81]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018110748","DLAMT345T100175P003HOCASA1/0","2019-09-10","PANAMA, GUADALUPE",null,2895.05,1159.83,null,0,null,null,4054.88,null,0,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF($B168=\"DLABT\",MID($D168,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D168,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF(OR($B168=\"DLABT\",$B168=\"DLSBT\"),MID($D168,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D168,CondInicio,CondFin-CondInicio+1)*1))","v":175},58.333333333333336,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF($B168=\"DLSBT\",MID($D168,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D168,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",MID($D168,m2Inicio+INDIRECT(B168),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V168<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E168<=FechaMin,E168>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H168<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168=0,0,IF(OR(I168/N168<=MObraMin,I168/N168>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q168<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R168<=INDIRECT(VLOOKUP(B168,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4054.88,1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ168),FALSE))","v":58.333333333333336},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D168=0,\"\",VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW168),FALSE))","v":175},"NA",1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3649.3920000000003,4054.88]
["Edemet 2019 proy cuentas","DLABT","102012018110748","DLABTM100286P005HOC3ALA1/0","2019-09-10","PANAMA, GUADALUPE",null,3601.38,1096.78,null,0,null,null,4698.16,null,0,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF($B169=\"DLABT\",MID($D169,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D169,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF(OR($B169=\"DLABT\",$B169=\"DLSBT\"),MID($D169,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D169,CondInicio,CondFin-CondInicio+1)*1))","v":286},57.2,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF($B169=\"DLSBT\",MID($D169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",MID($D169,m2Inicio+INDIRECT(B169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E169<=FechaMin,E169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169=0,0,IF(OR(I169/N169<=MObraMin,I169/N169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q169<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R169<=INDIRECT(VLOOKUP(B169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4698.16,1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ169),FALSE))","v":57.2},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D169=0,\"\",VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW169),FALSE))","v":286},"NA",1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4228.3440000000001,4698.16]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012018110748","DTRMB345M10050IP002","2019-09-10","PANAMA, GUADALUPE",null,8146.39,2105.02,null,0,null,null,10251.41,null,0,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF($B170=\"DLABT\",MID($D170,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D170,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF(OR($B170=\"DLABT\",$B170=\"DLSBT\"),MID($D170,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D170,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF($B170=\"DLSBT\",MID($D170,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D170,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",MID($D170,m2Inicio+INDIRECT(B170),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V170<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E170<=FechaMin,E170>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H170<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170=0,0,IF(OR(I170/N170<=MObraMin,I170/N170>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q170<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R170<=INDIRECT(VLOOKUP(B170,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10251.41,1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ170),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D170=0,\"\",VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW170),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9226.2690000000002,10251.41]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018110748","DLAMT345M100035P001HOCASA1/0","2019-09-10","PANAMA, GUADALUPE",null,446.3,166.32,null,0,null,null,612.62,null,0,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF($B171=\"DLABT\",MID($D171,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D171,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF(OR($B171=\"DLABT\",$B171=\"DLSBT\"),MID($D171,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D171,CondInicio,CondFin-CondInicio+1)*1))","v":35},35,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF($B171=\"DLSBT\",MID($D171,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D171,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",MID($D171,m2Inicio+INDIRECT(B171),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V171<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E171<=FechaMin,E171>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H171<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171=0,0,IF(OR(I171/N171<=MObraMin,I171/N171>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q171<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R171<=INDIRECT(VLOOKUP(B171,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ171),FALSE))","v":35},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D171=0,\"\",VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW171),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,612.62]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012019010367","DLSMT138T100102ZB0480B02SLAALA4/04/0","2019-09-09","PANAMA, SANTA ANA",null,6705.43,4214.88,null,0,null,null,10920.31,null,0,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF($B172=\"DLABT\",MID($D172,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D172,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF(OR($B172=\"DLABT\",$B172=\"DLSBT\"),MID($D172,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D172,CondInicio,CondFin-CondInicio+1)*1))","v":102},"NA",{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF($B172=\"DLSBT\",MID($D172,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D172,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",MID($D172,m2Inicio+INDIRECT(B172),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V172<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E172<=FechaMin,E172>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H172<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172=0,0,IF(OR(I172/N172<=MObraMin,I172/N172>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q172<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R172<=INDIRECT(VLOOKUP(B172,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10920.31,1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ172),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D172=0,\"\",VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW172),FALSE))","v":102},"NA",1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9828.2790000000005,10920.31]
["Edemet 2019 proy cuentas","DLAMT-34,5","101012019010367","DLAMT345M100000P001HOCASA1/0","2019-09-09","PANAMA, SANTA ANA",null,463,278.57,null,0,null,null,741.57,null,0,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF($B173=\"DLABT\",MID($D173,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D173,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF(OR($B173=\"DLABT\",$B173=\"DLSBT\"),MID($D173,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D173,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF($B173=\"DLSBT\",MID($D173,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D173,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",MID($D173,m2Inicio+INDIRECT(B173),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V173<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E173<=FechaMin,E173>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H173<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173=0,0,IF(OR(I173/N173<=MObraMin,I173/N173>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q173<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R173<=INDIRECT(VLOOKUP(B173,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ173),FALSE))","v":0},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D173=0,\"\",VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW173),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,741.57]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019010367","DTRMB138T30150IP001","2019-09-09","PANAMA, SANTA ANA",null,9887.65,2043.44,null,0,null,null,11931.09,null,0,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF($B174=\"DLABT\",MID($D174,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D174,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF(OR($B174=\"DLABT\",$B174=\"DLSBT\"),MID($D174,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D174,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF($B174=\"DLSBT\",MID($D174,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D174,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",MID($D174,m2Inicio+INDIRECT(B174),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V174<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E174<=FechaMin,E174>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H174<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174=0,0,IF(OR(I174/N174<=MObraMin,I174/N174>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q174<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R174<=INDIRECT(VLOOKUP(B174,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11931.09,1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ174),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D174=0,\"\",VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW174),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10737.981,11931.09]
["Edemet 2019 proy cuentas","DLSBT","101012019010367","DLSBTT100075ZB0320B02C4ALA4/0","2019-09-09","PANAMA, SANTA ANA",null,2205.09,2734.8,null,0,null,null,4939.8900000000003,null,0,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF($B175=\"DLABT\",MID($D175,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D175,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF(OR($B175=\"DLABT\",$B175=\"DLSBT\"),MID($D175,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D175,CondInicio,CondFin-CondInicio+1)*1))","v":75},"NA",{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF($B175=\"DLSBT\",MID($D175,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D175,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",MID($D175,m2Inicio+INDIRECT(B175),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V175<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E175<=FechaMin,E175>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H175<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175=0,0,IF(OR(I175/N175<=MObraMin,I175/N175>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q175<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R175<=INDIRECT(VLOOKUP(B175,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4939.8900000000003,1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ175),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D175=0,\"\",VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW175),FALSE))","v":75},"NA",1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4445.9010000000007,4939.8900000000003]
["Edemet 2019 proy cuentas","CMEDI","CMEDI006-55-2019-55","CMEDITBDTI041","2019-12-31","HERRERA",null,70138.95,1702.32,null,0,null,null,71841.27,null,0,{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF($B176=\"DLABT\",MID($D176,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D176,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF(OR($B176=\"DLABT\",$B176=\"DLSBT\"),MID($D176,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D176,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF($B176=\"DLSBT\",MID($D176,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D176,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",MID($D176,m2Inicio+INDIRECT(B176),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,3)*1)","v":41},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V176<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E176<=FechaMin,E176>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H176<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176=0,0,IF(OR(I176/N176<=MObraMin,I176/N176>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q176<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R176<=INDIRECT(VLOOKUP(B176,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,71841.27,1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ176),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D176=0,\"\",VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW176),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},64657.143000000004,71841.27]
["Edemet 2019 proy cuentas","DLABT","102012019020400","DLABTM100187P002HOC3ALA1/0","2019-10-17","PANAMA, HERRERA",null,1955.95,1156.95,null,0,null,null,3112.9,null,0,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF($B177=\"DLABT\",MID($D177,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D177,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF(OR($B177=\"DLABT\",$B177=\"DLSBT\"),MID($D177,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D177,CondInicio,CondFin-CondInicio+1)*1))","v":187},93.5,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF($B177=\"DLSBT\",MID($D177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",MID($D177,m2Inicio+INDIRECT(B177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E177<=FechaMin,E177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177=0,0,IF(OR(I177/N177<=MObraMin,I177/N177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q177<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R177<=INDIRECT(VLOOKUP(B177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3112.9,1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ177),FALSE))","v":93.5},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D177=0,\"\",VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW177),FALSE))","v":187},"NA",1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2801.61,3112.9]
["Edemet 2019 proy cuentas","DLABT","102012019020400","DLABTM100040P000HOC3ALA006","2019-10-17","PANAMA, HERRERA",null,217.44,315.37,null,0,null,null,532.80999999999995,null,0,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF($B178=\"DLABT\",MID($D178,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D178,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF(OR($B178=\"DLABT\",$B178=\"DLSBT\"),MID($D178,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D178,CondInicio,CondFin-CondInicio+1)*1))","v":40},"SP",{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF($B178=\"DLSBT\",MID($D178,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D178,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",MID($D178,m2Inicio+INDIRECT(B178),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V178<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E178<=FechaMin,E178>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H178<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178=0,0,IF(OR(I178/N178<=MObraMin,I178/N178>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q178<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R178<=INDIRECT(VLOOKUP(B178,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ178),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D178=0,\"\",VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW178),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,532.80999999999995]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-258","PPLINAI","2019-12-31","PANAMA",null,1679.48,0,null,0,null,null,1679.48,null,0,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF($B179=\"DLABT\",MID($D179,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D179,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF(OR($B179=\"DLABT\",$B179=\"DLSBT\"),MID($D179,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D179,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF($B179=\"DLSBT\",MID($D179,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D179,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",MID($D179,m2Inicio+INDIRECT(B179),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V179<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E179<=FechaMin,E179>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H179<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179=0,0,IF(OR(I179/N179<=MObraMin,I179/N179>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q179<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R179<=INDIRECT(VLOOKUP(B179,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1679.48,1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ179),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D179=0,\"\",VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW179),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1511.5320000000002,1679.48]
["Edemet 2019 proy cuentas","DLABT","201022018100790","DLABTM100075P002HOC3ALA002","2019-05-27","VERAGUAS, CANTO DEL ",null,789.48,555.91,null,0,null,null,1345.39,null,0,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF($B180=\"DLABT\",MID($D180,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D180,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF(OR($B180=\"DLABT\",$B180=\"DLSBT\"),MID($D180,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D180,CondInicio,CondFin-CondInicio+1)*1))","v":75},37.5,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF($B180=\"DLSBT\",MID($D180,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D180,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",MID($D180,m2Inicio+INDIRECT(B180),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V180<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E180<=FechaMin,E180>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H180<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180=0,0,IF(OR(I180/N180<=MObraMin,I180/N180>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q180<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R180<=INDIRECT(VLOOKUP(B180,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1345.39,1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ180),FALSE))","v":37.5},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D180=0,\"\",VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW180),FALSE))","v":75},"NA",1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1210.8510000000001,1345.39]
["Edemet 2019 proy cuentas","DLABT","201022018100790","DLABTM100008P000HOC3ALA006","2019-05-27","VERAGUAS, CANTO DEL ",null,110.11,177.98,null,0,null,null,288.08999999999997,null,0,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF($B181=\"DLABT\",MID($D181,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D181,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF(OR($B181=\"DLABT\",$B181=\"DLSBT\"),MID($D181,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D181,CondInicio,CondFin-CondInicio+1)*1))","v":8},"SP",{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF($B181=\"DLSBT\",MID($D181,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D181,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",MID($D181,m2Inicio+INDIRECT(B181),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V181<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E181<=FechaMin,E181>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H181<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181=0,0,IF(OR(I181/N181<=MObraMin,I181/N181>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q181<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R181<=INDIRECT(VLOOKUP(B181,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ181),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D181=0,\"\",VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW181),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,288.08999999999997]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022019010624","DTRMB345M10075IP001","2019-05-29","VERAGUAS, LA COLORAD",null,3780.27,2457.3000000000002,null,0,null,null,6237.57,null,0,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF($B182=\"DLABT\",MID($D182,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D182,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF(OR($B182=\"DLABT\",$B182=\"DLSBT\"),MID($D182,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D182,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF($B182=\"DLSBT\",MID($D182,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D182,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",MID($D182,m2Inicio+INDIRECT(B182),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V182<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E182<=FechaMin,E182>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H182<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182=0,0,IF(OR(I182/N182<=MObraMin,I182/N182>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q182<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R182<=INDIRECT(VLOOKUP(B182,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6237.57,1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ182),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D182=0,\"\",VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW182),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5613.8130000000001,6237.57]
["Edemet 2019 proy cuentas","DLABT","201022019010624","DLABTM100033P001HOC3ALA1/0","2019-05-29","VERAGUAS, LA COLORAD",null,545.19000000000005,311.70999999999998,null,0,null,null,856.9,null,0,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF($B183=\"DLABT\",MID($D183,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D183,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF(OR($B183=\"DLABT\",$B183=\"DLSBT\"),MID($D183,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D183,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF($B183=\"DLSBT\",MID($D183,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D183,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",MID($D183,m2Inicio+INDIRECT(B183),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V183<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E183<=FechaMin,E183>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H183<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183=0,0,IF(OR(I183/N183<=MObraMin,I183/N183>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q183<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R183<=INDIRECT(VLOOKUP(B183,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ183),FALSE))","v":33},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D183=0,\"\",VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW183),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,856.9]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012017060457","DLAMT345M100000P003MECASA1/0","2019-03-14","PANAMA, CAPIRA (CABE",null,1260,495.11,null,0,null,null,1755.11,null,0,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF($B184=\"DLABT\",MID($D184,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D184,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF(OR($B184=\"DLABT\",$B184=\"DLSBT\"),MID($D184,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D184,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF($B184=\"DLSBT\",MID($D184,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D184,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",MID($D184,m2Inicio+INDIRECT(B184),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V184<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E184<=FechaMin,E184>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H184<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184=0,0,IF(OR(I184/N184<=MObraMin,I184/N184>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q184<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R184<=INDIRECT(VLOOKUP(B184,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1755.11,1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ184),FALSE))","v":0},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D184=0,\"\",VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW184),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1579.5989999999999,1755.11]
["Edemet 2019 proy cuentas","DLABT","201022018051044","DLABTM100131P005HOC3ALA002","2019-10-06","VERAGUAS, MONTIJO (C",null,2854.57,4286.92,null,0,null,null,7141.49,null,0,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF($B185=\"DLABT\",MID($D185,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D185,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF(OR($B185=\"DLABT\",$B185=\"DLSBT\"),MID($D185,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D185,CondInicio,CondFin-CondInicio+1)*1))","v":131},26.2,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF($B185=\"DLSBT\",MID($D185,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D185,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",MID($D185,m2Inicio+INDIRECT(B185),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V185<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E185<=FechaMin,E185>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H185<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185=0,0,IF(OR(I185/N185<=MObraMin,I185/N185>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q185<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R185<=INDIRECT(VLOOKUP(B185,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7141.49,1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ185),FALSE))","v":26.2},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D185=0,\"\",VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW185),FALSE))","v":131},"NA",1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6427.3410000000003,7141.49]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012017041044","DTRMB345M10010IP001","2019-01-06","PANAMA, ARRAIJAN (CA",null,2470.9299999999998,495.96,null,0,null,null,2966.89,null,0,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF($B186=\"DLABT\",MID($D186,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D186,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF(OR($B186=\"DLABT\",$B186=\"DLSBT\"),MID($D186,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D186,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF($B186=\"DLSBT\",MID($D186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",MID($D186,m2Inicio+INDIRECT(B186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E186<=FechaMin,E186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186=0,0,IF(OR(I186/N186<=MObraMin,I186/N186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q186<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R186<=INDIRECT(VLOOKUP(B186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2966.89,1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ186),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D186=0,\"\",VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW186),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2670.201,2966.89]
["Edemet 2019 proy cuentas","DLABT","102012017041044","DLABTM100037P000HOC3ALA002","2019-01-06","PANAMA, ARRAIJAN (CA",null,275.29000000000002,188.5,null,0,null,null,463.79,null,0,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF($B187=\"DLABT\",MID($D187,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D187,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF(OR($B187=\"DLABT\",$B187=\"DLSBT\"),MID($D187,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D187,CondInicio,CondFin-CondInicio+1)*1))","v":37},"SP",{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF($B187=\"DLSBT\",MID($D187,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D187,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",MID($D187,m2Inicio+INDIRECT(B187),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V187<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E187<=FechaMin,E187>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H187<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187=0,0,IF(OR(I187/N187<=MObraMin,I187/N187>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q187<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R187<=INDIRECT(VLOOKUP(B187,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ187),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D187=0,\"\",VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW187),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,463.79]
["Edemet 2019 proy cuentas","DLSBT","101012018100646","DLSBTM100061ZB0150B02C3ALA002","2019-02-20","PANAMA, BELLA VISTA",null,928.04,1954.61,null,0,null,null,2882.65,null,0,{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF($B188=\"DLABT\",MID($D188,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D188,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF(OR($B188=\"DLABT\",$B188=\"DLSBT\"),MID($D188,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D188,CondInicio,CondFin-CondInicio+1)*1))","v":61},"NA",{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF($B188=\"DLSBT\",MID($D188,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D188,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",MID($D188,m2Inicio+INDIRECT(B188),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V188<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E188<=FechaMin,E188>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H188<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188=0,0,IF(OR(I188/N188<=MObraMin,I188/N188>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q188<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R188<=INDIRECT(VLOOKUP(B188,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2882.65,1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ188),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D188=0,\"\",VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW188),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2594.3850000000002,2882.65]
["Edemet 2019 proy cuentas","DLABT","201012018110697","DLABTM100011P001HOC3ALA006","2019-05-29","COCLE, EL CRISTO",null,297.62,187.96,null,0,null,null,485.58,null,0,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF($B189=\"DLABT\",MID($D189,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D189,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF(OR($B189=\"DLABT\",$B189=\"DLSBT\"),MID($D189,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D189,CondInicio,CondFin-CondInicio+1)*1))","v":11},11,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF($B189=\"DLSBT\",MID($D189,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D189,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",MID($D189,m2Inicio+INDIRECT(B189),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V189<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E189<=FechaMin,E189>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H189<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189=0,0,IF(OR(I189/N189<=MObraMin,I189/N189>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q189<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R189<=INDIRECT(VLOOKUP(B189,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ189),FALSE))","v":11},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D189=0,\"\",VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW189),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,485.58]
["Edemet 2019 proy cuentas","DLABT","201012018110697","DLABTM100066P000HOC3ALA002","2019-05-29","COCLE, EL CRISTO",null,411.3,403.9,null,0,null,null,815.2,null,0,{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF($B190=\"DLABT\",MID($D190,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D190,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF(OR($B190=\"DLABT\",$B190=\"DLSBT\"),MID($D190,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D190,CondInicio,CondFin-CondInicio+1)*1))","v":66},"SP",{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF($B190=\"DLSBT\",MID($D190,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D190,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",MID($D190,m2Inicio+INDIRECT(B190),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V190<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E190<=FechaMin,E190>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H190<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190=0,0,IF(OR(I190/N190<=MObraMin,I190/N190>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q190<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R190<=INDIRECT(VLOOKUP(B190,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,815.2,1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ190),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D190=0,\"\",VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW190),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},733.68000000000006,815.2]
["Edemet 2019 proy cuentas","DLAMT-34,5","101012017070825","DLAMT345M100000P136MECASA1/0","2019-07-29","PANAMA, ANCON",null,120885.72,192934.78,null,0,null,null,313820.5,null,0,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF($B191=\"DLABT\",MID($D191,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D191,PosteInicio,PosteFin-PosteInicio+1)*1))","v":136},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF(OR($B191=\"DLABT\",$B191=\"DLSBT\"),MID($D191,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D191,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF($B191=\"DLSBT\",MID($D191,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D191,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",MID($D191,m2Inicio+INDIRECT(B191),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V191<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E191<=FechaMin,E191>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H191<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191=0,0,IF(OR(I191/N191<=MObraMin,I191/N191>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q191<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R191<=INDIRECT(VLOOKUP(B191,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,313820.5,1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ191),FALSE))","v":0},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D191=0,\"\",VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW191),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},282438.45,313820.5]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019040091","DTRMB138T30150IP001","2019-12-17","PANAMA, BELLA VISTA",null,9894.7099999999991,2248.25,null,0,null,null,12142.96,null,0,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF($B192=\"DLABT\",MID($D192,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D192,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF(OR($B192=\"DLABT\",$B192=\"DLSBT\"),MID($D192,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D192,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF($B192=\"DLSBT\",MID($D192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",MID($D192,m2Inicio+INDIRECT(B192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E192<=FechaMin,E192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192=0,0,IF(OR(I192/N192<=MObraMin,I192/N192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q192<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R192<=INDIRECT(VLOOKUP(B192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12142.96,1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ192),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D192=0,\"\",VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW192),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10928.663999999999,12142.96]
["Edemet 2019 proy cuentas","DLABT","101012019040091","DLABTT100090P001HOC4ALA336","2019-12-17","PANAMA, BELLA VISTA",null,2055.5100000000002,705.68,null,0,null,null,2761.19,null,0,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF($B193=\"DLABT\",MID($D193,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D193,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF(OR($B193=\"DLABT\",$B193=\"DLSBT\"),MID($D193,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D193,CondInicio,CondFin-CondInicio+1)*1))","v":90},90,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF($B193=\"DLSBT\",MID($D193,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D193,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",MID($D193,m2Inicio+INDIRECT(B193),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V193<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E193<=FechaMin,E193>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H193<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193=0,0,IF(OR(I193/N193<=MObraMin,I193/N193>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q193<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R193<=INDIRECT(VLOOKUP(B193,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2761.19,1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ193),FALSE))","v":90},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D193=0,\"\",VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW193),FALSE))","v":90},"NA",1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2485.0709999999999,2761.19]
["Edemet 2019 proy cuentas","DLABT","102012018060356","DLABTM100022P000HOC3ALA006","2019-06-24","PANAMA, AMADOR",null,189.36,147.78,null,0,null,null,337.14,null,0,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF($B194=\"DLABT\",MID($D194,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D194,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF(OR($B194=\"DLABT\",$B194=\"DLSBT\"),MID($D194,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D194,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF($B194=\"DLSBT\",MID($D194,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D194,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",MID($D194,m2Inicio+INDIRECT(B194),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V194<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E194<=FechaMin,E194>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H194<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194=0,0,IF(OR(I194/N194<=MObraMin,I194/N194>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q194<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R194<=INDIRECT(VLOOKUP(B194,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,{"$f":"IF(OR(E194<=FechaMin,E194>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ194),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D194=0,\"\",VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW194),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,337.14]
["Edemet 2019 proy cuentas","DLABT","102012018060356","DLABTM100201P004HOC3ALA002","2019-06-24","PANAMA, AMADOR",null,1991.43,1288.81,null,0,null,null,3280.24,null,0,{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF($B195=\"DLABT\",MID($D195,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D195,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF(OR($B195=\"DLABT\",$B195=\"DLSBT\"),MID($D195,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D195,CondInicio,CondFin-CondInicio+1)*1))","v":201},{"$f":"IF(Q195=\"NA\",\"NA\",IF(Q195=0,\"SP\",R195/Q195))","v":50.25},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF($B195=\"DLSBT\",MID($D195,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D195,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",MID($D195,m2Inicio+INDIRECT(B195),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W195=\"NA\",X195=\"NA\"),AND(W195=\"NA\",X195>CantTrbtOtCMin),AND(W195>CantTrbtOtCMin,X195=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V195<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E195<=FechaMin,E195>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H195<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195=0,0,IF(OR(I195/N195<=MObraMin,I195/N195>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q195<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R195<=INDIRECT(VLOOKUP(B195,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y195*Z195*AA195*AB195*AC195*AD195*MAX(AE195,AF195)","v":1},{"$f":"N195*AG195","v":3280.24},1,{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ195),FALSE))","v":50.25},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ195=\"NA\",1,IF(AJ195<=AK195*(1+AL195),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D195=0,\"\",VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN195,1,2)=\"\",MID(AN195,1,2)=\"NA\"),\"X\",MID(D195,MID(AN195,1,2),MID(AN195,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN195,5,2)=\"\",\"\",MID(D195,MID(AN195,5,2),MID(AN195,7,2)))","v":"HO"},{"$f":"IF(MID(AN195,9,2)=\"\",\"\",MID(D195,MID(AN195,9,2),MID(AN195,11,2)))","v":"3AL"},{"$f":"IF(MID(AN195,13,2)=\"\",\"\",MID(D195,MID(AN195,13,2),MID(AN195,15,2)))","v":"002"},{"$f":"IF(MID(AN195,17,2)=\"\",\"\",MID(D195,MID(AN195,17,2),MID(AN195,19,2)))","v":""},{"$f":"IF(MID(AN195,21,2)=\"\",\"\",MID(D195,MID(AN195,21,2),MID(AN195,23,2)))","v":""},{"$f":"IF(MID(AN195,25,2)=\"\",\"\",MID(D195,MID(AN195,25,2),MID(AN195,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW195),FALSE))","v":201},{"$f":"IF(AV195=\"NA\",\"NA\",IF(AW195=0,0,N195/AW195))","v":"NA"},{"$f":"IFERROR(IF(OR(AX195=\"NA\",AM195=\"NC\"),1,IF(AX195<AV195,1,AV195/AX195)),100%)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH195*AY195*AZ195*BA195","v":2952.2159999999999},{"$f":"+N195*AA195","v":3280.24}]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-27","PEQCOO0001","2019-07-23","PANAMA",null,2050.9499999999998,0,null,0,null,null,2050.9499999999998,null,0,{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF($B196=\"DLABT\",MID($D196,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D196,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF(OR($B196=\"DLABT\",$B196=\"DLSBT\"),MID($D196,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D196,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF($B196=\"DLSBT\",MID($D196,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D196,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",MID($D196,m2Inicio+INDIRECT(B196),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V196<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E196<=FechaMin,E196>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H196<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196=0,0,IF(OR(I196/N196<=MObraMin,I196/N196>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q196<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R196<=INDIRECT(VLOOKUP(B196,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2050.9499999999998,1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ196),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D196=0,\"\",VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW196),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1845.8549999999998,2050.9499999999998]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-80","PPLINAI","2019-01-04","PANAMA",null,23145,0,null,0,null,null,23145,null,0,{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF($B197=\"DLABT\",MID($D197,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D197,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF(OR($B197=\"DLABT\",$B197=\"DLSBT\"),MID($D197,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D197,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF($B197=\"DLSBT\",MID($D197,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D197,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",MID($D197,m2Inicio+INDIRECT(B197),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V197<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E197<=FechaMin,E197>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H197<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197=0,0,IF(OR(I197/N197<=MObraMin,I197/N197>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q197<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R197<=INDIRECT(VLOOKUP(B197,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23145,1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ197),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D197=0,\"\",VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW197),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20830.5,23145]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012017101075","DLAMT345M101070P014HOCASA1/0","2019-11-10","PANAMA, AMADOR",null,14442.22,8218.59,null,0,null,null,22660.81,null,0,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF($B198=\"DLABT\",MID($D198,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D198,PosteInicio,PosteFin-PosteInicio+1)*1))","v":14},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF(OR($B198=\"DLABT\",$B198=\"DLSBT\"),MID($D198,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D198,CondInicio,CondFin-CondInicio+1)*1))","v":1070},76.428571428571431,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF($B198=\"DLSBT\",MID($D198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",MID($D198,m2Inicio+INDIRECT(B198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E198<=FechaMin,E198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198=0,0,IF(OR(I198/N198<=MObraMin,I198/N198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q198<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R198<=INDIRECT(VLOOKUP(B198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22660.81,1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ198),FALSE))","v":76.428571428571431},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D198=0,\"\",VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW198),FALSE))","v":1070},"NA",1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20394.729000000003,22660.81]
["Edemet 2019 proy cuentas","DLABT","102012017101075","DLABTM100706P010HOC3ALA1/0","2019-11-10","PANAMA, AMADOR",null,9133.83,4279.92,null,0,null,null,13413.75,null,0,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF($B199=\"DLABT\",MID($D199,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D199,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF(OR($B199=\"DLABT\",$B199=\"DLSBT\"),MID($D199,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D199,CondInicio,CondFin-CondInicio+1)*1))","v":706},70.599999999999994,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF($B199=\"DLSBT\",MID($D199,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D199,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",MID($D199,m2Inicio+INDIRECT(B199),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V199<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E199<=FechaMin,E199>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H199<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199=0,0,IF(OR(I199/N199<=MObraMin,I199/N199>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q199<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R199<=INDIRECT(VLOOKUP(B199,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13413.75,1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ199),FALSE))","v":70.599999999999994},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D199=0,\"\",VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW199),FALSE))","v":706},"NA",1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12072.375,13413.75]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012017101075","DTRMB345M10010IP001","2019-11-10","PANAMA, AMADOR",null,3565.1,321.33,null,0,null,null,3886.43,null,0,{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF($B200=\"DLABT\",MID($D200,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D200,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF(OR($B200=\"DLABT\",$B200=\"DLSBT\"),MID($D200,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D200,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF($B200=\"DLSBT\",MID($D200,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D200,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",MID($D200,m2Inicio+INDIRECT(B200),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V200<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E200<=FechaMin,E200>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H200<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200=0,0,IF(OR(I200/N200<=MObraMin,I200/N200>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q200<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R200<=INDIRECT(VLOOKUP(B200,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3886.43,1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ200),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D200=0,\"\",VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW200),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3497.7869999999998,3886.43]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-130","PPLINAI","2019-06-09","PANAMA",null,233.56,0,null,0,null,null,233.56,null,0,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF($B201=\"DLABT\",MID($D201,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D201,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF(OR($B201=\"DLABT\",$B201=\"DLSBT\"),MID($D201,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D201,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF($B201=\"DLSBT\",MID($D201,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D201,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",MID($D201,m2Inicio+INDIRECT(B201),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V201<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E201<=FechaMin,E201>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H201<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201=0,0,IF(OR(I201/N201<=MObraMin,I201/N201>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q201<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R201<=INDIRECT(VLOOKUP(B201,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,233.56,1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ201),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D201=0,\"\",VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW201),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},210.20400000000001,233.56]
["Edemet 2019 proy cuentas","DLSBT","201012019081030","DLSBTT100035ZB0150B02C4ALA1/0","2019-01-11","COCLE, RIO HATO",null,632.22,1368.24,null,0,null,null,2000.46,null,0,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF($B202=\"DLABT\",MID($D202,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D202,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF(OR($B202=\"DLABT\",$B202=\"DLSBT\"),MID($D202,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D202,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF($B202=\"DLSBT\",MID($D202,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D202,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",MID($D202,m2Inicio+INDIRECT(B202),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V202<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E202<=FechaMin,E202>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H202<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202=0,0,IF(OR(I202/N202<=MObraMin,I202/N202>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q202<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R202<=INDIRECT(VLOOKUP(B202,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2000.46,1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ202),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D202=0,\"\",VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW202),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1800.414,2000.46]
["Edemet 2019 proy cuentas","AINAP","AINAP008-2019-5","AINAPS999A00000000","2019-12-31","PANAMA",null,191521.93,77306.429999999993,null,0,null,null,268828.36,null,0,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF($B203=\"DLABT\",MID($D203,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D203,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF(OR($B203=\"DLABT\",$B203=\"DLSBT\"),MID($D203,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D203,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF($B203=\"DLSBT\",MID($D203,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D203,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",MID($D203,m2Inicio+INDIRECT(B203),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V203<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E203<=FechaMin,E203>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H203<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203=0,0,IF(OR(I203/N203<=MObraMin,I203/N203>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q203<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R203<=INDIRECT(VLOOKUP(B203,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,268828.36,1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ203),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D203=0,\"\",VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW203),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},241945.524,268828.36]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-186","PPLINAI","2019-09-30","PANAMA",null,984.06,0,null,0,null,null,984.06,null,0,{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF($B204=\"DLABT\",MID($D204,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D204,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF(OR($B204=\"DLABT\",$B204=\"DLSBT\"),MID($D204,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D204,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF($B204=\"DLSBT\",MID($D204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",MID($D204,m2Inicio+INDIRECT(B204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E204<=FechaMin,E204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204=0,0,IF(OR(I204/N204<=MObraMin,I204/N204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q204<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R204<=INDIRECT(VLOOKUP(B204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,984.06,1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ204),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D204=0,\"\",VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW204),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},885.654,984.06]
["Edemet 2019 proy cuentas","DLABT","102012018110259","DLABTM100050P001HOC3ALA002","2019-02-18","PANAMA, EL COCO",null,550.16,285.99,null,0,null,null,836.15,null,0,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF($B205=\"DLABT\",MID($D205,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D205,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF(OR($B205=\"DLABT\",$B205=\"DLSBT\"),MID($D205,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D205,CondInicio,CondFin-CondInicio+1)*1))","v":50},50,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF($B205=\"DLSBT\",MID($D205,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D205,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",MID($D205,m2Inicio+INDIRECT(B205),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V205<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E205<=FechaMin,E205>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H205<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205=0,0,IF(OR(I205/N205<=MObraMin,I205/N205>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q205<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R205<=INDIRECT(VLOOKUP(B205,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ205),FALSE))","v":50},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D205=0,\"\",VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW205),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,836.15]
["Edemet 2019 proy cuentas","DLABT","102012018110259","DLABTM100017P000HOC3ALA006","2019-02-18","PANAMA, EL COCO",null,172.18,219.9,null,0,null,null,392.08,null,0,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF($B206=\"DLABT\",MID($D206,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D206,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF(OR($B206=\"DLABT\",$B206=\"DLSBT\"),MID($D206,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D206,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF($B206=\"DLSBT\",MID($D206,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D206,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",MID($D206,m2Inicio+INDIRECT(B206),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V206<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E206<=FechaMin,E206>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H206<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206=0,0,IF(OR(I206/N206<=MObraMin,I206/N206>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q206<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R206<=INDIRECT(VLOOKUP(B206,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ206),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D206=0,\"\",VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW206),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,392.08]
["Edemet 2019 proy cuentas","DLABT","102012019040461","DLABTM100031P000HOC3ALA006","2019-06-24","PANAMA, SORA",null,91.53,247.11,null,0,null,null,338.64,null,0,{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF($B207=\"DLABT\",MID($D207,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D207,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF(OR($B207=\"DLABT\",$B207=\"DLSBT\"),MID($D207,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D207,CondInicio,CondFin-CondInicio+1)*1))","v":31},"SP",{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF($B207=\"DLSBT\",MID($D207,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D207,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",MID($D207,m2Inicio+INDIRECT(B207),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V207<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E207<=FechaMin,E207>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H207<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207=0,0,IF(OR(I207/N207<=MObraMin,I207/N207>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q207<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R207<=INDIRECT(VLOOKUP(B207,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ207),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D207=0,\"\",VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW207),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,338.64]
["Edemet 2019 proy cuentas","DLABT","102012019040461","DLABTM100069P000HOC3ALA002","2019-06-24","PANAMA, SORA",null,329.04,460.58,null,0,null,null,789.62,null,0,{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF($B208=\"DLABT\",MID($D208,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D208,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF(OR($B208=\"DLABT\",$B208=\"DLSBT\"),MID($D208,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D208,CondInicio,CondFin-CondInicio+1)*1))","v":69},"SP",{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF($B208=\"DLSBT\",MID($D208,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D208,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",MID($D208,m2Inicio+INDIRECT(B208),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V208<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E208<=FechaMin,E208>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H208<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208=0,0,IF(OR(I208/N208<=MObraMin,I208/N208>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q208<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R208<=INDIRECT(VLOOKUP(B208,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,789.62,1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ208),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D208=0,\"\",VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW208),FALSE))","v":69},"NA",1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},710.65800000000002,789.62]
["Edemet 2019 proy cuentas","PEQTC","5110-1-EM-2019","PEQTC","2019-07-31","PANAMa�",null,94400,0,null,0,null,null,94400,null,0,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF($B209=\"DLABT\",MID($D209,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D209,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF(OR($B209=\"DLABT\",$B209=\"DLSBT\"),MID($D209,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D209,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF($B209=\"DLSBT\",MID($D209,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D209,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",MID($D209,m2Inicio+INDIRECT(B209),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V209<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E209<=FechaMin,E209>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H209<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209=0,0,IF(OR(I209/N209<=MObraMin,I209/N209>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q209<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R209<=INDIRECT(VLOOKUP(B209,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,94400,1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ209),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D209=0,\"\",VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW209),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},84960,94400]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-269","PPLINAI","2019-12-17","PANAMA",null,274.39,0,null,0,null,null,274.39,null,0,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF($B210=\"DLABT\",MID($D210,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D210,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF(OR($B210=\"DLABT\",$B210=\"DLSBT\"),MID($D210,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D210,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF($B210=\"DLSBT\",MID($D210,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D210,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",MID($D210,m2Inicio+INDIRECT(B210),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V210<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E210<=FechaMin,E210>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H210<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210=0,0,IF(OR(I210/N210<=MObraMin,I210/N210>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q210<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R210<=INDIRECT(VLOOKUP(B210,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,274.39,1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ210),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D210=0,\"\",VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW210),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},246.95099999999999,274.39]
["Edemet 2019 proy cuentas","DLABT","102012019010476","DLABTM100336P005HOC3ALA1/0","2019-11-20","PANAMA, JUAN D. AROS",null,3885.11,1491.16,null,0,null,null,5376.27,null,0,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF($B211=\"DLABT\",MID($D211,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D211,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF(OR($B211=\"DLABT\",$B211=\"DLSBT\"),MID($D211,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D211,CondInicio,CondFin-CondInicio+1)*1))","v":336},67.2,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF($B211=\"DLSBT\",MID($D211,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D211,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",MID($D211,m2Inicio+INDIRECT(B211),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V211<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E211<=FechaMin,E211>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H211<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211=0,0,IF(OR(I211/N211<=MObraMin,I211/N211>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q211<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R211<=INDIRECT(VLOOKUP(B211,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5376.27,1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ211),FALSE))","v":67.2},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D211=0,\"\",VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW211),FALSE))","v":336},"NA",1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4838.6430000000009,5376.27]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012019010476","DTRMB138M10025IP001","2019-11-20","PANAMA, JUAN D. AROS",null,1666.07,450.63,null,0,null,null,2116.6999999999998,null,0,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF($B212=\"DLABT\",MID($D212,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D212,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF(OR($B212=\"DLABT\",$B212=\"DLSBT\"),MID($D212,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D212,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF($B212=\"DLSBT\",MID($D212,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D212,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",MID($D212,m2Inicio+INDIRECT(B212),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V212<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E212<=FechaMin,E212>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H212<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212=0,0,IF(OR(I212/N212<=MObraMin,I212/N212>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q212<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R212<=INDIRECT(VLOOKUP(B212,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2116.6999999999998,1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ212),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D212=0,\"\",VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW212),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1905.03,2116.6999999999998]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012019010476","DLAMT138M100209P003HOCASA1/0","2019-11-20","PANAMA, JUAN D. AROS",null,2332.35,1122.33,null,0,null,null,3454.68,null,0,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF($B213=\"DLABT\",MID($D213,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D213,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF(OR($B213=\"DLABT\",$B213=\"DLSBT\"),MID($D213,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D213,CondInicio,CondFin-CondInicio+1)*1))","v":209},69.666666666666671,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF($B213=\"DLSBT\",MID($D213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",MID($D213,m2Inicio+INDIRECT(B213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E213<=FechaMin,E213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213=0,0,IF(OR(I213/N213<=MObraMin,I213/N213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q213<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R213<=INDIRECT(VLOOKUP(B213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3454.68,1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ213),FALSE))","v":69.666666666666671},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D213=0,\"\",VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW213),FALSE))","v":209},"NA",1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3109.212,3454.68]
["Edemet 2019 proy cuentas","DLABT","201012018100374","DLABTM100036P001HOC3ALA002","2019-02-18","HERRERA, OCU (CABECE",null,469.97,192.37,null,0,null,null,662.34,null,0,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF($B214=\"DLABT\",MID($D214,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D214,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF(OR($B214=\"DLABT\",$B214=\"DLSBT\"),MID($D214,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D214,CondInicio,CondFin-CondInicio+1)*1))","v":36},36,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF($B214=\"DLSBT\",MID($D214,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D214,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",MID($D214,m2Inicio+INDIRECT(B214),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V214<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E214<=FechaMin,E214>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H214<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214=0,0,IF(OR(I214/N214<=MObraMin,I214/N214>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q214<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R214<=INDIRECT(VLOOKUP(B214,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ214),FALSE))","v":36},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D214=0,\"\",VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW214),FALSE))","v":36},"NA",1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,662.34]
["Edemet 2019 proy cuentas","DLABT","201012018100374","DLABTM100007P000HOC3ALA006","2019-02-18","HERRERA, OCU (CABECE",null,91.56,234.19,null,0,null,null,325.75,null,0,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF($B215=\"DLABT\",MID($D215,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D215,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF(OR($B215=\"DLABT\",$B215=\"DLSBT\"),MID($D215,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D215,CondInicio,CondFin-CondInicio+1)*1))","v":7},"SP",{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF($B215=\"DLSBT\",MID($D215,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D215,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",MID($D215,m2Inicio+INDIRECT(B215),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V215<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E215<=FechaMin,E215>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H215<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215=0,0,IF(OR(I215/N215<=MObraMin,I215/N215>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q215<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R215<=INDIRECT(VLOOKUP(B215,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ215),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D215=0,\"\",VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW215),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,325.75]
["Edemet 2019 proy cuentas","DLABT","201012018110137","DLABTM100025P002HOC3ALA006","2019-03-12","COCLE, LLANO GRANDE",null,682.53,384.44,null,0,null,null,1066.97,null,0,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF($B216=\"DLABT\",MID($D216,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D216,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF(OR($B216=\"DLABT\",$B216=\"DLSBT\"),MID($D216,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D216,CondInicio,CondFin-CondInicio+1)*1))","v":25},12.5,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF($B216=\"DLSBT\",MID($D216,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D216,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",MID($D216,m2Inicio+INDIRECT(B216),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V216<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E216<=FechaMin,E216>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H216<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216=0,0,IF(OR(I216/N216<=MObraMin,I216/N216>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q216<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R216<=INDIRECT(VLOOKUP(B216,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ216),FALSE))","v":12.5},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D216=0,\"\",VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW216),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1066.97]
["Edemet 2019 proy cuentas","DLABT","201012018110137","DLABTM100099P000HOC3ALA002","2019-03-12","COCLE, LLANO GRANDE",null,369.87,946.16,null,0,null,null,1316.03,null,0,{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF($B217=\"DLABT\",MID($D217,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D217,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF(OR($B217=\"DLABT\",$B217=\"DLSBT\"),MID($D217,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D217,CondInicio,CondFin-CondInicio+1)*1))","v":99},"SP",{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF($B217=\"DLSBT\",MID($D217,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D217,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",MID($D217,m2Inicio+INDIRECT(B217),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V217<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E217<=FechaMin,E217>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H217<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217=0,0,IF(OR(I217/N217<=MObraMin,I217/N217>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q217<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R217<=INDIRECT(VLOOKUP(B217,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1316.03,1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ217),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D217=0,\"\",VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW217),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1184.4269999999999,1316.03]
["Edemet 2019 proy cuentas","DLABT","102012018091087","DLABTM100006P000HOC3ALA006","2019-09-10","PANAMA, ARRAIJAN (CA",null,21.25,57.52,null,0,null,null,78.77,null,0,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF($B218=\"DLABT\",MID($D218,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D218,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF(OR($B218=\"DLABT\",$B218=\"DLSBT\"),MID($D218,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D218,CondInicio,CondFin-CondInicio+1)*1))","v":6},"SP",{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF($B218=\"DLSBT\",MID($D218,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D218,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",MID($D218,m2Inicio+INDIRECT(B218),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V218<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E218<=FechaMin,E218>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H218<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218=0,0,IF(OR(I218/N218<=MObraMin,I218/N218>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q218<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R218<=INDIRECT(VLOOKUP(B218,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ218),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D218=0,\"\",VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW218),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,78.77]
["Edemet 2019 proy cuentas","DLABT","102012018091087","DLABTM100052P000HOC3ALA002","2019-09-10","PANAMA, ARRAIJAN (CA",null,243.29,477.94,null,0,null,null,721.23,null,0,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF($B219=\"DLABT\",MID($D219,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D219,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF(OR($B219=\"DLABT\",$B219=\"DLSBT\"),MID($D219,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D219,CondInicio,CondFin-CondInicio+1)*1))","v":52},"SP",{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF($B219=\"DLSBT\",MID($D219,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D219,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",MID($D219,m2Inicio+INDIRECT(B219),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V219<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E219<=FechaMin,E219>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H219<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219=0,0,IF(OR(I219/N219<=MObraMin,I219/N219>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q219<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R219<=INDIRECT(VLOOKUP(B219,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,721.23,1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ219),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D219=0,\"\",VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW219),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},649.10700000000008,721.23]
["Edemet 2019 proy cuentas","DLABT","102012018100955","DLABTM100080P002HOC3ALA002","2019-03-18","PANAMA, CHORRERA",null,740.35,661.47,null,0,null,null,1401.82,null,0,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF($B220=\"DLABT\",MID($D220,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D220,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF(OR($B220=\"DLABT\",$B220=\"DLSBT\"),MID($D220,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D220,CondInicio,CondFin-CondInicio+1)*1))","v":80},40,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF($B220=\"DLSBT\",MID($D220,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D220,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",MID($D220,m2Inicio+INDIRECT(B220),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V220<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E220<=FechaMin,E220>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H220<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220=0,0,IF(OR(I220/N220<=MObraMin,I220/N220>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q220<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R220<=INDIRECT(VLOOKUP(B220,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1401.82,1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ220),FALSE))","v":40},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D220=0,\"\",VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW220),FALSE))","v":80},"NA",1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1261.6379999999999,1401.82]
["Edemet 2019 proy cuentas","DLABT","102012018100955","DLABTM100013P000HOC3ALA006","2019-03-18","PANAMA, CHORRERA",null,64.02,294.33999999999997,null,0,null,null,358.36,null,0,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF($B221=\"DLABT\",MID($D221,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D221,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF(OR($B221=\"DLABT\",$B221=\"DLSBT\"),MID($D221,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D221,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF($B221=\"DLSBT\",MID($D221,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D221,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",MID($D221,m2Inicio+INDIRECT(B221),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V221<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E221<=FechaMin,E221>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H221<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221=0,0,IF(OR(I221/N221<=MObraMin,I221/N221>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q221<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R221<=INDIRECT(VLOOKUP(B221,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ221),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D221=0,\"\",VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW221),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,358.36]
["Edemet 2019 proy cuentas","DLABT","102012019070975","DLABTM100058P002HOC3ALA002","2019-10-12","PANAMA, VERACRUZ",null,920.25,360.98,null,0,null,null,1281.23,null,0,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF($B222=\"DLABT\",MID($D222,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D222,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF(OR($B222=\"DLABT\",$B222=\"DLSBT\"),MID($D222,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D222,CondInicio,CondFin-CondInicio+1)*1))","v":58},29,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF($B222=\"DLSBT\",MID($D222,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D222,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",MID($D222,m2Inicio+INDIRECT(B222),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V222<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E222<=FechaMin,E222>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H222<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222=0,0,IF(OR(I222/N222<=MObraMin,I222/N222>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q222<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R222<=INDIRECT(VLOOKUP(B222,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1281.23,1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ222),FALSE))","v":29},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D222=0,\"\",VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW222),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1153.107,1281.23]
["Edemet 2019 proy cuentas","DLABT","102012019070975","DLABTM100028P000HOC3ALA006","2019-10-12","PANAMA, VERACRUZ",null,118.24,324.47000000000003,null,0,null,null,442.71,null,0,{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF($B223=\"DLABT\",MID($D223,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D223,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF(OR($B223=\"DLABT\",$B223=\"DLSBT\"),MID($D223,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D223,CondInicio,CondFin-CondInicio+1)*1))","v":28},"SP",{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF($B223=\"DLSBT\",MID($D223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",MID($D223,m2Inicio+INDIRECT(B223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E223<=FechaMin,E223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223=0,0,IF(OR(I223/N223<=MObraMin,I223/N223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q223<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R223<=INDIRECT(VLOOKUP(B223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ223),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D223=0,\"\",VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW223),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,442.71]
["Edemet 2019 proy cuentas","DLAMT-13,8","101012018091001","DLAMT138T100132P001HOCASA1/0","2019-11-13","PANAMA, PUEBLO NUEVO",null,1453.25,1358.15,null,0,null,null,2811.4,null,0,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF($B224=\"DLABT\",MID($D224,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D224,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF(OR($B224=\"DLABT\",$B224=\"DLSBT\"),MID($D224,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D224,CondInicio,CondFin-CondInicio+1)*1))","v":132},132,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF($B224=\"DLSBT\",MID($D224,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D224,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",MID($D224,m2Inicio+INDIRECT(B224),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V224<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E224<=FechaMin,E224>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H224<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224=0,0,IF(OR(I224/N224<=MObraMin,I224/N224>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q224<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R224<=INDIRECT(VLOOKUP(B224,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2811.4,1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ224),FALSE))","v":132},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D224=0,\"\",VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW224),FALSE))","v":132},"NA",1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2530.2600000000002,2811.4]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012018091001","DTRMB138T30150IP001","2019-11-13","PANAMA, PUEBLO NUEVO",null,8894.68,4408.7700000000004,null,0,null,null,13303.45,null,0,{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF($B225=\"DLABT\",MID($D225,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D225,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF(OR($B225=\"DLABT\",$B225=\"DLSBT\"),MID($D225,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D225,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF($B225=\"DLSBT\",MID($D225,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D225,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",MID($D225,m2Inicio+INDIRECT(B225),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V225<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E225<=FechaMin,E225>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H225<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225=0,0,IF(OR(I225/N225<=MObraMin,I225/N225>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q225<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R225<=INDIRECT(VLOOKUP(B225,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13303.45,1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ225),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D225=0,\"\",VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW225),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11973.105000000001,13303.45]
["Edemet 2019 proy cuentas","DLABT","101012018091001","DLABTT100070P000HOC4ALA336","2019-11-13","PANAMA, PUEBLO NUEVO",null,1224.7,942.28,null,0,null,null,2166.98,null,0,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF($B226=\"DLABT\",MID($D226,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D226,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF(OR($B226=\"DLABT\",$B226=\"DLSBT\"),MID($D226,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D226,CondInicio,CondFin-CondInicio+1)*1))","v":70},"SP",{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF($B226=\"DLSBT\",MID($D226,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D226,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",MID($D226,m2Inicio+INDIRECT(B226),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V226<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E226<=FechaMin,E226>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H226<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226=0,0,IF(OR(I226/N226<=MObraMin,I226/N226>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q226<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R226<=INDIRECT(VLOOKUP(B226,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2166.98,1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ226),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D226=0,\"\",VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW226),FALSE))","v":70},"NA",1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1950.2820000000002,2166.98]
["Edemet 2019 proy cuentas","DLABT","102012018110189","DLABTM100091P002HOC3ALA002","2019-07-31","PANAMA, ARRAIJAN (CA",null,855.56,557.78,null,0,null,null,1413.34,null,0,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF($B227=\"DLABT\",MID($D227,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D227,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF(OR($B227=\"DLABT\",$B227=\"DLSBT\"),MID($D227,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D227,CondInicio,CondFin-CondInicio+1)*1))","v":91},45.5,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF($B227=\"DLSBT\",MID($D227,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D227,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",MID($D227,m2Inicio+INDIRECT(B227),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V227<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E227<=FechaMin,E227>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H227<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227=0,0,IF(OR(I227/N227<=MObraMin,I227/N227>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q227<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R227<=INDIRECT(VLOOKUP(B227,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1413.34,1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ227),FALSE))","v":45.5},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D227=0,\"\",VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW227),FALSE))","v":91},"NA",1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1272.0059999999999,1413.34]
["Edemet 2019 proy cuentas","DLABT","102012018110189","DLABTM100008P000HOC3ALA006","2019-07-31","PANAMA, ARRAIJAN (CA",null,55.98,58.93,null,0,null,null,114.91,null,0,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF($B228=\"DLABT\",MID($D228,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D228,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF(OR($B228=\"DLABT\",$B228=\"DLSBT\"),MID($D228,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D228,CondInicio,CondFin-CondInicio+1)*1))","v":8},"SP",{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF($B228=\"DLSBT\",MID($D228,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D228,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",MID($D228,m2Inicio+INDIRECT(B228),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V228<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E228<=FechaMin,E228>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H228<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228=0,0,IF(OR(I228/N228<=MObraMin,I228/N228>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q228<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R228<=INDIRECT(VLOOKUP(B228,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ228),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D228=0,\"\",VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW228),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,114.91]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012018100360","DTRMB345M10010IP001","2019-11-06","VERAGUAS, LAS GUIAS",null,2751.82,668.51,null,0,null,null,3420.33,null,0,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF($B229=\"DLABT\",MID($D229,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D229,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF(OR($B229=\"DLABT\",$B229=\"DLSBT\"),MID($D229,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D229,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF($B229=\"DLSBT\",MID($D229,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D229,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",MID($D229,m2Inicio+INDIRECT(B229),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V229<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E229<=FechaMin,E229>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H229<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229=0,0,IF(OR(I229/N229<=MObraMin,I229/N229>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q229<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R229<=INDIRECT(VLOOKUP(B229,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3420.33,1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ229),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D229=0,\"\",VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW229),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3078.297,3420.33]
["Edemet 2019 proy cuentas","DLABT","201012018100360","DLABTM100187P005HOC3ALA1/0","2019-11-06","VERAGUAS, LAS GUIAS",null,2184.16,1107.77,null,0,null,null,3291.93,null,0,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF($B230=\"DLABT\",MID($D230,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D230,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF(OR($B230=\"DLABT\",$B230=\"DLSBT\"),MID($D230,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D230,CondInicio,CondFin-CondInicio+1)*1))","v":187},37.4,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF($B230=\"DLSBT\",MID($D230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",MID($D230,m2Inicio+INDIRECT(B230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E230<=FechaMin,E230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230=0,0,IF(OR(I230/N230<=MObraMin,I230/N230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q230<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R230<=INDIRECT(VLOOKUP(B230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3291.93,1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ230),FALSE))","v":37.4},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D230=0,\"\",VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW230),FALSE))","v":187},"NA",1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2962.7370000000001,3291.93]
["Edemet 2019 proy cuentas","DLABT","201012017100988","DLABTM100178P003HOC3ALA002","2019-07-02","HERRERA, LLANO GRAND",null,1775.1,824.25,null,0,null,null,2599.35,null,0,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF($B231=\"DLABT\",MID($D231,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D231,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF(OR($B231=\"DLABT\",$B231=\"DLSBT\"),MID($D231,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D231,CondInicio,CondFin-CondInicio+1)*1))","v":178},59.333333333333336,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF($B231=\"DLSBT\",MID($D231,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D231,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",MID($D231,m2Inicio+INDIRECT(B231),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V231<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E231<=FechaMin,E231>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H231<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231=0,0,IF(OR(I231/N231<=MObraMin,I231/N231>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q231<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R231<=INDIRECT(VLOOKUP(B231,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2599.35,1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ231),FALSE))","v":59.333333333333336},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D231=0,\"\",VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW231),FALSE))","v":178},"NA",1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2339.415,2599.35]
["Edemet 2019 proy cuentas","DLABT","201012017100988","DLABTM100009P000HOC3ALA006","2019-07-02","HERRERA, LLANO GRAND",null,78.95,46.84,null,0,null,null,125.79,null,0,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF($B232=\"DLABT\",MID($D232,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D232,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF(OR($B232=\"DLABT\",$B232=\"DLSBT\"),MID($D232,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D232,CondInicio,CondFin-CondInicio+1)*1))","v":9},"SP",{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF($B232=\"DLSBT\",MID($D232,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D232,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",MID($D232,m2Inicio+INDIRECT(B232),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V232<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E232<=FechaMin,E232>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H232<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232=0,0,IF(OR(I232/N232<=MObraMin,I232/N232>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q232<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R232<=INDIRECT(VLOOKUP(B232,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ232),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D232=0,\"\",VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW232),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,125.79]
["Edemet 2019 proy cuentas","DLABT","201022018070783","DLABTM100132P003HOC3ALA002","2019-03-18","VERAGUAS, ATALAYA (C",null,1636.27,1618.6,null,0,null,null,3254.87,null,0,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF($B233=\"DLABT\",MID($D233,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D233,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF(OR($B233=\"DLABT\",$B233=\"DLSBT\"),MID($D233,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D233,CondInicio,CondFin-CondInicio+1)*1))","v":132},44,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF($B233=\"DLSBT\",MID($D233,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D233,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",MID($D233,m2Inicio+INDIRECT(B233),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V233<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E233<=FechaMin,E233>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H233<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233=0,0,IF(OR(I233/N233<=MObraMin,I233/N233>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q233<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R233<=INDIRECT(VLOOKUP(B233,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3254.87,1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ233),FALSE))","v":44},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D233=0,\"\",VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW233),FALSE))","v":132},"NA",1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2929.3829999999998,3254.87]
["Edemet 2019 proy cuentas","DLABT","201022018070783","DLABTM100022P001HOC3ALA006","2019-03-18","VERAGUAS, ATALAYA (C",null,210.65,191.04,null,0,null,null,401.69,null,0,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF($B234=\"DLABT\",MID($D234,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D234,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF(OR($B234=\"DLABT\",$B234=\"DLSBT\"),MID($D234,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D234,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF($B234=\"DLSBT\",MID($D234,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D234,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",MID($D234,m2Inicio+INDIRECT(B234),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V234<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E234<=FechaMin,E234>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H234<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234=0,0,IF(OR(I234/N234<=MObraMin,I234/N234>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q234<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R234<=INDIRECT(VLOOKUP(B234,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ234),FALSE))","v":22},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D234=0,\"\",VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW234),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,401.69]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-78","PPLINAI","2019-01-04","PANAMA",null,19000,0,null,0,null,null,19000,null,0,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF($B235=\"DLABT\",MID($D235,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D235,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF(OR($B235=\"DLABT\",$B235=\"DLSBT\"),MID($D235,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D235,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF($B235=\"DLSBT\",MID($D235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",MID($D235,m2Inicio+INDIRECT(B235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E235<=FechaMin,E235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235=0,0,IF(OR(I235/N235<=MObraMin,I235/N235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q235<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R235<=INDIRECT(VLOOKUP(B235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19000,1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ235),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D235=0,\"\",VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW235),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17100,19000]
["Edemet 2019 proy cuentas","DLABT","201012019070771","DLABTM100141P003HOC3ALA002","2019-12-18","COCLE, CABALLERO",null,1244.51,890.09,null,0,null,null,2134.6,null,0,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF($B236=\"DLABT\",MID($D236,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D236,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF(OR($B236=\"DLABT\",$B236=\"DLSBT\"),MID($D236,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D236,CondInicio,CondFin-CondInicio+1)*1))","v":141},47,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF($B236=\"DLSBT\",MID($D236,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D236,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",MID($D236,m2Inicio+INDIRECT(B236),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V236<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E236<=FechaMin,E236>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H236<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236=0,0,IF(OR(I236/N236<=MObraMin,I236/N236>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q236<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R236<=INDIRECT(VLOOKUP(B236,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2134.6,1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ236),FALSE))","v":47},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D236=0,\"\",VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW236),FALSE))","v":141},"NA",1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1921.1399999999999,2134.6]
["Edemet 2019 proy cuentas","DLABT","201012019070771","DLABTM100022P000HOC3ALA006","2019-12-18","COCLE, CABALLERO",null,168.82,147.41,null,0,null,null,316.23,null,0,{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF($B237=\"DLABT\",MID($D237,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D237,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF(OR($B237=\"DLABT\",$B237=\"DLSBT\"),MID($D237,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D237,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF($B237=\"DLSBT\",MID($D237,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D237,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",MID($D237,m2Inicio+INDIRECT(B237),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V237<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E237<=FechaMin,E237>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H237<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237=0,0,IF(OR(I237/N237<=MObraMin,I237/N237>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q237<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R237<=INDIRECT(VLOOKUP(B237,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ237),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D237=0,\"\",VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW237),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,316.23]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012019050236","DLAMT138M100343P005HOCASA1/0","2019-11-20","PANAMA, PLAYA LEONA",null,4106.59,1617.16,null,0,null,null,5723.75,null,0,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF($B238=\"DLABT\",MID($D238,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D238,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF(OR($B238=\"DLABT\",$B238=\"DLSBT\"),MID($D238,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D238,CondInicio,CondFin-CondInicio+1)*1))","v":343},68.599999999999994,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF($B238=\"DLSBT\",MID($D238,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D238,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",MID($D238,m2Inicio+INDIRECT(B238),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V238<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E238<=FechaMin,E238>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H238<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238=0,0,IF(OR(I238/N238<=MObraMin,I238/N238>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q238<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R238<=INDIRECT(VLOOKUP(B238,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5723.75,1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ238),FALSE))","v":68.599999999999994},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D238=0,\"\",VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW238),FALSE))","v":343},"NA",1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5151.375,5723.75]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012019050236","DTRMB138M10050IP002","2019-11-20","PANAMA, PLAYA LEONA",null,6667.55,2027.26,null,0,null,null,8694.81,null,0,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF($B239=\"DLABT\",MID($D239,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D239,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF(OR($B239=\"DLABT\",$B239=\"DLSBT\"),MID($D239,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D239,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF($B239=\"DLSBT\",MID($D239,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D239,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",MID($D239,m2Inicio+INDIRECT(B239),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V239<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E239<=FechaMin,E239>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H239<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239=0,0,IF(OR(I239/N239<=MObraMin,I239/N239>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q239<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R239<=INDIRECT(VLOOKUP(B239,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8694.81,1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ239),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D239=0,\"\",VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW239),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7825.3289999999997,8694.81]
["Edemet 2019 proy cuentas","DLABT","102012019050236","DLABTM100549P009HOC3ALA1/0","2019-11-20","PANAMA, PLAYA LEONA",null,6750.4,2137.6999999999998,null,0,null,null,8888.1,null,0,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF($B240=\"DLABT\",MID($D240,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D240,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF(OR($B240=\"DLABT\",$B240=\"DLSBT\"),MID($D240,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D240,CondInicio,CondFin-CondInicio+1)*1))","v":549},61,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF($B240=\"DLSBT\",MID($D240,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D240,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",MID($D240,m2Inicio+INDIRECT(B240),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V240<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E240<=FechaMin,E240>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H240<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240=0,0,IF(OR(I240/N240<=MObraMin,I240/N240>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q240<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R240<=INDIRECT(VLOOKUP(B240,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8888.1,1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ240),FALSE))","v":61},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D240=0,\"\",VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW240),FALSE))","v":549},"NA",1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7999.2900000000009,8888.1]
["Edemet 2019 proy cuentas","DLABT","102012019080085","DLABTM100036P001HOC3ALA006","2019-08-10","PANAMA, BARRIO BALBO",null,341.84,275.23,null,0,null,null,617.07000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF($B241=\"DLABT\",MID($D241,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D241,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF(OR($B241=\"DLABT\",$B241=\"DLSBT\"),MID($D241,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D241,CondInicio,CondFin-CondInicio+1)*1))","v":36},36,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF($B241=\"DLSBT\",MID($D241,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D241,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",MID($D241,m2Inicio+INDIRECT(B241),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V241<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E241<=FechaMin,E241>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H241<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241=0,0,IF(OR(I241/N241<=MObraMin,I241/N241>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q241<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R241<=INDIRECT(VLOOKUP(B241,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ241),FALSE))","v":36},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D241=0,\"\",VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW241),FALSE))","v":36},"NA",1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,617.07000000000005]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012018020945","DTRMB345M10010IP001","2019-12-06","COCLE, EL COCO",null,2474.27,990.62,null,0,null,null,3464.89,null,0,{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF($B242=\"DLABT\",MID($D242,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D242,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF(OR($B242=\"DLABT\",$B242=\"DLSBT\"),MID($D242,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D242,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF($B242=\"DLSBT\",MID($D242,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D242,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",MID($D242,m2Inicio+INDIRECT(B242),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V242<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E242<=FechaMin,E242>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H242<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242=0,0,IF(OR(I242/N242<=MObraMin,I242/N242>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q242<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R242<=INDIRECT(VLOOKUP(B242,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3464.89,1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ242),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D242=0,\"\",VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW242),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3118.4009999999998,3464.89]
["Edemet 2019 proy cuentas","DLABT","201012018020945","DLABTM100050P001HOC3ALA002","2019-12-06","COCLE, EL COCO",null,539.04999999999995,257.51,null,0,null,null,796.56,null,0,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF($B243=\"DLABT\",MID($D243,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D243,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF(OR($B243=\"DLABT\",$B243=\"DLSBT\"),MID($D243,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D243,CondInicio,CondFin-CondInicio+1)*1))","v":50},50,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF($B243=\"DLSBT\",MID($D243,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D243,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",MID($D243,m2Inicio+INDIRECT(B243),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V243<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E243<=FechaMin,E243>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H243<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243=0,0,IF(OR(I243/N243<=MObraMin,I243/N243>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q243<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R243<=INDIRECT(VLOOKUP(B243,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ243),FALSE))","v":50},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D243=0,\"\",VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW243),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,796.56]
["Edemet 2019 proy cuentas","DLABT","201012017120290","DLABTM100021P001HOC3ALA006","2019-07-06","COCLE, EL CHIRU",null,281.92,361.13,null,0,null,null,643.04999999999995,null,0,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF($B244=\"DLABT\",MID($D244,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D244,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF(OR($B244=\"DLABT\",$B244=\"DLSBT\"),MID($D244,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D244,CondInicio,CondFin-CondInicio+1)*1))","v":21},21,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF($B244=\"DLSBT\",MID($D244,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D244,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",MID($D244,m2Inicio+INDIRECT(B244),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V244<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E244<=FechaMin,E244>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H244<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244=0,0,IF(OR(I244/N244<=MObraMin,I244/N244>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q244<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R244<=INDIRECT(VLOOKUP(B244,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ244),FALSE))","v":21},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D244=0,\"\",VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW244),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,643.04999999999995]
["Edemet 2019 proy cuentas","DLABT","201012017120290","DLABTM100076P002HOC3ALA002","2019-07-06","COCLE, EL CHIRU",null,913.4,662.05,null,0,null,null,1575.45,null,0,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF($B245=\"DLABT\",MID($D245,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D245,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF(OR($B245=\"DLABT\",$B245=\"DLSBT\"),MID($D245,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D245,CondInicio,CondFin-CondInicio+1)*1))","v":76},38,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF($B245=\"DLSBT\",MID($D245,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D245,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",MID($D245,m2Inicio+INDIRECT(B245),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V245<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E245<=FechaMin,E245>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H245<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245=0,0,IF(OR(I245/N245<=MObraMin,I245/N245>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q245<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R245<=INDIRECT(VLOOKUP(B245,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1575.45,1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ245),FALSE))","v":38},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D245=0,\"\",VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW245),FALSE))","v":76},"NA",1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1417.905,1575.45]
["Edemet 2019 proy cuentas","DLSMT-34,5","102012019020566","DLSMT345M100101ZB0320B02SLAALA1/01/0","2019-07-27","PANAMA, PUERTO CAIMI",null,5112.1099999999997,5551.22,null,0,null,null,10663.33,null,0,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF($B246=\"DLABT\",MID($D246,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D246,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF(OR($B246=\"DLABT\",$B246=\"DLSBT\"),MID($D246,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D246,CondInicio,CondFin-CondInicio+1)*1))","v":101},"NA",{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF($B246=\"DLSBT\",MID($D246,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D246,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",MID($D246,m2Inicio+INDIRECT(B246),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V246<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E246<=FechaMin,E246>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H246<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246=0,0,IF(OR(I246/N246<=MObraMin,I246/N246>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q246<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R246<=INDIRECT(VLOOKUP(B246,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10663.33,1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ246),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D246=0,\"\",VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW246),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9596.9969999999994,10663.33,{"$f":"BB246/BC246","v":0.89999999999999991}]
["Edemet 2019 proy cuentas","DLSBT","102012019020566","DLSBTM100337ZB0150B02C3ALA002","2019-07-27","PANAMA, PUERTO CAIMI",null,6373.54,12515.35,null,0,null,null,18888.89,null,0,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF($B247=\"DLABT\",MID($D247,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D247,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF(OR($B247=\"DLABT\",$B247=\"DLSBT\"),MID($D247,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D247,CondInicio,CondFin-CondInicio+1)*1))","v":337},"NA",{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF($B247=\"DLSBT\",MID($D247,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D247,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",MID($D247,m2Inicio+INDIRECT(B247),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V247<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E247<=FechaMin,E247>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H247<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247=0,0,IF(OR(I247/N247<=MObraMin,I247/N247>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q247<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R247<=INDIRECT(VLOOKUP(B247,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18888.89,1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ247),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D247=0,\"\",VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW247),FALSE))","v":337},"NA",1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17000.001,18888.89]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012019020566","DTRMB345M10100IG001","2019-07-27","PANAMA, PUERTO CAIMI",null,10263.43,4511.1899999999996,null,0,null,null,14774.62,null,0,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF($B248=\"DLABT\",MID($D248,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D248,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF(OR($B248=\"DLABT\",$B248=\"DLSBT\"),MID($D248,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D248,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF($B248=\"DLSBT\",MID($D248,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D248,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",MID($D248,m2Inicio+INDIRECT(B248),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V248<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E248<=FechaMin,E248>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H248<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248=0,0,IF(OR(I248/N248<=MObraMin,I248/N248>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q248<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R248<=INDIRECT(VLOOKUP(B248,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14774.62,1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ248),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D248=0,\"\",VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0100IG","","","","","","NA",{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW248),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13297.158000000001,14774.62]
["Edemet 2019 proy cuentas","DLSBT","102012019020566","DLSBTM100106ZB0320B02C3ALC500","2019-07-27","PANAMA, PUERTO CAIMI",null,3453.41,3894.17,null,0,null,null,7347.58,null,0,{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF($B249=\"DLABT\",MID($D249,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D249,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF(OR($B249=\"DLABT\",$B249=\"DLSBT\"),MID($D249,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D249,CondInicio,CondFin-CondInicio+1)*1))","v":106},"NA",{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF($B249=\"DLSBT\",MID($D249,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D249,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",MID($D249,m2Inicio+INDIRECT(B249),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V249<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E249<=FechaMin,E249>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H249<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249=0,0,IF(OR(I249/N249<=MObraMin,I249/N249>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q249<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R249<=INDIRECT(VLOOKUP(B249,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7347.58,1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ249),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D249=0,\"\",VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW249),FALSE))","v":106},"NA",1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6612.8220000000001,7347.58]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-261","PPLINAI","2019-12-16","PANAMA",null,2093.38,0,null,0,null,null,2093.38,null,0,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF($B250=\"DLABT\",MID($D250,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D250,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF(OR($B250=\"DLABT\",$B250=\"DLSBT\"),MID($D250,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D250,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF($B250=\"DLSBT\",MID($D250,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D250,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",MID($D250,m2Inicio+INDIRECT(B250),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V250<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E250<=FechaMin,E250>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H250<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250=0,0,IF(OR(I250/N250<=MObraMin,I250/N250>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q250<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R250<=INDIRECT(VLOOKUP(B250,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2093.38,1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ250),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D250=0,\"\",VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW250),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1884.0420000000001,2093.38]
["Edemet 2019 proy cuentas","DLSBT","101012019041274","DLSBTM100023ZB0150B02C3ALA002","2019-07-24","PANAMA, SAN FELIPE",null,314.43,788.04,null,0,null,null,1102.47,null,0,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF($B251=\"DLABT\",MID($D251,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D251,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF(OR($B251=\"DLABT\",$B251=\"DLSBT\"),MID($D251,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D251,CondInicio,CondFin-CondInicio+1)*1))","v":23},"NA",{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF($B251=\"DLSBT\",MID($D251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",MID($D251,m2Inicio+INDIRECT(B251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E251<=FechaMin,E251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251=0,0,IF(OR(I251/N251<=MObraMin,I251/N251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q251<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R251<=INDIRECT(VLOOKUP(B251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1102.47,1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ251),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D251=0,\"\",VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW251),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},992.22300000000007,1102.47]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-58","PEQCOO0001","2019-12-16","PANAMA",null,84723.18,0,null,0,null,null,84723.18,null,0,{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF($B252=\"DLABT\",MID($D252,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D252,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF(OR($B252=\"DLABT\",$B252=\"DLSBT\"),MID($D252,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D252,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF($B252=\"DLSBT\",MID($D252,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D252,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",MID($D252,m2Inicio+INDIRECT(B252),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V252<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E252<=FechaMin,E252>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H252<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252=0,0,IF(OR(I252/N252<=MObraMin,I252/N252>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q252<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R252<=INDIRECT(VLOOKUP(B252,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,84723.18,1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ252),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D252=0,\"\",VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW252),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},76250.861999999994,84723.18]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-224","PPLINAI","2019-12-31","PANAMA",null,58.69,0,null,0,null,null,58.69,null,0,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF($B253=\"DLABT\",MID($D253,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D253,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF(OR($B253=\"DLABT\",$B253=\"DLSBT\"),MID($D253,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D253,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF($B253=\"DLSBT\",MID($D253,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D253,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",MID($D253,m2Inicio+INDIRECT(B253),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V253<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E253<=FechaMin,E253>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H253<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253=0,0,IF(OR(I253/N253<=MObraMin,I253/N253>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q253<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R253<=INDIRECT(VLOOKUP(B253,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58.69,1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ253),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D253=0,\"\",VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW253),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},52.820999999999998,58.69]
["Edemet 2019 proy cuentas","DLSBT","102012019030408","DLSBTM100021ZB0150B02C3ALA002","2019-06-24","PANAMA, PUERTO CAIMI",null,253.26,803.9,null,0,null,null,1057.1600000000001,null,0,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF($B254=\"DLABT\",MID($D254,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D254,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF(OR($B254=\"DLABT\",$B254=\"DLSBT\"),MID($D254,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D254,CondInicio,CondFin-CondInicio+1)*1))","v":21},"NA",{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF($B254=\"DLSBT\",MID($D254,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D254,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",MID($D254,m2Inicio+INDIRECT(B254),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V254<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E254<=FechaMin,E254>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H254<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254=0,0,IF(OR(I254/N254<=MObraMin,I254/N254>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q254<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R254<=INDIRECT(VLOOKUP(B254,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1057.1600000000001,1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ254),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D254=0,\"\",VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW254),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},951.44400000000007,1057.1600000000001]
["Edemet 2019 proy cuentas","DLABT","201022018100342","DLABTM100044P000HOC3ALA002","2019-02-13","VERAGUAS, ATALAYA (C",null,199.59,312.97000000000003,null,0,null,null,512.55999999999995,null,0,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF($B255=\"DLABT\",MID($D255,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D255,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF(OR($B255=\"DLABT\",$B255=\"DLSBT\"),MID($D255,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D255,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF($B255=\"DLSBT\",MID($D255,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D255,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",MID($D255,m2Inicio+INDIRECT(B255),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V255<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E255<=FechaMin,E255>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H255<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255=0,0,IF(OR(I255/N255<=MObraMin,I255/N255>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q255<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R255<=INDIRECT(VLOOKUP(B255,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ255),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D255=0,\"\",VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW255),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,512.55999999999995]
["Edemet 2019 proy cuentas","DLABT","201022018100342","DLABTM100019P000HOC3ALA006","2019-02-13","VERAGUAS, ATALAYA (C",null,55.15,155.37,null,0,null,null,210.52,null,0,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF($B256=\"DLABT\",MID($D256,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D256,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF(OR($B256=\"DLABT\",$B256=\"DLSBT\"),MID($D256,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D256,CondInicio,CondFin-CondInicio+1)*1))","v":19},"SP",{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF($B256=\"DLSBT\",MID($D256,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D256,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",MID($D256,m2Inicio+INDIRECT(B256),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V256<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E256<=FechaMin,E256>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H256<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256=0,0,IF(OR(I256/N256<=MObraMin,I256/N256>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q256<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R256<=INDIRECT(VLOOKUP(B256,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ256),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D256=0,\"\",VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW256),FALSE))","v":19},"NA",1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,210.52]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012018091208","DLAMT138M100242P005HOCASA1/0","2019-03-22","COCLE, PENONOME (CAB",null,3764.59,2670.63,null,0,null,null,6435.22,null,0,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF($B257=\"DLABT\",MID($D257,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D257,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF(OR($B257=\"DLABT\",$B257=\"DLSBT\"),MID($D257,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D257,CondInicio,CondFin-CondInicio+1)*1))","v":242},48.4,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF($B257=\"DLSBT\",MID($D257,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D257,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",MID($D257,m2Inicio+INDIRECT(B257),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V257<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E257<=FechaMin,E257>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H257<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257=0,0,IF(OR(I257/N257<=MObraMin,I257/N257>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q257<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R257<=INDIRECT(VLOOKUP(B257,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6435.22,1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ257),FALSE))","v":48.4},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D257=0,\"\",VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW257),FALSE))","v":242},"NA",1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5791.6980000000003,6435.22]
["Edemet 2019 proy cuentas","DLABT","201012018091208","DLABTM100010P000HOC3ALA4/0","2019-03-22","COCLE, PENONOME (CAB",null,156.63999999999999,66.61,null,0,null,null,223.25,null,0,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF($B258=\"DLABT\",MID($D258,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D258,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF(OR($B258=\"DLABT\",$B258=\"DLSBT\"),MID($D258,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D258,CondInicio,CondFin-CondInicio+1)*1))","v":10},"SP",{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF($B258=\"DLSBT\",MID($D258,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D258,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",MID($D258,m2Inicio+INDIRECT(B258),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V258<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E258<=FechaMin,E258>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H258<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258=0,0,IF(OR(I258/N258<=MObraMin,I258/N258>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q258<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R258<=INDIRECT(VLOOKUP(B258,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,{"$f":"IF(OR(E258<=FechaMin,E258>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ258),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D258=0,\"\",VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW258),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,223.25]
["Edemet 2019 proy cuentas","DTRMB-13,8","201012018091208","DTRMB138M10010IP001","2019-03-22","COCLE, PENONOME (CAB",null,2466.35,2926.05,null,0,null,null,5392.4,null,0,{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF($B259=\"DLABT\",MID($D259,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D259,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF(OR($B259=\"DLABT\",$B259=\"DLSBT\"),MID($D259,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D259,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q259=\"NA\",\"NA\",IF(Q259=0,\"SP\",R259/Q259))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF($B259=\"DLSBT\",MID($D259,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D259,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",MID($D259,m2Inicio+INDIRECT(B259),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,3)*1)","v":1},{"$f":"IF(OR(AND(W259=\"NA\",X259=\"NA\"),AND(W259=\"NA\",X259>CantTrbtOtCMin),AND(W259>CantTrbtOtCMin,X259=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V259<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E259<=FechaMin,E259>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H259<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259=0,0,IF(OR(I259/N259<=MObraMin,I259/N259>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q259<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R259<=INDIRECT(VLOOKUP(B259,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y259*Z259*AA259*AB259*AC259*AD259*MAX(AE259,AF259)","v":1},{"$f":"N259*AG259","v":5392.4},1,{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ259),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ259=\"NA\",1,IF(AJ259<=AK259*(1+AL259),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D259=0,\"\",VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN259,1,2)=\"\",MID(AN259,1,2)=\"NA\"),\"X\",MID(D259,MID(AN259,1,2),MID(AN259,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN259,5,2)=\"\",\"\",MID(D259,MID(AN259,5,2),MID(AN259,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN259,9,2)=\"\",\"\",MID(D259,MID(AN259,9,2),MID(AN259,11,2)))","v":""},{"$f":"IF(MID(AN259,13,2)=\"\",\"\",MID(D259,MID(AN259,13,2),MID(AN259,15,2)))","v":""},{"$f":"IF(MID(AN259,17,2)=\"\",\"\",MID(D259,MID(AN259,17,2),MID(AN259,19,2)))","v":""},{"$f":"IF(MID(AN259,21,2)=\"\",\"\",MID(D259,MID(AN259,21,2),MID(AN259,23,2)))","v":""},{"$f":"IF(MID(AN259,25,2)=\"\",\"\",MID(D259,MID(AN259,25,2),MID(AN259,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW259),FALSE))","v":1},{"$f":"IF(AV259=\"NA\",\"NA\",IF(AW259=0,0,N259/AW259))","v":"NA"},{"$f":"IFERROR(IF(OR(AX259=\"NA\",AM259=\"NC\"),1,IF(AX259<AV259,1,AV259/AX259)),100%)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH259*AY259*AZ259*BA259","v":4853.16},{"$f":"+N259*AA259","v":5392.4}]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018100628","DLAMT138M100200P003HOCASA1/0","2019-06-24","PANAMA, MENDOZA",null,2417.4,1036.3499999999999,null,0,null,null,3453.75,null,0,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF($B260=\"DLABT\",MID($D260,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D260,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF(OR($B260=\"DLABT\",$B260=\"DLSBT\"),MID($D260,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D260,CondInicio,CondFin-CondInicio+1)*1))","v":200},66.666666666666671,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF($B260=\"DLSBT\",MID($D260,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D260,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",MID($D260,m2Inicio+INDIRECT(B260),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V260<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E260<=FechaMin,E260>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H260<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260=0,0,IF(OR(I260/N260<=MObraMin,I260/N260>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q260<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R260<=INDIRECT(VLOOKUP(B260,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3453.75,1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ260),FALSE))","v":66.666666666666671},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D260=0,\"\",VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW260),FALSE))","v":200},"NA",1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3108.375,3453.75]
["Edemet 2019 proy cuentas","DLABT","102012018100628","DLABTM100372P007HOC3ALA1/0","2019-06-24","PANAMA, MENDOZA",null,4620.32,1579.17,null,0,null,null,6199.49,null,0,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF($B261=\"DLABT\",MID($D261,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D261,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF(OR($B261=\"DLABT\",$B261=\"DLSBT\"),MID($D261,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D261,CondInicio,CondFin-CondInicio+1)*1))","v":372},53.142857142857146,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF($B261=\"DLSBT\",MID($D261,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D261,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",MID($D261,m2Inicio+INDIRECT(B261),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V261<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E261<=FechaMin,E261>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H261<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261=0,0,IF(OR(I261/N261<=MObraMin,I261/N261>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q261<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R261<=INDIRECT(VLOOKUP(B261,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6199.49,1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ261),FALSE))","v":53.142857142857146},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D261=0,\"\",VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW261),FALSE))","v":372},"NA",1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5579.5410000000002,6199.49]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018100628","DTRMB138M10010IP001","2019-06-24","PANAMA, MENDOZA",null,1321.08,489.11,null,0,null,null,1810.19,null,0,{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF($B262=\"DLABT\",MID($D262,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D262,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF(OR($B262=\"DLABT\",$B262=\"DLSBT\"),MID($D262,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D262,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF($B262=\"DLSBT\",MID($D262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",MID($D262,m2Inicio+INDIRECT(B262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E262<=FechaMin,E262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262=0,0,IF(OR(I262/N262<=MObraMin,I262/N262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q262<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R262<=INDIRECT(VLOOKUP(B262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1810.19,1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ262),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D262=0,\"\",VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW262),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1629.171,1810.19]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018100628","DTRMB138M10025IP002","2019-06-24","PANAMA, MENDOZA",null,3318.35,1011.44,null,0,null,null,4329.79,null,0,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF($B263=\"DLABT\",MID($D263,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D263,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF(OR($B263=\"DLABT\",$B263=\"DLSBT\"),MID($D263,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D263,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF($B263=\"DLSBT\",MID($D263,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D263,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",MID($D263,m2Inicio+INDIRECT(B263),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V263<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E263<=FechaMin,E263>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H263<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263=0,0,IF(OR(I263/N263<=MObraMin,I263/N263>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q263<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R263<=INDIRECT(VLOOKUP(B263,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4329.79,1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ263),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D263=0,\"\",VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW263),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3896.8110000000001,4329.79]
["Edemet 2019 proy cuentas","DLABT","102012018100442","DLABTM100006P001HOC3ALA006","2019-02-15","PANAMA, EL COCO",null,293.81,194.38,null,0,null,null,488.19,null,0,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF($B264=\"DLABT\",MID($D264,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D264,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF(OR($B264=\"DLABT\",$B264=\"DLSBT\"),MID($D264,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D264,CondInicio,CondFin-CondInicio+1)*1))","v":6},6,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF($B264=\"DLSBT\",MID($D264,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D264,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",MID($D264,m2Inicio+INDIRECT(B264),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V264<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E264<=FechaMin,E264>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H264<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264=0,0,IF(OR(I264/N264<=MObraMin,I264/N264>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q264<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R264<=INDIRECT(VLOOKUP(B264,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ264),FALSE))","v":6},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D264=0,\"\",VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW264),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,488.19]
["Edemet 2019 proy cuentas","DLABT","102012018100442","DLABTM100046P000HOC3ALA1/0","2019-02-15","PANAMA, EL COCO",null,404.67,305.97000000000003,null,0,null,null,710.64,null,0,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF($B265=\"DLABT\",MID($D265,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D265,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF(OR($B265=\"DLABT\",$B265=\"DLSBT\"),MID($D265,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D265,CondInicio,CondFin-CondInicio+1)*1))","v":46},"SP",{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF($B265=\"DLSBT\",MID($D265,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D265,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",MID($D265,m2Inicio+INDIRECT(B265),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V265<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E265<=FechaMin,E265>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H265<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265=0,0,IF(OR(I265/N265<=MObraMin,I265/N265>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q265<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R265<=INDIRECT(VLOOKUP(B265,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ265),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D265=0,\"\",VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW265),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,710.64]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-127","PPLINAI","2019-08-20","PANAMA",null,232.02,0,null,0,null,null,232.02,null,0,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF($B266=\"DLABT\",MID($D266,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D266,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF(OR($B266=\"DLABT\",$B266=\"DLSBT\"),MID($D266,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D266,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF($B266=\"DLSBT\",MID($D266,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D266,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",MID($D266,m2Inicio+INDIRECT(B266),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V266<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E266<=FechaMin,E266>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H266<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266=0,0,IF(OR(I266/N266<=MObraMin,I266/N266>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q266<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R266<=INDIRECT(VLOOKUP(B266,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,232.02,1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ266),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D266=0,\"\",VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW266),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},208.81800000000001,232.02]
["Edemet 2019 proy cuentas","DLABT","201012018030723","DLABTM100221P002HOC3ALA002","2019-03-14","COCLE, CAPELLANIA",null,1710.09,1389.38,null,0,null,null,3099.47,null,0,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF($B267=\"DLABT\",MID($D267,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D267,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF(OR($B267=\"DLABT\",$B267=\"DLSBT\"),MID($D267,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D267,CondInicio,CondFin-CondInicio+1)*1))","v":221},110.5,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF($B267=\"DLSBT\",MID($D267,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D267,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",MID($D267,m2Inicio+INDIRECT(B267),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V267<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E267<=FechaMin,E267>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H267<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267=0,0,IF(OR(I267/N267<=MObraMin,I267/N267>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q267<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R267<=INDIRECT(VLOOKUP(B267,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3099.47,1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ267),FALSE))","v":110.5},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D267=0,\"\",VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW267),FALSE))","v":221},"NA",1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2789.5229999999997,3099.47]
["Edemet 2019 proy cuentas","DLABT","201012018120748","DLABTM100101P002HOC3ALA002","2019-09-26","COCLE, PAJONAL",null,1287.92,675.84,null,0,null,null,1963.76,null,0,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF($B268=\"DLABT\",MID($D268,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D268,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF(OR($B268=\"DLABT\",$B268=\"DLSBT\"),MID($D268,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D268,CondInicio,CondFin-CondInicio+1)*1))","v":101},50.5,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF($B268=\"DLSBT\",MID($D268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",MID($D268,m2Inicio+INDIRECT(B268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E268<=FechaMin,E268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268=0,0,IF(OR(I268/N268<=MObraMin,I268/N268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q268<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R268<=INDIRECT(VLOOKUP(B268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1963.76,1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ268),FALSE))","v":50.5},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D268=0,\"\",VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW268),FALSE))","v":101},"NA",1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1767.384,1963.76]
["Edemet 2019 proy cuentas","DLABT","201012019041044","DLABTM100028P001HOC3ALA002","2019-03-09","COCLE, PAJONAL",null,521.62,287.73,null,0,null,null,809.35,null,0,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF($B269=\"DLABT\",MID($D269,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D269,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF(OR($B269=\"DLABT\",$B269=\"DLSBT\"),MID($D269,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D269,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF($B269=\"DLSBT\",MID($D269,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D269,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",MID($D269,m2Inicio+INDIRECT(B269),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V269<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E269<=FechaMin,E269>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H269<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269=0,0,IF(OR(I269/N269<=MObraMin,I269/N269>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q269<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R269<=INDIRECT(VLOOKUP(B269,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ269),FALSE))","v":28},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D269=0,\"\",VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW269),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,809.35]
["Edemet 2019 proy cuentas","DLABT","102012018120365","DLABTM100020P001HOC3ALA006","2019-07-09","PANAMA, SANTA RITA",null,433.72,216.82,null,0,null,null,650.54,null,0,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF($B270=\"DLABT\",MID($D270,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D270,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF(OR($B270=\"DLABT\",$B270=\"DLSBT\"),MID($D270,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D270,CondInicio,CondFin-CondInicio+1)*1))","v":20},20,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF($B270=\"DLSBT\",MID($D270,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D270,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",MID($D270,m2Inicio+INDIRECT(B270),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V270<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E270<=FechaMin,E270>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H270<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270=0,0,IF(OR(I270/N270<=MObraMin,I270/N270>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q270<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R270<=INDIRECT(VLOOKUP(B270,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ270),FALSE))","v":20},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D270=0,\"\",VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW270),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,650.54]
["Edemet 2019 proy cuentas","DLABT","102012018120365","DLABTM100037P000HOC3ALA002","2019-07-09","PANAMA, SANTA RITA",null,290.63,223.83,null,0,null,null,514.46,null,0,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF($B271=\"DLABT\",MID($D271,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D271,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF(OR($B271=\"DLABT\",$B271=\"DLSBT\"),MID($D271,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D271,CondInicio,CondFin-CondInicio+1)*1))","v":37},"SP",{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF($B271=\"DLSBT\",MID($D271,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D271,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",MID($D271,m2Inicio+INDIRECT(B271),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V271<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E271<=FechaMin,E271>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H271<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271=0,0,IF(OR(I271/N271<=MObraMin,I271/N271>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q271<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R271<=INDIRECT(VLOOKUP(B271,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ271),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D271=0,\"\",VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW271),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,514.46]
["Edemet 2019 proy cuentas","DLABT","201012018090880","DLABTM100066P001HOC3ALA002","2019-05-30","COCLE, PENONOME (CAB",null,599.29999999999995,404.08,null,0,null,null,1003.38,null,0,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF($B272=\"DLABT\",MID($D272,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D272,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF(OR($B272=\"DLABT\",$B272=\"DLSBT\"),MID($D272,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D272,CondInicio,CondFin-CondInicio+1)*1))","v":66},66,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF($B272=\"DLSBT\",MID($D272,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D272,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",MID($D272,m2Inicio+INDIRECT(B272),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V272<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E272<=FechaMin,E272>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H272<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272=0,0,IF(OR(I272/N272<=MObraMin,I272/N272>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q272<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R272<=INDIRECT(VLOOKUP(B272,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1003.38,1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ272),FALSE))","v":66},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D272=0,\"\",VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW272),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},903.04200000000003,1003.38]
["Edemet 2019 proy cuentas","DLABT","201012018090880","DLABTM100013P000HOC3ALA006","2019-05-30","COCLE, PENONOME (CAB",null,48.13,128.94,null,0,null,null,177.07,null,0,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF($B273=\"DLABT\",MID($D273,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D273,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF(OR($B273=\"DLABT\",$B273=\"DLSBT\"),MID($D273,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D273,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF($B273=\"DLSBT\",MID($D273,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D273,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",MID($D273,m2Inicio+INDIRECT(B273),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V273<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E273<=FechaMin,E273>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H273<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273=0,0,IF(OR(I273/N273<=MObraMin,I273/N273>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q273<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R273<=INDIRECT(VLOOKUP(B273,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ273),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D273=0,\"\",VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW273),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,177.07]
["Edemet 2019 proy cuentas","DLABT","201012019020579","DLABTM100041P000HOC3ALA002","2019-06-17","COCLE, RIO HATO",null,326.27999999999997,235.74,null,0,null,null,562.02,null,0,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF($B274=\"DLABT\",MID($D274,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D274,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF(OR($B274=\"DLABT\",$B274=\"DLSBT\"),MID($D274,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D274,CondInicio,CondFin-CondInicio+1)*1))","v":41},"SP",{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF($B274=\"DLSBT\",MID($D274,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D274,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",MID($D274,m2Inicio+INDIRECT(B274),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V274<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E274<=FechaMin,E274>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H274<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274=0,0,IF(OR(I274/N274<=MObraMin,I274/N274>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q274<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R274<=INDIRECT(VLOOKUP(B274,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ274),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D274=0,\"\",VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW274),FALSE))","v":41},"NA",1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,562.02]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-23","PPLINAI","2019-05-11","PANAMA",null,1212.6300000000001,0,null,0,null,null,1212.6300000000001,null,0,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF($B275=\"DLABT\",MID($D275,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D275,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF(OR($B275=\"DLABT\",$B275=\"DLSBT\"),MID($D275,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D275,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF($B275=\"DLSBT\",MID($D275,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D275,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",MID($D275,m2Inicio+INDIRECT(B275),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V275<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E275<=FechaMin,E275>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H275<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275=0,0,IF(OR(I275/N275<=MObraMin,I275/N275>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q275<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R275<=INDIRECT(VLOOKUP(B275,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1212.6300000000001,1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ275),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D275=0,\"\",VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW275),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1091.3670000000002,1212.6300000000001]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-174","PPLINAI","2019-07-31","PANAMA",null,522.41,0,null,0,null,null,522.41,null,0,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF($B276=\"DLABT\",MID($D276,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D276,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF(OR($B276=\"DLABT\",$B276=\"DLSBT\"),MID($D276,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D276,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF($B276=\"DLSBT\",MID($D276,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D276,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",MID($D276,m2Inicio+INDIRECT(B276),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V276<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E276<=FechaMin,E276>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H276<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276=0,0,IF(OR(I276/N276<=MObraMin,I276/N276>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q276<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R276<=INDIRECT(VLOOKUP(B276,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,522.41,1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ276),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D276=0,\"\",VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW276),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},470.16899999999998,522.41]
["Edemet 2019 proy cuentas","DLABT","201012019040183","DLABTM100033P001HOC3ALA006","2019-09-23","COCLE, PENONOME (CAB",null,486.34,280.83999999999997,null,0,null,null,767.18,null,0,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF($B277=\"DLABT\",MID($D277,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D277,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF(OR($B277=\"DLABT\",$B277=\"DLSBT\"),MID($D277,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D277,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF($B277=\"DLSBT\",MID($D277,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D277,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",MID($D277,m2Inicio+INDIRECT(B277),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V277<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E277<=FechaMin,E277>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H277<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277=0,0,IF(OR(I277/N277<=MObraMin,I277/N277>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q277<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R277<=INDIRECT(VLOOKUP(B277,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ277),FALSE))","v":33},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D277=0,\"\",VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW277),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,767.18]
["Edemet 2019 proy cuentas","DLSBT","102012019071187","DLSBTM100032ZB0150B02C3ALA1/0","2019-11-25","PANAMA, CHAME (CABEC",null,561.33000000000004,1057.25,null,0,null,null,1618.58,null,0,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF($B278=\"DLABT\",MID($D278,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D278,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF(OR($B278=\"DLABT\",$B278=\"DLSBT\"),MID($D278,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D278,CondInicio,CondFin-CondInicio+1)*1))","v":32},"NA",{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF($B278=\"DLSBT\",MID($D278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",MID($D278,m2Inicio+INDIRECT(B278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E278<=FechaMin,E278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278=0,0,IF(OR(I278/N278<=MObraMin,I278/N278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q278<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R278<=INDIRECT(VLOOKUP(B278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1618.58,1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ278),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D278=0,\"\",VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW278),FALSE))","v":32},"NA",1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1456.722,1618.58]
["Edemet 2019 proy cuentas","DLABT","201012018110344","DLABTM100149P003HOC3ALA1/0","2019-02-21","COCLE, PAJONAL",null,1799.02,1092.81,null,0,null,null,2891.83,null,0,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF($B279=\"DLABT\",MID($D279,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D279,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF(OR($B279=\"DLABT\",$B279=\"DLSBT\"),MID($D279,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D279,CondInicio,CondFin-CondInicio+1)*1))","v":149},49.666666666666664,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF($B279=\"DLSBT\",MID($D279,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D279,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",MID($D279,m2Inicio+INDIRECT(B279),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V279<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E279<=FechaMin,E279>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H279<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279=0,0,IF(OR(I279/N279<=MObraMin,I279/N279>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q279<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R279<=INDIRECT(VLOOKUP(B279,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2891.83,1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ279),FALSE))","v":49.666666666666664},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D279=0,\"\",VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW279),FALSE))","v":149},"NA",1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2602.6469999999999,2891.83]
["Edemet 2019 proy cuentas","DLABT","201022018100061","DLABTM100088P003HOC3ALA002","2019-02-13","VERAGUAS, SANTIAGO (",null,1294.17,625.65,null,0,null,null,1919.82,null,0,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF($B280=\"DLABT\",MID($D280,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D280,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF(OR($B280=\"DLABT\",$B280=\"DLSBT\"),MID($D280,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D280,CondInicio,CondFin-CondInicio+1)*1))","v":88},29.333333333333332,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF($B280=\"DLSBT\",MID($D280,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D280,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",MID($D280,m2Inicio+INDIRECT(B280),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V280<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E280<=FechaMin,E280>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H280<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280=0,0,IF(OR(I280/N280<=MObraMin,I280/N280>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q280<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R280<=INDIRECT(VLOOKUP(B280,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1919.82,1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ280),FALSE))","v":29.333333333333332},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D280=0,\"\",VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW280),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1727.838,1919.82]
["Edemet 2019 proy cuentas","DLABT","201022018100061","DLABTM100011P000HOC3ALA006","2019-02-13","VERAGUAS, SANTIAGO (",null,200.66,190.44,null,0,null,null,391.1,null,0,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF($B281=\"DLABT\",MID($D281,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D281,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF(OR($B281=\"DLABT\",$B281=\"DLSBT\"),MID($D281,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D281,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF($B281=\"DLSBT\",MID($D281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",MID($D281,m2Inicio+INDIRECT(B281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E281<=FechaMin,E281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281=0,0,IF(OR(I281/N281<=MObraMin,I281/N281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q281<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R281<=INDIRECT(VLOOKUP(B281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ281),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D281=0,\"\",VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW281),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,391.1]
["Edemet 2019 proy cuentas","DLSBT","102012018050804","DLSBTM100037ZB0320B02C3ALC500","2019-02-13","PANAMA, SORA",null,1289.76,1532.77,null,0,null,null,2822.53,null,0,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF($B282=\"DLABT\",MID($D282,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D282,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF(OR($B282=\"DLABT\",$B282=\"DLSBT\"),MID($D282,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D282,CondInicio,CondFin-CondInicio+1)*1))","v":37},"NA",{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF($B282=\"DLSBT\",MID($D282,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D282,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",MID($D282,m2Inicio+INDIRECT(B282),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V282<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E282<=FechaMin,E282>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H282<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282=0,0,IF(OR(I282/N282<=MObraMin,I282/N282>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q282<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R282<=INDIRECT(VLOOKUP(B282,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2822.53,1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ282),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D282=0,\"\",VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW282),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2540.277,2822.53]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018050804","DTRMB138M10025IP001","2019-02-13","PANAMA, SORA",null,1569.27,586.47,null,0,null,null,2155.7399999999998,null,0,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF($B283=\"DLABT\",MID($D283,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D283,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF(OR($B283=\"DLABT\",$B283=\"DLSBT\"),MID($D283,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D283,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF($B283=\"DLSBT\",MID($D283,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D283,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",MID($D283,m2Inicio+INDIRECT(B283),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V283<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E283<=FechaMin,E283>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H283<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283=0,0,IF(OR(I283/N283<=MObraMin,I283/N283>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q283<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R283<=INDIRECT(VLOOKUP(B283,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2155.7399999999998,1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ283),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D283=0,\"\",VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW283),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1940.1659999999999,2155.7399999999998]
["Edemet 2019 proy cuentas","DLABT","102012018050804","DLABTM100332P004HOC3ALA1/0","2019-02-13","PANAMA, SORA",null,3193.88,2055.08,null,0,null,null,5248.96,null,0,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF($B284=\"DLABT\",MID($D284,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D284,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF(OR($B284=\"DLABT\",$B284=\"DLSBT\"),MID($D284,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D284,CondInicio,CondFin-CondInicio+1)*1))","v":332},83,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF($B284=\"DLSBT\",MID($D284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",MID($D284,m2Inicio+INDIRECT(B284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E284<=FechaMin,E284>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H284<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284=0,0,IF(OR(I284/N284<=MObraMin,I284/N284>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q284<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R284<=INDIRECT(VLOOKUP(B284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5248.96,1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ284),FALSE))","v":83},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D284=0,\"\",VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW284),FALSE))","v":332},"NA",1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4724.0640000000003,5248.96]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018050804","DLAMT138M100332P004HOCASA1/0","2019-02-13","PANAMA, SORA",null,2982.98,2462.84,null,0,null,null,5445.82,null,0,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF($B285=\"DLABT\",MID($D285,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D285,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF(OR($B285=\"DLABT\",$B285=\"DLSBT\"),MID($D285,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D285,CondInicio,CondFin-CondInicio+1)*1))","v":332},83,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF($B285=\"DLSBT\",MID($D285,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D285,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",MID($D285,m2Inicio+INDIRECT(B285),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V285<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E285<=FechaMin,E285>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H285<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285=0,0,IF(OR(I285/N285<=MObraMin,I285/N285>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q285<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R285<=INDIRECT(VLOOKUP(B285,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5445.82,1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ285),FALSE))","v":83},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D285=0,\"\",VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW285),FALSE))","v":332},"NA",1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4901.2380000000003,5445.82]
["Edemet 2019 proy cuentas","DLABT","201012019070336","DLABTM100023P002HOC3ALA006","2019-01-11","COCLE, SANTA RITA",null,596.01,380.32,null,0,null,null,976.33,null,0,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF($B286=\"DLABT\",MID($D286,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D286,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF(OR($B286=\"DLABT\",$B286=\"DLSBT\"),MID($D286,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D286,CondInicio,CondFin-CondInicio+1)*1))","v":23},11.5,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF($B286=\"DLSBT\",MID($D286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",MID($D286,m2Inicio+INDIRECT(B286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E286<=FechaMin,E286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286=0,0,IF(OR(I286/N286<=MObraMin,I286/N286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q286<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R286<=INDIRECT(VLOOKUP(B286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ286),FALSE))","v":11.5},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D286=0,\"\",VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW286),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,976.33]
["Edemet 2019 proy cuentas","DLABT","201012019070336","DLABTM100099P000HOC3ALA002","2019-01-11","COCLE, SANTA RITA",null,557.91,577.17999999999995,null,0,null,null,1135.0899999999999,null,0,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF($B287=\"DLABT\",MID($D287,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D287,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF(OR($B287=\"DLABT\",$B287=\"DLSBT\"),MID($D287,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D287,CondInicio,CondFin-CondInicio+1)*1))","v":99},"SP",{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF($B287=\"DLSBT\",MID($D287,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D287,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",MID($D287,m2Inicio+INDIRECT(B287),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V287<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E287<=FechaMin,E287>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H287<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287=0,0,IF(OR(I287/N287<=MObraMin,I287/N287>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q287<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R287<=INDIRECT(VLOOKUP(B287,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1135.0899999999999,1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ287),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D287=0,\"\",VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW287),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1021.5809999999999,1135.0899999999999]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012018090848","DLSMT138T100357ZB0480B02SLAALA4/04/0","2019-05-29","PANAMA, ANCON",null,16417.810000000001,28717.73,null,0,null,null,45135.54,null,0,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF($B288=\"DLABT\",MID($D288,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D288,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF(OR($B288=\"DLABT\",$B288=\"DLSBT\"),MID($D288,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D288,CondInicio,CondFin-CondInicio+1)*1))","v":357},"NA",{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF($B288=\"DLSBT\",MID($D288,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D288,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",MID($D288,m2Inicio+INDIRECT(B288),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V288<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E288<=FechaMin,E288>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H288<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288=0,0,IF(OR(I288/N288<=MObraMin,I288/N288>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q288<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R288<=INDIRECT(VLOOKUP(B288,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,45135.54,1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ288),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D288=0,\"\",VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW288),FALSE))","v":357},"NA",1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},40621.986000000004,45135.54]
["Edemet 2019 proy cuentas","DLSBT","101012018090848","DLSBTT100377ZB0320B02C4ALC500","2019-05-29","PANAMA, ANCON",null,11289.49,22614.17,null,0,null,null,33903.660000000003,null,0,{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF($B289=\"DLABT\",MID($D289,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D289,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF(OR($B289=\"DLABT\",$B289=\"DLSBT\"),MID($D289,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D289,CondInicio,CondFin-CondInicio+1)*1))","v":377},"NA",{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF($B289=\"DLSBT\",MID($D289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",MID($D289,m2Inicio+INDIRECT(B289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E289<=FechaMin,E289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289=0,0,IF(OR(I289/N289<=MObraMin,I289/N289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q289<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R289<=INDIRECT(VLOOKUP(B289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33903.660000000003,1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ289),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D289=0,\"\",VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW289),FALSE))","v":377},"NA",1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},30513.294000000005,33903.660000000003]
["Edemet 2019 proy cuentas","DLSBT","101012018090848","DLSBTT100049ZB0320B02C4ALA4/0","2019-05-29","PANAMA, ANCON",null,1034.1600000000001,2829.73,null,0,null,null,3863.89,null,0,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF($B290=\"DLABT\",MID($D290,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D290,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF(OR($B290=\"DLABT\",$B290=\"DLSBT\"),MID($D290,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D290,CondInicio,CondFin-CondInicio+1)*1))","v":49},"NA",{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF($B290=\"DLSBT\",MID($D290,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D290,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",MID($D290,m2Inicio+INDIRECT(B290),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V290<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E290<=FechaMin,E290>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H290<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290=0,0,IF(OR(I290/N290<=MObraMin,I290/N290>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q290<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R290<=INDIRECT(VLOOKUP(B290,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3863.89,1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ290),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D290=0,\"\",VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW290),FALSE))","v":49},"NA",1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3477.5009999999997,3863.89]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012018090848","DTRMB138T10500IG001","2019-05-29","PANAMA, ANCON",null,21464.799999999999,9492.2999999999993,null,0,null,null,30957.1,null,0,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF($B291=\"DLABT\",MID($D291,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D291,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF(OR($B291=\"DLABT\",$B291=\"DLSBT\"),MID($D291,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D291,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF($B291=\"DLSBT\",MID($D291,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D291,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",MID($D291,m2Inicio+INDIRECT(B291),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V291<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E291<=FechaMin,E291>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H291<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291=0,0,IF(OR(I291/N291<=MObraMin,I291/N291>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q291<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R291<=INDIRECT(VLOOKUP(B291,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30957.1,1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ291),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D291=0,\"\",VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW291),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},27861.39,30957.1]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012018031081","DTRMB345T10300IG001","2019-07-06","COCLE, ANTON (CABECE",null,25504.63,2886.1,null,0,null,null,28390.73,null,0,{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF($B292=\"DLABT\",MID($D292,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D292,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF(OR($B292=\"DLABT\",$B292=\"DLSBT\"),MID($D292,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D292,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF($B292=\"DLSBT\",MID($D292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",MID($D292,m2Inicio+INDIRECT(B292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E292<=FechaMin,E292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292=0,0,IF(OR(I292/N292<=MObraMin,I292/N292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q292<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R292<=INDIRECT(VLOOKUP(B292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28390.73,1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ292),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D292=0,\"\",VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW292),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},25551.656999999999,28390.73]
["Edemet 2019 proy cuentas","DLAMT-34,5","201012018031081","DLAMT345T100143P003HOCASA1/0","2019-07-06","COCLE, ANTON (CABECE",null,2361.69,1077.96,null,0,null,null,3439.65,null,0,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF($B293=\"DLABT\",MID($D293,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D293,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF(OR($B293=\"DLABT\",$B293=\"DLSBT\"),MID($D293,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D293,CondInicio,CondFin-CondInicio+1)*1))","v":143},47.666666666666664,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF($B293=\"DLSBT\",MID($D293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",MID($D293,m2Inicio+INDIRECT(B293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E293<=FechaMin,E293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293=0,0,IF(OR(I293/N293<=MObraMin,I293/N293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q293<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R293<=INDIRECT(VLOOKUP(B293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3439.65,1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ293),FALSE))","v":47.666666666666664},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D293=0,\"\",VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW293),FALSE))","v":143},"NA",1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3095.6849999999999,3439.65]
["Edemet 2019 proy cuentas","DLSBT","201012018031081","DLSBTT100086ZB0320B02C4ALC500","2019-07-06","COCLE, ANTON (CABECE",null,4380.78,2403.85,null,0,null,null,6784.63,null,0,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF($B294=\"DLABT\",MID($D294,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D294,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF(OR($B294=\"DLABT\",$B294=\"DLSBT\"),MID($D294,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D294,CondInicio,CondFin-CondInicio+1)*1))","v":86},"NA",{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF($B294=\"DLSBT\",MID($D294,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D294,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",MID($D294,m2Inicio+INDIRECT(B294),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V294<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E294<=FechaMin,E294>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H294<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294=0,0,IF(OR(I294/N294<=MObraMin,I294/N294>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q294<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R294<=INDIRECT(VLOOKUP(B294,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6784.63,1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ294),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D294=0,\"\",VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW294),FALSE))","v":86},"NA",1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6106.1670000000004,6784.63]
["Edemet 2019 proy cuentas","DLSMT-34,5","201012018031081","DLSMT345T100036ZB0480B02SLAALA4/04/0","2019-07-06","COCLE, ANTON (CABECE",null,3126.11,859.99,null,0,null,null,3986.1,null,0,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF($B295=\"DLABT\",MID($D295,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D295,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF(OR($B295=\"DLABT\",$B295=\"DLSBT\"),MID($D295,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D295,CondInicio,CondFin-CondInicio+1)*1))","v":36},"NA",{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF($B295=\"DLSBT\",MID($D295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",MID($D295,m2Inicio+INDIRECT(B295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E295<=FechaMin,E295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H295<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295=0,0,IF(OR(I295/N295<=MObraMin,I295/N295>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q295<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R295<=INDIRECT(VLOOKUP(B295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3986.1,1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ295),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D295=0,\"\",VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW295),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3587.49,3986.1,{"$f":"BB295/BC295","v":0.89999999999999991}]
["Edemet 2019 proy cuentas","DLABT","201012018081181","DLABTM100092P002HOC3ALA002","2019-02-16","COCLE, JUAN DIAZ",null,838.3,515.17999999999995,null,0,null,null,1353.48,null,0,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF($B296=\"DLABT\",MID($D296,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D296,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF(OR($B296=\"DLABT\",$B296=\"DLSBT\"),MID($D296,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D296,CondInicio,CondFin-CondInicio+1)*1))","v":92},46,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF($B296=\"DLSBT\",MID($D296,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D296,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",MID($D296,m2Inicio+INDIRECT(B296),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V296<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E296<=FechaMin,E296>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H296<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296=0,0,IF(OR(I296/N296<=MObraMin,I296/N296>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q296<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R296<=INDIRECT(VLOOKUP(B296,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1353.48,1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ296),FALSE))","v":46},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D296=0,\"\",VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW296),FALSE))","v":92},"NA",1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1218.1320000000001,1353.48]
["Edemet 2019 proy cuentas","DLABT","201012018081181","DLABTM100017P000HOC3ALA006","2019-02-16","COCLE, JUAN DIAZ",null,75.31,122.01,null,0,null,null,197.32,null,0,{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF($B297=\"DLABT\",MID($D297,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D297,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF(OR($B297=\"DLABT\",$B297=\"DLSBT\"),MID($D297,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D297,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF($B297=\"DLSBT\",MID($D297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",MID($D297,m2Inicio+INDIRECT(B297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E297<=FechaMin,E297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297=0,0,IF(OR(I297/N297<=MObraMin,I297/N297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q297<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R297<=INDIRECT(VLOOKUP(B297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ297),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D297=0,\"\",VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW297),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,197.32]
["Edemet 2019 proy cuentas","DLABT","102012019040981","DLABTM100011P001HOC3ALA006","2019-04-10","PANAMA, BARRIO BALBO",null,297.62,203.87,null,0,null,null,501.49,null,0,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF($B298=\"DLABT\",MID($D298,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D298,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF(OR($B298=\"DLABT\",$B298=\"DLSBT\"),MID($D298,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D298,CondInicio,CondFin-CondInicio+1)*1))","v":11},11,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF($B298=\"DLSBT\",MID($D298,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D298,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",MID($D298,m2Inicio+INDIRECT(B298),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V298<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E298<=FechaMin,E298>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H298<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298=0,0,IF(OR(I298/N298<=MObraMin,I298/N298>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q298<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R298<=INDIRECT(VLOOKUP(B298,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ298),FALSE))","v":11},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D298=0,\"\",VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW298),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,501.49]
["Edemet 2019 proy cuentas","DLABT","102012019040981","DLABTM100039P000HOC3ALA1/0","2019-04-10","PANAMA, BARRIO BALBO",null,332.27,344.81,null,0,null,null,677.08,null,0,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF($B299=\"DLABT\",MID($D299,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D299,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF(OR($B299=\"DLABT\",$B299=\"DLSBT\"),MID($D299,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D299,CondInicio,CondFin-CondInicio+1)*1))","v":39},"SP",{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF($B299=\"DLSBT\",MID($D299,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D299,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",MID($D299,m2Inicio+INDIRECT(B299),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V299<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E299<=FechaMin,E299>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H299<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299=0,0,IF(OR(I299/N299<=MObraMin,I299/N299>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q299<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R299<=INDIRECT(VLOOKUP(B299,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ299),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D299=0,\"\",VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW299),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,677.08]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-197","PPLINAI","2019-08-30","PANAMA",null,16.38,0,null,0,null,null,16.38,null,0,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF($B300=\"DLABT\",MID($D300,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D300,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF(OR($B300=\"DLABT\",$B300=\"DLSBT\"),MID($D300,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D300,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF($B300=\"DLSBT\",MID($D300,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D300,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",MID($D300,m2Inicio+INDIRECT(B300),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V300<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E300<=FechaMin,E300>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H300<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300=0,0,IF(OR(I300/N300<=MObraMin,I300/N300>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q300<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R300<=INDIRECT(VLOOKUP(B300,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16.38,1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ300),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D300=0,\"\",VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW300),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14.741999999999999,16.38]
["Edemet 2019 proy cuentas","DLSBT","102012018100166","DLSBTM100035ZB0150B02C3ALA1/0","2019-03-06","PANAMA, CHICA",null,625.11,1747.66,null,0,null,null,2372.77,null,0,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF($B301=\"DLABT\",MID($D301,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D301,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF(OR($B301=\"DLABT\",$B301=\"DLSBT\"),MID($D301,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D301,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF($B301=\"DLSBT\",MID($D301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",MID($D301,m2Inicio+INDIRECT(B301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E301<=FechaMin,E301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301=0,0,IF(OR(I301/N301<=MObraMin,I301/N301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q301<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R301<=INDIRECT(VLOOKUP(B301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2372.77,1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ301),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D301=0,\"\",VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW301),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2135.4929999999999,2372.77]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018100166","DTRMB138M10025IP001","2019-03-06","PANAMA, CHICA",null,1463.39,722.31,null,0,null,null,2185.6999999999998,null,0,{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF($B302=\"DLABT\",MID($D302,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D302,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF(OR($B302=\"DLABT\",$B302=\"DLSBT\"),MID($D302,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D302,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF($B302=\"DLSBT\",MID($D302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",MID($D302,m2Inicio+INDIRECT(B302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E302<=FechaMin,E302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H302<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302=0,0,IF(OR(I302/N302<=MObraMin,I302/N302>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q302<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R302<=INDIRECT(VLOOKUP(B302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2185.6999999999998,1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ302),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D302=0,\"\",VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW302),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1967.1299999999999,2185.6999999999998]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018100166","DLAMT138M100031P001HOCASA1/0","2019-03-06","PANAMA, CHICA",null,655.84,213.43,null,0,null,null,869.27,null,0,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF($B303=\"DLABT\",MID($D303,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D303,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF(OR($B303=\"DLABT\",$B303=\"DLSBT\"),MID($D303,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D303,CondInicio,CondFin-CondInicio+1)*1))","v":31},31,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF($B303=\"DLSBT\",MID($D303,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D303,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",MID($D303,m2Inicio+INDIRECT(B303),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V303<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E303<=FechaMin,E303>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H303<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303=0,0,IF(OR(I303/N303<=MObraMin,I303/N303>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q303<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R303<=INDIRECT(VLOOKUP(B303,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ303),FALSE))","v":31},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D303=0,\"\",VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW303),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,869.27]
["Edemet 2019 proy cuentas","DLSBT","102012018090696","DLSBTM100022ZB0150B02C3ALA1/0","2019-02-19","PANAMA, VERACRUZ",null,254.79,907.88,null,0,null,null,1162.67,null,0,{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF($B304=\"DLABT\",MID($D304,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D304,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF(OR($B304=\"DLABT\",$B304=\"DLSBT\"),MID($D304,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D304,CondInicio,CondFin-CondInicio+1)*1))","v":22},"NA",{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF($B304=\"DLSBT\",MID($D304,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D304,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",MID($D304,m2Inicio+INDIRECT(B304),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V304<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E304<=FechaMin,E304>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H304<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304=0,0,IF(OR(I304/N304<=MObraMin,I304/N304>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q304<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R304<=INDIRECT(VLOOKUP(B304,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1162.67,1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ304),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D304=0,\"\",VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW304),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1046.403,1162.67]
["Edemet 2019 proy cuentas","DLSBT","102012019080039","DLSBTM100022ZB0150B02C3ALA002","2019-10-17","PANAMA, BEJUCO",null,296.22000000000003,754.95,null,0,null,null,1051.17,null,0,{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF($B305=\"DLABT\",MID($D305,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D305,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF(OR($B305=\"DLABT\",$B305=\"DLSBT\"),MID($D305,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D305,CondInicio,CondFin-CondInicio+1)*1))","v":22},"NA",{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF($B305=\"DLSBT\",MID($D305,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D305,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",MID($D305,m2Inicio+INDIRECT(B305),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V305<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E305<=FechaMin,E305>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H305<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305=0,0,IF(OR(I305/N305<=MObraMin,I305/N305>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q305<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R305<=INDIRECT(VLOOKUP(B305,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1051.17,1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ305),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D305=0,\"\",VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW305),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},946.05300000000011,1051.17]
["Edemet 2019 proy cuentas","CMEDI","CMEDI006-48-2019-48","CMEDIMBDNO019","2019-12-31","HERRERA",null,7247.74,266.76,null,0,null,null,7514.5,null,0,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF($B306=\"DLABT\",MID($D306,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D306,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF(OR($B306=\"DLABT\",$B306=\"DLSBT\"),MID($D306,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D306,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF($B306=\"DLSBT\",MID($D306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",MID($D306,m2Inicio+INDIRECT(B306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,3)*1)","v":19},1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E306<=FechaMin,E306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306=0,0,IF(OR(I306/N306<=MObraMin,I306/N306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R306<=INDIRECT(VLOOKUP(B306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7514.5,1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ306),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D306=0,\"\",VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW306),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6763.05,7514.5]
["Edemet 2019 proy cuentas","DLABT","102012019051639","DLABTM100061P001HOC3ALA1/0","2019-08-15","PANAMA, ARRAIJAN (CA",null,833.28,291.55,null,0,null,null,1124.83,null,0,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF($B307=\"DLABT\",MID($D307,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D307,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF(OR($B307=\"DLABT\",$B307=\"DLSBT\"),MID($D307,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D307,CondInicio,CondFin-CondInicio+1)*1))","v":61},61,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF($B307=\"DLSBT\",MID($D307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",MID($D307,m2Inicio+INDIRECT(B307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E307<=FechaMin,E307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H307<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307=0,0,IF(OR(I307/N307<=MObraMin,I307/N307>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q307<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R307<=INDIRECT(VLOOKUP(B307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1124.83,1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ307),FALSE))","v":61},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D307=0,\"\",VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW307),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1012.347,1124.83]
["Edemet 2019 proy cuentas","DLABT","102012019051639","DLABTM100017P000HOC3ALA006","2019-08-15","PANAMA, ARRAIJAN (CA",null,205.2,224.69,null,0,null,null,429.89,null,0,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF($B308=\"DLABT\",MID($D308,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D308,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF(OR($B308=\"DLABT\",$B308=\"DLSBT\"),MID($D308,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D308,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF($B308=\"DLSBT\",MID($D308,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D308,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",MID($D308,m2Inicio+INDIRECT(B308),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V308<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E308<=FechaMin,E308>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H308<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308=0,0,IF(OR(I308/N308<=MObraMin,I308/N308>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q308<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R308<=INDIRECT(VLOOKUP(B308,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ308),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D308=0,\"\",VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW308),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,429.89]
["Edemet 2019 proy cuentas","DLABT","201012019070330","DLABTM100033P001HOC3ALA002","2019-10-18","VERAGUAS, CALOBRE (C",null,420.42,225.42,null,0,null,null,645.84,null,0,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF($B309=\"DLABT\",MID($D309,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D309,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF(OR($B309=\"DLABT\",$B309=\"DLSBT\"),MID($D309,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D309,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF($B309=\"DLSBT\",MID($D309,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D309,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",MID($D309,m2Inicio+INDIRECT(B309),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V309<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E309<=FechaMin,E309>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H309<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309=0,0,IF(OR(I309/N309<=MObraMin,I309/N309>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q309<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R309<=INDIRECT(VLOOKUP(B309,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ309),FALSE))","v":33},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D309=0,\"\",VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW309),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,645.84]
["Edemet 2019 proy cuentas","DLABT","201012019070330","DLABTM100017P000HOC3ALA006","2019-10-18","VERAGUAS, CALOBRE (C",null,102.15,226.06,null,0,null,null,328.21,null,0,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF($B310=\"DLABT\",MID($D310,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D310,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF(OR($B310=\"DLABT\",$B310=\"DLSBT\"),MID($D310,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D310,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF($B310=\"DLSBT\",MID($D310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",MID($D310,m2Inicio+INDIRECT(B310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E310<=FechaMin,E310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310=0,0,IF(OR(I310/N310<=MObraMin,I310/N310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q310<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R310<=INDIRECT(VLOOKUP(B310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ310),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D310=0,\"\",VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW310),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,328.21]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-146","PPLINAI","2019-11-30","PANAMA",null,1001.37,0,null,0,null,null,1001.37,null,0,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF($B311=\"DLABT\",MID($D311,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D311,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF(OR($B311=\"DLABT\",$B311=\"DLSBT\"),MID($D311,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D311,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF($B311=\"DLSBT\",MID($D311,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D311,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",MID($D311,m2Inicio+INDIRECT(B311),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V311<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E311<=FechaMin,E311>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H311<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311=0,0,IF(OR(I311/N311<=MObraMin,I311/N311>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q311<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R311<=INDIRECT(VLOOKUP(B311,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1001.37,1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ311),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D311=0,\"\",VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW311),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},901.23300000000006,1001.37]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-140","PPLINAI","2019-05-31","PANAMA",null,573.99,0,null,0,null,null,573.99,null,0,{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF($B312=\"DLABT\",MID($D312,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D312,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF(OR($B312=\"DLABT\",$B312=\"DLSBT\"),MID($D312,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D312,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF($B312=\"DLSBT\",MID($D312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",MID($D312,m2Inicio+INDIRECT(B312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E312<=FechaMin,E312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312=0,0,IF(OR(I312/N312<=MObraMin,I312/N312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q312<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R312<=INDIRECT(VLOOKUP(B312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,573.99,1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ312),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D312=0,\"\",VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW312),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},516.59100000000001,573.99]
["Edemet 2019 proy cuentas","DLSBT","101012019030646","DLSBTM100023ZB0150B02C3ALA002","2019-06-17","PANAMA, SAN FELIPE",null,136.58000000000001,1063.01,null,0,null,null,1199.5899999999999,null,0,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF($B313=\"DLABT\",MID($D313,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D313,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF(OR($B313=\"DLABT\",$B313=\"DLSBT\"),MID($D313,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D313,CondInicio,CondFin-CondInicio+1)*1))","v":23},"NA",{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF($B313=\"DLSBT\",MID($D313,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D313,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",MID($D313,m2Inicio+INDIRECT(B313),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V313<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E313<=FechaMin,E313>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H313<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313=0,0,IF(OR(I313/N313<=MObraMin,I313/N313>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q313<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R313<=INDIRECT(VLOOKUP(B313,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1199.5899999999999,1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ313),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D313=0,\"\",VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW313),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1079.6309999999999,1199.5899999999999]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018120799","DTRMB138M10010IP001","2019-06-24","PANAMA, BEJUCO",null,1302.77,643.73,null,0,null,null,1946.5,null,0,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF($B314=\"DLABT\",MID($D314,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D314,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF(OR($B314=\"DLABT\",$B314=\"DLSBT\"),MID($D314,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D314,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF($B314=\"DLSBT\",MID($D314,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D314,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",MID($D314,m2Inicio+INDIRECT(B314),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V314<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E314<=FechaMin,E314>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H314<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314=0,0,IF(OR(I314/N314<=MObraMin,I314/N314>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q314<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R314<=INDIRECT(VLOOKUP(B314,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1946.5,1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ314),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D314=0,\"\",VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW314),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1751.8500000000001,1946.5]
["Edemet 2019 proy cuentas","DLABT","102012018120799","DLABTM100017P001HOC3ALA006","2019-06-24","PANAMA, BEJUCO",null,386.43,336.3,null,0,null,null,722.73,null,0,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF($B315=\"DLABT\",MID($D315,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D315,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF(OR($B315=\"DLABT\",$B315=\"DLSBT\"),MID($D315,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D315,CondInicio,CondFin-CondInicio+1)*1))","v":17},17,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF($B315=\"DLSBT\",MID($D315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",MID($D315,m2Inicio+INDIRECT(B315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E315<=FechaMin,E315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H315<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315=0,0,IF(OR(I315/N315<=MObraMin,I315/N315>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q315<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R315<=INDIRECT(VLOOKUP(B315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ315),FALSE))","v":17},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D315=0,\"\",VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW315),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,722.73]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-208","PPLINAI","2019-12-31","PANAMA",null,1131.99,0,null,0,null,null,1131.99,null,0,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF($B316=\"DLABT\",MID($D316,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D316,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF(OR($B316=\"DLABT\",$B316=\"DLSBT\"),MID($D316,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D316,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF($B316=\"DLSBT\",MID($D316,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D316,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",MID($D316,m2Inicio+INDIRECT(B316),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V316<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E316<=FechaMin,E316>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H316<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316=0,0,IF(OR(I316/N316<=MObraMin,I316/N316>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q316<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R316<=INDIRECT(VLOOKUP(B316,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1131.99,1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ316),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D316=0,\"\",VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW316),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1018.7910000000001,1131.99]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-264","PPLINAI","2019-12-31","PANAMA",null,1113.2,0,null,0,null,null,1113.2,null,0,{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF($B317=\"DLABT\",MID($D317,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D317,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF(OR($B317=\"DLABT\",$B317=\"DLSBT\"),MID($D317,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D317,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF($B317=\"DLSBT\",MID($D317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",MID($D317,m2Inicio+INDIRECT(B317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E317<=FechaMin,E317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317=0,0,IF(OR(I317/N317<=MObraMin,I317/N317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q317<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R317<=INDIRECT(VLOOKUP(B317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1113.2,1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ317),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D317=0,\"\",VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW317),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1001.8800000000001,1113.2]
["Edemet 2019 proy cuentas","CMEDI","CMEDI002-20-2019-20","CMEDIMBSNO999","2019-12-31","COCLE",null,44415.54,14025.96,null,0,null,null,58441.5,null,0,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF($B318=\"DLABT\",MID($D318,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D318,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF(OR($B318=\"DLABT\",$B318=\"DLSBT\"),MID($D318,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D318,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF($B318=\"DLSBT\",MID($D318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",MID($D318,m2Inicio+INDIRECT(B318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E318<=FechaMin,E318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318=0,0,IF(OR(I318/N318<=MObraMin,I318/N318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q318<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R318<=INDIRECT(VLOOKUP(B318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58441.5,1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ318),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D318=0,\"\",VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW318),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},52597.35,58441.5]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012018110001","DTRMB138M10050IP001","2019-02-20","PANAMA, ANCON",null,3139.14,854.04,null,0,null,null,3993.18,null,0,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF($B319=\"DLABT\",MID($D319,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D319,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF(OR($B319=\"DLABT\",$B319=\"DLSBT\"),MID($D319,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D319,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF($B319=\"DLSBT\",MID($D319,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D319,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",MID($D319,m2Inicio+INDIRECT(B319),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V319<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E319<=FechaMin,E319>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H319<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319=0,0,IF(OR(I319/N319<=MObraMin,I319/N319>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q319<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R319<=INDIRECT(VLOOKUP(B319,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3993.18,1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ319),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D319=0,\"\",VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW319),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3593.8620000000001,3993.18]
["Edemet 2019 proy cuentas","DLABT","101012018110001","DLABTM100198P001HOC3ALA002","2019-02-20","PANAMA, ANCON",null,1459.07,902.77,null,0,null,null,2361.84,null,0,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF($B320=\"DLABT\",MID($D320,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D320,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF(OR($B320=\"DLABT\",$B320=\"DLSBT\"),MID($D320,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D320,CondInicio,CondFin-CondInicio+1)*1))","v":198},198,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF($B320=\"DLSBT\",MID($D320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",MID($D320,m2Inicio+INDIRECT(B320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E320<=FechaMin,E320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H320<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320=0,0,IF(OR(I320/N320<=MObraMin,I320/N320>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q320<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R320<=INDIRECT(VLOOKUP(B320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2361.84,1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ320),FALSE))","v":198},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D320=0,\"\",VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW320),FALSE))","v":198},"NA",1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2125.6560000000004,2361.84]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-25","PPLINAI","2019-11-15","PANAMA",null,29851,0,null,0,null,null,29851,null,0,{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF($B321=\"DLABT\",MID($D321,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D321,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF(OR($B321=\"DLABT\",$B321=\"DLSBT\"),MID($D321,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D321,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF($B321=\"DLSBT\",MID($D321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",MID($D321,m2Inicio+INDIRECT(B321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E321<=FechaMin,E321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321=0,0,IF(OR(I321/N321<=MObraMin,I321/N321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q321<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R321<=INDIRECT(VLOOKUP(B321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29851,1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ321),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D321=0,\"\",VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW321),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26865.9,29851]
["Edemet 2019 proy cuentas","DLABT","102012018040394","DLABTM100066P001HOC3ALA006","2019-06-24","PANAMA, LIDICE",null,642.94000000000005,494.43,null,0,null,null,1137.3699999999999,null,0,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF($B322=\"DLABT\",MID($D322,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D322,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF(OR($B322=\"DLABT\",$B322=\"DLSBT\"),MID($D322,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D322,CondInicio,CondFin-CondInicio+1)*1))","v":66},66,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF($B322=\"DLSBT\",MID($D322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",MID($D322,m2Inicio+INDIRECT(B322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E322<=FechaMin,E322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322=0,0,IF(OR(I322/N322<=MObraMin,I322/N322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q322<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R322<=INDIRECT(VLOOKUP(B322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1137.3699999999999,{"$f":"IF(OR(E322<=FechaMin,E322>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ322),FALSE))","v":66},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D322=0,\"\",VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW322),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1023.6329999999999,1137.3699999999999]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018040394","DTRMB138M10010IP001","2019-06-24","PANAMA, LIDICE",null,1664.04,1598.95,null,0,null,null,3262.99,null,0,{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF($B323=\"DLABT\",MID($D323,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D323,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF(OR($B323=\"DLABT\",$B323=\"DLSBT\"),MID($D323,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D323,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q323=\"NA\",\"NA\",IF(Q323=0,\"SP\",R323/Q323))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF($B323=\"DLSBT\",MID($D323,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D323,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",MID($D323,m2Inicio+INDIRECT(B323),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,3)*1)","v":1},{"$f":"IF(OR(AND(W323=\"NA\",X323=\"NA\"),AND(W323=\"NA\",X323>CantTrbtOtCMin),AND(W323>CantTrbtOtCMin,X323=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V323<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E323<=FechaMin,E323>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H323<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323=0,0,IF(OR(I323/N323<=MObraMin,I323/N323>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q323<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R323<=INDIRECT(VLOOKUP(B323,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y323*Z323*AA323*AB323*AC323*AD323*MAX(AE323,AF323)","v":1},{"$f":"N323*AG323","v":3262.99},1,{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ323),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ323=\"NA\",1,IF(AJ323<=AK323*(1+AL323),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D323=0,\"\",VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN323,1,2)=\"\",MID(AN323,1,2)=\"NA\"),\"X\",MID(D323,MID(AN323,1,2),MID(AN323,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN323,5,2)=\"\",\"\",MID(D323,MID(AN323,5,2),MID(AN323,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN323,9,2)=\"\",\"\",MID(D323,MID(AN323,9,2),MID(AN323,11,2)))","v":""},{"$f":"IF(MID(AN323,13,2)=\"\",\"\",MID(D323,MID(AN323,13,2),MID(AN323,15,2)))","v":""},{"$f":"IF(MID(AN323,17,2)=\"\",\"\",MID(D323,MID(AN323,17,2),MID(AN323,19,2)))","v":""},{"$f":"IF(MID(AN323,21,2)=\"\",\"\",MID(D323,MID(AN323,21,2),MID(AN323,23,2)))","v":""},{"$f":"IF(MID(AN323,25,2)=\"\",\"\",MID(D323,MID(AN323,25,2),MID(AN323,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW323),FALSE))","v":1},{"$f":"IF(AV323=\"NA\",\"NA\",IF(AW323=0,0,N323/AW323))","v":"NA"},{"$f":"IFERROR(IF(OR(AX323=\"NA\",AM323=\"NC\"),1,IF(AX323<AV323,1,AV323/AX323)),100%)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH323*AY323*AZ323*BA323","v":2936.6909999999998},{"$f":"+N323*AA323","v":3262.99}]
["Edemet 2019 proy cuentas","DLABT","102012018040394","DLABTM100442P007HOC3ALA1/0","2019-06-24","PANAMA, LIDICE",null,5761.36,4045.37,null,0,null,null,9806.73,null,0,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF($B324=\"DLABT\",MID($D324,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D324,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF(OR($B324=\"DLABT\",$B324=\"DLSBT\"),MID($D324,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D324,CondInicio,CondFin-CondInicio+1)*1))","v":442},63.142857142857146,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF($B324=\"DLSBT\",MID($D324,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D324,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",MID($D324,m2Inicio+INDIRECT(B324),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V324<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E324<=FechaMin,E324>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H324<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324=0,0,IF(OR(I324/N324<=MObraMin,I324/N324>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q324<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R324<=INDIRECT(VLOOKUP(B324,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9806.73,1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ324),FALSE))","v":63.142857142857146},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D324=0,\"\",VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW324),FALSE))","v":442},"NA",1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8826.0570000000007,9806.73]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018040394","DLAMT138M100275P005HOCASA1/0","2019-06-24","PANAMA, LIDICE",null,3660.63,3266.65,null,0,null,null,6927.28,null,0,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF($B325=\"DLABT\",MID($D325,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D325,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF(OR($B325=\"DLABT\",$B325=\"DLSBT\"),MID($D325,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D325,CondInicio,CondFin-CondInicio+1)*1))","v":275},55,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF($B325=\"DLSBT\",MID($D325,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D325,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",MID($D325,m2Inicio+INDIRECT(B325),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V325<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E325<=FechaMin,E325>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H325<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325=0,0,IF(OR(I325/N325<=MObraMin,I325/N325>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q325<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R325<=INDIRECT(VLOOKUP(B325,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6927.28,1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ325),FALSE))","v":55},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D325=0,\"\",VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW325),FALSE))","v":275},"NA",1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6234.5519999999997,6927.28]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-07","PPLINAI","2019-06-25","PANAMA",null,31500.97,0,null,0,null,null,31500.97,null,0,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF($B326=\"DLABT\",MID($D326,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D326,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF(OR($B326=\"DLABT\",$B326=\"DLSBT\"),MID($D326,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D326,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF($B326=\"DLSBT\",MID($D326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",MID($D326,m2Inicio+INDIRECT(B326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E326<=FechaMin,E326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326=0,0,IF(OR(I326/N326<=MObraMin,I326/N326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q326<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R326<=INDIRECT(VLOOKUP(B326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31500.97,1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ326),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D326=0,\"\",VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW326),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},28350.873000000003,31500.97]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-30","PEQCOO0001","2019-08-15","PANAMA",null,93.61,0,null,0,null,null,93.61,null,0,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF($B327=\"DLABT\",MID($D327,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D327,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF(OR($B327=\"DLABT\",$B327=\"DLSBT\"),MID($D327,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D327,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF($B327=\"DLSBT\",MID($D327,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D327,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",MID($D327,m2Inicio+INDIRECT(B327),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V327<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E327<=FechaMin,E327>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H327<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327=0,0,IF(OR(I327/N327<=MObraMin,I327/N327>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q327<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R327<=INDIRECT(VLOOKUP(B327,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,93.61,1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ327),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D327=0,\"\",VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW327),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},84.248999999999995,93.61]
["Edemet 2019 proy cuentas","DLSBT","201012019090321","DLSBTM100015ZB0150B02C3ALA002","2019-01-11","COCLE, RIO HATO",null,205.28,544.75,null,0,null,null,750.03,null,0,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF($B328=\"DLABT\",MID($D328,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D328,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF(OR($B328=\"DLABT\",$B328=\"DLSBT\"),MID($D328,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D328,CondInicio,CondFin-CondInicio+1)*1))","v":15},"NA",{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF($B328=\"DLSBT\",MID($D328,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D328,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",MID($D328,m2Inicio+INDIRECT(B328),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V328<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E328<=FechaMin,E328>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H328<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328=0,0,IF(OR(I328/N328<=MObraMin,I328/N328>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q328<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R328<=INDIRECT(VLOOKUP(B328,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,750.03,1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ328),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D328=0,\"\",VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW328),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},675.02700000000004,750.03]
["Edemet 2019 proy cuentas","DACBT","DACBT002-14-2019-14","DACBTAM3ALA00675426581","2019-12-31","COCLE",null,21724.35,11886.67,null,0,null,null,33611.019999999997,null,0,{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF($B329=\"DLABT\",MID($D329,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D329,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF(OR($B329=\"DLABT\",$B329=\"DLSBT\"),MID($D329,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D329,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF($B329=\"DLSBT\",MID($D329,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D329,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",MID($D329,m2Inicio+INDIRECT(B329),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V329<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E329<=FechaMin,E329>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H329<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329=0,0,IF(OR(I329/N329<=MObraMin,I329/N329>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q329<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R329<=INDIRECT(VLOOKUP(B329,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33611.019999999997,1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ329),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D329=0,\"\",VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW329),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},30249.917999999998,33611.019999999997]
["Edemet 2019 proy cuentas","DLABT","102012019040032","DLABTM100132P002HOC3ALA002","2019-07-29","PANAMA, BEJUCO",null,1116.6600000000001,885.33,null,0,null,null,2001.99,null,0,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF($B330=\"DLABT\",MID($D330,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D330,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF(OR($B330=\"DLABT\",$B330=\"DLSBT\"),MID($D330,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D330,CondInicio,CondFin-CondInicio+1)*1))","v":132},66,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF($B330=\"DLSBT\",MID($D330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",MID($D330,m2Inicio+INDIRECT(B330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E330<=FechaMin,E330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330=0,0,IF(OR(I330/N330<=MObraMin,I330/N330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q330<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R330<=INDIRECT(VLOOKUP(B330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2001.99,1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ330),FALSE))","v":66},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D330=0,\"\",VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW330),FALSE))","v":132},"NA",1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1801.7909999999999,2001.99]
["Edemet 2019 proy cuentas","DLABT","102012019040032","DLABTM100011P000HOC3ALA006","2019-07-29","PANAMA, BEJUCO",null,62.51,89.98,null,0,null,null,152.49,null,0,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF($B331=\"DLABT\",MID($D331,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D331,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF(OR($B331=\"DLABT\",$B331=\"DLSBT\"),MID($D331,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D331,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF($B331=\"DLSBT\",MID($D331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",MID($D331,m2Inicio+INDIRECT(B331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E331<=FechaMin,E331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331=0,0,IF(OR(I331/N331<=MObraMin,I331/N331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q331<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R331<=INDIRECT(VLOOKUP(B331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ331),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D331=0,\"\",VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW331),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,152.49]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012018091139","DTRMB345M10075IP001","2019-01-06","PANAMA, BEJUCO",null,4320.6499999999996,1500.42,null,0,null,null,5821.07,null,0,{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF($B332=\"DLABT\",MID($D332,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D332,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF(OR($B332=\"DLABT\",$B332=\"DLSBT\"),MID($D332,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D332,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF($B332=\"DLSBT\",MID($D332,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D332,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",MID($D332,m2Inicio+INDIRECT(B332),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V332<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E332<=FechaMin,E332>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H332<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332=0,0,IF(OR(I332/N332<=MObraMin,I332/N332>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q332<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R332<=INDIRECT(VLOOKUP(B332,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5821.07,1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ332),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D332=0,\"\",VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW332),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5238.9629999999997,5821.07]
["Edemet 2019 proy cuentas","DLSBT","102012018091139","DLSBTM100046ZB0320B02C3ALA4/0","2019-01-06","PANAMA, BEJUCO",null,1219.46,1777.88,null,0,null,null,2997.34,null,0,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF($B333=\"DLABT\",MID($D333,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D333,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF(OR($B333=\"DLABT\",$B333=\"DLSBT\"),MID($D333,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D333,CondInicio,CondFin-CondInicio+1)*1))","v":46},"NA",{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF($B333=\"DLSBT\",MID($D333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",MID($D333,m2Inicio+INDIRECT(B333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E333<=FechaMin,E333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333=0,0,IF(OR(I333/N333<=MObraMin,I333/N333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q333<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R333<=INDIRECT(VLOOKUP(B333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2997.34,1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ333),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D333=0,\"\",VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW333),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2697.6060000000002,2997.34]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018091139","DLAMT345M100059P001HOCASA1/0","2019-01-06","PANAMA, BEJUCO",null,672.34,352.55,null,0,null,null,1024.8900000000001,null,0,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF($B334=\"DLABT\",MID($D334,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D334,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF(OR($B334=\"DLABT\",$B334=\"DLSBT\"),MID($D334,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D334,CondInicio,CondFin-CondInicio+1)*1))","v":59},59,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF($B334=\"DLSBT\",MID($D334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",MID($D334,m2Inicio+INDIRECT(B334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E334<=FechaMin,E334>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H334<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334=0,0,IF(OR(I334/N334<=MObraMin,I334/N334>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q334<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R334<=INDIRECT(VLOOKUP(B334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1024.8900000000001,1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ334),FALSE))","v":59},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D334=0,\"\",VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW334),FALSE))","v":59},"NA",1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},922.40100000000007,1024.8900000000001]
["Edemet 2019 proy cuentas","DLSBT","101012018100517","DLSBTT100063ZB0150B02C4ALA1/0","2019-07-06","PANAMA, ANCON",null,1626.16,2920.98,null,0,null,null,4547.1400000000003,null,0,{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF($B335=\"DLABT\",MID($D335,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D335,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF(OR($B335=\"DLABT\",$B335=\"DLSBT\"),MID($D335,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D335,CondInicio,CondFin-CondInicio+1)*1))","v":63},"NA",{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF($B335=\"DLSBT\",MID($D335,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D335,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",MID($D335,m2Inicio+INDIRECT(B335),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V335<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E335<=FechaMin,E335>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H335<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335=0,0,IF(OR(I335/N335<=MObraMin,I335/N335>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q335<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R335<=INDIRECT(VLOOKUP(B335,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4547.1400000000003,1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ335),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D335=0,\"\",VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW335),FALSE))","v":63},"NA",1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4092.4260000000004,4547.1400000000003]
["Edemet 2019 proy cuentas","DTRMB-OTRAS","101012018100517","DTRMB120M10025IP003","2019-07-06","PANAMA, ANCON",null,4660.2700000000004,1810.03,null,0,null,null,6470.3,null,0,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF($B336=\"DLABT\",MID($D336,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D336,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF(OR($B336=\"DLABT\",$B336=\"DLSBT\"),MID($D336,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D336,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF($B336=\"DLSBT\",MID($D336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",MID($D336,m2Inicio+INDIRECT(B336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E336<=FechaMin,E336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336=0,0,IF(OR(I336/N336<=MObraMin,I336/N336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q336<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R336<=INDIRECT(VLOOKUP(B336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6470.3,1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ336),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D336=0,\"\",VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB120M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW336),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5823.27,6470.3]
["Edemet 2019 proy cuentas","DLAMT-34,5","101012018100517","DLAMT345M100000P001HOCASA1/0","2019-07-06","PANAMA, ANCON",null,463,274.07,null,0,null,null,737.07,null,0,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF($B337=\"DLABT\",MID($D337,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D337,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF(OR($B337=\"DLABT\",$B337=\"DLSBT\"),MID($D337,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D337,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF($B337=\"DLSBT\",MID($D337,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D337,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",MID($D337,m2Inicio+INDIRECT(B337),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V337<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E337<=FechaMin,E337>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H337<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337=0,0,IF(OR(I337/N337<=MObraMin,I337/N337>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q337<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R337<=INDIRECT(VLOOKUP(B337,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ337),FALSE))","v":0},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D337=0,\"\",VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW337),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,737.07]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012017090566","DLAMT138T100004P000HOCOOA1/0","2019-06-24","COCLE, EL ROBLE",null,124.34,183.11,null,0,null,null,307.45,null,307.45,{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF($B338=\"DLABT\",MID($D338,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D338,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF(OR($B338=\"DLABT\",$B338=\"DLSBT\"),MID($D338,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D338,CondInicio,CondFin-CondInicio+1)*1))","v":4},"SP",{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF($B338=\"DLSBT\",MID($D338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",MID($D338,m2Inicio+INDIRECT(B338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E338<=FechaMin,E338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338=0,0,IF(OR(I338/N338<=MObraMin,I338/N338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q338<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R338<=INDIRECT(VLOOKUP(B338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ338),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D338=0,\"\",VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","1/0","","","","NA",{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW338),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,307.45]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019030164","DTRMB138T30150IP001","2019-06-17","PANAMA, BELLA VISTA",null,9677.24,2392.5100000000002,null,0,null,null,12069.75,null,0,{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF($B339=\"DLABT\",MID($D339,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D339,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF(OR($B339=\"DLABT\",$B339=\"DLSBT\"),MID($D339,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D339,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF($B339=\"DLSBT\",MID($D339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",MID($D339,m2Inicio+INDIRECT(B339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E339<=FechaMin,E339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339=0,0,IF(OR(I339/N339<=MObraMin,I339/N339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q339<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R339<=INDIRECT(VLOOKUP(B339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12069.75,1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ339),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D339=0,\"\",VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW339),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10862.775,12069.75]
["Edemet 2019 proy cuentas","DLSBT","101012019030164","DLSBTT100092ZB0320B02C4ALC500","2019-06-17","PANAMA, BELLA VISTA",null,3756.37,3350.41,null,0,null,null,7106.78,null,0,{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF($B340=\"DLABT\",MID($D340,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D340,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF(OR($B340=\"DLABT\",$B340=\"DLSBT\"),MID($D340,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D340,CondInicio,CondFin-CondInicio+1)*1))","v":92},"NA",{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF($B340=\"DLSBT\",MID($D340,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D340,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",MID($D340,m2Inicio+INDIRECT(B340),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V340<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E340<=FechaMin,E340>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H340<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340=0,0,IF(OR(I340/N340<=MObraMin,I340/N340>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q340<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R340<=INDIRECT(VLOOKUP(B340,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7106.78,1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ340),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D340=0,\"\",VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW340),FALSE))","v":92},"NA",1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6396.1019999999999,7106.78]
["Edemet 2019 proy cuentas","DLAMT-13,8","101012019030164","DLAMT138T100055P000HOCASA1/0","2019-06-17","PANAMA, BELLA VISTA",null,496.46,480.17,null,0,null,null,976.63,null,0,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF($B341=\"DLABT\",MID($D341,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D341,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF(OR($B341=\"DLABT\",$B341=\"DLSBT\"),MID($D341,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D341,CondInicio,CondFin-CondInicio+1)*1))","v":55},"SP",{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF($B341=\"DLSBT\",MID($D341,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D341,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",MID($D341,m2Inicio+INDIRECT(B341),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V341<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E341<=FechaMin,E341>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H341<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341=0,0,IF(OR(I341/N341<=MObraMin,I341/N341>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q341<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R341<=INDIRECT(VLOOKUP(B341,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,976.63,1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ341),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D341=0,\"\",VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW341),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},878.96699999999998,976.63]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012019030164","DLSMT138M100012ZB0320B02SLAALA1/01/0","2019-06-17","PANAMA, BELLA VISTA",null,380.99,326.39999999999998,null,0,null,null,707.39,null,0,{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF($B342=\"DLABT\",MID($D342,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D342,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF(OR($B342=\"DLABT\",$B342=\"DLSBT\"),MID($D342,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D342,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF($B342=\"DLSBT\",MID($D342,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D342,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",MID($D342,m2Inicio+INDIRECT(B342),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V342<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E342<=FechaMin,E342>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H342<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342=0,0,IF(OR(I342/N342<=MObraMin,I342/N342>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q342<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R342<=INDIRECT(VLOOKUP(B342,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,707.39,1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ342),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D342=0,\"\",VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW342),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},636.65099999999995,707.39]
["Edemet 2019 proy cuentas","DLABT","102012019041287","DLABTM100165P002HOC3ALA002","2019-11-29","PANAMA, VILLA CARMEN",null,1318.18,946.28,null,0,null,null,2264.46,null,0,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF($B343=\"DLABT\",MID($D343,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D343,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF(OR($B343=\"DLABT\",$B343=\"DLSBT\"),MID($D343,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D343,CondInicio,CondFin-CondInicio+1)*1))","v":165},82.5,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF($B343=\"DLSBT\",MID($D343,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D343,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",MID($D343,m2Inicio+INDIRECT(B343),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V343<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E343<=FechaMin,E343>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H343<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343=0,0,IF(OR(I343/N343<=MObraMin,I343/N343>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q343<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R343<=INDIRECT(VLOOKUP(B343,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2264.46,1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ343),FALSE))","v":82.5},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D343=0,\"\",VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW343),FALSE))","v":165},"NA",1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2038.0140000000001,2264.46]
["Edemet 2019 proy cuentas","DLABT","102012019041287","DLABTM100009P000HOC3ALA006","2019-11-29","PANAMA, VILLA CARMEN",null,43.27,62.36,null,0,null,null,105.63,null,0,{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF($B344=\"DLABT\",MID($D344,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D344,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF(OR($B344=\"DLABT\",$B344=\"DLSBT\"),MID($D344,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D344,CondInicio,CondFin-CondInicio+1)*1))","v":9},"SP",{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF($B344=\"DLSBT\",MID($D344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",MID($D344,m2Inicio+INDIRECT(B344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E344<=FechaMin,E344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344=0,0,IF(OR(I344/N344<=MObraMin,I344/N344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q344<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R344<=INDIRECT(VLOOKUP(B344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ344),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D344=0,\"\",VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW344),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,105.63]
["Edemet 2019 proy cuentas","DLABT","201022018070695","DLABTM100017P000HOC3ALA006","2019-11-03","VERAGUAS, CAa‘AZAS (C",null,296.33999999999997,225.27,null,0,null,null,521.61,null,0,{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF($B345=\"DLABT\",MID($D345,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D345,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF(OR($B345=\"DLABT\",$B345=\"DLSBT\"),MID($D345,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D345,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF($B345=\"DLSBT\",MID($D345,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D345,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",MID($D345,m2Inicio+INDIRECT(B345),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V345<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E345<=FechaMin,E345>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H345<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345=0,0,IF(OR(I345/N345<=MObraMin,I345/N345>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q345<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R345<=INDIRECT(VLOOKUP(B345,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ345),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D345=0,\"\",VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW345),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,521.61]
["Edemet 2019 proy cuentas","DLABT","201022018070695","DLABTM100121P003HOC3ALA002","2019-11-03","VERAGUAS, CAa‘AZAS (C",null,1835.11,648.04,null,0,null,null,2483.15,null,0,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF($B346=\"DLABT\",MID($D346,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D346,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF(OR($B346=\"DLABT\",$B346=\"DLSBT\"),MID($D346,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D346,CondInicio,CondFin-CondInicio+1)*1))","v":121},40.333333333333336,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF($B346=\"DLSBT\",MID($D346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",MID($D346,m2Inicio+INDIRECT(B346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E346<=FechaMin,E346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346=0,0,IF(OR(I346/N346<=MObraMin,I346/N346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q346<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R346<=INDIRECT(VLOOKUP(B346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2483.15,1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ346),FALSE))","v":40.333333333333336},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D346=0,\"\",VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW346),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2234.835,2483.15]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-50","PPLINAI","2019-12-03","PANAMA",null,328071.86,0,null,0,null,null,328071.86,null,0,{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF($B347=\"DLABT\",MID($D347,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D347,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF(OR($B347=\"DLABT\",$B347=\"DLSBT\"),MID($D347,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D347,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF($B347=\"DLSBT\",MID($D347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",MID($D347,m2Inicio+INDIRECT(B347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E347<=FechaMin,E347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347=0,0,IF(OR(I347/N347<=MObraMin,I347/N347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q347<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R347<=INDIRECT(VLOOKUP(B347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,328071.86,1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ347),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D347=0,\"\",VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW347),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},295264.674,328071.86]
["Edemet 2019 proy cuentas","DLABT","102012018091093","DLABTM100034P001HOC3ALA006","2019-02-13","PANAMA, GUADALUPE",null,635.63,237.39,null,0,null,null,873.02,null,0,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF($B348=\"DLABT\",MID($D348,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D348,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF(OR($B348=\"DLABT\",$B348=\"DLSBT\"),MID($D348,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D348,CondInicio,CondFin-CondInicio+1)*1))","v":34},34,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF($B348=\"DLSBT\",MID($D348,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D348,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",MID($D348,m2Inicio+INDIRECT(B348),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V348<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E348<=FechaMin,E348>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H348<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348=0,0,IF(OR(I348/N348<=MObraMin,I348/N348>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q348<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R348<=INDIRECT(VLOOKUP(B348,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ348),FALSE))","v":34},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D348=0,\"\",VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW348),FALSE))","v":34},"NA",1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,873.02]
["Edemet 2019 proy cuentas","DLABT","102012018091093","DLABTM100044P000HOC3ALA1/0","2019-02-13","PANAMA, GUADALUPE",null,466.16,397.7,null,0,null,null,863.86,null,0,{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF($B349=\"DLABT\",MID($D349,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D349,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF(OR($B349=\"DLABT\",$B349=\"DLSBT\"),MID($D349,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D349,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF($B349=\"DLSBT\",MID($D349,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D349,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",MID($D349,m2Inicio+INDIRECT(B349),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V349<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E349<=FechaMin,E349>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H349<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349=0,0,IF(OR(I349/N349<=MObraMin,I349/N349>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q349<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R349<=INDIRECT(VLOOKUP(B349,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ349),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D349=0,\"\",VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW349),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,863.86]
["Edemet 2019 proy cuentas","DLABT","201012018030313","DLABTM100094P003HOC3ALA002","2019-10-06","HERRERA, OCU (CABECE",null,1432.58,692.85,null,0,null,null,2125.4299999999998,null,0,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF($B350=\"DLABT\",MID($D350,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D350,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF(OR($B350=\"DLABT\",$B350=\"DLSBT\"),MID($D350,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D350,CondInicio,CondFin-CondInicio+1)*1))","v":94},31.333333333333332,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF($B350=\"DLSBT\",MID($D350,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D350,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",MID($D350,m2Inicio+INDIRECT(B350),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V350<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E350<=FechaMin,E350>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H350<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350=0,0,IF(OR(I350/N350<=MObraMin,I350/N350>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q350<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R350<=INDIRECT(VLOOKUP(B350,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2125.4299999999998,1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ350),FALSE))","v":31.333333333333332},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D350=0,\"\",VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW350),FALSE))","v":94},"NA",1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1912.8869999999999,2125.4299999999998]
["Edemet 2019 proy cuentas","DLABT","201012018030313","DLABTM100008P000HOC3ALA006","2019-10-06","HERRERA, OCU (CABECE",null,246.86,226.94,null,0,null,null,473.8,null,0,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF($B351=\"DLABT\",MID($D351,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D351,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF(OR($B351=\"DLABT\",$B351=\"DLSBT\"),MID($D351,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D351,CondInicio,CondFin-CondInicio+1)*1))","v":8},"SP",{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF($B351=\"DLSBT\",MID($D351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",MID($D351,m2Inicio+INDIRECT(B351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E351<=FechaMin,E351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351=0,0,IF(OR(I351/N351<=MObraMin,I351/N351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q351<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R351<=INDIRECT(VLOOKUP(B351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ351),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D351=0,\"\",VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW351),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,473.8]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-24","PEQCOO0001","2019-07-22","PANAMA",null,610,0,null,0,null,null,610,null,0,{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF($B352=\"DLABT\",MID($D352,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D352,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF(OR($B352=\"DLABT\",$B352=\"DLSBT\"),MID($D352,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D352,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF($B352=\"DLSBT\",MID($D352,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D352,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",MID($D352,m2Inicio+INDIRECT(B352),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V352<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E352<=FechaMin,E352>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H352<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352=0,0,IF(OR(I352/N352<=MObraMin,I352/N352>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q352<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R352<=INDIRECT(VLOOKUP(B352,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,610,1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ352),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D352=0,\"\",VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW352),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},549,610]
["Edemet 2019 proy cuentas","DLABT","102012019010387","DLABTM100014P000HOC3ALA006","2019-06-24","PANAMA, ARRAIJAN (CA",null,50.57,91.29,null,0,null,null,141.86000000000001,null,0,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF($B353=\"DLABT\",MID($D353,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D353,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF(OR($B353=\"DLABT\",$B353=\"DLSBT\"),MID($D353,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D353,CondInicio,CondFin-CondInicio+1)*1))","v":14},"SP",{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF($B353=\"DLSBT\",MID($D353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",MID($D353,m2Inicio+INDIRECT(B353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E353<=FechaMin,E353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353=0,0,IF(OR(I353/N353<=MObraMin,I353/N353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q353<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R353<=INDIRECT(VLOOKUP(B353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ353),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D353=0,\"\",VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW353),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,141.86000000000001]
["Edemet 2019 proy cuentas","DLABT","102012019010387","DLABTM100266P000HOC3ALA002","2019-06-24","PANAMA, ARRAIJAN (CA",null,1758.55,1048.69,null,0,null,null,2807.24,null,0,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF($B354=\"DLABT\",MID($D354,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D354,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF(OR($B354=\"DLABT\",$B354=\"DLSBT\"),MID($D354,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D354,CondInicio,CondFin-CondInicio+1)*1))","v":266},"SP",{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF($B354=\"DLSBT\",MID($D354,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D354,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",MID($D354,m2Inicio+INDIRECT(B354),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V354<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E354<=FechaMin,E354>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H354<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354=0,0,IF(OR(I354/N354<=MObraMin,I354/N354>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q354<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R354<=INDIRECT(VLOOKUP(B354,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2807.24,1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ354),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D354=0,\"\",VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW354),FALSE))","v":266},"NA",1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2526.5160000000001,2807.24]
["Edemet 2019 proy cuentas","DLABT","102012018070854","DLABTM100008P000HOC3ALA006","2019-01-06","PANAMA, CAPIRA (CABE",null,68.61,51.91,null,0,null,null,120.52,null,0,{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF($B355=\"DLABT\",MID($D355,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D355,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF(OR($B355=\"DLABT\",$B355=\"DLSBT\"),MID($D355,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D355,CondInicio,CondFin-CondInicio+1)*1))","v":8},"SP",{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF($B355=\"DLSBT\",MID($D355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",MID($D355,m2Inicio+INDIRECT(B355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E355<=FechaMin,E355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355=0,0,IF(OR(I355/N355<=MObraMin,I355/N355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q355<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R355<=INDIRECT(VLOOKUP(B355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ355),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D355=0,\"\",VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW355),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,120.52]
["Edemet 2019 proy cuentas","DLABT","102012018070854","DLABTM100102P003HOC3ALA002","2019-01-06","PANAMA, CAPIRA (CABE",null,986.41,603.95000000000005,null,0,null,null,1590.36,null,0,{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF($B356=\"DLABT\",MID($D356,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D356,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF(OR($B356=\"DLABT\",$B356=\"DLSBT\"),MID($D356,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D356,CondInicio,CondFin-CondInicio+1)*1))","v":102},34,{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF($B356=\"DLSBT\",MID($D356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",MID($D356,m2Inicio+INDIRECT(B356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E356<=FechaMin,E356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356=0,0,IF(OR(I356/N356<=MObraMin,I356/N356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q356<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R356<=INDIRECT(VLOOKUP(B356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1590.36,1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ356),FALSE))","v":34},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D356=0,\"\",VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW356),FALSE))","v":102},"NA",1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1431.3239999999998,1590.36]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012018070854","DTRMB345M10010IP001","2019-01-06","PANAMA, CAPIRA (CABE",null,2449.84,741.2,null,0,null,null,3191.04,null,0,{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF($B357=\"DLABT\",MID($D357,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D357,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF(OR($B357=\"DLABT\",$B357=\"DLSBT\"),MID($D357,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D357,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF($B357=\"DLSBT\",MID($D357,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D357,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",MID($D357,m2Inicio+INDIRECT(B357),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V357<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E357<=FechaMin,E357>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H357<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357=0,0,IF(OR(I357/N357<=MObraMin,I357/N357>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q357<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R357<=INDIRECT(VLOOKUP(B357,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3191.04,1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ357),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D357=0,\"\",VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW357),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2871.9360000000001,3191.04]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012019050855","DTRMB138M10025IP001","2019-10-24","PANAMA, PLAYA LEONA",null,1568.54,534.23,null,0,null,null,2102.77,null,0,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF($B358=\"DLABT\",MID($D358,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D358,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF(OR($B358=\"DLABT\",$B358=\"DLSBT\"),MID($D358,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D358,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF($B358=\"DLSBT\",MID($D358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",MID($D358,m2Inicio+INDIRECT(B358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E358<=FechaMin,E358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358=0,0,IF(OR(I358/N358<=MObraMin,I358/N358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q358<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R358<=INDIRECT(VLOOKUP(B358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2102.77,1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ358),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D358=0,\"\",VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW358),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1892.4929999999999,2102.77]
["Edemet 2019 proy cuentas","DLABT","102012019050855","DLABTM100040P000HOC3ALA002","2019-10-24","PANAMA, PLAYA LEONA",null,221.32,274.18,null,0,null,null,495.5,null,0,{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF($B359=\"DLABT\",MID($D359,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D359,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF(OR($B359=\"DLABT\",$B359=\"DLSBT\"),MID($D359,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D359,CondInicio,CondFin-CondInicio+1)*1))","v":40},"SP",{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF($B359=\"DLSBT\",MID($D359,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D359,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",MID($D359,m2Inicio+INDIRECT(B359),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V359<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E359<=FechaMin,E359>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H359<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359=0,0,IF(OR(I359/N359<=MObraMin,I359/N359>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q359<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R359<=INDIRECT(VLOOKUP(B359,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ359),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D359=0,\"\",VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW359),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,495.5]
["Edemet 2019 proy cuentas","DLABT","201022018120575","DLABTM100237P004HOC3ALA002","2019-10-16","VERAGUAS, QUEBRO",null,2143.79,1556.49,null,0,null,null,3700.28,null,0,{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF($B360=\"DLABT\",MID($D360,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D360,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF(OR($B360=\"DLABT\",$B360=\"DLSBT\"),MID($D360,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D360,CondInicio,CondFin-CondInicio+1)*1))","v":237},59.25,{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF($B360=\"DLSBT\",MID($D360,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D360,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",MID($D360,m2Inicio+INDIRECT(B360),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V360<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E360<=FechaMin,E360>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H360<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360=0,0,IF(OR(I360/N360<=MObraMin,I360/N360>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q360<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R360<=INDIRECT(VLOOKUP(B360,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3700.28,1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ360),FALSE))","v":59.25},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D360=0,\"\",VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW360),FALSE))","v":237},"NA",1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3330.2520000000004,3700.28]
["Edemet 2019 proy cuentas","DLABT","201022018120575","DLABTM100017P000HOC3ALA006","2019-10-16","VERAGUAS, QUEBRO",null,132.33000000000001,118.41,null,0,null,null,250.74,null,0,{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF($B361=\"DLABT\",MID($D361,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D361,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF(OR($B361=\"DLABT\",$B361=\"DLSBT\"),MID($D361,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D361,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF($B361=\"DLSBT\",MID($D361,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D361,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",MID($D361,m2Inicio+INDIRECT(B361),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V361<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E361<=FechaMin,E361>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H361<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361=0,0,IF(OR(I361/N361<=MObraMin,I361/N361>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q361<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R361<=INDIRECT(VLOOKUP(B361,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ361),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D361=0,\"\",VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW361),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,250.74]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-90","PPLINAI","2019-06-06","PANAMA",null,23145,0,null,0,null,null,23145,null,0,{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF($B362=\"DLABT\",MID($D362,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D362,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF(OR($B362=\"DLABT\",$B362=\"DLSBT\"),MID($D362,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D362,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF($B362=\"DLSBT\",MID($D362,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D362,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",MID($D362,m2Inicio+INDIRECT(B362),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V362<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E362<=FechaMin,E362>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H362<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362=0,0,IF(OR(I362/N362<=MObraMin,I362/N362>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q362<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R362<=INDIRECT(VLOOKUP(B362,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23145,1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ362),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D362=0,\"\",VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW362),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20830.5,23145]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018020778","DLAMT345T100059P000HOCASA1/0","2019-03-18","PANAMA, VISTA ALEGRE",null,1241.97,1498.85,null,0,null,null,2740.82,null,2740.81,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF($B363=\"DLABT\",MID($D363,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D363,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF(OR($B363=\"DLABT\",$B363=\"DLSBT\"),MID($D363,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D363,CondInicio,CondFin-CondInicio+1)*1))","v":59},"SP",{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF($B363=\"DLSBT\",MID($D363,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D363,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",MID($D363,m2Inicio+INDIRECT(B363),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V363<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E363<=FechaMin,E363>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H363<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363=0,0,IF(OR(I363/N363<=MObraMin,I363/N363>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q363<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R363<=INDIRECT(VLOOKUP(B363,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2740.82,1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ363),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D363=0,\"\",VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW363),FALSE))","v":59},"NA",1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2466.7380000000003,2740.82]
["Edemet 2019 proy cuentas","DLSMT-13,8","102012018070224","DLSMT138T100046ZB0480B02SLAALA1/01/0","2019-07-27","PANAMA, VERACRUZ",null,2773.8,1657.58,null,0,null,null,4431.38,null,0,{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF($B364=\"DLABT\",MID($D364,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D364,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF(OR($B364=\"DLABT\",$B364=\"DLSBT\"),MID($D364,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D364,CondInicio,CondFin-CondInicio+1)*1))","v":46},"NA",{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF($B364=\"DLSBT\",MID($D364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",MID($D364,m2Inicio+INDIRECT(B364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E364<=FechaMin,E364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364=0,0,IF(OR(I364/N364<=MObraMin,I364/N364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q364<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R364<=INDIRECT(VLOOKUP(B364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4431.38,1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ364),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D364=0,\"\",VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW364),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3988.2420000000002,4431.38]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018070224","DTRMB138T10750IG001","2019-07-27","PANAMA, VERACRUZ",null,32631.55,6393.36,null,0,null,null,39024.910000000003,null,0,{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF($B365=\"DLABT\",MID($D365,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D365,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF(OR($B365=\"DLABT\",$B365=\"DLSBT\"),MID($D365,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D365,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF($B365=\"DLSBT\",MID($D365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",MID($D365,m2Inicio+INDIRECT(B365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E365<=FechaMin,E365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365=0,0,IF(OR(I365/N365<=MObraMin,I365/N365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q365<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R365<=INDIRECT(VLOOKUP(B365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39024.910000000003,1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ365),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D365=0,\"\",VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0750IG","","","","","","NA",{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW365),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},35122.419000000002,39024.910000000003]
["Edemet 2019 proy cuentas","DLSBT","102012018070224","DLSBTT100276ZB0320B02C4ALC500","2019-07-27","PANAMA, VERACRUZ",null,11637.21,9389.39,null,0,null,null,21026.6,null,0,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF($B366=\"DLABT\",MID($D366,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D366,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF(OR($B366=\"DLABT\",$B366=\"DLSBT\"),MID($D366,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D366,CondInicio,CondFin-CondInicio+1)*1))","v":276},"NA",{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF($B366=\"DLSBT\",MID($D366,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D366,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",MID($D366,m2Inicio+INDIRECT(B366),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V366<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E366<=FechaMin,E366>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H366<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366=0,0,IF(OR(I366/N366<=MObraMin,I366/N366>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q366<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R366<=INDIRECT(VLOOKUP(B366,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21026.6,1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ366),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D366=0,\"\",VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW366),FALSE))","v":276},"NA",1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18923.939999999999,21026.6]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018110292","DLAMT138M100779P010HOCASA1/0","2019-07-30","PANAMA, EL ESPINO",null,8628.7900000000009,4000.24,null,0,null,null,12629.03,null,0,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF($B367=\"DLABT\",MID($D367,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D367,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF(OR($B367=\"DLABT\",$B367=\"DLSBT\"),MID($D367,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D367,CondInicio,CondFin-CondInicio+1)*1))","v":779},77.900000000000006,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF($B367=\"DLSBT\",MID($D367,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D367,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",MID($D367,m2Inicio+INDIRECT(B367),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V367<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E367<=FechaMin,E367>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H367<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367=0,0,IF(OR(I367/N367<=MObraMin,I367/N367>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q367<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R367<=INDIRECT(VLOOKUP(B367,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12629.03,1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ367),FALSE))","v":77.900000000000006},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D367=0,\"\",VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW367),FALSE))","v":779},"NA",1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11366.127,12629.03]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018110292","DTRMB138M10050IP001","2019-07-30","PANAMA, EL ESPINO",null,3285.76,1068.27,null,0,null,null,4354.03,null,0,{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF($B368=\"DLABT\",MID($D368,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D368,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF(OR($B368=\"DLABT\",$B368=\"DLSBT\"),MID($D368,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D368,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF($B368=\"DLSBT\",MID($D368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",MID($D368,m2Inicio+INDIRECT(B368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E368<=FechaMin,E368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368=0,0,IF(OR(I368/N368<=MObraMin,I368/N368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q368<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R368<=INDIRECT(VLOOKUP(B368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4354.03,1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ368),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D368=0,\"\",VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW368),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3918.627,4354.03]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018110292","DTRMB138M10025IP001","2019-07-30","PANAMA, EL ESPINO",null,1685.2,414.07,null,0,null,null,2099.27,null,0,{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF($B369=\"DLABT\",MID($D369,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D369,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF(OR($B369=\"DLABT\",$B369=\"DLSBT\"),MID($D369,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D369,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF($B369=\"DLSBT\",MID($D369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",MID($D369,m2Inicio+INDIRECT(B369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E369<=FechaMin,E369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369=0,0,IF(OR(I369/N369<=MObraMin,I369/N369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q369<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R369<=INDIRECT(VLOOKUP(B369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2099.27,1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ369),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D369=0,\"\",VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW369),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1889.3430000000001,2099.27]
["Edemet 2019 proy cuentas","DLABT","102012018110292","DLABTM101126P014HOC3ALA1/0","2019-07-30","PANAMA, EL ESPINO",null,12928.92,4762.2,null,0,null,null,17691.12,null,0,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF($B370=\"DLABT\",MID($D370,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D370,PosteInicio,PosteFin-PosteInicio+1)*1))","v":14},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF(OR($B370=\"DLABT\",$B370=\"DLSBT\"),MID($D370,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D370,CondInicio,CondFin-CondInicio+1)*1))","v":1126},80.428571428571431,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF($B370=\"DLSBT\",MID($D370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",MID($D370,m2Inicio+INDIRECT(B370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E370<=FechaMin,E370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370=0,0,IF(OR(I370/N370<=MObraMin,I370/N370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q370<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R370<=INDIRECT(VLOOKUP(B370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17691.12,1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ370),FALSE))","v":80.428571428571431},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D370=0,\"\",VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW370),FALSE))","v":1126},"NA",1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15922.008,17691.12]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-228","PPLINAI","2019-02-09","PANAMA",null,1428,0,null,0,null,null,1428,null,0,{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF($B371=\"DLABT\",MID($D371,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D371,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF(OR($B371=\"DLABT\",$B371=\"DLSBT\"),MID($D371,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D371,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF($B371=\"DLSBT\",MID($D371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",MID($D371,m2Inicio+INDIRECT(B371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E371<=FechaMin,E371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371=0,0,IF(OR(I371/N371<=MObraMin,I371/N371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q371<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R371<=INDIRECT(VLOOKUP(B371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1428,1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ371),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D371=0,\"\",VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW371),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1285.2,1428]
["Edemet 2019 proy cuentas","DLABT","201012019070069","DLABTM100019P002HOC3ALA006","2019-09-25","COCLE, PIEDRAS GORDA",null,852.96,374.3,null,0,null,null,1227.26,null,0,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF($B372=\"DLABT\",MID($D372,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D372,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF(OR($B372=\"DLABT\",$B372=\"DLSBT\"),MID($D372,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D372,CondInicio,CondFin-CondInicio+1)*1))","v":19},9.5,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF($B372=\"DLSBT\",MID($D372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",MID($D372,m2Inicio+INDIRECT(B372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E372<=FechaMin,E372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372=0,0,IF(OR(I372/N372<=MObraMin,I372/N372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q372<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R372<=INDIRECT(VLOOKUP(B372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ372),FALSE))","v":9.5},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D372=0,\"\",VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW372),FALSE))","v":19},"NA",1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1227.26]
["Edemet 2019 proy cuentas","DLABT","201012019070069","DLABTM100076P000HOC3ALA1/0","2019-09-25","COCLE, PIEDRAS GORDA",null,658.5,434.32,null,0,null,null,1092.82,null,0,{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF($B373=\"DLABT\",MID($D373,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D373,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF(OR($B373=\"DLABT\",$B373=\"DLSBT\"),MID($D373,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D373,CondInicio,CondFin-CondInicio+1)*1))","v":76},"SP",{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF($B373=\"DLSBT\",MID($D373,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D373,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",MID($D373,m2Inicio+INDIRECT(B373),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V373<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E373<=FechaMin,E373>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H373<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373=0,0,IF(OR(I373/N373<=MObraMin,I373/N373>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q373<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R373<=INDIRECT(VLOOKUP(B373,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1092.82,1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ373),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D373=0,\"\",VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW373),FALSE))","v":76},"NA",1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},983.53800000000001,1092.82]
["Edemet 2019 proy cuentas","DLABT","102012017101224","DLABTM101236P017HOC3ALA1/0","2019-06-24","PANAMA, BUENOS AIRES",null,13817.13,5490.37,null,0,null,null,19307.5,null,0,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF($B374=\"DLABT\",MID($D374,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D374,PosteInicio,PosteFin-PosteInicio+1)*1))","v":17},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF(OR($B374=\"DLABT\",$B374=\"DLSBT\"),MID($D374,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D374,CondInicio,CondFin-CondInicio+1)*1))","v":1236},72.705882352941174,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF($B374=\"DLSBT\",MID($D374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",MID($D374,m2Inicio+INDIRECT(B374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E374<=FechaMin,E374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374=0,0,IF(OR(I374/N374<=MObraMin,I374/N374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q374<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R374<=INDIRECT(VLOOKUP(B374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19307.5,1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ374),FALSE))","v":72.705882352941174},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D374=0,\"\",VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW374),FALSE))","v":1236},"NA",1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17376.75,19307.5]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-41","PEQCOO0001","2019-10-24","PANAMA",null,319.74,0,null,0,null,null,319.74,null,0,{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF($B375=\"DLABT\",MID($D375,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D375,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF(OR($B375=\"DLABT\",$B375=\"DLSBT\"),MID($D375,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D375,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF($B375=\"DLSBT\",MID($D375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",MID($D375,m2Inicio+INDIRECT(B375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E375<=FechaMin,E375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375=0,0,IF(OR(I375/N375<=MObraMin,I375/N375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q375<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R375<=INDIRECT(VLOOKUP(B375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,319.74,1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ375),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D375=0,\"\",VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW375),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},287.76600000000002,319.74]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019010252","DTRMB138T11000IG001","2019-09-09","PANAMA, BELLA VISTA",null,43763.66,13031.7,null,0,null,null,56795.360000000001,null,0,{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF($B376=\"DLABT\",MID($D376,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D376,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF(OR($B376=\"DLABT\",$B376=\"DLSBT\"),MID($D376,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D376,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF($B376=\"DLSBT\",MID($D376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",MID($D376,m2Inicio+INDIRECT(B376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E376<=FechaMin,E376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376=0,0,IF(OR(I376/N376<=MObraMin,I376/N376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q376<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R376<=INDIRECT(VLOOKUP(B376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,56795.360000000001,1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ376),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D376=0,\"\",VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","1000IG","","","","","","NA",{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW376),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},51115.824000000001,56795.360000000001]
["Edemet 2019 proy cuentas","DLSBT","101012019010252","DLSBTT100331ZB0320B02C4ALC500","2019-09-09","PANAMA, BELLA VISTA",null,14395.11,14258.61,null,0,null,null,28653.72,null,0,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF($B377=\"DLABT\",MID($D377,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D377,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF(OR($B377=\"DLABT\",$B377=\"DLSBT\"),MID($D377,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D377,CondInicio,CondFin-CondInicio+1)*1))","v":331},"NA",{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF($B377=\"DLSBT\",MID($D377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",MID($D377,m2Inicio+INDIRECT(B377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E377<=FechaMin,E377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377=0,0,IF(OR(I377/N377<=MObraMin,I377/N377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q377<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R377<=INDIRECT(VLOOKUP(B377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28653.72,1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ377),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D377=0,\"\",VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW377),FALSE))","v":331},"NA",1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},25788.348000000002,28653.72]
["Edemet 2019 proy cuentas","DLAMT-34,5","101012019010252","DLAMT345M100000P001HOCASA1/0","2019-09-09","PANAMA, BELLA VISTA",null,580,280.82,null,0,null,null,860.82,null,0,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF($B378=\"DLABT\",MID($D378,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D378,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF(OR($B378=\"DLABT\",$B378=\"DLSBT\"),MID($D378,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D378,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF($B378=\"DLSBT\",MID($D378,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D378,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",MID($D378,m2Inicio+INDIRECT(B378),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V378<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E378<=FechaMin,E378>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H378<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378=0,0,IF(OR(I378/N378<=MObraMin,I378/N378>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q378<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R378<=INDIRECT(VLOOKUP(B378,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ378),FALSE))","v":0},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D378=0,\"\",VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW378),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,860.82]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012019010252","DLSMT138T100207ZB0480B02SLAALA4/04/0","2019-09-09","PANAMA, BELLA VISTA",null,13508.78,11690.64,null,0,null,null,25199.42,null,0,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF($B379=\"DLABT\",MID($D379,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D379,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF(OR($B379=\"DLABT\",$B379=\"DLSBT\"),MID($D379,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D379,CondInicio,CondFin-CondInicio+1)*1))","v":207},"NA",{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF($B379=\"DLSBT\",MID($D379,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D379,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",MID($D379,m2Inicio+INDIRECT(B379),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V379<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E379<=FechaMin,E379>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H379<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379=0,0,IF(OR(I379/N379<=MObraMin,I379/N379>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q379<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R379<=INDIRECT(VLOOKUP(B379,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25199.42,1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ379),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D379=0,\"\",VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW379),FALSE))","v":207},"NA",1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},22679.477999999999,25199.42]
["Edemet 2019 proy cuentas","DLABT","201012019070238","DLABTM100032P001HOC3ALA1/0","2019-09-17","HERRERA, OCU (CABECE",null,436.67,300.07,null,0,null,null,736.74,null,0,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF($B380=\"DLABT\",MID($D380,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D380,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF(OR($B380=\"DLABT\",$B380=\"DLSBT\"),MID($D380,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D380,CondInicio,CondFin-CondInicio+1)*1))","v":32},32,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF($B380=\"DLSBT\",MID($D380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",MID($D380,m2Inicio+INDIRECT(B380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E380<=FechaMin,E380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380=0,0,IF(OR(I380/N380<=MObraMin,I380/N380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q380<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R380<=INDIRECT(VLOOKUP(B380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ380),FALSE))","v":32},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D380=0,\"\",VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW380),FALSE))","v":32},"NA",1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,736.74]
["Edemet 2019 proy cuentas","DLSBT","102012018100541","DLSBTT100046ZB0320B02C4ALC500","2019-06-22","PANAMA, PLAYA LEONA",null,1799.01,1708.59,null,0,null,null,3507.6,null,0,{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF($B381=\"DLABT\",MID($D381,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D381,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF(OR($B381=\"DLABT\",$B381=\"DLSBT\"),MID($D381,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D381,CondInicio,CondFin-CondInicio+1)*1))","v":46},"NA",{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF($B381=\"DLSBT\",MID($D381,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D381,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",MID($D381,m2Inicio+INDIRECT(B381),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V381<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E381<=FechaMin,E381>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H381<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381=0,0,IF(OR(I381/N381<=MObraMin,I381/N381>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q381<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R381<=INDIRECT(VLOOKUP(B381,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3507.6,1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ381),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D381=0,\"\",VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW381),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3156.84,3507.6]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018100541","DTRMB138T30150IP001","2019-06-22","PANAMA, PLAYA LEONA",null,9683.67,2253.3000000000002,null,0,null,null,11936.97,null,0,{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF($B382=\"DLABT\",MID($D382,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D382,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF(OR($B382=\"DLABT\",$B382=\"DLSBT\"),MID($D382,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D382,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF($B382=\"DLSBT\",MID($D382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",MID($D382,m2Inicio+INDIRECT(B382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E382<=FechaMin,E382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382=0,0,IF(OR(I382/N382<=MObraMin,I382/N382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q382<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R382<=INDIRECT(VLOOKUP(B382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11936.97,1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ382),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D382=0,\"\",VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW382),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10743.272999999999,11936.97]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012019101266","DLAMT138M100044P000HOCASA1/0","2019-12-18","PANAMA, BARRIO BALBO",null,534.99,0,null,0,null,null,534.99,null,0,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF($B383=\"DLABT\",MID($D383,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D383,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF(OR($B383=\"DLABT\",$B383=\"DLSBT\"),MID($D383,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D383,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF($B383=\"DLSBT\",MID($D383,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D383,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",MID($D383,m2Inicio+INDIRECT(B383),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V383<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E383<=FechaMin,E383>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H383<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383=0,0,IF(OR(I383/N383<=MObraMin,I383/N383>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q383<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R383<=INDIRECT(VLOOKUP(B383,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ383),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D383=0,\"\",VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW383),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,534.99]
["Edemet 2019 proy cuentas","DLABT","102012019101266","DLABTM100201P000HOC3ALA006","2019-12-18","PANAMA, BARRIO BALBO",null,1984.27,0,null,0,null,null,1984.27,null,0,{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF($B384=\"DLABT\",MID($D384,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D384,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF(OR($B384=\"DLABT\",$B384=\"DLSBT\"),MID($D384,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D384,CondInicio,CondFin-CondInicio+1)*1))","v":201},"SP",{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF($B384=\"DLSBT\",MID($D384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",MID($D384,m2Inicio+INDIRECT(B384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E384<=FechaMin,E384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384=0,0,IF(OR(I384/N384<=MObraMin,I384/N384>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q384<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R384<=INDIRECT(VLOOKUP(B384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ384),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D384=0,\"\",VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW384),FALSE))","v":201},"NA",1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1984.27]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012017070604","DLSMT138T100023ZB0480B02SLAALA4/04/0","2019-06-09","PANAMA, SAN FCO",null,1118.92,1509.25,null,0,null,null,2628.17,null,2628.16,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF($B385=\"DLABT\",MID($D385,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D385,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF(OR($B385=\"DLABT\",$B385=\"DLSBT\"),MID($D385,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D385,CondInicio,CondFin-CondInicio+1)*1))","v":23},"NA",{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF($B385=\"DLSBT\",MID($D385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",MID($D385,m2Inicio+INDIRECT(B385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E385<=FechaMin,E385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385=0,0,IF(OR(I385/N385<=MObraMin,I385/N385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q385<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R385<=INDIRECT(VLOOKUP(B385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2628.17,1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ385),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D385=0,\"\",VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW385),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2365.3530000000001,2628.17]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-181","PPLINAI","2019-01-07","PANAMA",null,573.61,0,null,0,null,null,573.61,null,0,{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF($B386=\"DLABT\",MID($D386,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D386,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF(OR($B386=\"DLABT\",$B386=\"DLSBT\"),MID($D386,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D386,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF($B386=\"DLSBT\",MID($D386,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D386,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",MID($D386,m2Inicio+INDIRECT(B386),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V386<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E386<=FechaMin,E386>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H386<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386=0,0,IF(OR(I386/N386<=MObraMin,I386/N386>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q386<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R386<=INDIRECT(VLOOKUP(B386,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,573.61,{"$f":"IF(OR(E386<=FechaMin,E386>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ386),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D386=0,\"\",VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW386),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},516.24900000000002,573.61]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012016040224","DLAMT138M100029P000HOCASA1/0","2019-05-29","COCLE, PENONOME (CAB",null,145.06,329.5,null,0,null,null,474.56,null,0,{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF($B387=\"DLABT\",MID($D387,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D387,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF(OR($B387=\"DLABT\",$B387=\"DLSBT\"),MID($D387,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D387,CondInicio,CondFin-CondInicio+1)*1))","v":29},{"$f":"IF(Q387=\"NA\",\"NA\",IF(Q387=0,\"SP\",R387/Q387))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF($B387=\"DLSBT\",MID($D387,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D387,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",MID($D387,m2Inicio+INDIRECT(B387),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W387=\"NA\",X387=\"NA\"),AND(W387=\"NA\",X387>CantTrbtOtCMin),AND(W387>CantTrbtOtCMin,X387=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V387<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E387<=FechaMin,E387>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H387<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387=0,0,IF(OR(I387/N387<=MObraMin,I387/N387>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q387<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R387<=INDIRECT(VLOOKUP(B387,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y387*Z387*AA387*AB387*AC387*AD387*MAX(AE387,AF387)","v":0},{"$f":"N387*AG387","v":0},1,{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ387),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ387=\"NA\",1,IF(AJ387<=AK387*(1+AL387),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D387=0,\"\",VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN387,1,2)=\"\",MID(AN387,1,2)=\"NA\"),\"X\",MID(D387,MID(AN387,1,2),MID(AN387,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN387,5,2)=\"\",\"\",MID(D387,MID(AN387,5,2),MID(AN387,7,2)))","v":"HO"},{"$f":"IF(MID(AN387,9,2)=\"\",\"\",MID(D387,MID(AN387,9,2),MID(AN387,11,2)))","v":"AS"},{"$f":"IF(MID(AN387,13,2)=\"\",\"\",MID(D387,MID(AN387,13,2),MID(AN387,15,2)))","v":"1/0"},{"$f":"IF(MID(AN387,17,2)=\"\",\"\",MID(D387,MID(AN387,17,2),MID(AN387,19,2)))","v":""},{"$f":"IF(MID(AN387,21,2)=\"\",\"\",MID(D387,MID(AN387,21,2),MID(AN387,23,2)))","v":""},{"$f":"IF(MID(AN387,25,2)=\"\",\"\",MID(D387,MID(AN387,25,2),MID(AN387,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW387),FALSE))","v":29},{"$f":"IF(AV387=\"NA\",\"NA\",IF(AW387=0,0,N387/AW387))","v":"NA"},{"$f":"IFERROR(IF(OR(AX387=\"NA\",AM387=\"NC\"),1,IF(AX387<AV387,1,AV387/AX387)),100%)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH387*AY387*AZ387*BA387","v":0},{"$f":"+N387*AA387","v":474.56}]
["Edemet 2019 proy cuentas","DLABT","201012016040224","DLABTM100029P000HOC3ALA1/0","2019-05-29","COCLE, PENONOME (CAB",null,170.15,284.18,null,0,null,null,454.33,null,0,{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF($B388=\"DLABT\",MID($D388,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D388,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF(OR($B388=\"DLABT\",$B388=\"DLSBT\"),MID($D388,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D388,CondInicio,CondFin-CondInicio+1)*1))","v":29},"SP",{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF($B388=\"DLSBT\",MID($D388,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D388,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",MID($D388,m2Inicio+INDIRECT(B388),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V388<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E388<=FechaMin,E388>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H388<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388=0,0,IF(OR(I388/N388<=MObraMin,I388/N388>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q388<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R388<=INDIRECT(VLOOKUP(B388,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ388),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D388=0,\"\",VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW388),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,454.33]
["Edemet 2019 proy cuentas","DLABT","101012018071205","DLABTT100077P001HOC4ALA336","2019-05-29","PANAMA, BELLA VISTA",null,2134.5100000000002,1568.12,null,0,null,null,3702.63,null,0,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF($B389=\"DLABT\",MID($D389,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D389,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF(OR($B389=\"DLABT\",$B389=\"DLSBT\"),MID($D389,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D389,CondInicio,CondFin-CondInicio+1)*1))","v":77},77,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF($B389=\"DLSBT\",MID($D389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",MID($D389,m2Inicio+INDIRECT(B389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E389<=FechaMin,E389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389=0,0,IF(OR(I389/N389<=MObraMin,I389/N389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q389<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R389<=INDIRECT(VLOOKUP(B389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3702.63,1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ389),FALSE))","v":77},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D389=0,\"\",VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW389),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3332.3670000000002,3702.63]
["Edemet 2019 proy cuentas","DLABT","102012018100676","DLABTM100074P002HOC3ALA002","2019-05-31","PANAMA, EL LIBANO",null,725.08,477.71,null,0,null,null,1202.79,null,0,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF($B390=\"DLABT\",MID($D390,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D390,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF(OR($B390=\"DLABT\",$B390=\"DLSBT\"),MID($D390,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D390,CondInicio,CondFin-CondInicio+1)*1))","v":74},37,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF($B390=\"DLSBT\",MID($D390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",MID($D390,m2Inicio+INDIRECT(B390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E390<=FechaMin,E390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390=0,0,IF(OR(I390/N390<=MObraMin,I390/N390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q390<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R390<=INDIRECT(VLOOKUP(B390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1202.79,1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ390),FALSE))","v":37},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D390=0,\"\",VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW390),FALSE))","v":74},"NA",1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1082.511,1202.79]
["Edemet 2019 proy cuentas","DLABT","102012018100676","DLABTM100011P000HOC3ALA006","2019-05-31","PANAMA, EL LIBANO",null,98.07,159.37,null,0,null,null,257.44,null,0,{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF($B391=\"DLABT\",MID($D391,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D391,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF(OR($B391=\"DLABT\",$B391=\"DLSBT\"),MID($D391,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D391,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF($B391=\"DLSBT\",MID($D391,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D391,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",MID($D391,m2Inicio+INDIRECT(B391),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V391<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E391<=FechaMin,E391>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H391<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391=0,0,IF(OR(I391/N391<=MObraMin,I391/N391>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q391<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R391<=INDIRECT(VLOOKUP(B391,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ391),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D391=0,\"\",VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW391),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,257.44]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018120176","DLAMT138T100053P001HOCASA1/0","2019-01-06","PANAMA, BARRIO COLON",null,740.62,443.52,null,0,null,null,1184.1400000000001,null,0,{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF($B392=\"DLABT\",MID($D392,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D392,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF(OR($B392=\"DLABT\",$B392=\"DLSBT\"),MID($D392,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D392,CondInicio,CondFin-CondInicio+1)*1))","v":53},53,{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF($B392=\"DLSBT\",MID($D392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",MID($D392,m2Inicio+INDIRECT(B392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E392<=FechaMin,E392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392=0,0,IF(OR(I392/N392<=MObraMin,I392/N392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q392<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R392<=INDIRECT(VLOOKUP(B392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1184.1400000000001,1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ392),FALSE))","v":53},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D392=0,\"\",VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW392),FALSE))","v":53},"NA",1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1065.7260000000001,1184.1400000000001]
["Edemet 2019 proy cuentas","DLSMT-13,8","102012018120176","DLSMT138T100092ZB0480B02SLAALA1/01/0","2019-01-06","PANAMA, BARRIO COLON",null,4700.6899999999996,5002.92,null,0,null,null,9703.61,null,0,{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF($B393=\"DLABT\",MID($D393,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D393,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF(OR($B393=\"DLABT\",$B393=\"DLSBT\"),MID($D393,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D393,CondInicio,CondFin-CondInicio+1)*1))","v":92},"NA",{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF($B393=\"DLSBT\",MID($D393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",MID($D393,m2Inicio+INDIRECT(B393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E393<=FechaMin,E393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393=0,0,IF(OR(I393/N393<=MObraMin,I393/N393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q393<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R393<=INDIRECT(VLOOKUP(B393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9703.61,1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ393),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D393=0,\"\",VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW393),FALSE))","v":92},"NA",1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8733.2490000000016,9703.61]
["Edemet 2019 proy cuentas","DLSBT","102012018120176","DLSBTT100029ZB0150B02C4ALA1/0","2019-01-06","PANAMA, BARRIO COLON",null,593.97,1318.85,null,0,null,null,1912.82,null,0,{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF($B394=\"DLABT\",MID($D394,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D394,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF(OR($B394=\"DLABT\",$B394=\"DLSBT\"),MID($D394,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D394,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF($B394=\"DLSBT\",MID($D394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",MID($D394,m2Inicio+INDIRECT(B394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E394<=FechaMin,E394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394=0,0,IF(OR(I394/N394<=MObraMin,I394/N394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q394<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R394<=INDIRECT(VLOOKUP(B394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1912.82,1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ394),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D394=0,\"\",VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW394),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1721.538,1912.82]
["Edemet 2019 proy cuentas","DLSBT","102012018120176","DLSBTT100131ZB0320B02C4ALC500","2019-01-06","PANAMA, BARRIO COLON",null,4715.8900000000003,6250.13,null,0,null,null,10966.02,null,0,{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF($B395=\"DLABT\",MID($D395,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D395,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF(OR($B395=\"DLABT\",$B395=\"DLSBT\"),MID($D395,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D395,CondInicio,CondFin-CondInicio+1)*1))","v":131},"NA",{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF($B395=\"DLSBT\",MID($D395,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D395,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",MID($D395,m2Inicio+INDIRECT(B395),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V395<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E395<=FechaMin,E395>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H395<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395=0,0,IF(OR(I395/N395<=MObraMin,I395/N395>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q395<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R395<=INDIRECT(VLOOKUP(B395,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10966.02,1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ395),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D395=0,\"\",VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW395),FALSE))","v":131},"NA",1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9869.4180000000015,10966.02]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018120176","DTRMB138T10500IG001","2019-01-06","PANAMA, BARRIO COLON",null,23444.43,6206.5,null,0,null,null,29650.93,null,0,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF($B396=\"DLABT\",MID($D396,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D396,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF(OR($B396=\"DLABT\",$B396=\"DLSBT\"),MID($D396,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D396,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF($B396=\"DLSBT\",MID($D396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",MID($D396,m2Inicio+INDIRECT(B396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E396<=FechaMin,E396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396=0,0,IF(OR(I396/N396<=MObraMin,I396/N396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q396<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R396<=INDIRECT(VLOOKUP(B396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29650.93,1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ396),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D396=0,\"\",VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW396),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26685.837,29650.93]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012019030605","DLAMT345M100000P001HOCASA1/0","2019-04-12","PANAMA, PUERTO CAIMI",null,463,193.54,null,0,null,null,656.54,null,0,{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF($B397=\"DLABT\",MID($D397,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D397,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF(OR($B397=\"DLABT\",$B397=\"DLSBT\"),MID($D397,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D397,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF($B397=\"DLSBT\",MID($D397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",MID($D397,m2Inicio+INDIRECT(B397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E397<=FechaMin,E397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397=0,0,IF(OR(I397/N397<=MObraMin,I397/N397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q397<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R397<=INDIRECT(VLOOKUP(B397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ397),FALSE))","v":0},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D397=0,\"\",VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW397),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,656.54]
["Edemet 2019 proy cuentas","DLSMT-34,5","102012019030605","DLSMT345T100123ZB0480B02SLAALA4/04/0","2019-04-12","PANAMA, PUERTO CAIMI",null,16105.58,3411.71,null,0,null,null,19517.29,null,0,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF($B398=\"DLABT\",MID($D398,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D398,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF(OR($B398=\"DLABT\",$B398=\"DLSBT\"),MID($D398,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D398,CondInicio,CondFin-CondInicio+1)*1))","v":123},"NA",{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF($B398=\"DLSBT\",MID($D398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",MID($D398,m2Inicio+INDIRECT(B398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E398<=FechaMin,E398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398=0,0,IF(OR(I398/N398<=MObraMin,I398/N398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q398<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R398<=INDIRECT(VLOOKUP(B398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19517.29,1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ398),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D398=0,\"\",VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW398),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17565.561000000002,19517.29,{"$f":"BB398/BC398","v":0.9}]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-144","PPLINAI","2019-09-30","PANAMA",null,708.59,0,null,0,null,null,708.59,null,0,{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF($B399=\"DLABT\",MID($D399,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D399,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF(OR($B399=\"DLABT\",$B399=\"DLSBT\"),MID($D399,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D399,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF($B399=\"DLSBT\",MID($D399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",MID($D399,m2Inicio+INDIRECT(B399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E399<=FechaMin,E399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399=0,0,IF(OR(I399/N399<=MObraMin,I399/N399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q399<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R399<=INDIRECT(VLOOKUP(B399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,708.59,1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ399),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D399=0,\"\",VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW399),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},637.73099999999999,708.59]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018010793","DLAMT138T100009P001HOCASA1/0","2019-03-18","PANAMA, VERACRUZ",null,488.05,209.3,null,0,null,null,697.35,null,0,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF($B400=\"DLABT\",MID($D400,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D400,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF(OR($B400=\"DLABT\",$B400=\"DLSBT\"),MID($D400,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D400,CondInicio,CondFin-CondInicio+1)*1))","v":9},9,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF($B400=\"DLSBT\",MID($D400,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D400,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",MID($D400,m2Inicio+INDIRECT(B400),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V400<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E400<=FechaMin,E400>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H400<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400=0,0,IF(OR(I400/N400<=MObraMin,I400/N400>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q400<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R400<=INDIRECT(VLOOKUP(B400,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ400),FALSE))","v":9},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D400=0,\"\",VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW400),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,697.35]
["Edemet 2019 proy cuentas","DLSBT","102012018010793","DLSBTT100069ZB0320B02C4ALC500","2019-03-18","PANAMA, VERACRUZ",null,3068.71,2329.98,null,0,null,null,5398.69,null,0,{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF($B401=\"DLABT\",MID($D401,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D401,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF(OR($B401=\"DLABT\",$B401=\"DLSBT\"),MID($D401,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D401,CondInicio,CondFin-CondInicio+1)*1))","v":69},"NA",{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF($B401=\"DLSBT\",MID($D401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",MID($D401,m2Inicio+INDIRECT(B401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E401<=FechaMin,E401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401=0,0,IF(OR(I401/N401<=MObraMin,I401/N401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q401<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R401<=INDIRECT(VLOOKUP(B401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5398.69,1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ401),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D401=0,\"\",VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW401),FALSE))","v":69},"NA",1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4858.8209999999999,5398.69]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018010793","DTRMB138T30150IP001","2019-03-18","PANAMA, VERACRUZ",null,10022.83,2165.79,null,0,null,null,12188.62,null,0,{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF($B402=\"DLABT\",MID($D402,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D402,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF(OR($B402=\"DLABT\",$B402=\"DLSBT\"),MID($D402,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D402,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF($B402=\"DLSBT\",MID($D402,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D402,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",MID($D402,m2Inicio+INDIRECT(B402),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V402<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E402<=FechaMin,E402>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H402<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402=0,0,IF(OR(I402/N402<=MObraMin,I402/N402>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q402<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R402<=INDIRECT(VLOOKUP(B402,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12188.62,1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ402),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D402=0,\"\",VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW402),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10969.758000000002,12188.62]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022018010114","DTRMB345M10010IP001","2019-02-16","VERAGUAS, ATALAYA (C",null,2211.42,1053.83,null,0,null,null,3265.25,null,0,{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF($B403=\"DLABT\",MID($D403,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D403,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF(OR($B403=\"DLABT\",$B403=\"DLSBT\"),MID($D403,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D403,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF($B403=\"DLSBT\",MID($D403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",MID($D403,m2Inicio+INDIRECT(B403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E403<=FechaMin,E403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403=0,0,IF(OR(I403/N403<=MObraMin,I403/N403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q403<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R403<=INDIRECT(VLOOKUP(B403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3265.25,1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ403),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D403=0,\"\",VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW403),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2938.7249999999999,3265.25]
["Edemet 2019 proy cuentas","DLABT","201022018010114","DLABTM100013P000HOC3ALA006","2019-02-16","VERAGUAS, ATALAYA (C",null,105.32,86.67,null,0,null,null,191.99,null,0,{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF($B404=\"DLABT\",MID($D404,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D404,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF(OR($B404=\"DLABT\",$B404=\"DLSBT\"),MID($D404,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D404,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF($B404=\"DLSBT\",MID($D404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",MID($D404,m2Inicio+INDIRECT(B404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E404<=FechaMin,E404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404=0,0,IF(OR(I404/N404<=MObraMin,I404/N404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q404<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R404<=INDIRECT(VLOOKUP(B404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ404),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D404=0,\"\",VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW404),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,191.99]
["Edemet 2019 proy cuentas","DLABT","201022018010114","DLABTM100116P003HOC3ALA002","2019-02-16","VERAGUAS, ATALAYA (C",null,1058.32,755.67,null,0,null,null,1813.99,null,0,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF($B405=\"DLABT\",MID($D405,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D405,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF(OR($B405=\"DLABT\",$B405=\"DLSBT\"),MID($D405,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D405,CondInicio,CondFin-CondInicio+1)*1))","v":116},38.666666666666664,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF($B405=\"DLSBT\",MID($D405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",MID($D405,m2Inicio+INDIRECT(B405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E405<=FechaMin,E405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405=0,0,IF(OR(I405/N405<=MObraMin,I405/N405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q405<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R405<=INDIRECT(VLOOKUP(B405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1813.99,1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ405),FALSE))","v":38.666666666666664},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D405=0,\"\",VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW405),FALSE))","v":116},"NA",1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1632.5910000000001,1813.99]
["Edemet 2019 proy cuentas","DLSBT","201022018070732","DLSBTM100092ZB0320B02C3ALA4/0","2019-05-27","VERAGUAS, SANTIAGO (",null,2559.11,2611.88,null,0,null,null,5170.99,null,5171,{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF($B406=\"DLABT\",MID($D406,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D406,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF(OR($B406=\"DLABT\",$B406=\"DLSBT\"),MID($D406,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D406,CondInicio,CondFin-CondInicio+1)*1))","v":92},"NA",{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF($B406=\"DLSBT\",MID($D406,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D406,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",MID($D406,m2Inicio+INDIRECT(B406),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V406<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E406<=FechaMin,E406>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H406<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406=0,0,IF(OR(I406/N406<=MObraMin,I406/N406>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q406<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R406<=INDIRECT(VLOOKUP(B406,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5170.99,1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ406),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D406=0,\"\",VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW406),FALSE))","v":92},"NA",1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4653.8909999999996,5170.99]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022017090065","DTRMB345M10010IP008","2019-10-21","VERAGUAS, VIGUI",null,20733.7,2919,null,0,null,null,23652.7,null,0,{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF($B407=\"DLABT\",MID($D407,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D407,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF(OR($B407=\"DLABT\",$B407=\"DLSBT\"),MID($D407,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D407,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF($B407=\"DLSBT\",MID($D407,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D407,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",MID($D407,m2Inicio+INDIRECT(B407),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,3)*1)","v":8},1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V407<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E407<=FechaMin,E407>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H407<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407=0,0,IF(OR(I407/N407<=MObraMin,I407/N407>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q407<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R407<=INDIRECT(VLOOKUP(B407,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23652.7,1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ407),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D407=0,\"\",VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW407),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},21287.43,23652.7]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018101099","DLAMT345M100000P008MECASA1/0","2019-11-20","PANAMA, PUERTO CAIMI",null,3360,1064.76,null,0,null,null,4424.76,null,0,{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF($B408=\"DLABT\",MID($D408,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D408,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF(OR($B408=\"DLABT\",$B408=\"DLSBT\"),MID($D408,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D408,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF($B408=\"DLSBT\",MID($D408,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D408,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",MID($D408,m2Inicio+INDIRECT(B408),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V408<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E408<=FechaMin,E408>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H408<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408=0,0,IF(OR(I408/N408<=MObraMin,I408/N408>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q408<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R408<=INDIRECT(VLOOKUP(B408,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4424.76,1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ408),FALSE))","v":0},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D408=0,\"\",VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW408),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3982.2840000000001,4424.76]
["Edemet 2019 proy cuentas","DLSMT-34,5","102012018101099","DLSMT345M100009ZB0320B02SLAALA1/01/0","2019-11-20","PANAMA, PUERTO CAIMI",null,453.13,502.84,null,0,null,null,955.97,null,0,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF($B409=\"DLABT\",MID($D409,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D409,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF(OR($B409=\"DLABT\",$B409=\"DLSBT\"),MID($D409,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D409,CondInicio,CondFin-CondInicio+1)*1))","v":9},"NA",{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF($B409=\"DLSBT\",MID($D409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",MID($D409,m2Inicio+INDIRECT(B409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E409<=FechaMin,E409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409=0,0,IF(OR(I409/N409<=MObraMin,I409/N409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q409<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R409<=INDIRECT(VLOOKUP(B409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,955.97,1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ409),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D409=0,\"\",VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW409),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},860.37300000000005,955.97,{"$f":"BB409/BC409","v":0.9}]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012018101099","DTRMB345M10050IG001","2019-11-20","PANAMA, PUERTO CAIMI",null,7422.37,2517.84,null,0,null,null,9940.2099999999991,null,0,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF($B410=\"DLABT\",MID($D410,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D410,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF(OR($B410=\"DLABT\",$B410=\"DLSBT\"),MID($D410,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D410,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF($B410=\"DLSBT\",MID($D410,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D410,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",MID($D410,m2Inicio+INDIRECT(B410),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V410<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E410<=FechaMin,E410>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H410<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410=0,0,IF(OR(I410/N410<=MObraMin,I410/N410>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q410<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R410<=INDIRECT(VLOOKUP(B410,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9940.2099999999991,1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ410),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D410=0,\"\",VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IG","","","","","","NA",{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW410),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8946.1890000000003,9940.2099999999991]
["Edemet 2019 proy cuentas","DLSBT","102012018101099","DLSBTM100170ZB0320B02C3ALA4/0","2019-11-20","PANAMA, PUERTO CAIMI",null,4324.51,6795.24,null,0,null,null,11119.75,null,0,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF($B411=\"DLABT\",MID($D411,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D411,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF(OR($B411=\"DLABT\",$B411=\"DLSBT\"),MID($D411,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D411,CondInicio,CondFin-CondInicio+1)*1))","v":170},"NA",{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF($B411=\"DLSBT\",MID($D411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",MID($D411,m2Inicio+INDIRECT(B411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E411<=FechaMin,E411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411=0,0,IF(OR(I411/N411<=MObraMin,I411/N411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q411<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R411<=INDIRECT(VLOOKUP(B411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11119.75,1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ411),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D411=0,\"\",VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW411),FALSE))","v":170},"NA",1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10007.775,11119.75]
["Edemet 2019 proy cuentas","DLSBT","102012018101099","DLSBTM100910ZB0150B02C3ALA002","2019-11-20","PANAMA, PUERTO CAIMI",null,17074.939999999999,34218.65,null,0,null,null,51293.59,null,0,{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF($B412=\"DLABT\",MID($D412,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D412,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF(OR($B412=\"DLABT\",$B412=\"DLSBT\"),MID($D412,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D412,CondInicio,CondFin-CondInicio+1)*1))","v":910},"NA",{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF($B412=\"DLSBT\",MID($D412,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D412,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",MID($D412,m2Inicio+INDIRECT(B412),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V412<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E412<=FechaMin,E412>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H412<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412=0,0,IF(OR(I412/N412<=MObraMin,I412/N412>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q412<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R412<=INDIRECT(VLOOKUP(B412,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,51293.59,1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ412),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D412=0,\"\",VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW412),FALSE))","v":910},"NA",1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},46164.231,51293.59]
["Edemet 2019 proy cuentas","DLSBT","102012018101099","DLSBTM100113ZB0320B02C3ALC500","2019-11-20","PANAMA, PUERTO CAIMI",null,3646.4,4225.8999999999996,null,0,null,null,7872.3,null,0,{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF($B413=\"DLABT\",MID($D413,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D413,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF(OR($B413=\"DLABT\",$B413=\"DLSBT\"),MID($D413,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D413,CondInicio,CondFin-CondInicio+1)*1))","v":113},"NA",{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF($B413=\"DLSBT\",MID($D413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",MID($D413,m2Inicio+INDIRECT(B413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E413<=FechaMin,E413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413=0,0,IF(OR(I413/N413<=MObraMin,I413/N413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q413<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R413<=INDIRECT(VLOOKUP(B413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7872.3,1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ413),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D413=0,\"\",VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW413),FALSE))","v":113},"NA",1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7085.0700000000006,7872.3]
["Edemet 2019 proy cuentas","DLABT","201022017110440","DLABTM100099P002HOC3ALA002","2019-05-27","VERAGUAS, ARENAS",null,1239.69,656.99,null,0,null,null,1896.68,null,0,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF($B414=\"DLABT\",MID($D414,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D414,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF(OR($B414=\"DLABT\",$B414=\"DLSBT\"),MID($D414,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D414,CondInicio,CondFin-CondInicio+1)*1))","v":99},49.5,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF($B414=\"DLSBT\",MID($D414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",MID($D414,m2Inicio+INDIRECT(B414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E414<=FechaMin,E414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414=0,0,IF(OR(I414/N414<=MObraMin,I414/N414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q414<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R414<=INDIRECT(VLOOKUP(B414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1896.68,1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ414),FALSE))","v":49.5},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D414=0,\"\",VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW414),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1707.0120000000002,1896.68]
["Edemet 2019 proy cuentas","DLABT","201022017110440","DLABTM100020P001HOC3ALA006","2019-05-27","VERAGUAS, ARENAS",null,280.67,297.26,null,0,null,null,577.92999999999995,null,0,{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF($B415=\"DLABT\",MID($D415,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D415,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF(OR($B415=\"DLABT\",$B415=\"DLSBT\"),MID($D415,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D415,CondInicio,CondFin-CondInicio+1)*1))","v":20},20,{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF($B415=\"DLSBT\",MID($D415,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D415,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",MID($D415,m2Inicio+INDIRECT(B415),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V415<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E415<=FechaMin,E415>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H415<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415=0,0,IF(OR(I415/N415<=MObraMin,I415/N415>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q415<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R415<=INDIRECT(VLOOKUP(B415,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ415),FALSE))","v":20},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D415=0,\"\",VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW415),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,577.92999999999995]
["Edemet 2019 proy cuentas","DLABT","201012018070073","DLABTM100077P001HOC3ALA006","2019-06-06","COCLE, CAa‘AVERAL",null,755.68,625.91999999999996,null,0,null,null,1381.6,null,0,{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF($B416=\"DLABT\",MID($D416,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D416,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF(OR($B416=\"DLABT\",$B416=\"DLSBT\"),MID($D416,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D416,CondInicio,CondFin-CondInicio+1)*1))","v":77},77,{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF($B416=\"DLSBT\",MID($D416,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D416,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",MID($D416,m2Inicio+INDIRECT(B416),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V416<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E416<=FechaMin,E416>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H416<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416=0,0,IF(OR(I416/N416<=MObraMin,I416/N416>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q416<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R416<=INDIRECT(VLOOKUP(B416,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1381.6,1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ416),FALSE))","v":77},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D416=0,\"\",VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW416),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1243.44,1381.6]
["Edemet 2019 proy cuentas","DLABT","201012018070073","DLABTM100017P000HOC3ALA1/0","2019-06-06","COCLE, CAa‘AVERAL",null,220.75,155.08000000000001,null,0,null,null,375.83,null,0,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF($B417=\"DLABT\",MID($D417,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D417,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF(OR($B417=\"DLABT\",$B417=\"DLSBT\"),MID($D417,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D417,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF($B417=\"DLSBT\",MID($D417,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D417,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",MID($D417,m2Inicio+INDIRECT(B417),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V417<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E417<=FechaMin,E417>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H417<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417=0,0,IF(OR(I417/N417<=MObraMin,I417/N417>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q417<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R417<=INDIRECT(VLOOKUP(B417,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ417),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D417=0,\"\",VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW417),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,375.83]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012018070073","DLAMT138M100374P006HOCASA1/0","2019-06-06","COCLE, CAa‘AVERAL",null,4948.0600000000004,4151.96,null,0,null,null,9100.02,null,0,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF($B418=\"DLABT\",MID($D418,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D418,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF(OR($B418=\"DLABT\",$B418=\"DLSBT\"),MID($D418,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D418,CondInicio,CondFin-CondInicio+1)*1))","v":374},62.333333333333336,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF($B418=\"DLSBT\",MID($D418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",MID($D418,m2Inicio+INDIRECT(B418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E418<=FechaMin,E418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418=0,0,IF(OR(I418/N418<=MObraMin,I418/N418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q418<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R418<=INDIRECT(VLOOKUP(B418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9100.02,1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ418),FALSE))","v":62.333333333333336},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D418=0,\"\",VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW418),FALSE))","v":374},"NA",1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8190.0180000000009,9100.02]
["Edemet 2019 proy cuentas","DTRMB-13,8","201012018070073","DTRMB138M10025IP001","2019-06-06","COCLE, CAa‘AVERAL",null,1991.82,1272.55,null,0,null,null,3264.37,null,0,{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF($B419=\"DLABT\",MID($D419,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D419,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF(OR($B419=\"DLABT\",$B419=\"DLSBT\"),MID($D419,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D419,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF($B419=\"DLSBT\",MID($D419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",MID($D419,m2Inicio+INDIRECT(B419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E419<=FechaMin,E419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419=0,0,IF(OR(I419/N419<=MObraMin,I419/N419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q419<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R419<=INDIRECT(VLOOKUP(B419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3264.37,1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ419),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D419=0,\"\",VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW419),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2937.933,3264.37]
["Edemet 2019 proy cuentas","DLABT","101012019041140","DLABTM100003P000HOC1ALA002","2019-06-24","PANAMA, CURUNDU",null,33.82,12.52,null,0,null,null,46.34,null,0,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF($B420=\"DLABT\",MID($D420,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D420,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF(OR($B420=\"DLABT\",$B420=\"DLSBT\"),MID($D420,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D420,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF($B420=\"DLSBT\",MID($D420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",MID($D420,m2Inicio+INDIRECT(B420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E420<=FechaMin,E420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420=0,0,IF(OR(I420/N420<=MObraMin,I420/N420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q420<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R420<=INDIRECT(VLOOKUP(B420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ420),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D420=0,\"\",VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","1AL","002","","","","NA",{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW420),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,46.34]
["Edemet 2019 proy cuentas","DLSBT","101012019041140","DLSBTM100075ZB0150B02C3ALA006","2019-06-24","PANAMA, CURUNDU",null,2730.63,1371.45,null,0,null,null,4102.08,null,0,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF($B421=\"DLABT\",MID($D421,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D421,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF(OR($B421=\"DLABT\",$B421=\"DLSBT\"),MID($D421,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D421,CondInicio,CondFin-CondInicio+1)*1))","v":75},"NA",{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF($B421=\"DLSBT\",MID($D421,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D421,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",MID($D421,m2Inicio+INDIRECT(B421),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V421<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E421<=FechaMin,E421>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H421<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421=0,0,IF(OR(I421/N421<=MObraMin,I421/N421>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q421<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R421<=INDIRECT(VLOOKUP(B421,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4102.08,1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ421),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D421=0,\"\",VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW421),FALSE))","v":75},"NA",1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3691.8719999999998,4102.08]
["Edemet 2019 proy cuentas","DLABT","201012019040306","DLABTM100039P001HOC3ALA006","2019-09-25","COCLE, EL HARINO",null,446.68,227.03,null,0,null,null,673.71,null,0,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF($B422=\"DLABT\",MID($D422,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D422,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF(OR($B422=\"DLABT\",$B422=\"DLSBT\"),MID($D422,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D422,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF($B422=\"DLSBT\",MID($D422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",MID($D422,m2Inicio+INDIRECT(B422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E422<=FechaMin,E422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422=0,0,IF(OR(I422/N422<=MObraMin,I422/N422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q422<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R422<=INDIRECT(VLOOKUP(B422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ422),FALSE))","v":39},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D422=0,\"\",VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW422),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,673.71]
["Edemet 2019 proy cuentas","DLABT","201012019040306","DLABTM100029P000HOC3ALA002","2019-09-25","COCLE, EL HARINO",null,190.18,215.66,null,0,null,null,405.84,null,0,{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF($B423=\"DLABT\",MID($D423,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D423,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF(OR($B423=\"DLABT\",$B423=\"DLSBT\"),MID($D423,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D423,CondInicio,CondFin-CondInicio+1)*1))","v":29},"SP",{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF($B423=\"DLSBT\",MID($D423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",MID($D423,m2Inicio+INDIRECT(B423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E423<=FechaMin,E423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423=0,0,IF(OR(I423/N423<=MObraMin,I423/N423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q423<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R423<=INDIRECT(VLOOKUP(B423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ423),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D423=0,\"\",VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW423),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,405.84]
["Edemet 2019 proy cuentas","CMEDI","CMEDI007-56-2019-56","CMEDITBDTI035","2019-12-31","LOS SANTOS",null,59849.3,1453.2,null,0,null,null,61302.5,null,0,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF($B424=\"DLABT\",MID($D424,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D424,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF(OR($B424=\"DLABT\",$B424=\"DLSBT\"),MID($D424,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D424,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF($B424=\"DLSBT\",MID($D424,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D424,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",MID($D424,m2Inicio+INDIRECT(B424),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,3)*1)","v":35},1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V424<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E424<=FechaMin,E424>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H424<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424=0,0,IF(OR(I424/N424<=MObraMin,I424/N424>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q424<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R424<=INDIRECT(VLOOKUP(B424,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,61302.5,1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ424),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D424=0,\"\",VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW424),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},55172.25,61302.5]
["Edemet 2019 proy cuentas","DLABT","201012019050445","DLABTM100024P001HOC3ALA002","2019-03-09","COCLE, TOABRE",null,529.76,311.7,null,0,null,null,841.46,null,0,{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF($B425=\"DLABT\",MID($D425,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D425,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF(OR($B425=\"DLABT\",$B425=\"DLSBT\"),MID($D425,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D425,CondInicio,CondFin-CondInicio+1)*1))","v":24},24,{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF($B425=\"DLSBT\",MID($D425,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D425,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",MID($D425,m2Inicio+INDIRECT(B425),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V425<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E425<=FechaMin,E425>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H425<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425=0,0,IF(OR(I425/N425<=MObraMin,I425/N425>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q425<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R425<=INDIRECT(VLOOKUP(B425,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ425),FALSE))","v":24},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D425=0,\"\",VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW425),FALSE))","v":24},"NA",1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,841.46]
["Edemet 2019 proy cuentas","DLABT","102012018090894","DLABTM100127P002HOC3ALA1/0","2019-07-27","PANAMA, GUADALUPE",null,1723.5,935.42,null,0,null,null,2658.92,null,0,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF($B426=\"DLABT\",MID($D426,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D426,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF(OR($B426=\"DLABT\",$B426=\"DLSBT\"),MID($D426,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D426,CondInicio,CondFin-CondInicio+1)*1))","v":127},63.5,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF($B426=\"DLSBT\",MID($D426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",MID($D426,m2Inicio+INDIRECT(B426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E426<=FechaMin,E426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H426<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426=0,0,IF(OR(I426/N426<=MObraMin,I426/N426>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q426<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R426<=INDIRECT(VLOOKUP(B426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2658.92,1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ426),FALSE))","v":63.5},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D426=0,\"\",VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW426),FALSE))","v":127},"NA",1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2393.0280000000002,2658.92]
["Edemet 2019 proy cuentas","DLABT","102012018090894","DLABTM100028P001HOC3ALA006","2019-07-27","PANAMA, GUADALUPE",null,275.02999999999997,172.56,null,0,null,null,447.59,null,0,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF($B427=\"DLABT\",MID($D427,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D427,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF(OR($B427=\"DLABT\",$B427=\"DLSBT\"),MID($D427,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D427,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF($B427=\"DLSBT\",MID($D427,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D427,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",MID($D427,m2Inicio+INDIRECT(B427),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V427<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E427<=FechaMin,E427>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H427<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427=0,0,IF(OR(I427/N427<=MObraMin,I427/N427>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q427<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R427<=INDIRECT(VLOOKUP(B427,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ427),FALSE))","v":28},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D427=0,\"\",VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW427),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,447.59]
["Edemet 2019 proy cuentas","DLABT","102012018051002","DLABTM100017P001HOC3ALA006","2019-03-14","PANAMA, ITURRALDE",null,301.43,186.41,null,0,null,null,487.84,null,0,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF($B428=\"DLABT\",MID($D428,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D428,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF(OR($B428=\"DLABT\",$B428=\"DLSBT\"),MID($D428,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D428,CondInicio,CondFin-CondInicio+1)*1))","v":17},17,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF($B428=\"DLSBT\",MID($D428,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D428,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",MID($D428,m2Inicio+INDIRECT(B428),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V428<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E428<=FechaMin,E428>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H428<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428=0,0,IF(OR(I428/N428<=MObraMin,I428/N428>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q428<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R428<=INDIRECT(VLOOKUP(B428,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ428),FALSE))","v":17},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D428=0,\"\",VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW428),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,487.84]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012018051002","DTRMB345M10010IP001","2019-03-14","PANAMA, ITURRALDE",null,2419.13,518.04,null,0,null,null,2937.17,null,0,{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF($B429=\"DLABT\",MID($D429,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D429,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF(OR($B429=\"DLABT\",$B429=\"DLSBT\"),MID($D429,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D429,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF($B429=\"DLSBT\",MID($D429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",MID($D429,m2Inicio+INDIRECT(B429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E429<=FechaMin,E429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429=0,0,IF(OR(I429/N429<=MObraMin,I429/N429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q429<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R429<=INDIRECT(VLOOKUP(B429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2937.17,1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ429),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D429=0,\"\",VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW429),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2643.453,2937.17]
["Edemet 2019 proy cuentas","DLABT","102012018051002","DLABTM100050P000HOC3ALA002","2019-03-14","PANAMA, ITURRALDE",null,321.41000000000003,291.24,null,0,null,null,612.65,null,0,{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF($B430=\"DLABT\",MID($D430,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D430,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF(OR($B430=\"DLABT\",$B430=\"DLSBT\"),MID($D430,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D430,CondInicio,CondFin-CondInicio+1)*1))","v":50},"SP",{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF($B430=\"DLSBT\",MID($D430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",MID($D430,m2Inicio+INDIRECT(B430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E430<=FechaMin,E430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430=0,0,IF(OR(I430/N430<=MObraMin,I430/N430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q430<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R430<=INDIRECT(VLOOKUP(B430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ430),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D430=0,\"\",VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW430),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,612.65]
["Edemet 2019 proy cuentas","DLABT","201012018080475","DLABTM100127P003HOC3ALA002","2019-03-15","COCLE, EL PALMAR",null,1721.32,1197.3399999999999,null,0,null,null,2918.66,null,0,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF($B431=\"DLABT\",MID($D431,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D431,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF(OR($B431=\"DLABT\",$B431=\"DLSBT\"),MID($D431,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D431,CondInicio,CondFin-CondInicio+1)*1))","v":127},42.333333333333336,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF($B431=\"DLSBT\",MID($D431,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D431,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",MID($D431,m2Inicio+INDIRECT(B431),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V431<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E431<=FechaMin,E431>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H431<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431=0,0,IF(OR(I431/N431<=MObraMin,I431/N431>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q431<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R431<=INDIRECT(VLOOKUP(B431,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2918.66,1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ431),FALSE))","v":42.333333333333336},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D431=0,\"\",VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW431),FALSE))","v":127},"NA",1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2626.7939999999999,2918.66]
["Edemet 2019 proy cuentas","DLABT","201012018080475","DLABTM100019P000HOC3ALA006","2019-03-15","COCLE, EL PALMAR",null,197.92,126.04,null,0,null,null,323.95999999999998,null,0,{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF($B432=\"DLABT\",MID($D432,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D432,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF(OR($B432=\"DLABT\",$B432=\"DLSBT\"),MID($D432,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D432,CondInicio,CondFin-CondInicio+1)*1))","v":19},"SP",{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF($B432=\"DLSBT\",MID($D432,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D432,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",MID($D432,m2Inicio+INDIRECT(B432),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V432<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E432<=FechaMin,E432>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H432<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432=0,0,IF(OR(I432/N432<=MObraMin,I432/N432>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q432<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R432<=INDIRECT(VLOOKUP(B432,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ432),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D432=0,\"\",VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW432),FALSE))","v":19},"NA",1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,323.95999999999998]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-179","PPLINAI","2019-06-25","PANAMA",null,1006.84,0,null,0,null,null,1006.84,null,0,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF($B433=\"DLABT\",MID($D433,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D433,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF(OR($B433=\"DLABT\",$B433=\"DLSBT\"),MID($D433,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D433,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF($B433=\"DLSBT\",MID($D433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",MID($D433,m2Inicio+INDIRECT(B433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E433<=FechaMin,E433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433=0,0,IF(OR(I433/N433<=MObraMin,I433/N433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q433<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R433<=INDIRECT(VLOOKUP(B433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1006.84,1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ433),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D433=0,\"\",VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW433),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},906.15600000000006,1006.84]
["Edemet 2019 proy cuentas","DEQDM","201022017030245","DCRMM345IB06","2019-06-24","VERAGUAS, SANTIAGO (",null,240000,15319.15,null,0,null,null,255319.15,null,255319.15,{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF($B434=\"DLABT\",MID($D434,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D434,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF(OR($B434=\"DLABT\",$B434=\"DLSBT\"),MID($D434,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D434,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF($B434=\"DLSBT\",MID($D434,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D434,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",MID($D434,m2Inicio+INDIRECT(B434),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,2)*1)","v":6},1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V434<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E434<=FechaMin,E434>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H434<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434=0,0,IF(OR(I434/N434<=MObraMin,I434/N434>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q434<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R434<=INDIRECT(VLOOKUP(B434,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,255319.15,1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ434),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D434=0,\"\",VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW434),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},229787.23499999999,255319.15]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-136","PPLINAI","2019-09-12","PANAMA",null,13999.5,0,null,0,null,null,13999.5,null,0,{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF($B435=\"DLABT\",MID($D435,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D435,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF(OR($B435=\"DLABT\",$B435=\"DLSBT\"),MID($D435,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D435,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF($B435=\"DLSBT\",MID($D435,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D435,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",MID($D435,m2Inicio+INDIRECT(B435),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V435<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E435<=FechaMin,E435>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H435<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435=0,0,IF(OR(I435/N435<=MObraMin,I435/N435>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q435<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R435<=INDIRECT(VLOOKUP(B435,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13999.5,1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ435),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D435=0,\"\",VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW435),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12599.550000000001,13999.5]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-129","PPLINAI","2019-08-21","PANAMA",null,9432.11,0,null,0,null,null,9432.11,null,0,{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF($B436=\"DLABT\",MID($D436,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D436,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF(OR($B436=\"DLABT\",$B436=\"DLSBT\"),MID($D436,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D436,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF($B436=\"DLSBT\",MID($D436,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D436,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",MID($D436,m2Inicio+INDIRECT(B436),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V436<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E436<=FechaMin,E436>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H436<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436=0,0,IF(OR(I436/N436<=MObraMin,I436/N436>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q436<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R436<=INDIRECT(VLOOKUP(B436,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9432.11,1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ436),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D436=0,\"\",VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW436),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8488.8990000000013,9432.11]
["Edemet 2019 proy cuentas","DLABT","102012019101267","DLABTM100077P000HOC3ALA002","2019-05-12","PANAMA, BARRIO BALBO",null,808.73,0,null,0,null,null,808.73,null,0,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF($B437=\"DLABT\",MID($D437,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D437,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF(OR($B437=\"DLABT\",$B437=\"DLSBT\"),MID($D437,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D437,CondInicio,CondFin-CondInicio+1)*1))","v":77},"SP",{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF($B437=\"DLSBT\",MID($D437,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D437,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",MID($D437,m2Inicio+INDIRECT(B437),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V437<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E437<=FechaMin,E437>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H437<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437=0,0,IF(OR(I437/N437<=MObraMin,I437/N437>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q437<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R437<=INDIRECT(VLOOKUP(B437,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ437),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D437=0,\"\",VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW437),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,808.73]
["Edemet 2019 proy cuentas","DLABT","102012019101267","DLABTM100059P000HOC3ALA1/0","2019-05-12","PANAMA, BARRIO BALBO",null,708.64,0,null,0,null,null,708.64,null,0,{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF($B438=\"DLABT\",MID($D438,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D438,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF(OR($B438=\"DLABT\",$B438=\"DLSBT\"),MID($D438,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D438,CondInicio,CondFin-CondInicio+1)*1))","v":59},"SP",{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF($B438=\"DLSBT\",MID($D438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",MID($D438,m2Inicio+INDIRECT(B438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E438<=FechaMin,E438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438=0,0,IF(OR(I438/N438<=MObraMin,I438/N438>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q438<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R438<=INDIRECT(VLOOKUP(B438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ438),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D438=0,\"\",VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW438),FALSE))","v":59},"NA",1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,708.64]
["Edemet 2019 proy cuentas","DLABT","102012019101267","DLABTM100276P000HOC3ALA006","2019-05-12","PANAMA, BARRIO BALBO",null,2679.43,0,null,0,null,null,2679.43,null,0,{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF($B439=\"DLABT\",MID($D439,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D439,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF(OR($B439=\"DLABT\",$B439=\"DLSBT\"),MID($D439,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D439,CondInicio,CondFin-CondInicio+1)*1))","v":276},"SP",{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF($B439=\"DLSBT\",MID($D439,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D439,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",MID($D439,m2Inicio+INDIRECT(B439),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V439<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E439<=FechaMin,E439>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H439<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439=0,0,IF(OR(I439/N439<=MObraMin,I439/N439>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q439<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R439<=INDIRECT(VLOOKUP(B439,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ439),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D439=0,\"\",VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW439),FALSE))","v":276},"NA",1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2679.43]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012019101267","DLAMT345M100099P000HOCASA1/0","2019-05-12","PANAMA, BARRIO BALBO",null,1222.47,0,null,0,null,null,1222.47,null,0,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF($B440=\"DLABT\",MID($D440,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D440,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF(OR($B440=\"DLABT\",$B440=\"DLSBT\"),MID($D440,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D440,CondInicio,CondFin-CondInicio+1)*1))","v":99},"SP",{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF($B440=\"DLSBT\",MID($D440,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D440,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",MID($D440,m2Inicio+INDIRECT(B440),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V440<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E440<=FechaMin,E440>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H440<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440=0,0,IF(OR(I440/N440<=MObraMin,I440/N440>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q440<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R440<=INDIRECT(VLOOKUP(B440,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ440),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D440=0,\"\",VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW440),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1222.47]
["Edemet 2019 proy cuentas","DLSBT","101012019030636","DLSBTM100040ZB0150B02C3ALA002","2019-07-29","PANAMA, SAN FELIPE",null,122.01,2394.04,null,0,null,null,2516.0500000000002,null,0,{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF($B441=\"DLABT\",MID($D441,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D441,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF(OR($B441=\"DLABT\",$B441=\"DLSBT\"),MID($D441,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D441,CondInicio,CondFin-CondInicio+1)*1))","v":40},"NA",{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF($B441=\"DLSBT\",MID($D441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",MID($D441,m2Inicio+INDIRECT(B441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E441<=FechaMin,E441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441=0,0,IF(OR(I441/N441<=MObraMin,I441/N441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q441<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R441<=INDIRECT(VLOOKUP(B441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2516.0500000000002,1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ441),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D441=0,\"\",VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW441),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2264.4450000000002,2516.0500000000002]
["Edemet 2019 proy cuentas","DLAMT-34,5","201022018050121","DLAMT345M100638P010HOCASA1/0","2019-02-21","VERAGUAS, SAN ANTONI",null,7980.08,3162.75,null,0,null,null,11142.83,null,0,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF($B442=\"DLABT\",MID($D442,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D442,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF(OR($B442=\"DLABT\",$B442=\"DLSBT\"),MID($D442,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D442,CondInicio,CondFin-CondInicio+1)*1))","v":638},63.8,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF($B442=\"DLSBT\",MID($D442,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D442,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",MID($D442,m2Inicio+INDIRECT(B442),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V442<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E442<=FechaMin,E442>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H442<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442=0,0,IF(OR(I442/N442<=MObraMin,I442/N442>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q442<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R442<=INDIRECT(VLOOKUP(B442,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11142.83,1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ442),FALSE))","v":63.8},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D442=0,\"\",VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW442),FALSE))","v":638},"NA",1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10028.547,11142.83]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022018050121","DTRMB345M10025IP006","2019-02-21","VERAGUAS, SAN ANTONI",null,16160.35,5153.83,null,0,null,null,21314.18,null,0,{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF($B443=\"DLABT\",MID($D443,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D443,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF(OR($B443=\"DLABT\",$B443=\"DLSBT\"),MID($D443,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D443,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF($B443=\"DLSBT\",MID($D443,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D443,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",MID($D443,m2Inicio+INDIRECT(B443),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,3)*1)","v":6},1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V443<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E443<=FechaMin,E443>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H443<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443=0,0,IF(OR(I443/N443<=MObraMin,I443/N443>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q443<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R443<=INDIRECT(VLOOKUP(B443,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21314.18,1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ443),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D443=0,\"\",VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW443),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19182.762000000002,21314.18]
["Edemet 2019 proy cuentas","DLABT","201022018050121","DLABTM100975P015HOC3ALA1/0","2019-02-21","VERAGUAS, SAN ANTONI",null,12161.83,3828.69,null,0,null,null,15990.52,null,0,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF($B444=\"DLABT\",MID($D444,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D444,PosteInicio,PosteFin-PosteInicio+1)*1))","v":15},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF(OR($B444=\"DLABT\",$B444=\"DLSBT\"),MID($D444,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D444,CondInicio,CondFin-CondInicio+1)*1))","v":975},65,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF($B444=\"DLSBT\",MID($D444,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D444,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",MID($D444,m2Inicio+INDIRECT(B444),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V444<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E444<=FechaMin,E444>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H444<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444=0,0,IF(OR(I444/N444<=MObraMin,I444/N444>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q444<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R444<=INDIRECT(VLOOKUP(B444,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15990.52,1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ444),FALSE))","v":65},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D444=0,\"\",VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW444),FALSE))","v":975},"NA",1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14391.468000000001,15990.52]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012019040614","DTRMB345M10050IP001","2019-01-11","COCLE, POCRI",null,3533.44,1217.08,null,0,null,null,4750.5200000000004,null,0,{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF($B445=\"DLABT\",MID($D445,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D445,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF(OR($B445=\"DLABT\",$B445=\"DLSBT\"),MID($D445,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D445,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF($B445=\"DLSBT\",MID($D445,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D445,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",MID($D445,m2Inicio+INDIRECT(B445),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V445<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E445<=FechaMin,E445>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H445<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445=0,0,IF(OR(I445/N445<=MObraMin,I445/N445>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q445<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R445<=INDIRECT(VLOOKUP(B445,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4750.5200000000004,1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ445),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D445=0,\"\",VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW445),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4275.4680000000008,4750.5200000000004]
["Edemet 2019 proy cuentas","DLABT","201012019040614","DLABTM100033P001HOC3ALA002","2019-01-11","COCLE, POCRI",null,335.42,189.4,null,0,null,null,524.82000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF($B446=\"DLABT\",MID($D446,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D446,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF(OR($B446=\"DLABT\",$B446=\"DLSBT\"),MID($D446,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D446,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF($B446=\"DLSBT\",MID($D446,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D446,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",MID($D446,m2Inicio+INDIRECT(B446),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V446<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E446<=FechaMin,E446>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H446<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446=0,0,IF(OR(I446/N446<=MObraMin,I446/N446>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q446<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R446<=INDIRECT(VLOOKUP(B446,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ446),FALSE))","v":33},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D446=0,\"\",VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW446),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,524.82000000000005]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-49","PPLINAI","2019-01-04","PANAMA",null,11978.91,0,null,0,null,null,11978.91,null,0,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF($B447=\"DLABT\",MID($D447,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D447,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF(OR($B447=\"DLABT\",$B447=\"DLSBT\"),MID($D447,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D447,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF($B447=\"DLSBT\",MID($D447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",MID($D447,m2Inicio+INDIRECT(B447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E447<=FechaMin,E447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447=0,0,IF(OR(I447/N447<=MObraMin,I447/N447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q447<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R447<=INDIRECT(VLOOKUP(B447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11978.91,1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ447),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D447=0,\"\",VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW447),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10781.019,11978.91]
["Edemet 2019 proy cuentas","DLAMT-34,5","201012018110381","DLAMT345M100168P004HOCASA1/0","2019-10-16","VERAGUAS, LA RAYA ST",null,2033.2,1130.05,null,0,null,null,3163.25,null,0,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF($B448=\"DLABT\",MID($D448,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D448,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF(OR($B448=\"DLABT\",$B448=\"DLSBT\"),MID($D448,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D448,CondInicio,CondFin-CondInicio+1)*1))","v":168},42,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF($B448=\"DLSBT\",MID($D448,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D448,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",MID($D448,m2Inicio+INDIRECT(B448),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V448<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E448<=FechaMin,E448>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H448<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448=0,0,IF(OR(I448/N448<=MObraMin,I448/N448>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q448<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R448<=INDIRECT(VLOOKUP(B448,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3163.25,1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ448),FALSE))","v":42},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D448=0,\"\",VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW448),FALSE))","v":168},"NA",1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2846.9250000000002,3163.25]
["Edemet 2019 proy cuentas","DLSBT","201012018110381","DLSBTM100058ZB0320B02C3ALA4/0","2019-10-16","VERAGUAS, LA RAYA ST",null,1562.41,3072.19,null,0,null,null,4634.6000000000004,null,0,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF($B449=\"DLABT\",MID($D449,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D449,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF(OR($B449=\"DLABT\",$B449=\"DLSBT\"),MID($D449,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D449,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF($B449=\"DLSBT\",MID($D449,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D449,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",MID($D449,m2Inicio+INDIRECT(B449),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V449<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E449<=FechaMin,E449>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H449<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449=0,0,IF(OR(I449/N449<=MObraMin,I449/N449>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q449<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R449<=INDIRECT(VLOOKUP(B449,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4634.6000000000004,1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ449),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D449=0,\"\",VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW449),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4171.1400000000003,4634.6000000000004]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012018110381","DTRMB345M10075IP001","2019-10-16","VERAGUAS, LA RAYA ST",null,3876.6,2778.65,null,0,null,null,6655.25,null,0,{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF($B450=\"DLABT\",MID($D450,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D450,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF(OR($B450=\"DLABT\",$B450=\"DLSBT\"),MID($D450,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D450,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF($B450=\"DLSBT\",MID($D450,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D450,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",MID($D450,m2Inicio+INDIRECT(B450),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V450<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E450<=FechaMin,E450>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H450<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450=0,0,IF(OR(I450/N450<=MObraMin,I450/N450>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q450<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R450<=INDIRECT(VLOOKUP(B450,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6655.25,{"$f":"IF(OR(E450<=FechaMin,E450>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ450),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D450=0,\"\",VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW450),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5989.7250000000004,6655.25]
["Edemet 2019 proy cuentas","DLABT","201022018120576","DLABTM100013P000HOC3ALA006","2019-10-17","VERAGUAS, LAS PALMAS",null,332.56,244.84,null,0,null,null,577.4,null,0,{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF($B451=\"DLABT\",MID($D451,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D451,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF(OR($B451=\"DLABT\",$B451=\"DLSBT\"),MID($D451,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D451,CondInicio,CondFin-CondInicio+1)*1))","v":13},{"$f":"IF(Q451=\"NA\",\"NA\",IF(Q451=0,\"SP\",R451/Q451))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF($B451=\"DLSBT\",MID($D451,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D451,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",MID($D451,m2Inicio+INDIRECT(B451),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W451=\"NA\",X451=\"NA\"),AND(W451=\"NA\",X451>CantTrbtOtCMin),AND(W451>CantTrbtOtCMin,X451=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V451<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E451<=FechaMin,E451>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H451<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451=0,0,IF(OR(I451/N451<=MObraMin,I451/N451>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q451<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R451<=INDIRECT(VLOOKUP(B451,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y451*Z451*AA451*AB451*AC451*AD451*MAX(AE451,AF451)","v":0},{"$f":"N451*AG451","v":0},1,{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ451),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ451=\"NA\",1,IF(AJ451<=AK451*(1+AL451),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D451=0,\"\",VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN451,1,2)=\"\",MID(AN451,1,2)=\"NA\"),\"X\",MID(D451,MID(AN451,1,2),MID(AN451,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN451,5,2)=\"\",\"\",MID(D451,MID(AN451,5,2),MID(AN451,7,2)))","v":"HO"},{"$f":"IF(MID(AN451,9,2)=\"\",\"\",MID(D451,MID(AN451,9,2),MID(AN451,11,2)))","v":"3AL"},{"$f":"IF(MID(AN451,13,2)=\"\",\"\",MID(D451,MID(AN451,13,2),MID(AN451,15,2)))","v":"006"},{"$f":"IF(MID(AN451,17,2)=\"\",\"\",MID(D451,MID(AN451,17,2),MID(AN451,19,2)))","v":""},{"$f":"IF(MID(AN451,21,2)=\"\",\"\",MID(D451,MID(AN451,21,2),MID(AN451,23,2)))","v":""},{"$f":"IF(MID(AN451,25,2)=\"\",\"\",MID(D451,MID(AN451,25,2),MID(AN451,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW451),FALSE))","v":13},{"$f":"IF(AV451=\"NA\",\"NA\",IF(AW451=0,0,N451/AW451))","v":"NA"},{"$f":"IFERROR(IF(OR(AX451=\"NA\",AM451=\"NC\"),1,IF(AX451<AV451,1,AV451/AX451)),100%)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH451*AY451*AZ451*BA451","v":0},{"$f":"+N451*AA451","v":577.4}]
["Edemet 2019 proy cuentas","DLABT","201022018120576","DLABTM100105P003HOC3ALA002","2019-10-17","VERAGUAS, LAS PALMAS",null,1449.62,675.58,null,0,null,null,2125.1999999999998,null,0,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF($B452=\"DLABT\",MID($D452,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D452,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF(OR($B452=\"DLABT\",$B452=\"DLSBT\"),MID($D452,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D452,CondInicio,CondFin-CondInicio+1)*1))","v":105},35,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF($B452=\"DLSBT\",MID($D452,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D452,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",MID($D452,m2Inicio+INDIRECT(B452),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V452<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E452<=FechaMin,E452>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H452<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452=0,0,IF(OR(I452/N452<=MObraMin,I452/N452>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q452<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R452<=INDIRECT(VLOOKUP(B452,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2125.1999999999998,1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ452),FALSE))","v":35},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D452=0,\"\",VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW452),FALSE))","v":105},"NA",1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1912.6799999999998,2125.1999999999998]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-05","PEQCOO0001","2019-02-07","PANAMA",null,68.209999999999994,0,null,0,null,null,68.209999999999994,null,0,{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF($B453=\"DLABT\",MID($D453,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D453,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF(OR($B453=\"DLABT\",$B453=\"DLSBT\"),MID($D453,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D453,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF($B453=\"DLSBT\",MID($D453,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D453,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",MID($D453,m2Inicio+INDIRECT(B453),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V453<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E453<=FechaMin,E453>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H453<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453=0,0,IF(OR(I453/N453<=MObraMin,I453/N453>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q453<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R453<=INDIRECT(VLOOKUP(B453,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,68.209999999999994,1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ453),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D453=0,\"\",VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW453),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},61.388999999999996,68.209999999999994]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-61","PPLINAI","2019-02-05","PANAMA",null,29240.35,0,null,0,null,null,29240.35,null,0,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF($B454=\"DLABT\",MID($D454,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D454,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF(OR($B454=\"DLABT\",$B454=\"DLSBT\"),MID($D454,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D454,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF($B454=\"DLSBT\",MID($D454,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D454,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",MID($D454,m2Inicio+INDIRECT(B454),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V454<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E454<=FechaMin,E454>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H454<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454=0,0,IF(OR(I454/N454<=MObraMin,I454/N454>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q454<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R454<=INDIRECT(VLOOKUP(B454,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29240.35,1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ454),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D454=0,\"\",VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW454),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26316.314999999999,29240.35]
["Edemet 2019 proy cuentas","DLABT","201012019020582","DLABTM100063P000HOC3ALA1/0","2019-07-30","COCLE, ANTON (CABECE",null,466.5,337.76,null,0,null,null,804.26,null,0,{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF($B455=\"DLABT\",MID($D455,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D455,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF(OR($B455=\"DLABT\",$B455=\"DLSBT\"),MID($D455,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D455,CondInicio,CondFin-CondInicio+1)*1))","v":63},"SP",{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF($B455=\"DLSBT\",MID($D455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",MID($D455,m2Inicio+INDIRECT(B455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E455<=FechaMin,E455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455=0,0,IF(OR(I455/N455<=MObraMin,I455/N455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q455<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R455<=INDIRECT(VLOOKUP(B455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,804.26,1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ455),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D455=0,\"\",VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW455),FALSE))","v":63},"NA",1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},723.83400000000006,804.26]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018071190","DLAMT345T100009P000HOCASA1/0","2019-06-25","PANAMA, JUAN D. AROS",null,126.4,61.22,null,0,null,null,187.62,null,0,{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF($B456=\"DLABT\",MID($D456,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D456,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF(OR($B456=\"DLABT\",$B456=\"DLSBT\"),MID($D456,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D456,CondInicio,CondFin-CondInicio+1)*1))","v":9},"SP",{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF($B456=\"DLSBT\",MID($D456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",MID($D456,m2Inicio+INDIRECT(B456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E456<=FechaMin,E456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456=0,0,IF(OR(I456/N456<=MObraMin,I456/N456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q456<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R456<=INDIRECT(VLOOKUP(B456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ456),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D456=0,\"\",VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW456),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,187.62]
["Edemet 2019 proy cuentas","DLSMT-34,5","102012018071190","DLSMT345M100075ZB0320B02SLAALA1/01/0","2019-06-25","PANAMA, JUAN D. AROS",null,4773.82,2511.25,null,0,null,null,7285.07,null,0,{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF($B457=\"DLABT\",MID($D457,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D457,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF(OR($B457=\"DLABT\",$B457=\"DLSBT\"),MID($D457,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D457,CondInicio,CondFin-CondInicio+1)*1))","v":75},"NA",{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF($B457=\"DLSBT\",MID($D457,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D457,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",MID($D457,m2Inicio+INDIRECT(B457),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V457<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E457<=FechaMin,E457>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H457<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457=0,0,IF(OR(I457/N457<=MObraMin,I457/N457>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q457<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R457<=INDIRECT(VLOOKUP(B457,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7285.07,1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ457),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D457=0,\"\",VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW457),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6556.5630000000001,7285.07,{"$f":"BB457/BC457","v":0.9}]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018071190","DLAMT345M100897P013HOCASA1/0","2019-06-25","PANAMA, JUAN D. AROS",null,9750.44,4312.25,null,0,null,null,14062.69,null,0,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF($B458=\"DLABT\",MID($D458,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D458,PosteInicio,PosteFin-PosteInicio+1)*1))","v":13},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF(OR($B458=\"DLABT\",$B458=\"DLSBT\"),MID($D458,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D458,CondInicio,CondFin-CondInicio+1)*1))","v":897},69,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF($B458=\"DLSBT\",MID($D458,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D458,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",MID($D458,m2Inicio+INDIRECT(B458),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V458<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E458<=FechaMin,E458>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H458<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458=0,0,IF(OR(I458/N458<=MObraMin,I458/N458>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q458<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R458<=INDIRECT(VLOOKUP(B458,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14062.69,1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ458),FALSE))","v":69},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D458=0,\"\",VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW458),FALSE))","v":897},"NA",1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12656.421,14062.69]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012018071190","DTRMB345M10010IP001","2019-06-25","PANAMA, JUAN D. AROS",null,2498.61,304.33999999999997,null,0,null,null,2802.95,null,0,{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF($B459=\"DLABT\",MID($D459,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D459,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF(OR($B459=\"DLABT\",$B459=\"DLSBT\"),MID($D459,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D459,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF($B459=\"DLSBT\",MID($D459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",MID($D459,m2Inicio+INDIRECT(B459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E459<=FechaMin,E459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459=0,0,IF(OR(I459/N459<=MObraMin,I459/N459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q459<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R459<=INDIRECT(VLOOKUP(B459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2802.95,1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ459),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D459=0,\"\",VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW459),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2522.6549999999997,2802.95]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012018071190","DTRMB345M10025IP005","2019-06-25","PANAMA, JUAN D. AROS",null,13106.3,2776.89,null,0,null,null,15883.19,null,0,{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF($B460=\"DLABT\",MID($D460,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D460,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF(OR($B460=\"DLABT\",$B460=\"DLSBT\"),MID($D460,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D460,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF($B460=\"DLSBT\",MID($D460,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D460,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",MID($D460,m2Inicio+INDIRECT(B460),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,3)*1)","v":5},1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V460<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E460<=FechaMin,E460>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H460<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460=0,0,IF(OR(I460/N460<=MObraMin,I460/N460>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q460<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R460<=INDIRECT(VLOOKUP(B460,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15883.19,1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ460),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D460=0,\"\",VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW460),FALSE))","v":5},"NA",1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14294.871000000001,15883.19]
["Edemet 2019 proy cuentas","DEQDM","102012018071190","DCRMM345IC01","2019-06-25","PANAMA, JUAN D. AROS",null,63016.35,17272.330000000002,null,0,null,null,80288.679999999993,null,0,{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF($B461=\"DLABT\",MID($D461,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D461,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF(OR($B461=\"DLABT\",$B461=\"DLSBT\"),MID($D461,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D461,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF($B461=\"DLSBT\",MID($D461,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D461,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",MID($D461,m2Inicio+INDIRECT(B461),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V461<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E461<=FechaMin,E461>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H461<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461=0,0,IF(OR(I461/N461<=MObraMin,I461/N461>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q461<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R461<=INDIRECT(VLOOKUP(B461,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,80288.679999999993,1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ461),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D461=0,\"\",VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW461),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},72259.811999999991,80288.679999999993]
["Edemet 2019 proy cuentas","DLABT","102012018071190","DLABTM101019P014HOC3ALA1/0","2019-06-25","PANAMA, JUAN D. AROS",null,11350.6,3889.83,null,0,null,null,15240.43,null,0,{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF($B462=\"DLABT\",MID($D462,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D462,PosteInicio,PosteFin-PosteInicio+1)*1))","v":14},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF(OR($B462=\"DLABT\",$B462=\"DLSBT\"),MID($D462,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D462,CondInicio,CondFin-CondInicio+1)*1))","v":1019},72.785714285714292,{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF($B462=\"DLSBT\",MID($D462,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D462,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",MID($D462,m2Inicio+INDIRECT(B462),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V462<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E462<=FechaMin,E462>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H462<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462=0,0,IF(OR(I462/N462<=MObraMin,I462/N462>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q462<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R462<=INDIRECT(VLOOKUP(B462,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15240.43,1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ462),FALSE))","v":72.785714285714292},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D462=0,\"\",VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW462),FALSE))","v":1019},"NA",1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13716.387000000001,15240.43]
["Edemet 2019 proy cuentas","DLABT","102012018031203","DLABTM100095P001HOC3ALA1/0","2019-11-20","PANAMA, MENDOZA",null,1103.9000000000001,405.16,null,0,null,null,1509.06,null,0,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF($B463=\"DLABT\",MID($D463,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D463,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF(OR($B463=\"DLABT\",$B463=\"DLSBT\"),MID($D463,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D463,CondInicio,CondFin-CondInicio+1)*1))","v":95},95,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF($B463=\"DLSBT\",MID($D463,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D463,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",MID($D463,m2Inicio+INDIRECT(B463),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V463<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E463<=FechaMin,E463>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H463<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463=0,0,IF(OR(I463/N463<=MObraMin,I463/N463>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q463<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R463<=INDIRECT(VLOOKUP(B463,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1509.06,1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ463),FALSE))","v":95},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D463=0,\"\",VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW463),FALSE))","v":95},"NA",1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1358.154,1509.06]
["Edemet 2019 proy cuentas","DLSBT","102012018031203","DLSBTM100048ZB0320B02C3ALA4/0","2019-11-20","PANAMA, MENDOZA",null,2149.75,1298.45,null,0,null,null,3448.2,null,0,{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF($B464=\"DLABT\",MID($D464,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D464,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF(OR($B464=\"DLABT\",$B464=\"DLSBT\"),MID($D464,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D464,CondInicio,CondFin-CondInicio+1)*1))","v":48},"NA",{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF($B464=\"DLSBT\",MID($D464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",MID($D464,m2Inicio+INDIRECT(B464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E464<=FechaMin,E464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464=0,0,IF(OR(I464/N464<=MObraMin,I464/N464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q464<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R464<=INDIRECT(VLOOKUP(B464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3448.2,1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ464),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D464=0,\"\",VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW464),FALSE))","v":48},"NA",1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3103.38,3448.2]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018031203","DLAMT345M101784P023HOCASA1/0","2019-11-20","PANAMA, MENDOZA",null,20852.34,9406.32,null,0,null,null,30258.66,null,0,{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF($B465=\"DLABT\",MID($D465,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D465,PosteInicio,PosteFin-PosteInicio+1)*1))","v":23},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF(OR($B465=\"DLABT\",$B465=\"DLSBT\"),MID($D465,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D465,CondInicio,CondFin-CondInicio+1)*1))","v":1784},77.565217391304344,{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF($B465=\"DLSBT\",MID($D465,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D465,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",MID($D465,m2Inicio+INDIRECT(B465),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V465<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E465<=FechaMin,E465>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H465<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465=0,0,IF(OR(I465/N465<=MObraMin,I465/N465>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q465<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R465<=INDIRECT(VLOOKUP(B465,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30258.66,1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ465),FALSE))","v":77.565217391304344},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D465=0,\"\",VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW465),FALSE))","v":1784},"NA",1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},27232.794000000002,30258.66]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012018031203","DTRMB345M10025IP001","2019-11-20","PANAMA, MENDOZA",null,2783.28,783.49,null,0,null,null,3566.77,null,0,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF($B466=\"DLABT\",MID($D466,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D466,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF(OR($B466=\"DLABT\",$B466=\"DLSBT\"),MID($D466,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D466,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF($B466=\"DLSBT\",MID($D466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",MID($D466,m2Inicio+INDIRECT(B466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E466<=FechaMin,E466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466=0,0,IF(OR(I466/N466<=MObraMin,I466/N466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q466<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R466<=INDIRECT(VLOOKUP(B466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3566.77,1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ466),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D466=0,\"\",VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW466),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3210.0929999999998,3566.77]
["Edemet 2019 proy cuentas","DLABT","201022018110366","DLABTM100042P001HOC3ALA002","2019-07-27","VERAGUAS, RIO GRANDE",null,477.54,190.46,null,0,null,null,668,null,0,{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF($B467=\"DLABT\",MID($D467,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D467,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF(OR($B467=\"DLABT\",$B467=\"DLSBT\"),MID($D467,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D467,CondInicio,CondFin-CondInicio+1)*1))","v":42},42,{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF($B467=\"DLSBT\",MID($D467,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D467,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",MID($D467,m2Inicio+INDIRECT(B467),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V467<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E467<=FechaMin,E467>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H467<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467=0,0,IF(OR(I467/N467<=MObraMin,I467/N467>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q467<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R467<=INDIRECT(VLOOKUP(B467,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ467),FALSE))","v":42},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D467=0,\"\",VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW467),FALSE))","v":42},"NA",1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,668]
["Edemet 2019 proy cuentas","DLABT","201022018110366","DLABTM100022P000HOC3ALA006","2019-07-27","VERAGUAS, RIO GRANDE",null,104.49,259.72000000000003,null,0,null,null,364.21,null,0,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF($B468=\"DLABT\",MID($D468,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D468,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF(OR($B468=\"DLABT\",$B468=\"DLSBT\"),MID($D468,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D468,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF($B468=\"DLSBT\",MID($D468,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D468,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",MID($D468,m2Inicio+INDIRECT(B468),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V468<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E468<=FechaMin,E468>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H468<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468=0,0,IF(OR(I468/N468<=MObraMin,I468/N468>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q468<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R468<=INDIRECT(VLOOKUP(B468,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ468),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D468=0,\"\",VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW468),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,364.21]
["Edemet 2019 proy cuentas","DLSBT","101012018070524","DLSBTT100282ZB0320B02C4ALC500","2019-06-25","PANAMA, BELLA VISTA",null,10631.95,12040.97,null,0,null,null,22672.92,null,0,{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF($B469=\"DLABT\",MID($D469,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D469,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF(OR($B469=\"DLABT\",$B469=\"DLSBT\"),MID($D469,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D469,CondInicio,CondFin-CondInicio+1)*1))","v":282},"NA",{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF($B469=\"DLSBT\",MID($D469,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D469,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",MID($D469,m2Inicio+INDIRECT(B469),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V469<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E469<=FechaMin,E469>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H469<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469=0,0,IF(OR(I469/N469<=MObraMin,I469/N469>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q469<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R469<=INDIRECT(VLOOKUP(B469,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22672.92,1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ469),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D469=0,\"\",VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW469),FALSE))","v":282},"NA",1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20405.628000000001,22672.92]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012018070524","DLSMT138T100104ZB0480B02SLAALC500500","2019-06-25","PANAMA, BELLA VISTA",null,9694.2800000000007,5138.16,null,0,null,null,14832.44,null,0,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF($B470=\"DLABT\",MID($D470,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D470,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF(OR($B470=\"DLABT\",$B470=\"DLSBT\"),MID($D470,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D470,CondInicio,CondFin-CondInicio+1)*1))","v":104},"NA",{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF($B470=\"DLSBT\",MID($D470,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D470,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",MID($D470,m2Inicio+INDIRECT(B470),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V470<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E470<=FechaMin,E470>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H470<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470=0,0,IF(OR(I470/N470<=MObraMin,I470/N470>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q470<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R470<=INDIRECT(VLOOKUP(B470,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14832.44,1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ470),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D470=0,\"\",VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","500","","","","","NA",{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW470),FALSE))","v":104},"NA",1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13349.196,14832.44]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012018070524","DTRMB138T10500IG001","2019-06-25","PANAMA, BELLA VISTA",null,24099.119999999999,4918.7299999999996,null,0,null,null,29017.85,null,0,{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF($B471=\"DLABT\",MID($D471,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D471,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF(OR($B471=\"DLABT\",$B471=\"DLSBT\"),MID($D471,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D471,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF($B471=\"DLSBT\",MID($D471,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D471,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",MID($D471,m2Inicio+INDIRECT(B471),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V471<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E471<=FechaMin,E471>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H471<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471=0,0,IF(OR(I471/N471<=MObraMin,I471/N471>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q471<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R471<=INDIRECT(VLOOKUP(B471,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29017.85,1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ471),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D471=0,\"\",VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW471),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26116.064999999999,29017.85]
["Edemet 2019 proy cuentas","DLSBT","101012018070524","DLSBTM100059ZB0150B02C3ALA002","2019-06-25","PANAMA, BELLA VISTA",null,1015.49,2230.88,null,0,null,null,3246.37,null,0,{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF($B472=\"DLABT\",MID($D472,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D472,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF(OR($B472=\"DLABT\",$B472=\"DLSBT\"),MID($D472,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D472,CondInicio,CondFin-CondInicio+1)*1))","v":59},"NA",{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF($B472=\"DLSBT\",MID($D472,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D472,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",MID($D472,m2Inicio+INDIRECT(B472),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V472<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E472<=FechaMin,E472>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H472<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472=0,0,IF(OR(I472/N472<=MObraMin,I472/N472>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q472<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R472<=INDIRECT(VLOOKUP(B472,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3246.37,1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ472),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D472=0,\"\",VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW472),FALSE))","v":59},"NA",1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2921.7330000000002,3246.37]
["Edemet 2019 proy cuentas","DLSBT","102012018120803","DLSBTM100038ZB0320B02C3ALC500","2019-01-06","PANAMA, SAN CARLOS (",null,798.52,1957.58,null,0,null,null,2756.1,null,0,{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF($B473=\"DLABT\",MID($D473,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D473,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF(OR($B473=\"DLABT\",$B473=\"DLSBT\"),MID($D473,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D473,CondInicio,CondFin-CondInicio+1)*1))","v":38},"NA",{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF($B473=\"DLSBT\",MID($D473,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D473,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",MID($D473,m2Inicio+INDIRECT(B473),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V473<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E473<=FechaMin,E473>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H473<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473=0,0,IF(OR(I473/N473<=MObraMin,I473/N473>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q473<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R473<=INDIRECT(VLOOKUP(B473,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2756.1,1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ473),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D473=0,\"\",VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW473),FALSE))","v":38},"NA",1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2480.4899999999998,2756.1]
["Edemet 2019 proy cuentas","DLAMT-13,8","101012019070097","DLAMT138T100013P002HOCASA1/0","2019-11-21","PANAMA, ANCON",null,787.57,463.24,null,0,null,null,1250.81,null,0,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF($B474=\"DLABT\",MID($D474,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D474,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF(OR($B474=\"DLABT\",$B474=\"DLSBT\"),MID($D474,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D474,CondInicio,CondFin-CondInicio+1)*1))","v":13},6.5,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF($B474=\"DLSBT\",MID($D474,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D474,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",MID($D474,m2Inicio+INDIRECT(B474),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V474<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E474<=FechaMin,E474>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H474<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474=0,0,IF(OR(I474/N474<=MObraMin,I474/N474>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q474<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R474<=INDIRECT(VLOOKUP(B474,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ474),FALSE))","v":6.5},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D474=0,\"\",VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW474),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1250.81]
["Edemet 2019 proy cuentas","DTRMB-OTRAS","101012019070097","DTRMB024T11000IG001","2019-11-21","PANAMA, ANCON",null,23086.21,195.26,null,0,null,null,23281.47,null,0,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF($B475=\"DLABT\",MID($D475,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D475,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF(OR($B475=\"DLABT\",$B475=\"DLSBT\"),MID($D475,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D475,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF($B475=\"DLSBT\",MID($D475,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D475,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",MID($D475,m2Inicio+INDIRECT(B475),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V475<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E475<=FechaMin,E475>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H475<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475=0,0,IF(OR(I475/N475<=MObraMin,I475/N475>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q475<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R475<=INDIRECT(VLOOKUP(B475,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ475),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D475=0,\"\",VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB024T","1000IG","","","","","","NA",{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW475),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,23281.47]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012019070097","DLSMT138T100048ZB0480B02SLAALA4/04/0","2019-11-21","PANAMA, ANCON",null,2966.98,3311.59,null,0,null,null,6278.57,null,0,{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF($B476=\"DLABT\",MID($D476,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D476,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF(OR($B476=\"DLABT\",$B476=\"DLSBT\"),MID($D476,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D476,CondInicio,CondFin-CondInicio+1)*1))","v":48},"NA",{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF($B476=\"DLSBT\",MID($D476,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D476,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",MID($D476,m2Inicio+INDIRECT(B476),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V476<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E476<=FechaMin,E476>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H476<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476=0,0,IF(OR(I476/N476<=MObraMin,I476/N476>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q476<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R476<=INDIRECT(VLOOKUP(B476,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6278.57,1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ476),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D476=0,\"\",VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW476),FALSE))","v":48},"NA",1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5650.7129999999997,6278.57]
["Edemet 2019 proy cuentas","DLSBT","101012019070097","DLSBTT100110ZB0320B02C4ALC500","2019-11-21","PANAMA, ANCON",null,4557.8999999999996,5677.68,null,0,null,null,10235.58,null,0,{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF($B477=\"DLABT\",MID($D477,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D477,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF(OR($B477=\"DLABT\",$B477=\"DLSBT\"),MID($D477,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D477,CondInicio,CondFin-CondInicio+1)*1))","v":110},"NA",{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF($B477=\"DLSBT\",MID($D477,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D477,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",MID($D477,m2Inicio+INDIRECT(B477),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V477<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E477<=FechaMin,E477>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H477<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477=0,0,IF(OR(I477/N477<=MObraMin,I477/N477>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q477<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R477<=INDIRECT(VLOOKUP(B477,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10235.58,1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ477),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D477=0,\"\",VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW477),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9212.0220000000008,10235.58]
["Edemet 2019 proy cuentas","DLABT","102012018120970","DLABTM100019P000HOC3ALA002","2019-05-31","PANAMA, LAS LAJAS",null,98.66,117.02,null,0,null,null,215.68,null,0,{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF($B478=\"DLABT\",MID($D478,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D478,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF(OR($B478=\"DLABT\",$B478=\"DLSBT\"),MID($D478,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D478,CondInicio,CondFin-CondInicio+1)*1))","v":19},"SP",{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF($B478=\"DLSBT\",MID($D478,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D478,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",MID($D478,m2Inicio+INDIRECT(B478),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V478<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E478<=FechaMin,E478>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H478<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478=0,0,IF(OR(I478/N478<=MObraMin,I478/N478>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q478<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R478<=INDIRECT(VLOOKUP(B478,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ478),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D478=0,\"\",VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW478),FALSE))","v":19},"NA",1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,215.68]
["Edemet 2019 proy cuentas","DLSBT","101012019080052","DLSBTT100276ZB0320B02C4ALA4/0","2019-12-16","PANAMA, SAN FELIPE",null,3992.38,17851.560000000001,null,0,null,null,21843.94,null,0,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF($B479=\"DLABT\",MID($D479,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D479,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF(OR($B479=\"DLABT\",$B479=\"DLSBT\"),MID($D479,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D479,CondInicio,CondFin-CondInicio+1)*1))","v":276},"NA",{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF($B479=\"DLSBT\",MID($D479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",MID($D479,m2Inicio+INDIRECT(B479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E479<=FechaMin,E479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479=0,0,IF(OR(I479/N479<=MObraMin,I479/N479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q479<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R479<=INDIRECT(VLOOKUP(B479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21843.94,1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ479),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D479=0,\"\",VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW479),FALSE))","v":276},"NA",1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19659.545999999998,21843.94]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-01","PEQCOO0001","2019-07-24","PANAMA",null,143.56,0,null,0,null,null,143.56,null,0,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF($B480=\"DLABT\",MID($D480,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D480,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF(OR($B480=\"DLABT\",$B480=\"DLSBT\"),MID($D480,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D480,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF($B480=\"DLSBT\",MID($D480,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D480,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",MID($D480,m2Inicio+INDIRECT(B480),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V480<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E480<=FechaMin,E480>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H480<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480=0,0,IF(OR(I480/N480<=MObraMin,I480/N480>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q480<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R480<=INDIRECT(VLOOKUP(B480,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,143.56,1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ480),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D480=0,\"\",VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW480),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},129.20400000000001,143.56]
["Edemet 2019 proy cuentas","DLABT","201022018110820","DLABTM100037P001HOC3ALA002","2019-06-13","VERAGUAS, TEBARIO O ",null,471.48,188.49,null,0,null,null,659.97,null,0,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF($B481=\"DLABT\",MID($D481,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D481,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF(OR($B481=\"DLABT\",$B481=\"DLSBT\"),MID($D481,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D481,CondInicio,CondFin-CondInicio+1)*1))","v":37},37,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF($B481=\"DLSBT\",MID($D481,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D481,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",MID($D481,m2Inicio+INDIRECT(B481),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V481<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E481<=FechaMin,E481>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H481<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481=0,0,IF(OR(I481/N481<=MObraMin,I481/N481>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q481<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R481<=INDIRECT(VLOOKUP(B481,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ481),FALSE))","v":37},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D481=0,\"\",VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW481),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,659.97]
["Edemet 2019 proy cuentas","DLABT","201022018110820","DLABTM100026P000HOC3ALA006","2019-06-13","VERAGUAS, TEBARIO O ",null,134.19999999999999,216.71,null,0,null,null,350.91,null,0,{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF($B482=\"DLABT\",MID($D482,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D482,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF(OR($B482=\"DLABT\",$B482=\"DLSBT\"),MID($D482,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D482,CondInicio,CondFin-CondInicio+1)*1))","v":26},"SP",{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF($B482=\"DLSBT\",MID($D482,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D482,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",MID($D482,m2Inicio+INDIRECT(B482),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V482<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E482<=FechaMin,E482>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H482<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482=0,0,IF(OR(I482/N482<=MObraMin,I482/N482>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q482<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R482<=INDIRECT(VLOOKUP(B482,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ482),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D482=0,\"\",VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW482),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,350.91]
["Edemet 2019 proy cuentas","DLSBT","102012019050914","DLSBTT100013ZB0320B02C4ALA4/0","2019-10-29","PANAMA, PUERTO CAIMI",null,325.41000000000003,478.12,null,0,null,null,803.53,null,0,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF($B483=\"DLABT\",MID($D483,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D483,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF(OR($B483=\"DLABT\",$B483=\"DLSBT\"),MID($D483,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D483,CondInicio,CondFin-CondInicio+1)*1))","v":13},"NA",{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF($B483=\"DLSBT\",MID($D483,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D483,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",MID($D483,m2Inicio+INDIRECT(B483),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V483<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E483<=FechaMin,E483>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H483<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483=0,0,IF(OR(I483/N483<=MObraMin,I483/N483>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q483<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R483<=INDIRECT(VLOOKUP(B483,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,803.53,1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ483),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D483=0,\"\",VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW483),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},723.17700000000002,803.53]
["Edemet 2019 proy cuentas","DLABT","101012018040094","DLABTM100198P004HOC3ALA006","2019-12-31","PANAMA, BELLA VISTA",null,2211.1999999999998,1049.75,null,0,null,null,3260.95,null,3260.96,{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF($B484=\"DLABT\",MID($D484,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D484,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF(OR($B484=\"DLABT\",$B484=\"DLSBT\"),MID($D484,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D484,CondInicio,CondFin-CondInicio+1)*1))","v":198},49.5,{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF($B484=\"DLSBT\",MID($D484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",MID($D484,m2Inicio+INDIRECT(B484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E484<=FechaMin,E484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484=0,0,IF(OR(I484/N484<=MObraMin,I484/N484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q484<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R484<=INDIRECT(VLOOKUP(B484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3260.95,1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ484),FALSE))","v":49.5},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D484=0,\"\",VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW484),FALSE))","v":198},"NA",1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2934.855,3260.95]
["Edemet 2019 proy cuentas","DEQDM","201012017090568","DCRMM345IC01","2019-06-24","COCLE, EL ROBLE",null,50237.77,34446.410000000003,null,0,null,null,84684.18,null,84684.18,{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF($B485=\"DLABT\",MID($D485,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D485,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF(OR($B485=\"DLABT\",$B485=\"DLSBT\"),MID($D485,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D485,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF($B485=\"DLSBT\",MID($D485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",MID($D485,m2Inicio+INDIRECT(B485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E485<=FechaMin,E485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485=0,0,IF(OR(I485/N485<=MObraMin,I485/N485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q485<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R485<=INDIRECT(VLOOKUP(B485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,84684.18,1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ485),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D485=0,\"\",VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW485),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},76215.762000000002,84684.18]
["Edemet 2019 proy cuentas","AINAP","AINAP008-2019-6","AINAPS800A00000000","2019-12-31","PANAMA",null,153370.91,61907.05,null,0,null,null,215277.96,null,0,{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF($B486=\"DLABT\",MID($D486,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D486,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF(OR($B486=\"DLABT\",$B486=\"DLSBT\"),MID($D486,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D486,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF($B486=\"DLSBT\",MID($D486,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D486,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",MID($D486,m2Inicio+INDIRECT(B486),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V486<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E486<=FechaMin,E486>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H486<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486=0,0,IF(OR(I486/N486<=MObraMin,I486/N486>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q486<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R486<=INDIRECT(VLOOKUP(B486,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,215277.96,1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ486),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D486=0,\"\",VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW486),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},193750.16399999999,215277.96]
["Edemet 2019 proy cuentas","DLAMT-34,5","201022017090065","DLAMT345M110284P107HOCASA1/0","2019-10-21","VERAGUAS, VIGUI",null,118334.21,49064.27,null,0,null,null,167398.48000000001,null,0,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF($B487=\"DLABT\",MID($D487,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D487,PosteInicio,PosteFin-PosteInicio+1)*1))","v":107},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF(OR($B487=\"DLABT\",$B487=\"DLSBT\"),MID($D487,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D487,CondInicio,CondFin-CondInicio+1)*1))","v":10284},96.112149532710276,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF($B487=\"DLSBT\",MID($D487,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D487,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",MID($D487,m2Inicio+INDIRECT(B487),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V487<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E487<=FechaMin,E487>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H487<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487=0,0,IF(OR(I487/N487<=MObraMin,I487/N487>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q487<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R487<=INDIRECT(VLOOKUP(B487,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,167398.48000000001,1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ487),FALSE))","v":96.112149532710276},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D487=0,\"\",VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW487),FALSE))","v":10284},"NA",1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},150658.63200000001,167398.48000000001]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012018060239","DLSMT138T100032ZB0480B02SLAALA4/04/0","2019-02-20","PANAMA, SAN FCO",null,2036.62,1444.84,null,0,null,null,3481.46,null,0,{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF($B488=\"DLABT\",MID($D488,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D488,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF(OR($B488=\"DLABT\",$B488=\"DLSBT\"),MID($D488,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D488,CondInicio,CondFin-CondInicio+1)*1))","v":32},"NA",{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF($B488=\"DLSBT\",MID($D488,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D488,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",MID($D488,m2Inicio+INDIRECT(B488),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V488<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E488<=FechaMin,E488>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H488<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488=0,0,IF(OR(I488/N488<=MObraMin,I488/N488>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q488<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R488<=INDIRECT(VLOOKUP(B488,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3481.46,1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ488),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D488=0,\"\",VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW488),FALSE))","v":32},"NA",1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3133.3140000000003,3481.46]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012018060239","DLSMT138T100035ZB0480B02SLAALC500500","2019-02-20","PANAMA, SAN FCO",null,3474.06,1351.1,null,0,null,null,4825.16,null,0,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF($B489=\"DLABT\",MID($D489,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D489,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF(OR($B489=\"DLABT\",$B489=\"DLSBT\"),MID($D489,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D489,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF($B489=\"DLSBT\",MID($D489,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D489,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",MID($D489,m2Inicio+INDIRECT(B489),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V489<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E489<=FechaMin,E489>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H489<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489=0,0,IF(OR(I489/N489<=MObraMin,I489/N489>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q489<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R489<=INDIRECT(VLOOKUP(B489,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4825.16,1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ489),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D489=0,\"\",VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","500","","","","","NA",{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW489),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4342.6440000000002,4825.16]
["Edemet 2019 proy cuentas","DLSBT","101012018060239","DLSBTT100278ZB0320B02C4ALC500","2019-02-20","PANAMA, SAN FCO",null,11376.63,10098.469999999999,null,0,null,null,21475.1,null,0,{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF($B490=\"DLABT\",MID($D490,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D490,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF(OR($B490=\"DLABT\",$B490=\"DLSBT\"),MID($D490,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D490,CondInicio,CondFin-CondInicio+1)*1))","v":278},"NA",{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF($B490=\"DLSBT\",MID($D490,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D490,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",MID($D490,m2Inicio+INDIRECT(B490),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V490<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E490<=FechaMin,E490>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H490<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490=0,0,IF(OR(I490/N490<=MObraMin,I490/N490>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q490<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R490<=INDIRECT(VLOOKUP(B490,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21475.1,1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ490),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D490=0,\"\",VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW490),FALSE))","v":278},"NA",1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19327.59,21475.1]
["Edemet 2019 proy cuentas","DLSBT","101012018060239","DLSBTM100076ZB0150B02C3ALA002","2019-02-20","PANAMA, SAN FCO",null,1396.08,2595.38,null,0,null,null,3991.46,null,0,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF($B491=\"DLABT\",MID($D491,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D491,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF(OR($B491=\"DLABT\",$B491=\"DLSBT\"),MID($D491,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D491,CondInicio,CondFin-CondInicio+1)*1))","v":76},"NA",{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF($B491=\"DLSBT\",MID($D491,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D491,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",MID($D491,m2Inicio+INDIRECT(B491),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V491<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E491<=FechaMin,E491>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H491<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491=0,0,IF(OR(I491/N491<=MObraMin,I491/N491>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q491<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R491<=INDIRECT(VLOOKUP(B491,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3991.46,1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ491),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D491=0,\"\",VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW491),FALSE))","v":76},"NA",1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3592.3140000000003,3991.46]
["Edemet 2019 proy cuentas","DLAMT-34,5","101012018060239","DLAMT345M100000P001HOCASA1/0","2019-02-20","PANAMA, SAN FCO",null,463,274.07,null,0,null,null,737.07,null,0,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF($B492=\"DLABT\",MID($D492,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D492,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF(OR($B492=\"DLABT\",$B492=\"DLSBT\"),MID($D492,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D492,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF($B492=\"DLSBT\",MID($D492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",MID($D492,m2Inicio+INDIRECT(B492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E492<=FechaMin,E492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492=0,0,IF(OR(I492/N492<=MObraMin,I492/N492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q492<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R492<=INDIRECT(VLOOKUP(B492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ492),FALSE))","v":0},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D492=0,\"\",VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW492),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,737.07]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012018060239","DTRMB138T10500IG001","2019-02-20","PANAMA, SAN FCO",null,25019.81,3352.94,null,0,null,null,28372.75,null,0,{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF($B493=\"DLABT\",MID($D493,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D493,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF(OR($B493=\"DLABT\",$B493=\"DLSBT\"),MID($D493,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D493,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF($B493=\"DLSBT\",MID($D493,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D493,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",MID($D493,m2Inicio+INDIRECT(B493),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V493<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E493<=FechaMin,E493>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H493<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493=0,0,IF(OR(I493/N493<=MObraMin,I493/N493>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q493<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R493<=INDIRECT(VLOOKUP(B493,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28372.75,1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ493),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D493=0,\"\",VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW493),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},25535.475000000002,28372.75]
["Edemet 2019 proy cuentas","DLABT","201012019070875","DLABTM100012P000HOC3ALA006","2019-12-16","VERAGUAS, CALOBRE (C",null,38.869999999999997,126.57,null,0,null,null,165.44,null,0,{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF($B494=\"DLABT\",MID($D494,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D494,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF(OR($B494=\"DLABT\",$B494=\"DLSBT\"),MID($D494,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D494,CondInicio,CondFin-CondInicio+1)*1))","v":12},"SP",{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF($B494=\"DLSBT\",MID($D494,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D494,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",MID($D494,m2Inicio+INDIRECT(B494),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V494<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E494<=FechaMin,E494>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H494<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494=0,0,IF(OR(I494/N494<=MObraMin,I494/N494>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q494<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R494<=INDIRECT(VLOOKUP(B494,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ494),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D494=0,\"\",VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW494),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,165.44]
["Edemet 2019 proy cuentas","DLABT","201012019070875","DLABTM100074P000HOC3ALA1/0","2019-12-16","VERAGUAS, CALOBRE (C",null,414.31,787.51,null,0,null,null,1201.82,null,0,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF($B495=\"DLABT\",MID($D495,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D495,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF(OR($B495=\"DLABT\",$B495=\"DLSBT\"),MID($D495,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D495,CondInicio,CondFin-CondInicio+1)*1))","v":74},"SP",{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF($B495=\"DLSBT\",MID($D495,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D495,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",MID($D495,m2Inicio+INDIRECT(B495),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V495<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E495<=FechaMin,E495>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H495<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495=0,0,IF(OR(I495/N495<=MObraMin,I495/N495>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q495<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R495<=INDIRECT(VLOOKUP(B495,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1201.82,1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ495),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D495=0,\"\",VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW495),FALSE))","v":74},"NA",1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1081.6379999999999,1201.82]
["Edemet 2019 proy cuentas","DLABT","201012018120742","DLABTM100172P004HOC3ALA002","2019-03-10","COCLE, PAJONAL",null,2757.22,1652.39,null,0,null,null,4409.6099999999997,null,0,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF($B496=\"DLABT\",MID($D496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF(OR($B496=\"DLABT\",$B496=\"DLSBT\"),MID($D496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D496,CondInicio,CondFin-CondInicio+1)*1))","v":172},43,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF($B496=\"DLSBT\",MID($D496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",MID($D496,m2Inicio+INDIRECT(B496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E496<=FechaMin,E496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496=0,0,IF(OR(I496/N496<=MObraMin,I496/N496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R496<=INDIRECT(VLOOKUP(B496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4409.6099999999997,1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ496),FALSE))","v":43},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D496=0,\"\",VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW496),FALSE))","v":172},"NA",1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3968.6489999999999,4409.6099999999997]
["Edemet 2019 proy cuentas","DLSBT","101012019020848","DLSBTM100046ZB0150B02C3ALA002","2019-07-05","PANAMA, SAN FCO",null,706.51,1471.36,null,0,null,null,2177.87,null,0,{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF($B497=\"DLABT\",MID($D497,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D497,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF(OR($B497=\"DLABT\",$B497=\"DLSBT\"),MID($D497,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D497,CondInicio,CondFin-CondInicio+1)*1))","v":46},"NA",{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF($B497=\"DLSBT\",MID($D497,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D497,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",MID($D497,m2Inicio+INDIRECT(B497),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V497<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E497<=FechaMin,E497>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H497<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497=0,0,IF(OR(I497/N497<=MObraMin,I497/N497>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q497<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R497<=INDIRECT(VLOOKUP(B497,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2177.87,1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ497),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D497=0,\"\",VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW497),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1960.0829999999999,2177.87]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012016070115","DLAMT345M100000P009HOCASA1/0","2019-01-06","PANAMA, LA ERMITA",null,3718.45,2068.29,null,0,null,null,5786.74,null,0,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF($B498=\"DLABT\",MID($D498,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D498,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF(OR($B498=\"DLABT\",$B498=\"DLSBT\"),MID($D498,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D498,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF($B498=\"DLSBT\",MID($D498,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D498,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",MID($D498,m2Inicio+INDIRECT(B498),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V498<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E498<=FechaMin,E498>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H498<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498=0,0,IF(OR(I498/N498<=MObraMin,I498/N498>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q498<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R498<=INDIRECT(VLOOKUP(B498,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5786.74,1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ498),FALSE))","v":0},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D498=0,\"\",VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW498),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5208.0659999999998,5786.74]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022018040709","DTRMB345M10010IP002","2019-10-06","VERAGUAS, SAN FCO. (",null,5122.8999999999996,1896.69,null,0,null,null,7019.59,null,0,{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF($B499=\"DLABT\",MID($D499,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D499,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF(OR($B499=\"DLABT\",$B499=\"DLSBT\"),MID($D499,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D499,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF($B499=\"DLSBT\",MID($D499,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D499,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",MID($D499,m2Inicio+INDIRECT(B499),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V499<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E499<=FechaMin,E499>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H499<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499=0,0,IF(OR(I499/N499<=MObraMin,I499/N499>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q499<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R499<=INDIRECT(VLOOKUP(B499,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7019.59,1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ499),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D499=0,\"\",VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW499),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6317.6310000000003,7019.59]
["Edemet 2019 proy cuentas","DLAMT-34,5","201022018040709","DLAMT345M101455P013HOCASA1/0","2019-10-06","VERAGUAS, SAN FCO. (",null,18261.240000000002,11708.41,null,0,null,null,29969.65,null,0,{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF($B500=\"DLABT\",MID($D500,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D500,PosteInicio,PosteFin-PosteInicio+1)*1))","v":13},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF(OR($B500=\"DLABT\",$B500=\"DLSBT\"),MID($D500,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D500,CondInicio,CondFin-CondInicio+1)*1))","v":1455},111.92307692307692,{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF($B500=\"DLSBT\",MID($D500,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D500,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",MID($D500,m2Inicio+INDIRECT(B500),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V500<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E500<=FechaMin,E500>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H500<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500=0,0,IF(OR(I500/N500<=MObraMin,I500/N500>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q500<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R500<=INDIRECT(VLOOKUP(B500,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29969.65,1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ500),FALSE))","v":111.92307692307692},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D500=0,\"\",VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW500),FALSE))","v":1455},"NA",1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26972.685000000001,29969.65]
["Edemet 2019 proy cuentas","DLABT","201022018040709","DLABTM100991P009HOC3ALA002","2019-10-06","VERAGUAS, SAN FCO. (",null,10733.34,5943.98,null,0,null,null,16677.32,null,0,{"$f":"IF(OR(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D501=0),\"NA\",IF($B501=\"DLABT\",MID($D501,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D501,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D501=0),\"NA\",IF(OR($B501=\"DLABT\",$B501=\"DLSBT\"),MID($D501,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D501,CondInicio,CondFin-CondInicio+1)*1))","v":991},110.11111111111111,{"$f":"IF(OR(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D501=0),\"NA\",IF($B501=\"DLSBT\",MID($D501,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D501,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D501=0),\"NA\",MID($D501,m2Inicio+INDIRECT(B501),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D501=0),\"NA\",RIGHT($D501,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D501=0),\"NA\",RIGHT($D501,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V501<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E501<=FechaMin,E501>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H501<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N501=0,0,IF(OR(I501/N501<=MObraMin,I501/N501>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N501<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q501<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R501<=INDIRECT(VLOOKUP(B501,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16677.32,1,{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ501),FALSE))","v":110.11111111111111},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D501=0,\"\",VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW501),FALSE))","v":991},"NA",1,{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B501,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15009.588,16677.32]
["Edemet 2019 proy cuentas","DLABT","201022018090338","DLABTM100138P000HOC3ALA002","2019-03-18","VERAGUAS, LA PEa‘A",null,917.14,803.77,null,0,null,null,1720.91,null,0,{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",IF($B526=\"DLABT\",MID($D526,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D526,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",IF(OR($B526=\"DLABT\",$B526=\"DLSBT\"),MID($D526,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D526,CondInicio,CondFin-CondInicio+1)*1))","v":138},"SP",{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",IF($B526=\"DLSBT\",MID($D526,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D526,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",MID($D526,m2Inicio+INDIRECT(B526),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",RIGHT($D526,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",RIGHT($D526,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V526<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E526<=FechaMin,E526>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H526<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N526=0,0,IF(OR(I526/N526<=MObraMin,I526/N526>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N526<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q526<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R526<=INDIRECT(VLOOKUP(B526,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1720.91,1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ526),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D526=0,\"\",VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW526),FALSE))","v":138},"NA",1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1548.8190000000002,1720.91]
["Edemet 2019 proy cuentas","DLSBT","201012019020693","DLSBTT100037ZB0320B02C4ALA4/0","2019-06-21","COCLE, POCRI",null,1066.29,1446.69,null,0,null,null,2512.98,null,0,{"$f":"IF(OR(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D533=0),\"NA\",IF($B533=\"DLABT\",MID($D533,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D533,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D533=0),\"NA\",IF(OR($B533=\"DLABT\",$B533=\"DLSBT\"),MID($D533,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D533,CondInicio,CondFin-CondInicio+1)*1))","v":37},"NA",{"$f":"IF(OR(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D533=0),\"NA\",IF($B533=\"DLSBT\",MID($D533,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D533,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D533=0),\"NA\",MID($D533,m2Inicio+INDIRECT(B533),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D533=0),\"NA\",RIGHT($D533,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D533=0),\"NA\",RIGHT($D533,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V533<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E533<=FechaMin,E533>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H533<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N533=0,0,IF(OR(I533/N533<=MObraMin,I533/N533>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N533<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q533<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R533<=INDIRECT(VLOOKUP(B533,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2512.98,1,{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ533),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D533=0,\"\",VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW533),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B533,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B533,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B533,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2261.6820000000002,2512.98]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-55","PEQCOO0001","2019-05-12","PANAMA",null,164.64,0,null,0,null,null,164.64,null,0,{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",IF($B559=\"DLABT\",MID($D559,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D559,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",IF(OR($B559=\"DLABT\",$B559=\"DLSBT\"),MID($D559,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D559,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",IF($B559=\"DLSBT\",MID($D559,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D559,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",MID($D559,m2Inicio+INDIRECT(B559),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",RIGHT($D559,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",RIGHT($D559,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V559<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E559<=FechaMin,E559>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H559<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N559=0,0,IF(OR(I559/N559<=MObraMin,I559/N559>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N559<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q559<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R559<=INDIRECT(VLOOKUP(B559,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,164.64,1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ559),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D559=0,\"\",VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW559),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},148.17599999999999,164.64]
["Edemet 2019 proy cuentas","DLABT","201012018101203","DLABTM100055P001HOC3ALA002","2019-09-08","VERAGUAS, LA YEGUADA",null,543.41999999999996,311.16000000000003,null,0,null,null,854.58,null,0,{"$f":"IF(OR(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D565=0),\"NA\",IF($B565=\"DLABT\",MID($D565,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D565,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D565=0),\"NA\",IF(OR($B565=\"DLABT\",$B565=\"DLSBT\"),MID($D565,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D565,CondInicio,CondFin-CondInicio+1)*1))","v":55},55,{"$f":"IF(OR(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D565=0),\"NA\",IF($B565=\"DLSBT\",MID($D565,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D565,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D565=0),\"NA\",MID($D565,m2Inicio+INDIRECT(B565),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D565=0),\"NA\",RIGHT($D565,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D565=0),\"NA\",RIGHT($D565,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V565<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E565<=FechaMin,E565>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H565<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N565=0,0,IF(OR(I565/N565<=MObraMin,I565/N565>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N565<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q565<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R565<=INDIRECT(VLOOKUP(B565,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,854.58,1,{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ565),FALSE))","v":55},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D565=0,\"\",VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW565),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B565,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},769.12200000000007,854.58]
["Edemet 2019 proy cuentas","DLABT","102012019060156","DLABTM100010P002HOC3ALA006","2019-10-10","PANAMA, GUADALUPE",null,908.86,349.5,null,0,null,null,1258.3599999999999,null,0,{"$f":"IF(OR(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D592=0),\"NA\",IF($B592=\"DLABT\",MID($D592,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D592,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D592=0),\"NA\",IF(OR($B592=\"DLABT\",$B592=\"DLSBT\"),MID($D592,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D592,CondInicio,CondFin-CondInicio+1)*1))","v":10},5,{"$f":"IF(OR(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D592=0),\"NA\",IF($B592=\"DLSBT\",MID($D592,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D592,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D592=0),\"NA\",MID($D592,m2Inicio+INDIRECT(B592),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D592=0),\"NA\",RIGHT($D592,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D592=0),\"NA\",RIGHT($D592,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V592<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E592<=FechaMin,E592>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H592<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N592=0,0,IF(OR(I592/N592<=MObraMin,I592/N592>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N592<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q592<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R592<=INDIRECT(VLOOKUP(B592,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ592),FALSE))","v":5},{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D592=0,\"\",VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW592),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B592,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B592,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B592,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1258.3599999999999]
["Edemet 2019 proy cuentas","CMEDI","CMEDI008-45-2019-45","CMEDIMBDNO205","2019-12-31","PANAMA",null,68853.7,2878.2,null,0,null,null,71731.899999999994,null,0,{"$f":"IF(OR(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D597=0),\"NA\",IF($B597=\"DLABT\",MID($D597,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D597,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D597=0),\"NA\",IF(OR($B597=\"DLABT\",$B597=\"DLSBT\"),MID($D597,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D597,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D597=0),\"NA\",IF($B597=\"DLSBT\",MID($D597,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D597,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D597=0),\"NA\",MID($D597,m2Inicio+INDIRECT(B597),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D597=0),\"NA\",RIGHT($D597,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D597=0),\"NA\",RIGHT($D597,3)*1)","v":205},1,{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V597<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E597<=FechaMin,E597>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H597<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N597=0,0,IF(OR(I597/N597<=MObraMin,I597/N597>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N597<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q597<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R597<=INDIRECT(VLOOKUP(B597,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,71731.899999999994,1,{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ597),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D597=0,\"\",VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW597),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B597,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B597,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B597,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},64558.71,71731.899999999994]
["Edemet 2019 proy cuentas","DLABT","102012019050722","DLABTM100026P001HOC3ALA002","2019-05-12","PANAMA, LOS LLANITOS",null,419,1444.92,null,0,null,null,1863.92,null,0,{"$f":"IF(OR(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D609=0),\"NA\",IF($B609=\"DLABT\",MID($D609,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D609,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D609=0),\"NA\",IF(OR($B609=\"DLABT\",$B609=\"DLSBT\"),MID($D609,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D609,CondInicio,CondFin-CondInicio+1)*1))","v":26},26,{"$f":"IF(OR(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D609=0),\"NA\",IF($B609=\"DLSBT\",MID($D609,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D609,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D609=0),\"NA\",MID($D609,m2Inicio+INDIRECT(B609),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D609=0),\"NA\",RIGHT($D609,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D609=0),\"NA\",RIGHT($D609,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V609<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E609<=FechaMin,E609>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H609<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N609=0,0,IF(OR(I609/N609<=MObraMin,I609/N609>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N609<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q609<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R609<=INDIRECT(VLOOKUP(B609,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ609),FALSE))","v":26},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D609=0,\"\",VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW609),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B609,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1863.92]
["Edemet 2019 proy cuentas","DLSBT","101012017100754","DLSBTM100014ZB0320B02C3ALC500","2019-03-16","PANAMA, ANCON",null,488.19,399.01,null,0,null,null,887.2,null,0,{"$f":"IF(OR(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D626=0),\"NA\",IF($B626=\"DLABT\",MID($D626,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D626,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D626=0),\"NA\",IF(OR($B626=\"DLABT\",$B626=\"DLSBT\"),MID($D626,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D626,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D626=0),\"NA\",IF($B626=\"DLSBT\",MID($D626,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D626,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D626=0),\"NA\",MID($D626,m2Inicio+INDIRECT(B626),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D626=0),\"NA\",RIGHT($D626,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D626=0),\"NA\",RIGHT($D626,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V626<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E626<=FechaMin,E626>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H626<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N626=0,0,IF(OR(I626/N626<=MObraMin,I626/N626>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N626<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q626<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R626<=INDIRECT(VLOOKUP(B626,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,887.2,1,{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ626),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D626=0,\"\",VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW626),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B626,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B626,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B626,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},798.48,887.2]
["Edemet 2019 proy cuentas","DLSBT","102012019021058","DLSBTM100138ZB0150B02C3ALA002","2019-06-24","PANAMA, VERACRUZ",null,1892.99,4657.96,null,0,null,null,6550.95,null,0,{"$f":"IF(OR(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D645=0),\"NA\",IF($B645=\"DLABT\",MID($D645,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D645,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D645=0),\"NA\",IF(OR($B645=\"DLABT\",$B645=\"DLSBT\"),MID($D645,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D645,CondInicio,CondFin-CondInicio+1)*1))","v":138},"NA",{"$f":"IF(OR(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D645=0),\"NA\",IF($B645=\"DLSBT\",MID($D645,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D645,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D645=0),\"NA\",MID($D645,m2Inicio+INDIRECT(B645),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D645=0),\"NA\",RIGHT($D645,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D645=0),\"NA\",RIGHT($D645,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V645<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E645<=FechaMin,E645>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H645<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N645=0,0,IF(OR(I645/N645<=MObraMin,I645/N645>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N645<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q645<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R645<=INDIRECT(VLOOKUP(B645,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6550.95,1,{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ645),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D645=0,\"\",VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW645),FALSE))","v":138},"NA",1,{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B645,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B645,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B645,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5895.8549999999996,6550.95]
["Edemet 2019 proy cuentas","DLABT","201022017120436","DLABTM100033P000HOC3ALA006","2019-05-30","VERAGUAS, MONTIJO (C",null,332.85,173.65,null,0,null,null,506.5,null,0,{"$f":"IF(OR(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D659=0),\"NA\",IF($B659=\"DLABT\",MID($D659,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D659,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D659=0),\"NA\",IF(OR($B659=\"DLABT\",$B659=\"DLSBT\"),MID($D659,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D659,CondInicio,CondFin-CondInicio+1)*1))","v":33},"SP",{"$f":"IF(OR(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D659=0),\"NA\",IF($B659=\"DLSBT\",MID($D659,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D659,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D659=0),\"NA\",MID($D659,m2Inicio+INDIRECT(B659),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D659=0),\"NA\",RIGHT($D659,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D659=0),\"NA\",RIGHT($D659,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V659<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E659<=FechaMin,E659>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H659<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N659=0,0,IF(OR(I659/N659<=MObraMin,I659/N659>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N659<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q659<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R659<=INDIRECT(VLOOKUP(B659,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ659),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D659=0,\"\",VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW659),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B659,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B659,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B659,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,506.5]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012018030272","DTRMB138T10500IG001","2019-10-31","PANAMA, BELLA VISTA",null,25167.29,3469.12,null,0,null,null,28636.41,null,0,{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",IF($B677=\"DLABT\",MID($D677,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D677,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",IF(OR($B677=\"DLABT\",$B677=\"DLSBT\"),MID($D677,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D677,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",IF($B677=\"DLSBT\",MID($D677,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D677,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",MID($D677,m2Inicio+INDIRECT(B677),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",RIGHT($D677,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",RIGHT($D677,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V677<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E677<=FechaMin,E677>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H677<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N677=0,0,IF(OR(I677/N677<=MObraMin,I677/N677>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N677<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q677<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R677<=INDIRECT(VLOOKUP(B677,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28636.41,1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ677),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D677=0,\"\",VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW677),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},25772.769,28636.41]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-270","PPLINAI","2019-12-23","PANAMA",null,6975.42,0,null,0,null,null,6975.42,null,0,{"$f":"IF(OR(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D692=0),\"NA\",IF($B692=\"DLABT\",MID($D692,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D692,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D692=0),\"NA\",IF(OR($B692=\"DLABT\",$B692=\"DLSBT\"),MID($D692,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D692,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D692=0),\"NA\",IF($B692=\"DLSBT\",MID($D692,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D692,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D692=0),\"NA\",MID($D692,m2Inicio+INDIRECT(B692),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D692=0),\"NA\",RIGHT($D692,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D692=0),\"NA\",RIGHT($D692,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V692<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E692<=FechaMin,E692>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H692<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N692=0,0,IF(OR(I692/N692<=MObraMin,I692/N692>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N692<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q692<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R692<=INDIRECT(VLOOKUP(B692,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6975.42,1,{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ692),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D692=0,\"\",VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW692),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B692,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6277.8780000000006,6975.42]
["Edemet 2019 proy cuentas","DLABT","201012018060127","DLABTM100072P002HOC3ALA002","2019-05-29","COCLE, CHIGUIRI ARRI",null,733.29,435.03,null,0,null,null,1168.32,null,0,{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",IF($B708=\"DLABT\",MID($D708,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D708,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",IF(OR($B708=\"DLABT\",$B708=\"DLSBT\"),MID($D708,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D708,CondInicio,CondFin-CondInicio+1)*1))","v":72},36,{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",IF($B708=\"DLSBT\",MID($D708,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D708,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",MID($D708,m2Inicio+INDIRECT(B708),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",RIGHT($D708,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",RIGHT($D708,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V708<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E708<=FechaMin,E708>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H708<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N708=0,0,IF(OR(I708/N708<=MObraMin,I708/N708>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N708<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q708<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R708<=INDIRECT(VLOOKUP(B708,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1168.32,1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ708),FALSE))","v":36},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D708=0,\"\",VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW708),FALSE))","v":72},"NA",1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1051.4880000000001,1168.32]
["Edemet 2019 proy cuentas","DLSBT","101012016110075","DLSBTM100064ZB0320B02C3ALA4/0","2019-05-08","PANAMA, BELLA VISTA",null,1475.56,2887.79,null,0,null,null,4363.3500000000004,null,0,{"$f":"IF(OR(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D725=0),\"NA\",IF($B725=\"DLABT\",MID($D725,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D725,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D725=0),\"NA\",IF(OR($B725=\"DLABT\",$B725=\"DLSBT\"),MID($D725,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D725,CondInicio,CondFin-CondInicio+1)*1))","v":64},"NA",{"$f":"IF(OR(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D725=0),\"NA\",IF($B725=\"DLSBT\",MID($D725,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D725,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D725=0),\"NA\",MID($D725,m2Inicio+INDIRECT(B725),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D725=0),\"NA\",RIGHT($D725,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D725=0),\"NA\",RIGHT($D725,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V725<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E725<=FechaMin,E725>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H725<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N725=0,0,IF(OR(I725/N725<=MObraMin,I725/N725>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N725<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q725<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R725<=INDIRECT(VLOOKUP(B725,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4363.3500000000004,1,{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ725),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D725=0,\"\",VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW725),FALSE))","v":64},"NA",1,{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B725,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3927.0150000000003,4363.3500000000004]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012019020329","DTRMB345M10010IP001","2019-12-13","COCLE, JUAN DIAZ",null,3762.5,1999.54,null,0,null,null,5762.04,null,0,{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",IF($B740=\"DLABT\",MID($D740,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D740,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",IF(OR($B740=\"DLABT\",$B740=\"DLSBT\"),MID($D740,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D740,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",IF($B740=\"DLSBT\",MID($D740,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D740,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",MID($D740,m2Inicio+INDIRECT(B740),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",RIGHT($D740,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",RIGHT($D740,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V740<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E740<=FechaMin,E740>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H740<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N740=0,0,IF(OR(I740/N740<=MObraMin,I740/N740>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N740<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q740<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R740<=INDIRECT(VLOOKUP(B740,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5762.04,1,{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ740),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D740=0,\"\",VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW740),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5185.8360000000002,5762.04]
["Edemet 2019 proy cuentas","DLAMT-34,5","101012019071157","DLAMT345M100000P001HOCASA1/0","2019-01-10","PANAMA, SAN FCO",null,463,278.57,null,0,null,null,741.57,null,0,{"$f":"IF(OR(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D758=0),\"NA\",IF($B758=\"DLABT\",MID($D758,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D758,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D758=0),\"NA\",IF(OR($B758=\"DLABT\",$B758=\"DLSBT\"),MID($D758,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D758,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D758=0),\"NA\",IF($B758=\"DLSBT\",MID($D758,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D758,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D758=0),\"NA\",MID($D758,m2Inicio+INDIRECT(B758),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D758=0),\"NA\",RIGHT($D758,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D758=0),\"NA\",RIGHT($D758,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V758<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E758<=FechaMin,E758>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H758<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N758=0,0,IF(OR(I758/N758<=MObraMin,I758/N758>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N758<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q758<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R758<=INDIRECT(VLOOKUP(B758,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ758),FALSE))","v":0},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D758=0,\"\",VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW758),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B758,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,741.57]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012018040329","DLSMT138M100009ZB0320B02SLAALA1/01/0","2019-12-31","PANAMA, SANTA ANA",null,913.24,6067.47,null,24.23,null,null,7004.94,null,0,{"$f":"IF(OR(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D775=0),\"NA\",IF($B775=\"DLABT\",MID($D775,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D775,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D775=0),\"NA\",IF(OR($B775=\"DLABT\",$B775=\"DLSBT\"),MID($D775,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D775,CondInicio,CondFin-CondInicio+1)*1))","v":9},"NA",{"$f":"IF(OR(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D775=0),\"NA\",IF($B775=\"DLSBT\",MID($D775,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D775,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D775=0),\"NA\",MID($D775,m2Inicio+INDIRECT(B775),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D775=0),\"NA\",RIGHT($D775,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D775=0),\"NA\",RIGHT($D775,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V775<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E775<=FechaMin,E775>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H775<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N775=0,0,IF(OR(I775/N775<=MObraMin,I775/N775>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N775<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q775<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R775<=INDIRECT(VLOOKUP(B775,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7004.94,1,{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ775),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D775=0,\"\",VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW775),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B775,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B775,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B775,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6304.4459999999999,7004.94]
["Edemet 2019 proy cuentas","DLSBT","201012018090882","DLSBTT100322ZB0320B02C4ALC500","2019-11-02","COCLE, PENONOME (CAB",null,11622.81,16173.14,null,0,null,null,27795.95,null,0,{"$f":"IF(OR(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D788=0),\"NA\",IF($B788=\"DLABT\",MID($D788,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D788,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D788=0),\"NA\",IF(OR($B788=\"DLABT\",$B788=\"DLSBT\"),MID($D788,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D788,CondInicio,CondFin-CondInicio+1)*1))","v":322},"NA",{"$f":"IF(OR(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D788=0),\"NA\",IF($B788=\"DLSBT\",MID($D788,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D788,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D788=0),\"NA\",MID($D788,m2Inicio+INDIRECT(B788),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D788=0),\"NA\",RIGHT($D788,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D788=0),\"NA\",RIGHT($D788,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V788<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E788<=FechaMin,E788>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H788<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N788=0,0,IF(OR(I788/N788<=MObraMin,I788/N788>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N788<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q788<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R788<=INDIRECT(VLOOKUP(B788,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27795.95,1,{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ788),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D788=0,\"\",VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW788),FALSE))","v":322},"NA",1,{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B788,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},25016.355,27795.95]
["Edemet 2019 proy cuentas","DLABT","102012019051701","DLABTM100050P000HOC3ALA002","2019-10-24","PANAMA, GUADALUPE",null,255.11,410.29,null,0,null,null,665.4,null,0,{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",IF($B808=\"DLABT\",MID($D808,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D808,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",IF(OR($B808=\"DLABT\",$B808=\"DLSBT\"),MID($D808,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D808,CondInicio,CondFin-CondInicio+1)*1))","v":50},"SP",{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",IF($B808=\"DLSBT\",MID($D808,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D808,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",MID($D808,m2Inicio+INDIRECT(B808),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",RIGHT($D808,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",RIGHT($D808,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V808<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E808<=FechaMin,E808>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H808<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N808=0,0,IF(OR(I808/N808<=MObraMin,I808/N808>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N808<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q808<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R808<=INDIRECT(VLOOKUP(B808,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ808),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D808=0,\"\",VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW808),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B808,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,665.4]
["Edemet 2019 proy cuentas","DLABT","201012019041025","DLABTM100209P002HOC3ALA002","2019-09-13","COCLE, RIO HATO",null,1521.17,1157.6300000000001,null,0,null,null,2678.8,null,0,{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",IF($B820=\"DLABT\",MID($D820,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D820,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",IF(OR($B820=\"DLABT\",$B820=\"DLSBT\"),MID($D820,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D820,CondInicio,CondFin-CondInicio+1)*1))","v":209},104.5,{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",IF($B820=\"DLSBT\",MID($D820,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D820,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",MID($D820,m2Inicio+INDIRECT(B820),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",RIGHT($D820,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",RIGHT($D820,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V820<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E820<=FechaMin,E820>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H820<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N820=0,0,IF(OR(I820/N820<=MObraMin,I820/N820>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N820<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q820<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R820<=INDIRECT(VLOOKUP(B820,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2678.8,1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ820),FALSE))","v":104.5},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D820=0,\"\",VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW820),FALSE))","v":209},"NA",1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2410.92,2678.8]
["Edemet 2019 proy cuentas","DLAMT-34,5","201012017090567","DLAMT345M100044P001HOCASA1/0","2019-03-19","COCLE, EL ROBLE",null,584.47,366.31,null,2.52,null,null,953.3,null,953.3,{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",IF($B841=\"DLABT\",MID($D841,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D841,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",IF(OR($B841=\"DLABT\",$B841=\"DLSBT\"),MID($D841,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D841,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",IF($B841=\"DLSBT\",MID($D841,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D841,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",MID($D841,m2Inicio+INDIRECT(B841),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",RIGHT($D841,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",RIGHT($D841,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V841<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E841<=FechaMin,E841>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H841<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N841=0,0,IF(OR(I841/N841<=MObraMin,I841/N841>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N841<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q841<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R841<=INDIRECT(VLOOKUP(B841,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ841),FALSE))","v":44},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D841=0,\"\",VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW841),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,953.3]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019010026","DTRMB138T11000IG001","2019-05-08","PANAMA, BELLA VISTA",null,46684.75,7550.66,null,0,null,null,54235.41,null,0,{"$f":"IF(OR(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D852=0),\"NA\",IF($B852=\"DLABT\",MID($D852,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D852,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D852=0),\"NA\",IF(OR($B852=\"DLABT\",$B852=\"DLSBT\"),MID($D852,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D852,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D852=0),\"NA\",IF($B852=\"DLSBT\",MID($D852,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D852,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D852=0),\"NA\",MID($D852,m2Inicio+INDIRECT(B852),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D852=0),\"NA\",RIGHT($D852,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D852=0),\"NA\",RIGHT($D852,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V852<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E852<=FechaMin,E852>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H852<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N852=0,0,IF(OR(I852/N852<=MObraMin,I852/N852>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N852<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q852<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R852<=INDIRECT(VLOOKUP(B852,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54235.41,1,{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ852),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D852=0,\"\",VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","1000IG","","","","","","NA",{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW852),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B852,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},48811.869000000006,54235.41]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012019010068","DLAMT138M100067P001HOCASA1/0","2019-11-20","PANAMA, NUEVO EMPERA",null,767.92,406.89,null,0,null,null,1174.81,null,0,{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",IF($B858=\"DLABT\",MID($D858,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D858,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",IF(OR($B858=\"DLABT\",$B858=\"DLSBT\"),MID($D858,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D858,CondInicio,CondFin-CondInicio+1)*1))","v":67},67,{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",IF($B858=\"DLSBT\",MID($D858,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D858,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",MID($D858,m2Inicio+INDIRECT(B858),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",RIGHT($D858,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",RIGHT($D858,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V858<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E858<=FechaMin,E858>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H858<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N858=0,0,IF(OR(I858/N858<=MObraMin,I858/N858>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N858<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q858<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R858<=INDIRECT(VLOOKUP(B858,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1174.81,1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ858),FALSE))","v":67},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D858=0,\"\",VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW858),FALSE))","v":67},"NA",1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1057.329,1174.81]
["Edemet 2019 proy cuentas","DLABT","201012018040612","DLABTM100059P002HOC3ALA002","2019-05-29","COCLE, LAS HUACAS",null,1240.1199999999999,567.20000000000005,null,0,null,null,1807.32,null,0,{"$f":"IF(OR(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D884=0),\"NA\",IF($B884=\"DLABT\",MID($D884,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D884,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D884=0),\"NA\",IF(OR($B884=\"DLABT\",$B884=\"DLSBT\"),MID($D884,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D884,CondInicio,CondFin-CondInicio+1)*1))","v":59},29.5,{"$f":"IF(OR(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D884=0),\"NA\",IF($B884=\"DLSBT\",MID($D884,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D884,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D884=0),\"NA\",MID($D884,m2Inicio+INDIRECT(B884),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D884=0),\"NA\",RIGHT($D884,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D884=0),\"NA\",RIGHT($D884,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V884<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E884<=FechaMin,E884>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H884<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N884=0,0,IF(OR(I884/N884<=MObraMin,I884/N884>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N884<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q884<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R884<=INDIRECT(VLOOKUP(B884,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1807.32,1,{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ884),FALSE))","v":29.5},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D884=0,\"\",VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW884),FALSE))","v":59},"NA",1,{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B884,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1626.588,1807.32]
["Edemet 2019 proy cuentas","DTRMB-13,8","201012019070059","DTRMB138M10010IP001","2019-09-23","COCLE, EL CAa‘O",null,1548.1,1788.41,null,0,null,null,3336.51,null,0,{"$f":"IF(OR(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D891=0),\"NA\",IF($B891=\"DLABT\",MID($D891,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D891,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D891=0),\"NA\",IF(OR($B891=\"DLABT\",$B891=\"DLSBT\"),MID($D891,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D891,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D891=0),\"NA\",IF($B891=\"DLSBT\",MID($D891,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D891,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D891=0),\"NA\",MID($D891,m2Inicio+INDIRECT(B891),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D891=0),\"NA\",RIGHT($D891,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D891=0),\"NA\",RIGHT($D891,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V891<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E891<=FechaMin,E891>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H891<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N891=0,0,IF(OR(I891/N891<=MObraMin,I891/N891>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N891<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q891<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R891<=INDIRECT(VLOOKUP(B891,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3336.51,1,{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ891),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D891=0,\"\",VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW891),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B891,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B891,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B891,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3002.8590000000004,3336.51]
["Edemet 2019 proy cuentas","DLABT","201022018120486","DLABTM100039P000HOC3ALA002","2019-10-08","VERAGUAS, LA MESA (C",null,194.82,299.98,null,0,null,null,494.8,null,0,{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",IF($B908=\"DLABT\",MID($D908,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D908,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",IF(OR($B908=\"DLABT\",$B908=\"DLSBT\"),MID($D908,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D908,CondInicio,CondFin-CondInicio+1)*1))","v":39},"SP",{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",IF($B908=\"DLSBT\",MID($D908,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D908,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",MID($D908,m2Inicio+INDIRECT(B908),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",RIGHT($D908,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",RIGHT($D908,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V908<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E908<=FechaMin,E908>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H908<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N908=0,0,IF(OR(I908/N908<=MObraMin,I908/N908>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N908<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q908<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R908<=INDIRECT(VLOOKUP(B908,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ908),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D908=0,\"\",VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW908),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,494.8]
["Edemet 2019 proy cuentas","DLABT","201012018080839","DLABTM100057P001HOC3ALA002","2019-12-06","COCLE, CAPELLANIA",null,665.95,451.68,null,0,null,null,1117.6300000000001,null,0,{"$f":"IF(OR(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D932=0),\"NA\",IF($B932=\"DLABT\",MID($D932,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D932,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D932=0),\"NA\",IF(OR($B932=\"DLABT\",$B932=\"DLSBT\"),MID($D932,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D932,CondInicio,CondFin-CondInicio+1)*1))","v":57},57,{"$f":"IF(OR(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D932=0),\"NA\",IF($B932=\"DLSBT\",MID($D932,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D932,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D932=0),\"NA\",MID($D932,m2Inicio+INDIRECT(B932),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D932=0),\"NA\",RIGHT($D932,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D932=0),\"NA\",RIGHT($D932,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V932<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E932<=FechaMin,E932>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H932<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N932=0,0,IF(OR(I932/N932<=MObraMin,I932/N932>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N932<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q932<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R932<=INDIRECT(VLOOKUP(B932,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1117.6300000000001,1,{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ932),FALSE))","v":57},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D932=0,\"\",VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW932),FALSE))","v":57},"NA",1,{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B932,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1005.8670000000001,1117.6300000000001]
["Edemet 2019 proy cuentas","DLABT","201022017050145","DLABTM100017P000HOC3ALA006","2019-03-15","VERAGUAS, SANTIAGO (",null,109.6,104.19,null,0,null,null,213.79,null,0,{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",IF($B941=\"DLABT\",MID($D941,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D941,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",IF(OR($B941=\"DLABT\",$B941=\"DLSBT\"),MID($D941,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D941,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",IF($B941=\"DLSBT\",MID($D941,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D941,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",MID($D941,m2Inicio+INDIRECT(B941),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",RIGHT($D941,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",RIGHT($D941,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V941<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E941<=FechaMin,E941>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H941<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N941=0,0,IF(OR(I941/N941<=MObraMin,I941/N941>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N941<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q941<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R941<=INDIRECT(VLOOKUP(B941,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ941),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D941=0,\"\",VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW941),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,213.79]
["Edemet 2019 proy cuentas","DLABT","102012018110237","DLABTM100017P000HOC3ALA002","2019-06-26","PANAMA, JUAN D. AROS",null,81.180000000000007,146.96,null,0,null,null,228.14,null,0,{"$f":"IF(OR(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D964=0),\"NA\",IF($B964=\"DLABT\",MID($D964,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D964,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D964=0),\"NA\",IF(OR($B964=\"DLABT\",$B964=\"DLSBT\"),MID($D964,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D964,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D964=0),\"NA\",IF($B964=\"DLSBT\",MID($D964,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D964,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D964=0),\"NA\",MID($D964,m2Inicio+INDIRECT(B964),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D964=0),\"NA\",RIGHT($D964,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D964=0),\"NA\",RIGHT($D964,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V964<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E964<=FechaMin,E964>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H964<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N964=0,0,IF(OR(I964/N964<=MObraMin,I964/N964>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N964<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q964<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R964<=INDIRECT(VLOOKUP(B964,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ964),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D964=0,\"\",VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW964),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B964,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,228.14]
["Edemet 2019 proy cuentas","DLABT","201022018040440","DLABTM100048P004HOC3ALA1/0","2019-06-21","VERAGUAS, SANTIAGO (",null,2323.5500000000002,856.24,null,0,null,null,3179.79,null,3179.8,{"$f":"IF(OR(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D974=0),\"NA\",IF($B974=\"DLABT\",MID($D974,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D974,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D974=0),\"NA\",IF(OR($B974=\"DLABT\",$B974=\"DLSBT\"),MID($D974,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D974,CondInicio,CondFin-CondInicio+1)*1))","v":48},12,{"$f":"IF(OR(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D974=0),\"NA\",IF($B974=\"DLSBT\",MID($D974,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D974,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D974=0),\"NA\",MID($D974,m2Inicio+INDIRECT(B974),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D974=0),\"NA\",RIGHT($D974,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D974=0),\"NA\",RIGHT($D974,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V974<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E974<=FechaMin,E974>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H974<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N974=0,0,IF(OR(I974/N974<=MObraMin,I974/N974>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N974<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q974<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R974<=INDIRECT(VLOOKUP(B974,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3179.79,1,{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ974),FALSE))","v":12},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D974=0,\"\",VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW974),FALSE))","v":48},"NA",1,{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B974,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2861.8110000000001,3179.79]
["Edemet 2019 proy cuentas","DLABT","201012019070325","DLABTM100013P000HOC3ALA006","2019-11-18","VERAGUAS, EL POTRERO",null,108.54,101.54,null,0,null,null,210.08,null,0,{"$f":"IF(OR(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D995=0),\"NA\",IF($B995=\"DLABT\",MID($D995,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D995,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D995=0),\"NA\",IF(OR($B995=\"DLABT\",$B995=\"DLSBT\"),MID($D995,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D995,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D995=0),\"NA\",IF($B995=\"DLSBT\",MID($D995,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D995,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D995=0),\"NA\",MID($D995,m2Inicio+INDIRECT(B995),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D995=0),\"NA\",RIGHT($D995,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D995=0),\"NA\",RIGHT($D995,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V995<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E995<=FechaMin,E995>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H995<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N995=0,0,IF(OR(I995/N995<=MObraMin,I995/N995>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N995<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q995<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R995<=INDIRECT(VLOOKUP(B995,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ995),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D995=0,\"\",VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW995),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B995,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B995,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B995,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,210.08]
["Edemet 2019 proy cuentas","DLABT","201022018080832","DLABTM100022P002HOC3ALA006","2019-03-18","VERAGUAS, LA MESA (C",null,855.24,373.03,null,0,null,null,1228.27,null,0,{"$f":"IF(OR(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1007=0),\"NA\",IF($B1007=\"DLABT\",MID($D1007,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1007,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1007=0),\"NA\",IF(OR($B1007=\"DLABT\",$B1007=\"DLSBT\"),MID($D1007,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1007,CondInicio,CondFin-CondInicio+1)*1))","v":22},11,{"$f":"IF(OR(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1007=0),\"NA\",IF($B1007=\"DLSBT\",MID($D1007,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1007,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1007=0),\"NA\",MID($D1007,m2Inicio+INDIRECT(B1007),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1007=0),\"NA\",RIGHT($D1007,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1007=0),\"NA\",RIGHT($D1007,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1007<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1007<=FechaMin,E1007>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1007<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1007=0,0,IF(OR(I1007/N1007<=MObraMin,I1007/N1007>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1007<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1007<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1007<=INDIRECT(VLOOKUP(B1007,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1007),FALSE))","v":11},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1007=0,\"\",VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1007),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1228.27]
["Edemet 2019 proy cuentas","DLABT","201012018061045","DLABTM100088P002HOC3ALA002","2019-06-13","HERRERA, SANTA MARIA",null,1004.97,424.07,null,0,null,null,1429.04,null,0,{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",IF($B1027=\"DLABT\",MID($D1027,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1027,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",IF(OR($B1027=\"DLABT\",$B1027=\"DLSBT\"),MID($D1027,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1027,CondInicio,CondFin-CondInicio+1)*1))","v":88},{"$f":"IF(Q1027=\"NA\",\"NA\",IF(Q1027=0,\"SP\",R1027/Q1027))","v":44},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",IF($B1027=\"DLSBT\",MID($D1027,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1027,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",MID($D1027,m2Inicio+INDIRECT(B1027),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",RIGHT($D1027,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",RIGHT($D1027,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1027=\"NA\",X1027=\"NA\"),AND(W1027=\"NA\",X1027>CantTrbtOtCMin),AND(W1027>CantTrbtOtCMin,X1027=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1027<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1027<=FechaMin,E1027>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1027<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1027=0,0,IF(OR(I1027/N1027<=MObraMin,I1027/N1027>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1027<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1027<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1027<=INDIRECT(VLOOKUP(B1027,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1027*Z1027*AA1027*AB1027*AC1027*AD1027*MAX(AE1027,AF1027)","v":1},{"$f":"N1027*AG1027","v":1429.04},1,{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1027),FALSE))","v":44},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1027=\"NA\",1,IF(AJ1027<=AK1027*(1+AL1027),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1027=0,\"\",VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1027,1,2)=\"\",MID(AN1027,1,2)=\"NA\"),\"X\",MID(D1027,MID(AN1027,1,2),MID(AN1027,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1027,5,2)=\"\",\"\",MID(D1027,MID(AN1027,5,2),MID(AN1027,7,2)))","v":"HO"},{"$f":"IF(MID(AN1027,9,2)=\"\",\"\",MID(D1027,MID(AN1027,9,2),MID(AN1027,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1027,13,2)=\"\",\"\",MID(D1027,MID(AN1027,13,2),MID(AN1027,15,2)))","v":"002"},{"$f":"IF(MID(AN1027,17,2)=\"\",\"\",MID(D1027,MID(AN1027,17,2),MID(AN1027,19,2)))","v":""},{"$f":"IF(MID(AN1027,21,2)=\"\",\"\",MID(D1027,MID(AN1027,21,2),MID(AN1027,23,2)))","v":""},{"$f":"IF(MID(AN1027,25,2)=\"\",\"\",MID(D1027,MID(AN1027,25,2),MID(AN1027,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1027),FALSE))","v":88},{"$f":"IF(AV1027=\"NA\",\"NA\",IF(AW1027=0,0,N1027/AW1027))","v":"NA"},{"$f":"IFERROR(IF(OR(AX1027=\"NA\",AM1027=\"NC\"),1,IF(AX1027<AV1027,1,AV1027/AX1027)),100%)","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1027*AY1027*AZ1027*BA1027","v":1286.136},{"$f":"+N1027*AA1027","v":1429.04}]
["Edemet 2019 proy cuentas","DLAMT-34,5","201022017070483","DLAMT345T101365P002HOCASA1/0","2019-12-31","VERAGUAS, SAN ANTONI",null,14320.26,27368.45,null,0,null,null,41688.71,null,0,{"$f":"IF(OR(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1040=0),\"NA\",IF($B1040=\"DLABT\",MID($D1040,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1040,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1040=0),\"NA\",IF(OR($B1040=\"DLABT\",$B1040=\"DLSBT\"),MID($D1040,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1040,CondInicio,CondFin-CondInicio+1)*1))","v":1365},682.5,{"$f":"IF(OR(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1040=0),\"NA\",IF($B1040=\"DLSBT\",MID($D1040,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1040,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1040=0),\"NA\",MID($D1040,m2Inicio+INDIRECT(B1040),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1040=0),\"NA\",RIGHT($D1040,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1040=0),\"NA\",RIGHT($D1040,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1040<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1040<=FechaMin,E1040>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1040<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1040=0,0,IF(OR(I1040/N1040<=MObraMin,I1040/N1040>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1040<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1040<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1040<=INDIRECT(VLOOKUP(B1040,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41688.71,1,{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1040),FALSE))","v":682.5},{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1040=0,\"\",VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1040),FALSE))","v":1365},"NA",1,{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1040,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},37519.839,41688.71]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012017080090","DTRMB345M10100IG001","2019-02-13","PANAMA, VISTA ALEGRE",null,10140.75,5227.45,null,0,null,null,15368.2,null,0,{"$f":"IF(OR(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1057=0),\"NA\",IF($B1057=\"DLABT\",MID($D1057,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1057,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1057=0),\"NA\",IF(OR($B1057=\"DLABT\",$B1057=\"DLSBT\"),MID($D1057,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1057,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1057=0),\"NA\",IF($B1057=\"DLSBT\",MID($D1057,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1057,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1057=0),\"NA\",MID($D1057,m2Inicio+INDIRECT(B1057),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1057=0),\"NA\",RIGHT($D1057,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1057=0),\"NA\",RIGHT($D1057,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1057<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1057<=FechaMin,E1057>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1057<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1057=0,0,IF(OR(I1057/N1057<=MObraMin,I1057/N1057>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1057<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1057<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1057<=INDIRECT(VLOOKUP(B1057,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15368.2,1,{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1057),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1057=0,\"\",VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0100IG","","","","","","NA",{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1057),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1057,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13831.380000000001,15368.2]
["Edemet 2019 proy cuentas","DLABT","102012019010126","DLABTM100074P002HOC3ALA1/0","2019-06-24","PANAMA, JUAN D. AROS",null,1023.57,411.51,null,0,null,null,1435.08,null,0,{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",IF($B1075=\"DLABT\",MID($D1075,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1075,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",IF(OR($B1075=\"DLABT\",$B1075=\"DLSBT\"),MID($D1075,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1075,CondInicio,CondFin-CondInicio+1)*1))","v":74},37,{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",IF($B1075=\"DLSBT\",MID($D1075,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1075,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",MID($D1075,m2Inicio+INDIRECT(B1075),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",RIGHT($D1075,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",RIGHT($D1075,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1075<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1075<=FechaMin,E1075>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1075<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1075=0,0,IF(OR(I1075/N1075<=MObraMin,I1075/N1075>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1075<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1075<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1075<=INDIRECT(VLOOKUP(B1075,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1435.08,1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1075),FALSE))","v":37},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1075=0,\"\",VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1075),FALSE))","v":74},"NA",1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1291.5719999999999,1435.08]
["Edemet 2019 proy cuentas","DLABT","102012019020295","DLABTM100186P003HOC3ALA1/0","2019-07-26","PANAMA, JUAN D. AROS",null,2132.06,867.44,null,0,null,null,2999.5,null,0,{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",IF($B1090=\"DLABT\",MID($D1090,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1090,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",IF(OR($B1090=\"DLABT\",$B1090=\"DLSBT\"),MID($D1090,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1090,CondInicio,CondFin-CondInicio+1)*1))","v":186},62,{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",IF($B1090=\"DLSBT\",MID($D1090,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1090,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",MID($D1090,m2Inicio+INDIRECT(B1090),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",RIGHT($D1090,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",RIGHT($D1090,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1090<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1090<=FechaMin,E1090>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1090<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1090=0,0,IF(OR(I1090/N1090<=MObraMin,I1090/N1090>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1090<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1090<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1090<=INDIRECT(VLOOKUP(B1090,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2999.5,{"$f":"IF(OR(E1090<=FechaMin,E1090>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1090),FALSE))","v":62},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1090=0,\"\",VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1090),FALSE))","v":186},"NA",1,{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2699.55,2999.5]
["Edemet 2019 proy cuentas","DLSBT","201012019061116","DLSBTM100017ZB0150B02C3ALA002","2019-05-10","COCLE, RIO HATO",null,243.97,764.8,null,0,null,null,1008.77,null,0,{"$f":"IF(OR(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1092=0),\"NA\",IF($B1092=\"DLABT\",MID($D1092,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1092,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1092=0),\"NA\",IF(OR($B1092=\"DLABT\",$B1092=\"DLSBT\"),MID($D1092,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1092,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1092=0),\"NA\",IF($B1092=\"DLSBT\",MID($D1092,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1092,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1092=0),\"NA\",MID($D1092,m2Inicio+INDIRECT(B1092),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1092=0),\"NA\",RIGHT($D1092,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1092=0),\"NA\",RIGHT($D1092,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1092<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1092<=FechaMin,E1092>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1092<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1092=0,0,IF(OR(I1092/N1092<=MObraMin,I1092/N1092>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1092<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1092<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1092<=INDIRECT(VLOOKUP(B1092,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1008.77,1,{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1092),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1092=0,\"\",VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1092),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},907.89300000000003,1008.77]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012018080941","DLAMT138M100325P005HOCASA1/0","2019-08-24","COCLE, PENONOME (CAB",null,4071.35,2176.06,null,0,null,null,6247.41,null,0,{"$f":"IF(OR(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1107=0),\"NA\",IF($B1107=\"DLABT\",MID($D1107,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1107,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1107=0),\"NA\",IF(OR($B1107=\"DLABT\",$B1107=\"DLSBT\"),MID($D1107,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1107,CondInicio,CondFin-CondInicio+1)*1))","v":325},65,{"$f":"IF(OR(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1107=0),\"NA\",IF($B1107=\"DLSBT\",MID($D1107,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1107,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1107=0),\"NA\",MID($D1107,m2Inicio+INDIRECT(B1107),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1107=0),\"NA\",RIGHT($D1107,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1107=0),\"NA\",RIGHT($D1107,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1107<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1107<=FechaMin,E1107>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1107<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1107=0,0,IF(OR(I1107/N1107<=MObraMin,I1107/N1107>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1107<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1107<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1107<=INDIRECT(VLOOKUP(B1107,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6247.41,1,{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1107),FALSE))","v":65},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1107=0,\"\",VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1107),FALSE))","v":325},"NA",1,{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5622.6689999999999,6247.41]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019070669","DTRMB138T30225IP001","2019-11-21","PANAMA, SAN FCO",null,11361.9,3990.34,null,0,null,null,15352.24,null,0,{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",IF($B1124=\"DLABT\",MID($D1124,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1124,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",IF(OR($B1124=\"DLABT\",$B1124=\"DLSBT\"),MID($D1124,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1124,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",IF($B1124=\"DLSBT\",MID($D1124,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1124,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",MID($D1124,m2Inicio+INDIRECT(B1124),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",RIGHT($D1124,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",RIGHT($D1124,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1124<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1124<=FechaMin,E1124>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1124<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1124=0,0,IF(OR(I1124/N1124<=MObraMin,I1124/N1124>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1124<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1124<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1124<=INDIRECT(VLOOKUP(B1124,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15352.24,1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1124),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1124=0,\"\",VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0225IP","","","","","","NA",{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1124),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13817.016,15352.24]
["Edemet 2019 proy cuentas","DLSBT","102012018010795","DLSBTT100069ZB0320B02C4ALC500","2019-06-24","PANAMA, VERACRUZ",null,3513.44,2646.27,null,0,null,null,6159.71,null,0,{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",IF($B1140=\"DLABT\",MID($D1140,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1140,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",IF(OR($B1140=\"DLABT\",$B1140=\"DLSBT\"),MID($D1140,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1140,CondInicio,CondFin-CondInicio+1)*1))","v":69},"NA",{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",IF($B1140=\"DLSBT\",MID($D1140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",MID($D1140,m2Inicio+INDIRECT(B1140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",RIGHT($D1140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",RIGHT($D1140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1140<=FechaMin,E1140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1140=0,0,IF(OR(I1140/N1140<=MObraMin,I1140/N1140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1140<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1140<=INDIRECT(VLOOKUP(B1140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6159.71,1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1140),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1140=0,\"\",VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1140),FALSE))","v":69},"NA",1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5543.7390000000005,6159.71]
["Edemet 2019 proy cuentas","DLABT","201012019020967","DLABTM100010P001HOC3ALA006","2019-11-16","VERAGUAS, LAS GUIAS",null,296.86,185.03,null,0,null,null,481.89,null,0,{"$f":"IF(OR(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1156=0),\"NA\",IF($B1156=\"DLABT\",MID($D1156,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1156,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1156=0),\"NA\",IF(OR($B1156=\"DLABT\",$B1156=\"DLSBT\"),MID($D1156,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1156,CondInicio,CondFin-CondInicio+1)*1))","v":10},10,{"$f":"IF(OR(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1156=0),\"NA\",IF($B1156=\"DLSBT\",MID($D1156,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1156,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1156=0),\"NA\",MID($D1156,m2Inicio+INDIRECT(B1156),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1156=0),\"NA\",RIGHT($D1156,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1156=0),\"NA\",RIGHT($D1156,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1156<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1156<=FechaMin,E1156>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1156<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1156=0,0,IF(OR(I1156/N1156<=MObraMin,I1156/N1156>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1156<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1156<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1156<=INDIRECT(VLOOKUP(B1156,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1156),FALSE))","v":10},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1156=0,\"\",VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1156),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,481.89]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012016100851","DLAMT138M101480P022HOCASA1/0","2019-09-02","COCLE, EL HARINO",null,16463.599999999999,7796.39,null,0,null,null,24259.99,null,0,{"$f":"IF(OR(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1173=0),\"NA\",IF($B1173=\"DLABT\",MID($D1173,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1173,PosteInicio,PosteFin-PosteInicio+1)*1))","v":22},{"$f":"IF(OR(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1173=0),\"NA\",IF(OR($B1173=\"DLABT\",$B1173=\"DLSBT\"),MID($D1173,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1173,CondInicio,CondFin-CondInicio+1)*1))","v":1480},67.272727272727266,{"$f":"IF(OR(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1173=0),\"NA\",IF($B1173=\"DLSBT\",MID($D1173,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1173,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1173=0),\"NA\",MID($D1173,m2Inicio+INDIRECT(B1173),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1173=0),\"NA\",RIGHT($D1173,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1173=0),\"NA\",RIGHT($D1173,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1173<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1173<=FechaMin,E1173>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1173<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1173=0,0,IF(OR(I1173/N1173<=MObraMin,I1173/N1173>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1173<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1173<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1173<=INDIRECT(VLOOKUP(B1173,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24259.99,1,{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1173),FALSE))","v":67.272727272727266},{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1173=0,\"\",VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1173),FALSE))","v":1480},"NA",1,{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1173,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},21833.991000000002,24259.99]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-41","PPLINAI","2019-02-27","PANAMA",null,32092.37,0,null,0,null,null,32092.37,null,0,{"$f":"IF(OR(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1190=0),\"NA\",IF($B1190=\"DLABT\",MID($D1190,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1190,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1190=0),\"NA\",IF(OR($B1190=\"DLABT\",$B1190=\"DLSBT\"),MID($D1190,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1190,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1190=0),\"NA\",IF($B1190=\"DLSBT\",MID($D1190,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1190,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1190=0),\"NA\",MID($D1190,m2Inicio+INDIRECT(B1190),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1190=0),\"NA\",RIGHT($D1190,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1190=0),\"NA\",RIGHT($D1190,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1190<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1190<=FechaMin,E1190>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1190<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1190=0,0,IF(OR(I1190/N1190<=MObraMin,I1190/N1190>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1190<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1190<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1190<=INDIRECT(VLOOKUP(B1190,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32092.37,1,{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1190),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1190=0,\"\",VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1190),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},28883.132999999998,32092.37]
["Edemet 2019 proy cuentas","DLAMT-13,8","101012018100996","DLAMT138T100031P001HOCASA1/0","2019-12-07","PANAMA, PUEBLO NUEVO",null,772.67,227.44,null,0,null,null,1000.11,null,1000.11,{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",IF($B1204=\"DLABT\",MID($D1204,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1204,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",IF(OR($B1204=\"DLABT\",$B1204=\"DLSBT\"),MID($D1204,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1204,CondInicio,CondFin-CondInicio+1)*1))","v":31},31,{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",IF($B1204=\"DLSBT\",MID($D1204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",MID($D1204,m2Inicio+INDIRECT(B1204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",RIGHT($D1204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",RIGHT($D1204,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1204<=FechaMin,E1204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1204=0,0,IF(OR(I1204/N1204<=MObraMin,I1204/N1204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1204<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1204<=INDIRECT(VLOOKUP(B1204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1204),FALSE))","v":31},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1204=0,\"\",VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1204),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1000.11]
["Edemet 2019 proy cuentas","DLABT","201012019070497","DLABTM100253P005HOC3ALA002","2019-09-26","VERAGUAS, LA RAYA DE",null,2564.6,1861.17,null,0,null,null,4425.7700000000004,null,0,{"$f":"IF(OR(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1223=0),\"NA\",IF($B1223=\"DLABT\",MID($D1223,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1223,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1223=0),\"NA\",IF(OR($B1223=\"DLABT\",$B1223=\"DLSBT\"),MID($D1223,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1223,CondInicio,CondFin-CondInicio+1)*1))","v":253},50.6,{"$f":"IF(OR(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1223=0),\"NA\",IF($B1223=\"DLSBT\",MID($D1223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1223=0),\"NA\",MID($D1223,m2Inicio+INDIRECT(B1223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1223=0),\"NA\",RIGHT($D1223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1223=0),\"NA\",RIGHT($D1223,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1223<=FechaMin,E1223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1223=0,0,IF(OR(I1223/N1223<=MObraMin,I1223/N1223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1223<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1223<=INDIRECT(VLOOKUP(B1223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4425.7700000000004,1,{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1223),FALSE))","v":50.6},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1223=0,\"\",VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1223),FALSE))","v":253},"NA",1,{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3983.1930000000007,4425.7700000000004]
["Edemet 2019 proy cuentas","DLABT","201012018061052","DLABTM100061P001HOC3ALA1/0","2019-02-18","COCLE, PENONOME (CAB",null,686.43,793.06,null,0,null,null,1479.49,null,1479.49,{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",IF($B1235=\"DLABT\",MID($D1235,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1235,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",IF(OR($B1235=\"DLABT\",$B1235=\"DLSBT\"),MID($D1235,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1235,CondInicio,CondFin-CondInicio+1)*1))","v":61},61,{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",IF($B1235=\"DLSBT\",MID($D1235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",MID($D1235,m2Inicio+INDIRECT(B1235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",RIGHT($D1235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",RIGHT($D1235,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1235<=FechaMin,E1235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1235=0,0,IF(OR(I1235/N1235<=MObraMin,I1235/N1235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1235<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1235<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1235<=INDIRECT(VLOOKUP(B1235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1479.49,1,{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1235),FALSE))","v":61},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1235=0,\"\",VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1235),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1331.5409999999999,1479.49]
["Edemet 2019 proy cuentas","DLABT","102012018020919","DLABTM100187P000HOC3ALA002","2019-03-18","PANAMA, NUEVO EMPERA",null,523.35,1961.17,null,0,null,null,2484.52,null,0,{"$f":"IF(OR(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1256=0),\"NA\",IF($B1256=\"DLABT\",MID($D1256,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1256,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1256=0),\"NA\",IF(OR($B1256=\"DLABT\",$B1256=\"DLSBT\"),MID($D1256,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1256,CondInicio,CondFin-CondInicio+1)*1))","v":187},"SP",{"$f":"IF(OR(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1256=0),\"NA\",IF($B1256=\"DLSBT\",MID($D1256,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1256,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1256=0),\"NA\",MID($D1256,m2Inicio+INDIRECT(B1256),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1256=0),\"NA\",RIGHT($D1256,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1256=0),\"NA\",RIGHT($D1256,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1256<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1256<=FechaMin,E1256>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1256<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1256=0,0,IF(OR(I1256/N1256<=MObraMin,I1256/N1256>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1256<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1256<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1256<=INDIRECT(VLOOKUP(B1256,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2484.52,1,{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1256),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1256=0,\"\",VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1256),FALSE))","v":187},"NA",1,{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2236.0680000000002,2484.52]
["Edemet 2019 proy cuentas","DLABT","102012018120324","DLABTM100127P002HOC3ALA002","2019-03-18","PANAMA, NUEVO EMPERA",null,2894.63,1076.93,null,0,null,null,3971.56,null,0,{"$f":"IF(OR(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1267=0),\"NA\",IF($B1267=\"DLABT\",MID($D1267,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1267,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1267=0),\"NA\",IF(OR($B1267=\"DLABT\",$B1267=\"DLSBT\"),MID($D1267,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1267,CondInicio,CondFin-CondInicio+1)*1))","v":127},63.5,{"$f":"IF(OR(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1267=0),\"NA\",IF($B1267=\"DLSBT\",MID($D1267,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1267,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1267=0),\"NA\",MID($D1267,m2Inicio+INDIRECT(B1267),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1267=0),\"NA\",RIGHT($D1267,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1267=0),\"NA\",RIGHT($D1267,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1267<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1267<=FechaMin,E1267>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1267<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1267=0,0,IF(OR(I1267/N1267<=MObraMin,I1267/N1267>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1267<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1267<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1267<=INDIRECT(VLOOKUP(B1267,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3971.56,1,{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1267),FALSE))","v":63.5},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1267=0,\"\",VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1267),FALSE))","v":127},"NA",1,{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3574.404,3971.56]
["Edemet 2019 proy cuentas","DLABT","201012018101208","DLABTM100011P001HOC3ALA006","2019-02-13","COCLE, AGUADULCE (CA",null,297.62,187.96,null,0,null,null,485.58,null,0,{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",IF($B1289=\"DLABT\",MID($D1289,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1289,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",IF(OR($B1289=\"DLABT\",$B1289=\"DLSBT\"),MID($D1289,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1289,CondInicio,CondFin-CondInicio+1)*1))","v":11},11,{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",IF($B1289=\"DLSBT\",MID($D1289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",MID($D1289,m2Inicio+INDIRECT(B1289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",RIGHT($D1289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",RIGHT($D1289,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1289<=FechaMin,E1289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1289=0,0,IF(OR(I1289/N1289<=MObraMin,I1289/N1289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1289<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1289<=INDIRECT(VLOOKUP(B1289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1289),FALSE))","v":11},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1289=0,\"\",VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1289),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,485.58]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012018100034","DLSMT138T100012ZB0480B02SLACUC5004/0","2019-02-20","PANAMA, BELLA VISTA",null,2256.41,932.38,null,0,null,null,3188.79,null,3188.8,{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF($B1306=\"DLABT\",MID($D1306,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1306,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF(OR($B1306=\"DLABT\",$B1306=\"DLSBT\"),MID($D1306,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1306,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF($B1306=\"DLSBT\",MID($D1306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",MID($D1306,m2Inicio+INDIRECT(B1306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",RIGHT($D1306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",RIGHT($D1306,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1306<=FechaMin,E1306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1306=0,0,IF(OR(I1306/N1306<=MObraMin,I1306/N1306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1306<=INDIRECT(VLOOKUP(B1306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3188.79,1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1306),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1306=0,\"\",VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1306),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2869.9110000000001,3188.79]
["Edemet 2019 proy cuentas","DLABT","201022018100395","DLABTM100275P003HOC3ALA002","2019-05-09","VERAGUAS, RODEO VIEJ",null,2809.48,1301.6300000000001,null,0,null,null,4111.1099999999997,null,0,{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",IF($B1315=\"DLABT\",MID($D1315,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1315,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",IF(OR($B1315=\"DLABT\",$B1315=\"DLSBT\"),MID($D1315,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1315,CondInicio,CondFin-CondInicio+1)*1))","v":275},91.666666666666671,{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",IF($B1315=\"DLSBT\",MID($D1315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",MID($D1315,m2Inicio+INDIRECT(B1315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",RIGHT($D1315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",RIGHT($D1315,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1315<=FechaMin,E1315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1315<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1315=0,0,IF(OR(I1315/N1315<=MObraMin,I1315/N1315>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1315<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1315<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1315<=INDIRECT(VLOOKUP(B1315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4111.1099999999997,1,{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1315),FALSE))","v":91.666666666666671},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1315=0,\"\",VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1315),FALSE))","v":275},"NA",1,{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3699.9989999999998,4111.1099999999997]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018100677","DLAMT138M100017P000HOCASA1/0","2019-09-18","PANAMA, CHAME (CABEC",null,218.64,588.97,null,0,null,null,807.61,null,0,{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",IF($B1339=\"DLABT\",MID($D1339,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1339,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",IF(OR($B1339=\"DLABT\",$B1339=\"DLSBT\"),MID($D1339,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1339,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",IF($B1339=\"DLSBT\",MID($D1339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",MID($D1339,m2Inicio+INDIRECT(B1339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",RIGHT($D1339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",RIGHT($D1339,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1339<=FechaMin,E1339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1339=0,0,IF(OR(I1339/N1339<=MObraMin,I1339/N1339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1339<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1339<=INDIRECT(VLOOKUP(B1339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1339),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1339=0,\"\",VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1339),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,807.61]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012018091140","DTRMB138M10025IP001","2019-07-29","PANAMA, PUERTO CAIMI",null,1672.7,591.49,null,0,null,null,2264.19,null,0,{"$f":"IF(OR(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1347=0),\"NA\",IF($B1347=\"DLABT\",MID($D1347,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1347,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1347=0),\"NA\",IF(OR($B1347=\"DLABT\",$B1347=\"DLSBT\"),MID($D1347,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1347,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q1347=\"NA\",\"NA\",IF(Q1347=0,\"SP\",R1347/Q1347))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1347=0),\"NA\",IF($B1347=\"DLSBT\",MID($D1347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1347=0),\"NA\",MID($D1347,m2Inicio+INDIRECT(B1347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1347=0),\"NA\",RIGHT($D1347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1347=0),\"NA\",RIGHT($D1347,3)*1)","v":1},{"$f":"IF(OR(AND(W1347=\"NA\",X1347=\"NA\"),AND(W1347=\"NA\",X1347>CantTrbtOtCMin),AND(W1347>CantTrbtOtCMin,X1347=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1347<=FechaMin,E1347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1347=0,0,IF(OR(I1347/N1347<=MObraMin,I1347/N1347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1347<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1347<=INDIRECT(VLOOKUP(B1347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1347*Z1347*AA1347*AB1347*AC1347*AD1347*MAX(AE1347,AF1347)","v":1},{"$f":"N1347*AG1347","v":2264.19},1,{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1347),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ1347=\"NA\",1,IF(AJ1347<=AK1347*(1+AL1347),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1347=0,\"\",VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN1347,1,2)=\"\",MID(AN1347,1,2)=\"NA\"),\"X\",MID(D1347,MID(AN1347,1,2),MID(AN1347,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN1347,5,2)=\"\",\"\",MID(D1347,MID(AN1347,5,2),MID(AN1347,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN1347,9,2)=\"\",\"\",MID(D1347,MID(AN1347,9,2),MID(AN1347,11,2)))","v":""},{"$f":"IF(MID(AN1347,13,2)=\"\",\"\",MID(D1347,MID(AN1347,13,2),MID(AN1347,15,2)))","v":""},{"$f":"IF(MID(AN1347,17,2)=\"\",\"\",MID(D1347,MID(AN1347,17,2),MID(AN1347,19,2)))","v":""},{"$f":"IF(MID(AN1347,21,2)=\"\",\"\",MID(D1347,MID(AN1347,21,2),MID(AN1347,23,2)))","v":""},{"$f":"IF(MID(AN1347,25,2)=\"\",\"\",MID(D1347,MID(AN1347,25,2),MID(AN1347,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1347),FALSE))","v":1},{"$f":"IF(AV1347=\"NA\",\"NA\",IF(AW1347=0,0,N1347/AW1347))","v":"NA"},{"$f":"IFERROR(IF(OR(AX1347=\"NA\",AM1347=\"NC\"),1,IF(AX1347<AV1347,1,AV1347/AX1347)),100%)","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1347*AY1347*AZ1347*BA1347","v":2037.7710000000002},{"$f":"+N1347*AA1347","v":2264.19}]
["Edemet 2019 proy cuentas","DLABT","201012018100711","DLABTM100025P001HOC3ALA002","2019-02-18","HERRERA, OCU (CABECE",null,646.82000000000005,188.44,null,0,null,null,835.26,null,0,{"$f":"IF(OR(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1356=0),\"NA\",IF($B1356=\"DLABT\",MID($D1356,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1356,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1356=0),\"NA\",IF(OR($B1356=\"DLABT\",$B1356=\"DLSBT\"),MID($D1356,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1356,CondInicio,CondFin-CondInicio+1)*1))","v":25},25,{"$f":"IF(OR(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1356=0),\"NA\",IF($B1356=\"DLSBT\",MID($D1356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1356=0),\"NA\",MID($D1356,m2Inicio+INDIRECT(B1356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1356=0),\"NA\",RIGHT($D1356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1356=0),\"NA\",RIGHT($D1356,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1356<=FechaMin,E1356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1356=0,0,IF(OR(I1356/N1356<=MObraMin,I1356/N1356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1356<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1356<=INDIRECT(VLOOKUP(B1356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1356),FALSE))","v":25},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1356=0,\"\",VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1356),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,835.26]
["Edemet 2019 proy cuentas","DLABT","201012019030044","DLABTM100011P001HOC3ALA006","2019-12-09","COCLE, PENONOME (CAB",null,470.62,309.33999999999997,null,0,null,null,779.96,null,779.96,{"$f":"IF(OR(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1379=0),\"NA\",IF($B1379=\"DLABT\",MID($D1379,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1379,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1379=0),\"NA\",IF(OR($B1379=\"DLABT\",$B1379=\"DLSBT\"),MID($D1379,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1379,CondInicio,CondFin-CondInicio+1)*1))","v":11},11,{"$f":"IF(OR(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1379=0),\"NA\",IF($B1379=\"DLSBT\",MID($D1379,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1379,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1379=0),\"NA\",MID($D1379,m2Inicio+INDIRECT(B1379),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1379=0),\"NA\",RIGHT($D1379,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1379=0),\"NA\",RIGHT($D1379,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1379<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1379<=FechaMin,E1379>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1379<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1379=0,0,IF(OR(I1379/N1379<=MObraMin,I1379/N1379>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1379<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1379<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1379<=INDIRECT(VLOOKUP(B1379,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1379),FALSE))","v":11},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1379=0,\"\",VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1379),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,779.96]
["Edemet 2019 proy cuentas","DLABT","201022018100838","DLABTM100013P002HOC3ALA006","2019-06-13","VERAGUAS, TEBARIO O ",null,849.15,361.17,null,0,null,null,1210.32,null,0,{"$f":"IF(OR(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1389=0),\"NA\",IF($B1389=\"DLABT\",MID($D1389,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1389,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1389=0),\"NA\",IF(OR($B1389=\"DLABT\",$B1389=\"DLSBT\"),MID($D1389,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1389,CondInicio,CondFin-CondInicio+1)*1))","v":13},6.5,{"$f":"IF(OR(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1389=0),\"NA\",IF($B1389=\"DLSBT\",MID($D1389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1389=0),\"NA\",MID($D1389,m2Inicio+INDIRECT(B1389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1389=0),\"NA\",RIGHT($D1389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1389=0),\"NA\",RIGHT($D1389,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1389<=FechaMin,E1389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1389=0,0,IF(OR(I1389/N1389<=MObraMin,I1389/N1389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1389<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1389<=INDIRECT(VLOOKUP(B1389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1389),FALSE))","v":6.5},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1389=0,\"\",VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1389),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1210.32]
["Edemet 2019 proy cuentas","DLAMT-13,8","101012018110469","DLAMT138T100212P004HOCASA1/0","2019-05-29","PANAMA, BETANIA",null,3841.5,3180.15,null,0,null,null,7021.65,null,0,{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",IF($B1411=\"DLABT\",MID($D1411,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1411,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",IF(OR($B1411=\"DLABT\",$B1411=\"DLSBT\"),MID($D1411,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1411,CondInicio,CondFin-CondInicio+1)*1))","v":212},{"$f":"IF(Q1411=\"NA\",\"NA\",IF(Q1411=0,\"SP\",R1411/Q1411))","v":53},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",IF($B1411=\"DLSBT\",MID($D1411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",MID($D1411,m2Inicio+INDIRECT(B1411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",RIGHT($D1411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",RIGHT($D1411,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1411=\"NA\",X1411=\"NA\"),AND(W1411=\"NA\",X1411>CantTrbtOtCMin),AND(W1411>CantTrbtOtCMin,X1411=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1411<=FechaMin,E1411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1411=0,0,IF(OR(I1411/N1411<=MObraMin,I1411/N1411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1411<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1411<=INDIRECT(VLOOKUP(B1411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1411*Z1411*AA1411*AB1411*AC1411*AD1411*MAX(AE1411,AF1411)","v":1},{"$f":"N1411*AG1411","v":7021.65},1,{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1411),FALSE))","v":53},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1411=\"NA\",1,IF(AJ1411<=AK1411*(1+AL1411),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1411=0,\"\",VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN1411,1,2)=\"\",MID(AN1411,1,2)=\"NA\"),\"X\",MID(D1411,MID(AN1411,1,2),MID(AN1411,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN1411,5,2)=\"\",\"\",MID(D1411,MID(AN1411,5,2),MID(AN1411,7,2)))","v":"HO"},{"$f":"IF(MID(AN1411,9,2)=\"\",\"\",MID(D1411,MID(AN1411,9,2),MID(AN1411,11,2)))","v":"AS"},{"$f":"IF(MID(AN1411,13,2)=\"\",\"\",MID(D1411,MID(AN1411,13,2),MID(AN1411,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1411,17,2)=\"\",\"\",MID(D1411,MID(AN1411,17,2),MID(AN1411,19,2)))","v":""},{"$f":"IF(MID(AN1411,21,2)=\"\",\"\",MID(D1411,MID(AN1411,21,2),MID(AN1411,23,2)))","v":""},{"$f":"IF(MID(AN1411,25,2)=\"\",\"\",MID(D1411,MID(AN1411,25,2),MID(AN1411,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1411),FALSE))","v":212},{"$f":"IF(AV1411=\"NA\",\"NA\",IF(AW1411=0,0,N1411/AW1411))","v":"NA"},{"$f":"IFERROR(IF(OR(AX1411=\"NA\",AM1411=\"NC\"),1,IF(AX1411<AV1411,1,AV1411/AX1411)),100%)","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1411*AY1411*AZ1411*BA1411","v":6319.4849999999997},{"$f":"+N1411*AA1411","v":7021.65}]
["Edemet 2019 proy cuentas","DLABT","102012018060922","DLABTM100036P000HOC3ALA006","2019-06-25","PANAMA, HERRERA",null,309.14999999999998,173.45,null,0,null,null,482.6,null,0,{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",IF($B1422=\"DLABT\",MID($D1422,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1422,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",IF(OR($B1422=\"DLABT\",$B1422=\"DLSBT\"),MID($D1422,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1422,CondInicio,CondFin-CondInicio+1)*1))","v":36},"SP",{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",IF($B1422=\"DLSBT\",MID($D1422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",MID($D1422,m2Inicio+INDIRECT(B1422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",RIGHT($D1422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",RIGHT($D1422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1422<=FechaMin,E1422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1422=0,0,IF(OR(I1422/N1422<=MObraMin,I1422/N1422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1422<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1422<=INDIRECT(VLOOKUP(B1422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1422),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1422=0,\"\",VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1422),FALSE))","v":36},"NA",1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,482.6]
["Edemet 2019 proy cuentas","DLABT","101012019050601","DLABTM100022P000HOC3ALA006","2019-12-07","PANAMA, CALIDONIA",null,55.77,183.86,null,0,null,null,239.63,null,0,{"$f":"IF(OR(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1439=0),\"NA\",IF($B1439=\"DLABT\",MID($D1439,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1439,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1439=0),\"NA\",IF(OR($B1439=\"DLABT\",$B1439=\"DLSBT\"),MID($D1439,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1439,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1439=0),\"NA\",IF($B1439=\"DLSBT\",MID($D1439,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1439,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1439=0),\"NA\",MID($D1439,m2Inicio+INDIRECT(B1439),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1439=0),\"NA\",RIGHT($D1439,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1439=0),\"NA\",RIGHT($D1439,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1439<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1439<=FechaMin,E1439>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1439<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1439=0,0,IF(OR(I1439/N1439<=MObraMin,I1439/N1439>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1439<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1439<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1439<=INDIRECT(VLOOKUP(B1439,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1439),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1439=0,\"\",VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1439),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1439,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,239.63]
["Edemet 2019 proy cuentas","DLSMT-13,8","102012019040037","DLSMT138T100037ZB0480B02SLAALA4/04/0","2019-11-10","PANAMA, JUAN D. AROS",null,2073.6799999999998,1965.98,null,0,null,null,4039.66,null,0,{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",IF($B1459=\"DLABT\",MID($D1459,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1459,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",IF(OR($B1459=\"DLABT\",$B1459=\"DLSBT\"),MID($D1459,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1459,CondInicio,CondFin-CondInicio+1)*1))","v":37},"NA",{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",IF($B1459=\"DLSBT\",MID($D1459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",MID($D1459,m2Inicio+INDIRECT(B1459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",RIGHT($D1459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",RIGHT($D1459,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1459<=FechaMin,E1459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1459=0,0,IF(OR(I1459/N1459<=MObraMin,I1459/N1459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1459<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1459<=INDIRECT(VLOOKUP(B1459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4039.66,1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1459),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1459=0,\"\",VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1459),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3635.694,4039.66]
["Edemet 2019 proy cuentas","DEQDM","102012015070411","DCRMM345IC01","2019-12-31","PANAMA, CHORRERA",null,190199.67999999999,167849.79,null,193.9,null,null,358243.37,null,0,{"$f":"IF(OR(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1472=0),\"NA\",IF($B1472=\"DLABT\",MID($D1472,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1472,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1472=0),\"NA\",IF(OR($B1472=\"DLABT\",$B1472=\"DLSBT\"),MID($D1472,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1472,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1472=0),\"NA\",IF($B1472=\"DLSBT\",MID($D1472,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1472,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1472=0),\"NA\",MID($D1472,m2Inicio+INDIRECT(B1472),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1472=0),\"NA\",RIGHT($D1472,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1472=0),\"NA\",RIGHT($D1472,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1472<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1472<=FechaMin,E1472>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1472<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1472=0,0,IF(OR(I1472/N1472<=MObraMin,I1472/N1472>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1472<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1472<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1472<=INDIRECT(VLOOKUP(B1472,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,358243.37,1,{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1472),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1472=0,\"\",VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1472),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},322419.033,358243.37]
["Edemet 2019 proy cuentas","DLABT","201012018110131","DLABTM100028P000HOC3ALA006","2019-12-09","VERAGUAS, LA RAYA ST",null,80.010000000000005,269.94,null,0,null,null,349.95,null,0,{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",IF($B1491=\"DLABT\",MID($D1491,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1491,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",IF(OR($B1491=\"DLABT\",$B1491=\"DLSBT\"),MID($D1491,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1491,CondInicio,CondFin-CondInicio+1)*1))","v":28},"SP",{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",IF($B1491=\"DLSBT\",MID($D1491,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1491,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",MID($D1491,m2Inicio+INDIRECT(B1491),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",RIGHT($D1491,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",RIGHT($D1491,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1491<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1491<=FechaMin,E1491>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1491<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1491=0,0,IF(OR(I1491/N1491<=MObraMin,I1491/N1491>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1491<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1491<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1491<=INDIRECT(VLOOKUP(B1491,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1491),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1491=0,\"\",VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1491),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,349.95]
["Edemet 2019 proy cuentas","DLABT","201012018110180","DLABTM100015P000HOC3ALA006","2019-05-30","COCLE, EL CRISTO",null,59.26,127.71,null,0,null,null,186.97,null,0,{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",IF($B1505=\"DLABT\",MID($D1505,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1505,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",IF(OR($B1505=\"DLABT\",$B1505=\"DLSBT\"),MID($D1505,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1505,CondInicio,CondFin-CondInicio+1)*1))","v":15},"SP",{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",IF($B1505=\"DLSBT\",MID($D1505,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1505,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",MID($D1505,m2Inicio+INDIRECT(B1505),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",RIGHT($D1505,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",RIGHT($D1505,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1505<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1505<=FechaMin,E1505>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1505<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1505=0,0,IF(OR(I1505/N1505<=MObraMin,I1505/N1505>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1505<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1505<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1505<=INDIRECT(VLOOKUP(B1505,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1505),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1505=0,\"\",VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1505),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,186.97]
["Edemet 2019 proy cuentas","DLABT","102012019051702","DLABTM100149P000HOC3ALA002","2019-12-19","PANAMA, SANTA RITA",null,733.98,1033.44,null,0,null,null,1767.42,null,0,{"$f":"IF(OR(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1522=0),\"NA\",IF($B1522=\"DLABT\",MID($D1522,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1522,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1522=0),\"NA\",IF(OR($B1522=\"DLABT\",$B1522=\"DLSBT\"),MID($D1522,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1522,CondInicio,CondFin-CondInicio+1)*1))","v":149},"SP",{"$f":"IF(OR(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1522=0),\"NA\",IF($B1522=\"DLSBT\",MID($D1522,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1522,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1522=0),\"NA\",MID($D1522,m2Inicio+INDIRECT(B1522),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1522=0),\"NA\",RIGHT($D1522,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1522=0),\"NA\",RIGHT($D1522,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1522<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1522<=FechaMin,E1522>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1522<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1522=0,0,IF(OR(I1522/N1522<=MObraMin,I1522/N1522>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1522<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1522<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1522<=INDIRECT(VLOOKUP(B1522,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1767.42,1,{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1522),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1522=0,\"\",VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1522),FALSE))","v":149},"NA",1,{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1590.6780000000001,1767.42]
["Edemet 2019 proy cuentas","DLAMT-13,8","201022017091148","DLAMT138M100013P000HOCASA1/0","2019-10-06","VERAGUAS, SANTIAGO (",null,2100.39,21149.1,null,0,null,null,23249.49,null,0,{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",IF($B1538=\"DLABT\",MID($D1538,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1538,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",IF(OR($B1538=\"DLABT\",$B1538=\"DLSBT\"),MID($D1538,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1538,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",IF($B1538=\"DLSBT\",MID($D1538,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1538,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",MID($D1538,m2Inicio+INDIRECT(B1538),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",RIGHT($D1538,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",RIGHT($D1538,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1538<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1538<=FechaMin,E1538>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1538<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1538=0,0,IF(OR(I1538/N1538<=MObraMin,I1538/N1538>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1538<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1538<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1538<=INDIRECT(VLOOKUP(B1538,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,{"$f":"IF(OR(E1538<=FechaMin,E1538>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1538),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1538=0,\"\",VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1538),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,23249.49]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012018040094","DLSMT138T100010ZB0480B02SLACUC5004/0","2019-12-31","PANAMA, BELLA VISTA",null,1973.31,1268.48,null,0,null,null,3241.79,null,3241.79,{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",IF($B1554=\"DLABT\",MID($D1554,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1554,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",IF(OR($B1554=\"DLABT\",$B1554=\"DLSBT\"),MID($D1554,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1554,CondInicio,CondFin-CondInicio+1)*1))","v":10},"NA",{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",IF($B1554=\"DLSBT\",MID($D1554,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1554,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",MID($D1554,m2Inicio+INDIRECT(B1554),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",RIGHT($D1554,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",RIGHT($D1554,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1554<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1554<=FechaMin,E1554>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1554<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1554=0,0,IF(OR(I1554/N1554<=MObraMin,I1554/N1554>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1554<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1554<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1554<=INDIRECT(VLOOKUP(B1554,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3241.79,1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1554),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1554=0,\"\",VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1554),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2917.6109999999999,3241.79]
["Edemet 2019 proy cuentas","DLABT","102012018071165","DLABTM100217P003HOC3ALA1/0","2019-06-24","PANAMA, JUAN D. AROS",null,3156.89,1757.64,null,0,null,null,4914.53,null,0,{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",IF($B1571=\"DLABT\",MID($D1571,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1571,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",IF(OR($B1571=\"DLABT\",$B1571=\"DLSBT\"),MID($D1571,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1571,CondInicio,CondFin-CondInicio+1)*1))","v":217},72.333333333333329,{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",IF($B1571=\"DLSBT\",MID($D1571,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1571,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",MID($D1571,m2Inicio+INDIRECT(B1571),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",RIGHT($D1571,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",RIGHT($D1571,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1571<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1571<=FechaMin,E1571>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1571<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1571=0,0,IF(OR(I1571/N1571<=MObraMin,I1571/N1571>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1571<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1571<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1571<=INDIRECT(VLOOKUP(B1571,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4914.53,1,{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1571),FALSE))","v":72.333333333333329},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1571=0,\"\",VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1571),FALSE))","v":217},"NA",1,{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4423.0770000000002,4914.53]
["Edemet 2019 proy cuentas","DLABT","102012019020416","DLABTM100015P000HOC3ALA006","2019-09-16","PANAMA, NUEVO EMPERA",null,88.26,120.89,null,0,null,null,209.15,null,0,{"$f":"IF(OR(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1588=0),\"NA\",IF($B1588=\"DLABT\",MID($D1588,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1588,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1588=0),\"NA\",IF(OR($B1588=\"DLABT\",$B1588=\"DLSBT\"),MID($D1588,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1588,CondInicio,CondFin-CondInicio+1)*1))","v":15},"SP",{"$f":"IF(OR(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1588=0),\"NA\",IF($B1588=\"DLSBT\",MID($D1588,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1588,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1588=0),\"NA\",MID($D1588,m2Inicio+INDIRECT(B1588),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1588=0),\"NA\",RIGHT($D1588,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1588=0),\"NA\",RIGHT($D1588,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1588<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1588<=FechaMin,E1588>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1588<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1588=0,0,IF(OR(I1588/N1588<=MObraMin,I1588/N1588>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1588<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1588<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1588<=INDIRECT(VLOOKUP(B1588,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1588),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1588=0,\"\",VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1588),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,209.15]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012019010635","DTRMB345T10300IG001","2019-06-24","PANAMA, VISTA ALEGRE",null,24895.55,4076.17,null,0,null,null,28971.72,null,0,{"$f":"IF(OR(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1602=0),\"NA\",IF($B1602=\"DLABT\",MID($D1602,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1602,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1602=0),\"NA\",IF(OR($B1602=\"DLABT\",$B1602=\"DLSBT\"),MID($D1602,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1602,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1602=0),\"NA\",IF($B1602=\"DLSBT\",MID($D1602,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1602,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1602=0),\"NA\",MID($D1602,m2Inicio+INDIRECT(B1602),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1602=0),\"NA\",RIGHT($D1602,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1602=0),\"NA\",RIGHT($D1602,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1602<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1602<=FechaMin,E1602>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1602<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1602=0,0,IF(OR(I1602/N1602<=MObraMin,I1602/N1602>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1602<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1602<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1602<=INDIRECT(VLOOKUP(B1602,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28971.72,{"$f":"IF(OR(E1602<=FechaMin,E1602>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1602),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1602=0,\"\",VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1602),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26074.548000000003,28971.72]
["Edemet 2019 proy cuentas","DLABT","102012018120260","DLABTM100090P002HOC3ALA1/0","2019-06-22","PANAMA, EL COCO",null,1149.0899999999999,496.44,null,0,null,null,1645.53,null,0,{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",IF($B1605=\"DLABT\",MID($D1605,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1605,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",IF(OR($B1605=\"DLABT\",$B1605=\"DLSBT\"),MID($D1605,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1605,CondInicio,CondFin-CondInicio+1)*1))","v":90},45,{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",IF($B1605=\"DLSBT\",MID($D1605,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1605,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",MID($D1605,m2Inicio+INDIRECT(B1605),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",RIGHT($D1605,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",RIGHT($D1605,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1605<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1605<=FechaMin,E1605>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1605<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1605=0,0,IF(OR(I1605/N1605<=MObraMin,I1605/N1605>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1605<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1605<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1605<=INDIRECT(VLOOKUP(B1605,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1645.53,1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1605),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1605=0,\"\",VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1605),FALSE))","v":90},"NA",1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1480.9770000000001,1645.53]
["Edemet 2019 proy cuentas","CMEDI","CMEDI008-9-2019-9","CMEDIMBSNO999","2019-12-31","PANAMA",null,40784.769999999997,14025.96,null,0,null,null,54810.73,null,0,{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",IF($B1634=\"DLABT\",MID($D1634,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1634,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",IF(OR($B1634=\"DLABT\",$B1634=\"DLSBT\"),MID($D1634,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1634,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",IF($B1634=\"DLSBT\",MID($D1634,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1634,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",MID($D1634,m2Inicio+INDIRECT(B1634),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",RIGHT($D1634,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",RIGHT($D1634,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1634<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1634<=FechaMin,E1634>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1634<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1634=0,0,IF(OR(I1634/N1634<=MObraMin,I1634/N1634>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1634<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1634<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1634<=INDIRECT(VLOOKUP(B1634,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54810.73,1,{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1634),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1634=0,\"\",VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1634),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},49329.657000000007,54810.73]
["Edemet 2019 proy cuentas","DLABT","201012018100843","DLABTM100110P003HOC3ALA002","2019-02-16","COCLE, RIO HATO",null,1645.52,821.21,null,0,null,null,2466.73,null,0,{"$f":"IF(OR(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1638=0),\"NA\",IF($B1638=\"DLABT\",MID($D1638,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1638,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1638=0),\"NA\",IF(OR($B1638=\"DLABT\",$B1638=\"DLSBT\"),MID($D1638,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1638,CondInicio,CondFin-CondInicio+1)*1))","v":110},36.666666666666664,{"$f":"IF(OR(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1638=0),\"NA\",IF($B1638=\"DLSBT\",MID($D1638,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1638,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1638=0),\"NA\",MID($D1638,m2Inicio+INDIRECT(B1638),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1638=0),\"NA\",RIGHT($D1638,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1638=0),\"NA\",RIGHT($D1638,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1638<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1638<=FechaMin,E1638>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1638<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1638=0,0,IF(OR(I1638/N1638<=MObraMin,I1638/N1638>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1638<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1638<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1638<=INDIRECT(VLOOKUP(B1638,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2466.73,1,{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1638),FALSE))","v":36.666666666666664},{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1638=0,\"\",VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1638),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1638,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2220.0570000000002,2466.73]
["Edemet 2019 proy cuentas","DLABT","201022019010002","DLABTM100028P000HOC3ALA006","2019-05-10","VERAGUAS, EL MARAa‘ON",null,232.87,720.44,null,0,null,null,953.31,null,0,{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",IF($B1666=\"DLABT\",MID($D1666,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1666,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",IF(OR($B1666=\"DLABT\",$B1666=\"DLSBT\"),MID($D1666,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1666,CondInicio,CondFin-CondInicio+1)*1))","v":28},"SP",{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",IF($B1666=\"DLSBT\",MID($D1666,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1666,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",MID($D1666,m2Inicio+INDIRECT(B1666),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",RIGHT($D1666,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",RIGHT($D1666,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1666<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1666<=FechaMin,E1666>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1666<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1666=0,0,IF(OR(I1666/N1666<=MObraMin,I1666/N1666>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1666<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1666<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1666<=INDIRECT(VLOOKUP(B1666,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,{"$f":"IF(OR(E1666<=FechaMin,E1666>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1666),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1666=0,\"\",VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1666),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,953.31]
["Edemet 2019 proy cuentas","DLABT","201012018090346","DLABTM100011P001HOC3ALA006","2019-07-02","COCLE, PENONOME (CAB",null,382.62,302.60000000000002,null,0,null,null,685.22,null,0,{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",IF($B1671=\"DLABT\",MID($D1671,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1671,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",IF(OR($B1671=\"DLABT\",$B1671=\"DLSBT\"),MID($D1671,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1671,CondInicio,CondFin-CondInicio+1)*1))","v":11},11,{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",IF($B1671=\"DLSBT\",MID($D1671,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1671,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",MID($D1671,m2Inicio+INDIRECT(B1671),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",RIGHT($D1671,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",RIGHT($D1671,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1671<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1671<=FechaMin,E1671>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1671<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1671=0,0,IF(OR(I1671/N1671<=MObraMin,I1671/N1671>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1671<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1671<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1671<=INDIRECT(VLOOKUP(B1671,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1671),FALSE))","v":11},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1671=0,\"\",VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1671),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,685.22]
["Edemet 2019 proy cuentas","DLABT","102012019031063","DLABTM100592P013HOC3ALA1/0","2019-11-20","PANAMA, SANTA RITA",null,7607.03,2457.33,null,0,null,null,10064.36,null,0,{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",IF($B1683=\"DLABT\",MID($D1683,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1683,PosteInicio,PosteFin-PosteInicio+1)*1))","v":13},{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",IF(OR($B1683=\"DLABT\",$B1683=\"DLSBT\"),MID($D1683,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1683,CondInicio,CondFin-CondInicio+1)*1))","v":592},45.53846153846154,{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",IF($B1683=\"DLSBT\",MID($D1683,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1683,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",MID($D1683,m2Inicio+INDIRECT(B1683),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",RIGHT($D1683,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",RIGHT($D1683,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1683<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1683<=FechaMin,E1683>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1683<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1683=0,0,IF(OR(I1683/N1683<=MObraMin,I1683/N1683>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1683<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1683<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1683<=INDIRECT(VLOOKUP(B1683,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10064.36,1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1683),FALSE))","v":45.53846153846154},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1683=0,\"\",VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1683),FALSE))","v":592},"NA",1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9057.9240000000009,10064.36]
["Edemet 2019 proy cuentas","DLABT","102012018100353","DLABTM100010P002HOC3ALA006","2019-03-15","PANAMA, LA REPRESA",null,586.86,387.14,null,0,null,null,974,null,0,{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",IF($B1704=\"DLABT\",MID($D1704,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1704,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",IF(OR($B1704=\"DLABT\",$B1704=\"DLSBT\"),MID($D1704,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1704,CondInicio,CondFin-CondInicio+1)*1))","v":10},5,{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",IF($B1704=\"DLSBT\",MID($D1704,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1704,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",MID($D1704,m2Inicio+INDIRECT(B1704),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",RIGHT($D1704,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",RIGHT($D1704,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1704<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1704<=FechaMin,E1704>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1704<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1704=0,0,IF(OR(I1704/N1704<=MObraMin,I1704/N1704>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1704<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1704<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1704<=INDIRECT(VLOOKUP(B1704,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1704),FALSE))","v":5},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1704=0,\"\",VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1704),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,974]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012018090967","DTRMB138T11000IG001","2019-01-08","PANAMA, CALIDONIA",null,45842.33,8475.86,null,783.57,null,null,55101.760000000002,null,0,{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",IF($B1721=\"DLABT\",MID($D1721,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1721,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",IF(OR($B1721=\"DLABT\",$B1721=\"DLSBT\"),MID($D1721,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1721,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",IF($B1721=\"DLSBT\",MID($D1721,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1721,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",MID($D1721,m2Inicio+INDIRECT(B1721),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",RIGHT($D1721,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",RIGHT($D1721,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1721<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1721<=FechaMin,E1721>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1721<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1721=0,0,IF(OR(I1721/N1721<=MObraMin,I1721/N1721>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1721<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1721<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1721<=INDIRECT(VLOOKUP(B1721,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,55101.760000000002,1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1721),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1721=0,\"\",VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","1000IG","","","","","","NA",{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1721),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},49591.584000000003,55101.760000000002]
["Edemet 2019 proy cuentas","DLABT","102012019030579","DLABTM100171P004HOC3ALA002","2019-10-12","PANAMA, CHICA",null,2183.81,1137.01,null,0,null,null,3320.82,null,0,{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",IF($B1731=\"DLABT\",MID($D1731,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1731,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",IF(OR($B1731=\"DLABT\",$B1731=\"DLSBT\"),MID($D1731,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1731,CondInicio,CondFin-CondInicio+1)*1))","v":171},{"$f":"IF(Q1731=\"NA\",\"NA\",IF(Q1731=0,\"SP\",R1731/Q1731))","v":42.75},{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",IF($B1731=\"DLSBT\",MID($D1731,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1731,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",MID($D1731,m2Inicio+INDIRECT(B1731),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",RIGHT($D1731,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",RIGHT($D1731,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1731=\"NA\",X1731=\"NA\"),AND(W1731=\"NA\",X1731>CantTrbtOtCMin),AND(W1731>CantTrbtOtCMin,X1731=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1731<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1731<=FechaMin,E1731>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1731<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1731=0,0,IF(OR(I1731/N1731<=MObraMin,I1731/N1731>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1731<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1731<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1731<=INDIRECT(VLOOKUP(B1731,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1731*Z1731*AA1731*AB1731*AC1731*AD1731*MAX(AE1731,AF1731)","v":1},{"$f":"N1731*AG1731","v":3320.82},1,{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1731),FALSE))","v":42.75},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1731=\"NA\",1,IF(AJ1731<=AK1731*(1+AL1731),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1731=0,\"\",VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1731,1,2)=\"\",MID(AN1731,1,2)=\"NA\"),\"X\",MID(D1731,MID(AN1731,1,2),MID(AN1731,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1731,5,2)=\"\",\"\",MID(D1731,MID(AN1731,5,2),MID(AN1731,7,2)))","v":"HO"},{"$f":"IF(MID(AN1731,9,2)=\"\",\"\",MID(D1731,MID(AN1731,9,2),MID(AN1731,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1731,13,2)=\"\",\"\",MID(D1731,MID(AN1731,13,2),MID(AN1731,15,2)))","v":"002"},{"$f":"IF(MID(AN1731,17,2)=\"\",\"\",MID(D1731,MID(AN1731,17,2),MID(AN1731,19,2)))","v":""},{"$f":"IF(MID(AN1731,21,2)=\"\",\"\",MID(D1731,MID(AN1731,21,2),MID(AN1731,23,2)))","v":""},{"$f":"IF(MID(AN1731,25,2)=\"\",\"\",MID(D1731,MID(AN1731,25,2),MID(AN1731,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1731),FALSE))","v":171},{"$f":"IF(AV1731=\"NA\",\"NA\",IF(AW1731=0,0,N1731/AW1731))","v":"NA"},{"$f":"IFERROR(IF(OR(AX1731=\"NA\",AM1731=\"NC\"),1,IF(AX1731<AV1731,1,AV1731/AX1731)),100%)","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1731*AY1731*AZ1731*BA1731","v":2988.7380000000003},{"$f":"+N1731*AA1731","v":3320.82}]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018121066","DLAMT138M100066P002HOCASA1/0","2019-01-08","PANAMA, PUERTO CAIMI",null,864.89,315.20999999999998,null,0,null,null,1180.0999999999999,null,0,{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",IF($B1754=\"DLABT\",MID($D1754,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1754,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",IF(OR($B1754=\"DLABT\",$B1754=\"DLSBT\"),MID($D1754,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1754,CondInicio,CondFin-CondInicio+1)*1))","v":66},33,{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",IF($B1754=\"DLSBT\",MID($D1754,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1754,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",MID($D1754,m2Inicio+INDIRECT(B1754),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",RIGHT($D1754,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",RIGHT($D1754,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1754<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1754<=FechaMin,E1754>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1754<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1754=0,0,IF(OR(I1754/N1754<=MObraMin,I1754/N1754>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1754<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1754<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1754<=INDIRECT(VLOOKUP(B1754,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1180.0999999999999,1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1754),FALSE))","v":33},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1754=0,\"\",VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1754),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1062.0899999999999,1180.0999999999999]
["Edemet 2019 proy cuentas","DLSBT","201012018120786","DLSBTM100075ZB0320B02C3ALA4/0","2019-11-03","COCLE, PENONOME (CAB",null,1424.75,3427.18,null,0,null,null,4851.93,null,0,{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",IF($B1762=\"DLABT\",MID($D1762,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1762,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",IF(OR($B1762=\"DLABT\",$B1762=\"DLSBT\"),MID($D1762,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1762,CondInicio,CondFin-CondInicio+1)*1))","v":75},"NA",{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",IF($B1762=\"DLSBT\",MID($D1762,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1762,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",MID($D1762,m2Inicio+INDIRECT(B1762),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",RIGHT($D1762,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",RIGHT($D1762,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1762<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1762<=FechaMin,E1762>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1762<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1762=0,0,IF(OR(I1762/N1762<=MObraMin,I1762/N1762>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1762<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1762<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1762<=INDIRECT(VLOOKUP(B1762,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4851.93,1,{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1762),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1762=0,\"\",VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1762),FALSE))","v":75},"NA",1,{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4366.7370000000001,4851.93]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018090949","DLAMT345M100373P007HOCASA1/0","2019-11-20","PANAMA, PLAYA LEONA",null,4903.8900000000003,1715.57,null,0,null,null,6619.46,null,0,{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",IF($B1787=\"DLABT\",MID($D1787,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1787,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",IF(OR($B1787=\"DLABT\",$B1787=\"DLSBT\"),MID($D1787,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1787,CondInicio,CondFin-CondInicio+1)*1))","v":373},53.285714285714285,{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",IF($B1787=\"DLSBT\",MID($D1787,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1787,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",MID($D1787,m2Inicio+INDIRECT(B1787),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",RIGHT($D1787,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",RIGHT($D1787,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1787<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1787<=FechaMin,E1787>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1787<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1787=0,0,IF(OR(I1787/N1787<=MObraMin,I1787/N1787>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1787<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1787<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1787<=INDIRECT(VLOOKUP(B1787,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6619.46,1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1787),FALSE))","v":53.285714285714285},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1787=0,\"\",VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1787),FALSE))","v":373},"NA",1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5957.5140000000001,6619.46]
["Edemet 2019 proy cuentas","DLABT","201012018091107","DLABTM100019P000HOC3ALA002","2019-02-21","COCLE, SANTA RITA",null,100.43,168.97,null,0,null,null,269.39999999999998,null,0,{"$f":"IF(OR(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1794=0),\"NA\",IF($B1794=\"DLABT\",MID($D1794,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1794,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1794=0),\"NA\",IF(OR($B1794=\"DLABT\",$B1794=\"DLSBT\"),MID($D1794,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1794,CondInicio,CondFin-CondInicio+1)*1))","v":19},"SP",{"$f":"IF(OR(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1794=0),\"NA\",IF($B1794=\"DLSBT\",MID($D1794,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1794,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1794=0),\"NA\",MID($D1794,m2Inicio+INDIRECT(B1794),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1794=0),\"NA\",RIGHT($D1794,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1794=0),\"NA\",RIGHT($D1794,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1794<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1794<=FechaMin,E1794>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1794<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1794=0,0,IF(OR(I1794/N1794<=MObraMin,I1794/N1794>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1794<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1794<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1794<=INDIRECT(VLOOKUP(B1794,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,{"$f":"IF(OR(E1794<=FechaMin,E1794>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1794),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1794=0,\"\",VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1794),FALSE))","v":19},"NA",1,{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,269.39999999999998]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012018110854","DTRMB345M10075IP002","2019-11-03","COCLE, AGUADULCE (CA",null,7130.2,5439.52,null,0,null,null,12569.72,null,0,{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",IF($B1820=\"DLABT\",MID($D1820,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1820,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",IF(OR($B1820=\"DLABT\",$B1820=\"DLSBT\"),MID($D1820,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1820,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",IF($B1820=\"DLSBT\",MID($D1820,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1820,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",MID($D1820,m2Inicio+INDIRECT(B1820),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",RIGHT($D1820,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",RIGHT($D1820,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1820<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1820<=FechaMin,E1820>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1820<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1820=0,0,IF(OR(I1820/N1820<=MObraMin,I1820/N1820>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1820<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1820<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1820<=INDIRECT(VLOOKUP(B1820,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12569.72,1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1820),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1820=0,\"\",VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1820),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11312.748,12569.72]
["Edemet 2019 proy cuentas","DLABT","201012017090567","DLABTM100004P000HOC3ALA006","2019-03-19","COCLE, EL ROBLE",null,40.270000000000003,19.71,null,0,null,null,59.98,null,59.98,{"$f":"IF(OR(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1826=0),\"NA\",IF($B1826=\"DLABT\",MID($D1826,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1826,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1826=0),\"NA\",IF(OR($B1826=\"DLABT\",$B1826=\"DLSBT\"),MID($D1826,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1826,CondInicio,CondFin-CondInicio+1)*1))","v":4},"SP",{"$f":"IF(OR(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1826=0),\"NA\",IF($B1826=\"DLSBT\",MID($D1826,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1826,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1826=0),\"NA\",MID($D1826,m2Inicio+INDIRECT(B1826),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1826=0),\"NA\",RIGHT($D1826,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1826=0),\"NA\",RIGHT($D1826,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1826<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1826<=FechaMin,E1826>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1826<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1826=0,0,IF(OR(I1826/N1826<=MObraMin,I1826/N1826>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1826<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1826<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1826<=INDIRECT(VLOOKUP(B1826,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1826),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1826=0,\"\",VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1826),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,59.98]
["Edemet 2019 proy cuentas","DLABT","102012018070910","DLABTM100006P002HOC3ALA006","2019-06-22","PANAMA, SAN CARLOS (",null,583.80999999999995,380.71,null,0,null,null,964.52,null,0,{"$f":"IF(OR(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1853=0),\"NA\",IF($B1853=\"DLABT\",MID($D1853,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1853,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1853=0),\"NA\",IF(OR($B1853=\"DLABT\",$B1853=\"DLSBT\"),MID($D1853,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1853,CondInicio,CondFin-CondInicio+1)*1))","v":6},3,{"$f":"IF(OR(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1853=0),\"NA\",IF($B1853=\"DLSBT\",MID($D1853,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1853,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1853=0),\"NA\",MID($D1853,m2Inicio+INDIRECT(B1853),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1853=0),\"NA\",RIGHT($D1853,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1853=0),\"NA\",RIGHT($D1853,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1853<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1853<=FechaMin,E1853>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1853<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1853=0,0,IF(OR(I1853/N1853<=MObraMin,I1853/N1853>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1853<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1853<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1853<=INDIRECT(VLOOKUP(B1853,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1853),FALSE))","v":3},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1853=0,\"\",VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1853),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,964.52]
["Edemet 2019 proy cuentas","DLABT","102012018070910","DLABTM100101P000HOC3ALA002","2019-06-22","PANAMA, SAN CARLOS (",null,604.45000000000005,649.13,null,0,null,null,1253.58,null,0,{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",IF($B1854=\"DLABT\",MID($D1854,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1854,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",IF(OR($B1854=\"DLABT\",$B1854=\"DLSBT\"),MID($D1854,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1854,CondInicio,CondFin-CondInicio+1)*1))","v":101},"SP",{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",IF($B1854=\"DLSBT\",MID($D1854,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1854,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",MID($D1854,m2Inicio+INDIRECT(B1854),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",RIGHT($D1854,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",RIGHT($D1854,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1854<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1854<=FechaMin,E1854>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1854<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1854=0,0,IF(OR(I1854/N1854<=MObraMin,I1854/N1854>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1854<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1854<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1854<=INDIRECT(VLOOKUP(B1854,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1253.58,1,{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1854),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1854=0,\"\",VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1854),FALSE))","v":101},"NA",1,{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1128.222,1253.58]
["Edemet 2019 proy cuentas","DLABT","201012019010353","DLABTM100076P003HOC3ALA002","2019-05-10","COCLE, TOZA",null,1619.81,739.04,null,0,null,null,2358.85,null,0,{"$f":"IF(OR(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1874=0),\"NA\",IF($B1874=\"DLABT\",MID($D1874,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1874,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1874=0),\"NA\",IF(OR($B1874=\"DLABT\",$B1874=\"DLSBT\"),MID($D1874,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1874,CondInicio,CondFin-CondInicio+1)*1))","v":76},25.333333333333332,{"$f":"IF(OR(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1874=0),\"NA\",IF($B1874=\"DLSBT\",MID($D1874,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1874,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1874=0),\"NA\",MID($D1874,m2Inicio+INDIRECT(B1874),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1874=0),\"NA\",RIGHT($D1874,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1874=0),\"NA\",RIGHT($D1874,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1874<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1874<=FechaMin,E1874>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1874<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1874=0,0,IF(OR(I1874/N1874<=MObraMin,I1874/N1874>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1874<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1874<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1874<=INDIRECT(VLOOKUP(B1874,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2358.85,1,{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1874),FALSE))","v":25.333333333333332},{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1874=0,\"\",VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1874),FALSE))","v":76},"NA",1,{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1874,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2122.9650000000001,2358.85]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-36","PEQCOO0001","2019-09-24","PANAMA",null,7080.55,0,null,0,null,null,7080.55,null,0,{"$f":"IF(OR(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1887=0),\"NA\",IF($B1887=\"DLABT\",MID($D1887,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1887,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1887=0),\"NA\",IF(OR($B1887=\"DLABT\",$B1887=\"DLSBT\"),MID($D1887,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1887,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1887=0),\"NA\",IF($B1887=\"DLSBT\",MID($D1887,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1887,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1887=0),\"NA\",MID($D1887,m2Inicio+INDIRECT(B1887),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1887=0),\"NA\",RIGHT($D1887,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1887=0),\"NA\",RIGHT($D1887,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1887<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1887<=FechaMin,E1887>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1887<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1887=0,0,IF(OR(I1887/N1887<=MObraMin,I1887/N1887>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1887<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1887<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1887<=INDIRECT(VLOOKUP(B1887,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7080.55,1,{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1887),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1887=0,\"\",VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1887),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6372.4949999999999,7080.55]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012019020154","DLAMT138M102669P032HOCASA1/0","2019-07-10","COCLE, ANTON (CABECE",null,26010.55,16990.560000000001,null,1384.87,null,null,44385.98,null,0,{"$f":"IF(OR(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1906=0),\"NA\",IF($B1906=\"DLABT\",MID($D1906,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1906,PosteInicio,PosteFin-PosteInicio+1)*1))","v":32},{"$f":"IF(OR(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1906=0),\"NA\",IF(OR($B1906=\"DLABT\",$B1906=\"DLSBT\"),MID($D1906,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1906,CondInicio,CondFin-CondInicio+1)*1))","v":2669},83.40625,{"$f":"IF(OR(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1906=0),\"NA\",IF($B1906=\"DLSBT\",MID($D1906,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1906,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1906=0),\"NA\",MID($D1906,m2Inicio+INDIRECT(B1906),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1906=0),\"NA\",RIGHT($D1906,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1906=0),\"NA\",RIGHT($D1906,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1906<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1906<=FechaMin,E1906>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1906<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1906=0,0,IF(OR(I1906/N1906<=MObraMin,I1906/N1906>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1906<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1906<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1906<=INDIRECT(VLOOKUP(B1906,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44385.98,1,{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1906),FALSE))","v":83.40625},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1906=0,\"\",VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1906),FALSE))","v":2669},"NA",1,{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},39947.382000000005,44385.98]
["Edemet 2019 proy cuentas","DLABT","201012018060082","DLABTM100492P008HOC3ALA1/0","2019-10-18","COCLE, EL CHIRU",null,6085.27,2072.42,null,0,null,null,8157.69,null,0,{"$f":"IF(OR(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1920=0),\"NA\",IF($B1920=\"DLABT\",MID($D1920,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1920,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1920=0),\"NA\",IF(OR($B1920=\"DLABT\",$B1920=\"DLSBT\"),MID($D1920,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1920,CondInicio,CondFin-CondInicio+1)*1))","v":492},61.5,{"$f":"IF(OR(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1920=0),\"NA\",IF($B1920=\"DLSBT\",MID($D1920,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1920,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1920=0),\"NA\",MID($D1920,m2Inicio+INDIRECT(B1920),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1920=0),\"NA\",RIGHT($D1920,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1920=0),\"NA\",RIGHT($D1920,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1920<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1920<=FechaMin,E1920>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1920<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1920=0,0,IF(OR(I1920/N1920<=MObraMin,I1920/N1920>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1920<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1920<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1920<=INDIRECT(VLOOKUP(B1920,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8157.69,1,{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1920),FALSE))","v":61.5},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1920=0,\"\",VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1920),FALSE))","v":492},"NA",1,{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7341.9209999999994,8157.69]
["Edemet 2019 proy cuentas","DLSBT","101012019020623","DLSBTT100017ZB0320B02C4ALA4/0","2019-05-12","PANAMA, CALIDONIA",null,1218.22,209.48,null,0,null,null,1427.7,null,0,{"$f":"IF(OR(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1938=0),\"NA\",IF($B1938=\"DLABT\",MID($D1938,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1938,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1938=0),\"NA\",IF(OR($B1938=\"DLABT\",$B1938=\"DLSBT\"),MID($D1938,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1938,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1938=0),\"NA\",IF($B1938=\"DLSBT\",MID($D1938,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1938,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1938=0),\"NA\",MID($D1938,m2Inicio+INDIRECT(B1938),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1938=0),\"NA\",RIGHT($D1938,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1938=0),\"NA\",RIGHT($D1938,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1938<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1938<=FechaMin,E1938>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1938<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1938=0,0,IF(OR(I1938/N1938<=MObraMin,I1938/N1938>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1938<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1938<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1938<=INDIRECT(VLOOKUP(B1938,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1427.7,1,{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1938),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1938=0,\"\",VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1938),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1938,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1284.93,1427.7]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018091127","DLAMT138M100039P000HOCASA1/0","2019-03-18","PANAMA, GUADALUPE",null,408.5,910.55,null,0,null,null,1319.05,null,0,{"$f":"IF(OR(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1953=0),\"NA\",IF($B1953=\"DLABT\",MID($D1953,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1953,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1953=0),\"NA\",IF(OR($B1953=\"DLABT\",$B1953=\"DLSBT\"),MID($D1953,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1953,CondInicio,CondFin-CondInicio+1)*1))","v":39},"SP",{"$f":"IF(OR(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1953=0),\"NA\",IF($B1953=\"DLSBT\",MID($D1953,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1953,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1953=0),\"NA\",MID($D1953,m2Inicio+INDIRECT(B1953),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1953=0),\"NA\",RIGHT($D1953,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1953=0),\"NA\",RIGHT($D1953,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1953<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1953<=FechaMin,E1953>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1953<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1953=0,0,IF(OR(I1953/N1953<=MObraMin,I1953/N1953>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1953<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1953<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1953<=INDIRECT(VLOOKUP(B1953,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1953),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1953=0,\"\",VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1953),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1953,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1319.05]
["Edemet 2019 proy cuentas","DLAMT-13,8","201022017090069","DLAMT138M104456P045HOCASA1/0","2019-02-21","VERAGUAS, BISVALLES",null,46268.98,24434.3,null,0,null,null,70703.28,null,0,{"$f":"IF(OR(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1970=0),\"NA\",IF($B1970=\"DLABT\",MID($D1970,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1970,PosteInicio,PosteFin-PosteInicio+1)*1))","v":45},{"$f":"IF(OR(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1970=0),\"NA\",IF(OR($B1970=\"DLABT\",$B1970=\"DLSBT\"),MID($D1970,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1970,CondInicio,CondFin-CondInicio+1)*1))","v":4456},99.022222222222226,{"$f":"IF(OR(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1970=0),\"NA\",IF($B1970=\"DLSBT\",MID($D1970,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1970,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1970=0),\"NA\",MID($D1970,m2Inicio+INDIRECT(B1970),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1970=0),\"NA\",RIGHT($D1970,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1970=0),\"NA\",RIGHT($D1970,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1970<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1970<=FechaMin,E1970>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1970<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1970=0,0,IF(OR(I1970/N1970<=MObraMin,I1970/N1970>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1970<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1970<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1970<=INDIRECT(VLOOKUP(B1970,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,70703.28,1,{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1970),FALSE))","v":99.022222222222226},{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1970=0,\"\",VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1970),FALSE))","v":4456},"NA",1,{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1970,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},63632.951999999997,70703.28]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-20","PPLINAI","2019-05-11","PANAMA",null,2363.62,0,null,0,null,null,2363.62,null,0,{"$f":"IF(OR(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1986=0),\"NA\",IF($B1986=\"DLABT\",MID($D1986,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1986,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1986=0),\"NA\",IF(OR($B1986=\"DLABT\",$B1986=\"DLSBT\"),MID($D1986,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1986,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1986=0),\"NA\",IF($B1986=\"DLSBT\",MID($D1986,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1986,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1986=0),\"NA\",MID($D1986,m2Inicio+INDIRECT(B1986),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1986=0),\"NA\",RIGHT($D1986,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1986=0),\"NA\",RIGHT($D1986,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1986<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1986<=FechaMin,E1986>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1986<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1986=0,0,IF(OR(I1986/N1986<=MObraMin,I1986/N1986>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1986<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1986<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1986<=INDIRECT(VLOOKUP(B1986,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2363.62,{"$f":"IF(OR(E1986<=FechaMin,E1986>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1986),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1986=0,\"\",VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1986),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2127.2579999999998,2363.62]
["Edemet 2019 proy cuentas","DLABT","102012019020182","DLABTM100020P002HOC3ALA006","2019-04-10","PANAMA, EL COCO",null,593.72,404.49,null,0,null,null,998.21,null,0,{"$f":"IF(OR(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2003=0),\"NA\",IF($B2003=\"DLABT\",MID($D2003,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2003,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2003=0),\"NA\",IF(OR($B2003=\"DLABT\",$B2003=\"DLSBT\"),MID($D2003,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2003,CondInicio,CondFin-CondInicio+1)*1))","v":20},10,{"$f":"IF(OR(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2003=0),\"NA\",IF($B2003=\"DLSBT\",MID($D2003,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2003,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2003=0),\"NA\",MID($D2003,m2Inicio+INDIRECT(B2003),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2003=0),\"NA\",RIGHT($D2003,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2003=0),\"NA\",RIGHT($D2003,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2003<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2003<=FechaMin,E2003>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2003<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2003=0,0,IF(OR(I2003/N2003<=MObraMin,I2003/N2003>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2003<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2003<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2003<=INDIRECT(VLOOKUP(B2003,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2003),FALSE))","v":10},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2003=0,\"\",VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2003),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,998.21]
["Edemet 2019 proy cuentas","CMEDI","CMEDI008-2-2019-2","CMEDIMBSNO999","2019-12-31","PANAMA",null,40784.769999999997,14025.96,null,0,null,null,54810.73,null,0,{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",IF($B2018=\"DLABT\",MID($D2018,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2018,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",IF(OR($B2018=\"DLABT\",$B2018=\"DLSBT\"),MID($D2018,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2018,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",IF($B2018=\"DLSBT\",MID($D2018,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2018,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",MID($D2018,m2Inicio+INDIRECT(B2018),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",RIGHT($D2018,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",RIGHT($D2018,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2018<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2018<=FechaMin,E2018>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2018<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2018=0,0,IF(OR(I2018/N2018<=MObraMin,I2018/N2018>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2018<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2018<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2018<=INDIRECT(VLOOKUP(B2018,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54810.73,1,{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2018),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2018=0,\"\",VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2018),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},49329.657000000007,54810.73]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012018020938","DLAMT138M100484P006HOCASA1/0","2019-07-06","COCLE, EL ROBLE",null,5206.96,4670.54,null,0,null,null,9877.5,null,0,{"$f":"IF(OR(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2036=0),\"NA\",IF($B2036=\"DLABT\",MID($D2036,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2036,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2036=0),\"NA\",IF(OR($B2036=\"DLABT\",$B2036=\"DLSBT\"),MID($D2036,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2036,CondInicio,CondFin-CondInicio+1)*1))","v":484},80.666666666666671,{"$f":"IF(OR(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2036=0),\"NA\",IF($B2036=\"DLSBT\",MID($D2036,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2036,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2036=0),\"NA\",MID($D2036,m2Inicio+INDIRECT(B2036),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2036=0),\"NA\",RIGHT($D2036,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2036=0),\"NA\",RIGHT($D2036,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2036<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2036<=FechaMin,E2036>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2036<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2036=0,0,IF(OR(I2036/N2036<=MObraMin,I2036/N2036>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2036<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2036<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2036<=INDIRECT(VLOOKUP(B2036,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9877.5,1,{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2036),FALSE))","v":80.666666666666671},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2036=0,\"\",VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2036),FALSE))","v":484},"NA",1,{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8889.75,9877.5]
["Edemet 2019 proy cuentas","DLAMT-13,8","101012019020133","DLAMT138T100106P002HOCASA1/0","2019-11-21","PANAMA, ANCON",null,4254.1400000000003,9496.68,null,0,null,null,13750.82,null,13750.82,{"$f":"IF(OR(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2049=0),\"NA\",IF($B2049=\"DLABT\",MID($D2049,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2049,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2049=0),\"NA\",IF(OR($B2049=\"DLABT\",$B2049=\"DLSBT\"),MID($D2049,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2049,CondInicio,CondFin-CondInicio+1)*1))","v":106},53,{"$f":"IF(OR(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2049=0),\"NA\",IF($B2049=\"DLSBT\",MID($D2049,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2049,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2049=0),\"NA\",MID($D2049,m2Inicio+INDIRECT(B2049),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2049=0),\"NA\",RIGHT($D2049,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2049=0),\"NA\",RIGHT($D2049,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2049<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2049<=FechaMin,E2049>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2049<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2049=0,0,IF(OR(I2049/N2049<=MObraMin,I2049/N2049>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2049<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2049<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2049<=INDIRECT(VLOOKUP(B2049,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13750.82,1,{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2049),FALSE))","v":53},{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2049=0,\"\",VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2049),FALSE))","v":106},"NA",1,{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2049,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12375.737999999999,13750.82]
["Edemet 2019 proy cuentas","DTRMB-13,8","201012019030395","DTRMB138T30225IP001","2019-03-12","COCLE, RIO HATO",null,11944.21,3135.67,null,0,null,null,15079.88,null,0,{"$f":"IF(OR(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2069=0),\"NA\",IF($B2069=\"DLABT\",MID($D2069,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2069,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2069=0),\"NA\",IF(OR($B2069=\"DLABT\",$B2069=\"DLSBT\"),MID($D2069,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2069,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2069=0),\"NA\",IF($B2069=\"DLSBT\",MID($D2069,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2069,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2069=0),\"NA\",MID($D2069,m2Inicio+INDIRECT(B2069),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2069=0),\"NA\",RIGHT($D2069,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2069=0),\"NA\",RIGHT($D2069,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2069<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2069<=FechaMin,E2069>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2069<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2069=0,0,IF(OR(I2069/N2069<=MObraMin,I2069/N2069>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2069<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2069<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2069<=INDIRECT(VLOOKUP(B2069,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15079.88,1,{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2069),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2069=0,\"\",VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0225IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2069),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2069,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13571.892,15079.88]
["Edemet 2019 proy cuentas","DLABT","201012018030383","DLABTM102274P031HOC3ALA002","2019-12-31","HERRERA, PEa‘AS CHATA",null,21615.16,14496.79,null,0,null,null,36111.949999999997,null,0,{"$f":"IF(OR(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2081=0),\"NA\",IF($B2081=\"DLABT\",MID($D2081,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2081,PosteInicio,PosteFin-PosteInicio+1)*1))","v":31},{"$f":"IF(OR(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2081=0),\"NA\",IF(OR($B2081=\"DLABT\",$B2081=\"DLSBT\"),MID($D2081,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2081,CondInicio,CondFin-CondInicio+1)*1))","v":2274},73.354838709677423,{"$f":"IF(OR(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2081=0),\"NA\",IF($B2081=\"DLSBT\",MID($D2081,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2081,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2081=0),\"NA\",MID($D2081,m2Inicio+INDIRECT(B2081),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2081=0),\"NA\",RIGHT($D2081,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2081=0),\"NA\",RIGHT($D2081,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2081<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2081<=FechaMin,E2081>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2081<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2081=0,0,IF(OR(I2081/N2081<=MObraMin,I2081/N2081>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2081<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2081<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2081<=INDIRECT(VLOOKUP(B2081,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36111.949999999997,1,{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2081),FALSE))","v":73.354838709677423},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2081=0,\"\",VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2081),FALSE))","v":2274},"NA",1,{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},32500.754999999997,36111.949999999997]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-36","PPLINAI","2019-01-03","PANAMA",null,25458.38,0,null,0,null,null,25458.38,null,0,{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",IF($B2102=\"DLABT\",MID($D2102,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2102,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",IF(OR($B2102=\"DLABT\",$B2102=\"DLSBT\"),MID($D2102,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2102,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",IF($B2102=\"DLSBT\",MID($D2102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",MID($D2102,m2Inicio+INDIRECT(B2102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",RIGHT($D2102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",RIGHT($D2102,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2102<=FechaMin,E2102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2102=0,0,IF(OR(I2102/N2102<=MObraMin,I2102/N2102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2102<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2102<=INDIRECT(VLOOKUP(B2102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25458.38,1,{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2102),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2102=0,\"\",VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2102),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},22912.542000000001,25458.38]
["Edemet 2019 proy cuentas","DLSBT","101012019080243","DLSBTT100029ZB0320B02C4ALA4/0","2019-12-31","PANAMA, ANCON",null,1219.53,1205.42,null,0,null,null,2424.9499999999998,null,0,{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",IF($B2103=\"DLABT\",MID($D2103,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2103,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",IF(OR($B2103=\"DLABT\",$B2103=\"DLSBT\"),MID($D2103,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2103,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",IF($B2103=\"DLSBT\",MID($D2103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",MID($D2103,m2Inicio+INDIRECT(B2103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",RIGHT($D2103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",RIGHT($D2103,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2103<=FechaMin,E2103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2103=0,0,IF(OR(I2103/N2103<=MObraMin,I2103/N2103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2103<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2103<=INDIRECT(VLOOKUP(B2103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2424.9499999999998,1,{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2103),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2103=0,\"\",VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2103),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2182.4549999999999,2424.9499999999998]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012018060927","DLAMT138M100242P004HOCASA1/0","2019-07-26","PANAMA, BARRIO COLON",null,2989.84,2319.63,null,0,null,null,5309.47,null,0,{"$f":"IF(OR(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2129=0),\"NA\",IF($B2129=\"DLABT\",MID($D2129,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2129,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2129=0),\"NA\",IF(OR($B2129=\"DLABT\",$B2129=\"DLSBT\"),MID($D2129,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2129,CondInicio,CondFin-CondInicio+1)*1))","v":242},60.5,{"$f":"IF(OR(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2129=0),\"NA\",IF($B2129=\"DLSBT\",MID($D2129,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2129,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2129=0),\"NA\",MID($D2129,m2Inicio+INDIRECT(B2129),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2129=0),\"NA\",RIGHT($D2129,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2129=0),\"NA\",RIGHT($D2129,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2129<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2129<=FechaMin,E2129>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2129<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2129=0,0,IF(OR(I2129/N2129<=MObraMin,I2129/N2129>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2129<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2129<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2129<=INDIRECT(VLOOKUP(B2129,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5309.47,1,{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2129),FALSE))","v":60.5},{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2129=0,\"\",VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2129),FALSE))","v":242},"NA",1,{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2129,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4778.5230000000001,5309.47]
["Edemet 2019 proy cuentas","DLABT","201022018080761","DLABTM100022P001HOC3ALA006","2019-09-23","VERAGUAS, CAa‘AZAS (C",null,435.24,201.34,null,0,null,null,636.58000000000004,null,0,{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",IF($B2136=\"DLABT\",MID($D2136,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2136,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",IF(OR($B2136=\"DLABT\",$B2136=\"DLSBT\"),MID($D2136,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2136,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",IF($B2136=\"DLSBT\",MID($D2136,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2136,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",MID($D2136,m2Inicio+INDIRECT(B2136),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",RIGHT($D2136,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",RIGHT($D2136,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2136<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2136<=FechaMin,E2136>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2136<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2136=0,0,IF(OR(I2136/N2136<=MObraMin,I2136/N2136>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2136<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2136<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2136<=INDIRECT(VLOOKUP(B2136,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2136),FALSE))","v":22},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2136=0,\"\",VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2136),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,636.58000000000004]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022018030645","DTRMB345M10010IP001","2019-07-02","VERAGUAS, SAN FCO. (",null,2360.19,624.24,null,0,null,null,2984.43,null,0,{"$f":"IF(OR(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2161=0),\"NA\",IF($B2161=\"DLABT\",MID($D2161,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2161,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2161=0),\"NA\",IF(OR($B2161=\"DLABT\",$B2161=\"DLSBT\"),MID($D2161,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2161,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2161=0),\"NA\",IF($B2161=\"DLSBT\",MID($D2161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2161=0),\"NA\",MID($D2161,m2Inicio+INDIRECT(B2161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2161=0),\"NA\",RIGHT($D2161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2161=0),\"NA\",RIGHT($D2161,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2161<=FechaMin,E2161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2161=0,0,IF(OR(I2161/N2161<=MObraMin,I2161/N2161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2161<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2161<=INDIRECT(VLOOKUP(B2161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2984.43,1,{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2161),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2161=0,\"\",VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2161),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2685.9870000000001,2984.43]
["Edemet 2019 proy cuentas","DLABT","201012016031074","DLABTM100055P002HOC3ALA002","2019-05-30","COCLE, SANTA RITA",null,901.61,622.41,null,0,null,null,1524.02,null,0,{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",IF($B2169=\"DLABT\",MID($D2169,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2169,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",IF(OR($B2169=\"DLABT\",$B2169=\"DLSBT\"),MID($D2169,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2169,CondInicio,CondFin-CondInicio+1)*1))","v":55},27.5,{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",IF($B2169=\"DLSBT\",MID($D2169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",MID($D2169,m2Inicio+INDIRECT(B2169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",RIGHT($D2169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",RIGHT($D2169,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2169<=FechaMin,E2169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2169=0,0,IF(OR(I2169/N2169<=MObraMin,I2169/N2169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2169<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2169<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2169<=INDIRECT(VLOOKUP(B2169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1524.02,1,{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2169),FALSE))","v":27.5},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2169=0,\"\",VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2169),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1371.6179999999999,1524.02]
["Edemet 2019 proy cuentas","DLABT","201012019020697","DLABTM100013P003HOC3ALA006","2019-03-12","COCLE, OLA (CABECERA",null,1137.1500000000001,776.57,null,0,null,null,1913.72,null,0,{"$f":"IF(OR(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2193=0),\"NA\",IF($B2193=\"DLABT\",MID($D2193,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2193,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2193=0),\"NA\",IF(OR($B2193=\"DLABT\",$B2193=\"DLSBT\"),MID($D2193,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2193,CondInicio,CondFin-CondInicio+1)*1))","v":13},4.333333333333333,{"$f":"IF(OR(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2193=0),\"NA\",IF($B2193=\"DLSBT\",MID($D2193,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2193,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2193=0),\"NA\",MID($D2193,m2Inicio+INDIRECT(B2193),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2193=0),\"NA\",RIGHT($D2193,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2193=0),\"NA\",RIGHT($D2193,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2193<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2193<=FechaMin,E2193>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2193<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2193=0,0,IF(OR(I2193/N2193<=MObraMin,I2193/N2193>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2193<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2193<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2193<=INDIRECT(VLOOKUP(B2193,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1913.72,1,{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2193),FALSE))","v":4.333333333333333},{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2193=0,\"\",VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2193),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2193,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1722.348,1913.72]
["Edemet 2019 proy cuentas","DLAMT-34,5","201022018020616","DLAMT345T100773P003HOCASC266","2019-03-15","VERAGUAS, SANTIAGO (",null,18571.25,26881.49,null,0,null,null,45452.74,null,45452.74,{"$f":"IF(OR(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2202=0),\"NA\",IF($B2202=\"DLABT\",MID($D2202,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2202,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2202=0),\"NA\",IF(OR($B2202=\"DLABT\",$B2202=\"DLSBT\"),MID($D2202,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2202,CondInicio,CondFin-CondInicio+1)*1))","v":773},257.66666666666669,{"$f":"IF(OR(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2202=0),\"NA\",IF($B2202=\"DLSBT\",MID($D2202,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2202,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2202=0),\"NA\",MID($D2202,m2Inicio+INDIRECT(B2202),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2202=0),\"NA\",RIGHT($D2202,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2202=0),\"NA\",RIGHT($D2202,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2202<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2202<=FechaMin,E2202>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2202<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2202=0,0,IF(OR(I2202/N2202<=MObraMin,I2202/N2202>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2202<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2202<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2202<=INDIRECT(VLOOKUP(B2202,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,45452.74,1,{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2202),FALSE))","v":257.66666666666669},{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2202=0,\"\",VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","266","","","","NA",{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2202),FALSE))","v":773},"NA",1,{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2202,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},40907.466,45452.74]
["Edemet 2019 proy cuentas","DLABT","201012018110836","DLABTM100136P002HOC3ALA002","2019-07-30","COCLE, COCLE",null,1332.47,758.52,null,0,null,null,2090.9899999999998,null,0,{"$f":"IF(OR(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2225=0),\"NA\",IF($B2225=\"DLABT\",MID($D2225,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2225,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2225=0),\"NA\",IF(OR($B2225=\"DLABT\",$B2225=\"DLSBT\"),MID($D2225,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2225,CondInicio,CondFin-CondInicio+1)*1))","v":136},68,{"$f":"IF(OR(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2225=0),\"NA\",IF($B2225=\"DLSBT\",MID($D2225,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2225,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2225=0),\"NA\",MID($D2225,m2Inicio+INDIRECT(B2225),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2225=0),\"NA\",RIGHT($D2225,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2225=0),\"NA\",RIGHT($D2225,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2225<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2225<=FechaMin,E2225>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2225<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2225=0,0,IF(OR(I2225/N2225<=MObraMin,I2225/N2225>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2225<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2225<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2225<=INDIRECT(VLOOKUP(B2225,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2090.9899999999998,1,{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2225),FALSE))","v":68},{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2225=0,\"\",VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2225),FALSE))","v":136},"NA",1,{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2225,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1881.8909999999998,2090.9899999999998]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012018100034","DLSMT138T100090ZB0480B02SLAALA1/01/0","2019-02-20","PANAMA, BELLA VISTA",null,5398.89,4460.67,null,0,null,null,9859.56,null,9859.56,{"$f":"IF(OR(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2235=0),\"NA\",IF($B2235=\"DLABT\",MID($D2235,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2235,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2235=0),\"NA\",IF(OR($B2235=\"DLABT\",$B2235=\"DLSBT\"),MID($D2235,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2235,CondInicio,CondFin-CondInicio+1)*1))","v":90},"NA",{"$f":"IF(OR(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2235=0),\"NA\",IF($B2235=\"DLSBT\",MID($D2235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2235=0),\"NA\",MID($D2235,m2Inicio+INDIRECT(B2235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2235=0),\"NA\",RIGHT($D2235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2235=0),\"NA\",RIGHT($D2235,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2235<=FechaMin,E2235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2235=0,0,IF(OR(I2235/N2235<=MObraMin,I2235/N2235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2235<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2235<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2235<=INDIRECT(VLOOKUP(B2235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9859.56,1,{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2235),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2235=0,\"\",VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2235),FALSE))","v":90},"NA",1,{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8873.6039999999994,9859.56]
["Edemet 2019 proy cuentas","DLABT","201012019101028","DLABTM100015P000HOC3ALA006","2019-12-19","COCLE, POCRI",null,144.34,131.88999999999999,null,0,null,null,276.23,null,0,{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",IF($B2252=\"DLABT\",MID($D2252,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2252,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",IF(OR($B2252=\"DLABT\",$B2252=\"DLSBT\"),MID($D2252,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2252,CondInicio,CondFin-CondInicio+1)*1))","v":15},"SP",{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",IF($B2252=\"DLSBT\",MID($D2252,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2252,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",MID($D2252,m2Inicio+INDIRECT(B2252),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",RIGHT($D2252,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",RIGHT($D2252,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2252<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2252<=FechaMin,E2252>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2252<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2252=0,0,IF(OR(I2252/N2252<=MObraMin,I2252/N2252>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2252<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2252<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2252<=INDIRECT(VLOOKUP(B2252,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2252),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2252=0,\"\",VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2252),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,276.23]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012019090009","DLAMT138M100028P001HOCASA1/0","2019-11-16","COCLE, TOZA",null,1344.07,1755.89,null,0,null,null,3099.96,null,0,{"$f":"IF(OR(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2273=0),\"NA\",IF($B2273=\"DLABT\",MID($D2273,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2273,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2273=0),\"NA\",IF(OR($B2273=\"DLABT\",$B2273=\"DLSBT\"),MID($D2273,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2273,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2273=0),\"NA\",IF($B2273=\"DLSBT\",MID($D2273,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2273,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2273=0),\"NA\",MID($D2273,m2Inicio+INDIRECT(B2273),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2273=0),\"NA\",RIGHT($D2273,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2273=0),\"NA\",RIGHT($D2273,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2273<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2273<=FechaMin,E2273>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2273<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2273=0,0,IF(OR(I2273/N2273<=MObraMin,I2273/N2273>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2273<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2273<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2273<=INDIRECT(VLOOKUP(B2273,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2273),FALSE))","v":28},{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2273=0,\"\",VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2273),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2273,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3099.96]
["Edemet 2019 proy cuentas","CMEDI","CMEDI009-54-2019-54","CMEDITBDTI039","2019-12-31","VERAGUAS",null,57348.72,1619.28,null,0,null,null,58968,null,0,{"$f":"IF(OR(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2285=0),\"NA\",IF($B2285=\"DLABT\",MID($D2285,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2285,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2285=0),\"NA\",IF(OR($B2285=\"DLABT\",$B2285=\"DLSBT\"),MID($D2285,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2285,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2285=0),\"NA\",IF($B2285=\"DLSBT\",MID($D2285,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2285,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2285=0),\"NA\",MID($D2285,m2Inicio+INDIRECT(B2285),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2285=0),\"NA\",RIGHT($D2285,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2285=0),\"NA\",RIGHT($D2285,3)*1)","v":39},1,{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2285<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2285<=FechaMin,E2285>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2285<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2285=0,0,IF(OR(I2285/N2285<=MObraMin,I2285/N2285>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2285<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2285<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2285<=INDIRECT(VLOOKUP(B2285,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58968,1,{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2285),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2285=0,\"\",VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2285),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2285,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},53071.200000000004,58968]
["Edemet 2019 proy cuentas","DLABT","102012019060600","DLABTM100187P001HOC3ALA002","2019-05-12","PANAMA, BUENOS AIRES",null,1070.3399999999999,1613.62,null,0,null,null,2683.96,null,0,{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",IF($B2304=\"DLABT\",MID($D2304,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2304,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",IF(OR($B2304=\"DLABT\",$B2304=\"DLSBT\"),MID($D2304,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2304,CondInicio,CondFin-CondInicio+1)*1))","v":187},187,{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",IF($B2304=\"DLSBT\",MID($D2304,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2304,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",MID($D2304,m2Inicio+INDIRECT(B2304),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",RIGHT($D2304,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",RIGHT($D2304,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2304<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2304<=FechaMin,E2304>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2304<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2304=0,0,IF(OR(I2304/N2304<=MObraMin,I2304/N2304>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2304<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2304<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2304<=INDIRECT(VLOOKUP(B2304,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2683.96,1,{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2304),FALSE))","v":187},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2304=0,\"\",VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2304),FALSE))","v":187},"NA",1,{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2415.5640000000003,2683.96]
["Edemet 2019 proy cuentas","DLABT","102012019040965","DLABTM100037P001HOC3ALA002","2019-09-13","PANAMA, VISTA ALEGRE",null,471.48,184.11,null,0,null,null,655.59,null,0,{"$f":"IF(OR(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2318=0),\"NA\",IF($B2318=\"DLABT\",MID($D2318,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2318,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2318=0),\"NA\",IF(OR($B2318=\"DLABT\",$B2318=\"DLSBT\"),MID($D2318,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2318,CondInicio,CondFin-CondInicio+1)*1))","v":37},37,{"$f":"IF(OR(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2318=0),\"NA\",IF($B2318=\"DLSBT\",MID($D2318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2318=0),\"NA\",MID($D2318,m2Inicio+INDIRECT(B2318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2318=0),\"NA\",RIGHT($D2318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2318=0),\"NA\",RIGHT($D2318,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2318<=FechaMin,E2318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2318=0,0,IF(OR(I2318/N2318<=MObraMin,I2318/N2318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2318<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2318<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2318<=INDIRECT(VLOOKUP(B2318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2318),FALSE))","v":37},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2318=0,\"\",VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2318),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,655.59]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-223","PPLINAI","2019-11-30","PANAMA",null,1311.95,0,null,0,null,null,1311.95,null,0,{"$f":"IF(OR(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2321=0),\"NA\",IF($B2321=\"DLABT\",MID($D2321,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2321,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2321=0),\"NA\",IF(OR($B2321=\"DLABT\",$B2321=\"DLSBT\"),MID($D2321,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2321,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2321=0),\"NA\",IF($B2321=\"DLSBT\",MID($D2321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2321=0),\"NA\",MID($D2321,m2Inicio+INDIRECT(B2321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2321=0),\"NA\",RIGHT($D2321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2321=0),\"NA\",RIGHT($D2321,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2321<=FechaMin,E2321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2321=0,0,IF(OR(I2321/N2321<=MObraMin,I2321/N2321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2321<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2321<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2321<=INDIRECT(VLOOKUP(B2321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1311.95,1,{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2321),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2321=0,\"\",VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2321),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1180.7550000000001,1311.95]
["Edemet 2019 proy cuentas","DLABT","201012019020053","DLABTM100012P001HOC3ALA006","2019-03-20","HERRERA, OCU (CABECE",null,428.38,188,null,0,null,null,616.38,null,0,{"$f":"IF(OR(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2351=0),\"NA\",IF($B2351=\"DLABT\",MID($D2351,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2351,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2351=0),\"NA\",IF(OR($B2351=\"DLABT\",$B2351=\"DLSBT\"),MID($D2351,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2351,CondInicio,CondFin-CondInicio+1)*1))","v":12},12,{"$f":"IF(OR(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2351=0),\"NA\",IF($B2351=\"DLSBT\",MID($D2351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2351=0),\"NA\",MID($D2351,m2Inicio+INDIRECT(B2351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2351=0),\"NA\",RIGHT($D2351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2351=0),\"NA\",RIGHT($D2351,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2351<=FechaMin,E2351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2351=0,0,IF(OR(I2351/N2351<=MObraMin,I2351/N2351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2351<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2351<=INDIRECT(VLOOKUP(B2351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2351),FALSE))","v":12},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2351=0,\"\",VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2351),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,616.38]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012018091076","DLAMT138T101331P022HOCASA1/0","2019-05-27","COCLE, PENONOME (CAB",null,20061.810000000001,9830.1200000000008,null,0,null,null,29891.93,null,0,{"$f":"IF(OR(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2353=0),\"NA\",IF($B2353=\"DLABT\",MID($D2353,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2353,PosteInicio,PosteFin-PosteInicio+1)*1))","v":22},{"$f":"IF(OR(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2353=0),\"NA\",IF(OR($B2353=\"DLABT\",$B2353=\"DLSBT\"),MID($D2353,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2353,CondInicio,CondFin-CondInicio+1)*1))","v":1331},60.5,{"$f":"IF(OR(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2353=0),\"NA\",IF($B2353=\"DLSBT\",MID($D2353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2353=0),\"NA\",MID($D2353,m2Inicio+INDIRECT(B2353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2353=0),\"NA\",RIGHT($D2353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2353=0),\"NA\",RIGHT($D2353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2353<=FechaMin,E2353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2353=0,0,IF(OR(I2353/N2353<=MObraMin,I2353/N2353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2353<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2353<=INDIRECT(VLOOKUP(B2353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29891.93,1,{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2353),FALSE))","v":60.5},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2353=0,\"\",VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2353),FALSE))","v":1331},"NA",1,{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26902.737000000001,29891.93]
["Edemet 2019 proy cuentas","DLSBT","101012019070986","DLSBTT100066ZB0150B02C4ALA1/0","2019-12-13","PANAMA, SAN FELIPE",null,1111.3599999999999,2640.55,null,0,null,null,3751.91,null,0,{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",IF($B2368=\"DLABT\",MID($D2368,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2368,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",IF(OR($B2368=\"DLABT\",$B2368=\"DLSBT\"),MID($D2368,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2368,CondInicio,CondFin-CondInicio+1)*1))","v":66},"NA",{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",IF($B2368=\"DLSBT\",MID($D2368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",MID($D2368,m2Inicio+INDIRECT(B2368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",RIGHT($D2368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",RIGHT($D2368,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2368<=FechaMin,E2368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2368=0,0,IF(OR(I2368/N2368<=MObraMin,I2368/N2368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2368<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2368<=INDIRECT(VLOOKUP(B2368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3751.91,1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2368),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2368=0,\"\",VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2368),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3376.7190000000001,3751.91]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-183","PPLINAI","2019-08-20","PANAMA",null,573.6,0,null,0,null,null,573.6,null,0,{"$f":"IF(OR(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2385=0),\"NA\",IF($B2385=\"DLABT\",MID($D2385,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2385,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2385=0),\"NA\",IF(OR($B2385=\"DLABT\",$B2385=\"DLSBT\"),MID($D2385,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2385,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2385=0),\"NA\",IF($B2385=\"DLSBT\",MID($D2385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2385=0),\"NA\",MID($D2385,m2Inicio+INDIRECT(B2385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2385=0),\"NA\",RIGHT($D2385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2385=0),\"NA\",RIGHT($D2385,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2385<=FechaMin,E2385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2385=0,0,IF(OR(I2385/N2385<=MObraMin,I2385/N2385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2385<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2385<=INDIRECT(VLOOKUP(B2385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,573.6,1,{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2385),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2385=0,\"\",VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2385),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},516.24,573.6]
["Edemet 2019 proy cuentas","DLABT","102012019040983","DLABTM100052P000HOC3ALA002","2019-10-22","PANAMA, GUADALUPE",null,322.52999999999997,419.3,null,0,null,null,741.83,null,0,{"$f":"IF(OR(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2401=0),\"NA\",IF($B2401=\"DLABT\",MID($D2401,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2401,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2401=0),\"NA\",IF(OR($B2401=\"DLABT\",$B2401=\"DLSBT\"),MID($D2401,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2401,CondInicio,CondFin-CondInicio+1)*1))","v":52},"SP",{"$f":"IF(OR(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2401=0),\"NA\",IF($B2401=\"DLSBT\",MID($D2401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2401=0),\"NA\",MID($D2401,m2Inicio+INDIRECT(B2401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2401=0),\"NA\",RIGHT($D2401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2401=0),\"NA\",RIGHT($D2401,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2401<=FechaMin,E2401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2401=0,0,IF(OR(I2401/N2401<=MObraMin,I2401/N2401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2401<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2401<=INDIRECT(VLOOKUP(B2401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,741.83,1,{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2401),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2401=0,\"\",VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2401),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},667.64700000000005,741.83]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-145","PPLINAI","2019-10-31","PANAMA",null,458.78,0,null,0,null,null,458.78,null,0,{"$f":"IF(OR(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2418=0),\"NA\",IF($B2418=\"DLABT\",MID($D2418,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2418,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2418=0),\"NA\",IF(OR($B2418=\"DLABT\",$B2418=\"DLSBT\"),MID($D2418,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2418,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2418=0),\"NA\",IF($B2418=\"DLSBT\",MID($D2418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2418=0),\"NA\",MID($D2418,m2Inicio+INDIRECT(B2418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2418=0),\"NA\",RIGHT($D2418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2418=0),\"NA\",RIGHT($D2418,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2418<=FechaMin,E2418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2418=0,0,IF(OR(I2418/N2418<=MObraMin,I2418/N2418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2418<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2418<=INDIRECT(VLOOKUP(B2418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,458.78,1,{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2418),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2418=0,\"\",VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2418),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},412.90199999999999,458.78]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-83","PPLINAI","2019-02-19","PANAMA",null,1330,0,null,0,null,null,1330,null,0,{"$f":"IF(OR(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2433=0),\"NA\",IF($B2433=\"DLABT\",MID($D2433,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2433,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2433=0),\"NA\",IF(OR($B2433=\"DLABT\",$B2433=\"DLSBT\"),MID($D2433,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2433,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2433=0),\"NA\",IF($B2433=\"DLSBT\",MID($D2433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2433=0),\"NA\",MID($D2433,m2Inicio+INDIRECT(B2433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2433=0),\"NA\",RIGHT($D2433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2433=0),\"NA\",RIGHT($D2433,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2433<=FechaMin,E2433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2433=0,0,IF(OR(I2433/N2433<=MObraMin,I2433/N2433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2433<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2433<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2433<=INDIRECT(VLOOKUP(B2433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1330,1,{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2433),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2433=0,\"\",VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2433),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1197,1330]
["Edemet 2019 proy cuentas","DLABT","201012019090092","DLABTM100105P000HOC3ALA002","2019-10-14","COCLE, PAJONAL",null,801.79,528.37,null,0,null,null,1330.16,null,0,{"$f":"IF(OR(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2451=0),\"NA\",IF($B2451=\"DLABT\",MID($D2451,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2451,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2451=0),\"NA\",IF(OR($B2451=\"DLABT\",$B2451=\"DLSBT\"),MID($D2451,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2451,CondInicio,CondFin-CondInicio+1)*1))","v":105},"SP",{"$f":"IF(OR(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2451=0),\"NA\",IF($B2451=\"DLSBT\",MID($D2451,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2451,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2451=0),\"NA\",MID($D2451,m2Inicio+INDIRECT(B2451),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2451=0),\"NA\",RIGHT($D2451,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2451=0),\"NA\",RIGHT($D2451,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2451<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2451<=FechaMin,E2451>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2451<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2451=0,0,IF(OR(I2451/N2451<=MObraMin,I2451/N2451>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2451<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2451<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2451<=INDIRECT(VLOOKUP(B2451,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1330.16,1,{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2451),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2451=0,\"\",VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2451),FALSE))","v":105},"NA",1,{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2451,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1197.144,1330.16]
["Edemet 2019 proy cuentas","DLABT","201022018090965","DLABTM100028P001HOC3ALA006","2019-05-27","VERAGUAS, RIO GRANDE",null,631.05999999999995,209.84,null,0,null,null,840.9,null,0,{"$f":"IF(OR(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2465=0),\"NA\",IF($B2465=\"DLABT\",MID($D2465,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2465,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2465=0),\"NA\",IF(OR($B2465=\"DLABT\",$B2465=\"DLSBT\"),MID($D2465,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2465,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2465=0),\"NA\",IF($B2465=\"DLSBT\",MID($D2465,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2465,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2465=0),\"NA\",MID($D2465,m2Inicio+INDIRECT(B2465),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2465=0),\"NA\",RIGHT($D2465,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2465=0),\"NA\",RIGHT($D2465,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2465<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2465<=FechaMin,E2465>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2465<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2465=0,0,IF(OR(I2465/N2465<=MObraMin,I2465/N2465>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2465<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2465<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2465<=INDIRECT(VLOOKUP(B2465,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2465),FALSE))","v":28},{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2465=0,\"\",VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2465),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2465,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,840.9]
["Edemet 2019 proy cuentas","DTRMB-34,5","102012019040812","DTRMB345M10050IG005","2019-11-12","PANAMA, PUERTO CAIMI",null,36584.03,14651.26,null,0,null,null,51235.29,null,0,{"$f":"IF(OR(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2484=0),\"NA\",IF($B2484=\"DLABT\",MID($D2484,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2484,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2484=0),\"NA\",IF(OR($B2484=\"DLABT\",$B2484=\"DLSBT\"),MID($D2484,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2484,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2484=0),\"NA\",IF($B2484=\"DLSBT\",MID($D2484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2484=0),\"NA\",MID($D2484,m2Inicio+INDIRECT(B2484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2484=0),\"NA\",RIGHT($D2484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2484=0),\"NA\",RIGHT($D2484,3)*1)","v":5},1,{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2484<=FechaMin,E2484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2484=0,0,IF(OR(I2484/N2484<=MObraMin,I2484/N2484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2484<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2484<=INDIRECT(VLOOKUP(B2484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,51235.29,1,{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2484),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2484=0,\"\",VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IG","","","","","","NA",{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2484),FALSE))","v":5},"NA",1,{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},46111.760999999999,51235.29]
["Edemet 2019 proy cuentas","DLSBT","102012018060351","DLSBTM100052ZB0150B02C3ALA002","2019-06-25","PANAMA, PUNTA CHAME",null,1287.05,1743.11,null,0,null,null,3030.16,null,0,{"$f":"IF(OR(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2496=0),\"NA\",IF($B2496=\"DLABT\",MID($D2496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2496=0),\"NA\",IF(OR($B2496=\"DLABT\",$B2496=\"DLSBT\"),MID($D2496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2496,CondInicio,CondFin-CondInicio+1)*1))","v":52},"NA",{"$f":"IF(OR(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2496=0),\"NA\",IF($B2496=\"DLSBT\",MID($D2496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2496=0),\"NA\",MID($D2496,m2Inicio+INDIRECT(B2496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2496=0),\"NA\",RIGHT($D2496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2496=0),\"NA\",RIGHT($D2496,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2496<=FechaMin,E2496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2496=0,0,IF(OR(I2496/N2496<=MObraMin,I2496/N2496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2496<=INDIRECT(VLOOKUP(B2496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3030.16,1,{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2496),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2496=0,\"\",VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2496),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2727.1439999999998,3030.16]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012019030697","DTRMB138M10050IP001","2019-08-10","PANAMA, JUAN D. AROS",null,3209.26,737.05,null,0,null,null,3946.31,null,0,{"$f":"IF(OR(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2517=0),\"NA\",IF($B2517=\"DLABT\",MID($D2517,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2517,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2517=0),\"NA\",IF(OR($B2517=\"DLABT\",$B2517=\"DLSBT\"),MID($D2517,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2517,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2517=0),\"NA\",IF($B2517=\"DLSBT\",MID($D2517,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2517,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2517=0),\"NA\",MID($D2517,m2Inicio+INDIRECT(B2517),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2517=0),\"NA\",RIGHT($D2517,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2517=0),\"NA\",RIGHT($D2517,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2517<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2517<=FechaMin,E2517>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2517<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2517=0,0,IF(OR(I2517/N2517<=MObraMin,I2517/N2517>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2517<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2517<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2517<=INDIRECT(VLOOKUP(B2517,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3946.31,1,{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2517),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2517=0,\"\",VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2517),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2517,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3551.6790000000001,3946.31]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-85","PPLINAI","2019-03-21","PANAMA",null,778.05,0,null,0,null,null,778.05,null,0,{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",IF($B2534=\"DLABT\",MID($D2534,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2534,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",IF(OR($B2534=\"DLABT\",$B2534=\"DLSBT\"),MID($D2534,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2534,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",IF($B2534=\"DLSBT\",MID($D2534,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2534,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",MID($D2534,m2Inicio+INDIRECT(B2534),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",RIGHT($D2534,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",RIGHT($D2534,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2534<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2534<=FechaMin,E2534>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2534<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2534=0,0,IF(OR(I2534/N2534<=MObraMin,I2534/N2534>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2534<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2534<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2534<=INDIRECT(VLOOKUP(B2534,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,778.05,1,{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2534),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2534=0,\"\",VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2534),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},700.245,778.05]
["Edemet 2019 proy cuentas","DLSBT","102012019050095","DLSBTM100095ZB0150B02C3ALA002","2019-08-16","PANAMA, JUAN D. AROS",null,3292.72,3380.26,null,0,null,null,6672.98,null,0,{"$f":"IF(OR(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2545=0),\"NA\",IF($B2545=\"DLABT\",MID($D2545,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2545,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2545=0),\"NA\",IF(OR($B2545=\"DLABT\",$B2545=\"DLSBT\"),MID($D2545,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2545,CondInicio,CondFin-CondInicio+1)*1))","v":95},"NA",{"$f":"IF(OR(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2545=0),\"NA\",IF($B2545=\"DLSBT\",MID($D2545,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2545,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2545=0),\"NA\",MID($D2545,m2Inicio+INDIRECT(B2545),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2545=0),\"NA\",RIGHT($D2545,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2545=0),\"NA\",RIGHT($D2545,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2545<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2545<=FechaMin,E2545>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2545<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2545=0,0,IF(OR(I2545/N2545<=MObraMin,I2545/N2545>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2545<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2545<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2545<=INDIRECT(VLOOKUP(B2545,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6672.98,1,{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2545),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2545=0,\"\",VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2545),FALSE))","v":95},"NA",1,{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2545,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6005.6819999999998,6672.98]
["Edemet 2019 proy cuentas","PEQCO","2019-5000-42","PEQCOO0001","2019-01-10","PANAMA",null,323.44,0,null,0,null,null,323.44,null,0,{"$f":"IF(OR(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2567=0),\"NA\",IF($B2567=\"DLABT\",MID($D2567,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2567,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2567=0),\"NA\",IF(OR($B2567=\"DLABT\",$B2567=\"DLSBT\"),MID($D2567,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2567,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2567=0),\"NA\",IF($B2567=\"DLSBT\",MID($D2567,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2567,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2567=0),\"NA\",MID($D2567,m2Inicio+INDIRECT(B2567),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2567=0),\"NA\",RIGHT($D2567,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2567=0),\"NA\",RIGHT($D2567,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2567<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2567<=FechaMin,E2567>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2567<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2567=0,0,IF(OR(I2567/N2567<=MObraMin,I2567/N2567>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2567<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2567<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2567<=INDIRECT(VLOOKUP(B2567,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,323.44,1,{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2567),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2567=0,\"\",VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2567),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2567,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},291.096,323.44]
["Edemet 2019 proy cuentas","DLSBT","102012018060528","DLSBTT100414ZB0320B02C4ALC500","2019-02-13","PANAMA, BARRIO COLON",null,17891.849999999999,14794.29,null,0,null,null,32686.14,null,0,{"$f":"IF(OR(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2576=0),\"NA\",IF($B2576=\"DLABT\",MID($D2576,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2576,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2576=0),\"NA\",IF(OR($B2576=\"DLABT\",$B2576=\"DLSBT\"),MID($D2576,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2576,CondInicio,CondFin-CondInicio+1)*1))","v":414},"NA",{"$f":"IF(OR(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2576=0),\"NA\",IF($B2576=\"DLSBT\",MID($D2576,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2576,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2576=0),\"NA\",MID($D2576,m2Inicio+INDIRECT(B2576),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2576=0),\"NA\",RIGHT($D2576,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2576=0),\"NA\",RIGHT($D2576,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2576<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2576<=FechaMin,E2576>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2576<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2576=0,0,IF(OR(I2576/N2576<=MObraMin,I2576/N2576>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2576<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2576<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2576<=INDIRECT(VLOOKUP(B2576,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32686.14,1,{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2576),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2576=0,\"\",VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2576),FALSE))","v":414},"NA",1,{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2576,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},29417.526000000002,32686.14]
["Edemet 2019 proy cuentas","DLABT","201022018120003","DLABTM100308P007HOC3ALA002","2019-10-22","VERAGUAS, VIGUI",null,3435.18,1927.2,null,0,null,null,5362.38,null,0,{"$f":"IF(OR(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2600=0),\"NA\",IF($B2600=\"DLABT\",MID($D2600,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2600,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2600=0),\"NA\",IF(OR($B2600=\"DLABT\",$B2600=\"DLSBT\"),MID($D2600,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2600,CondInicio,CondFin-CondInicio+1)*1))","v":308},44,{"$f":"IF(OR(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2600=0),\"NA\",IF($B2600=\"DLSBT\",MID($D2600,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2600,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2600=0),\"NA\",MID($D2600,m2Inicio+INDIRECT(B2600),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2600=0),\"NA\",RIGHT($D2600,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2600=0),\"NA\",RIGHT($D2600,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2600<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2600<=FechaMin,E2600>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2600<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2600=0,0,IF(OR(I2600/N2600<=MObraMin,I2600/N2600>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2600<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2600<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2600<=INDIRECT(VLOOKUP(B2600,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5362.38,1,{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2600),FALSE))","v":44},{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2600=0,\"\",VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2600),FALSE))","v":308},"NA",1,{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2600,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4826.1419999999998,5362.38]
["Edemet 2019 proy cuentas","DLABT","201012019020023","DLABTM100034P000HOC3ALA002","2019-12-10","COCLE, RIO HATO",null,278.10000000000002,239.64,null,0,null,null,517.74,null,0,{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",IF($B2608=\"DLABT\",MID($D2608,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2608,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",IF(OR($B2608=\"DLABT\",$B2608=\"DLSBT\"),MID($D2608,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2608,CondInicio,CondFin-CondInicio+1)*1))","v":34},"SP",{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",IF($B2608=\"DLSBT\",MID($D2608,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2608,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",MID($D2608,m2Inicio+INDIRECT(B2608),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",RIGHT($D2608,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",RIGHT($D2608,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2608<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2608<=FechaMin,E2608>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2608<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2608=0,0,IF(OR(I2608/N2608<=MObraMin,I2608/N2608>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2608<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2608<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2608<=INDIRECT(VLOOKUP(B2608,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2608),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2608=0,\"\",VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2608),FALSE))","v":34},"NA",1,{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,517.74]
["Edemet 2019 proy cuentas","DLABT","102012018031225","DLABTM100509P006HOC3ALA1/0","2019-07-26","PANAMA, ITURRALDE",null,5397.12,2598.75,null,0,null,null,7995.87,null,0,{"$f":"IF(OR(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2617=0),\"NA\",IF($B2617=\"DLABT\",MID($D2617,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2617,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2617=0),\"NA\",IF(OR($B2617=\"DLABT\",$B2617=\"DLSBT\"),MID($D2617,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2617,CondInicio,CondFin-CondInicio+1)*1))","v":509},84.833333333333329,{"$f":"IF(OR(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2617=0),\"NA\",IF($B2617=\"DLSBT\",MID($D2617,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2617,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2617=0),\"NA\",MID($D2617,m2Inicio+INDIRECT(B2617),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2617=0),\"NA\",RIGHT($D2617,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2617=0),\"NA\",RIGHT($D2617,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2617<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2617<=FechaMin,E2617>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2617<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2617=0,0,IF(OR(I2617/N2617<=MObraMin,I2617/N2617>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2617<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2617<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2617<=INDIRECT(VLOOKUP(B2617,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7995.87,1,{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2617),FALSE))","v":84.833333333333329},{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2617=0,\"\",VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2617),FALSE))","v":509},"NA",1,{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2617,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7196.2830000000004,7995.87]
["Edemet 2019 proy cuentas","DLABT","201012018110135","DLABTM100013P001HOC3ALA006","2019-09-23","COCLE, EL HARINO",null,429.15,192.41,null,0,null,null,621.55999999999995,null,0,{"$f":"IF(OR(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2634=0),\"NA\",IF($B2634=\"DLABT\",MID($D2634,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2634,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2634=0),\"NA\",IF(OR($B2634=\"DLABT\",$B2634=\"DLSBT\"),MID($D2634,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2634,CondInicio,CondFin-CondInicio+1)*1))","v":13},13,{"$f":"IF(OR(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2634=0),\"NA\",IF($B2634=\"DLSBT\",MID($D2634,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2634,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2634=0),\"NA\",MID($D2634,m2Inicio+INDIRECT(B2634),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2634=0),\"NA\",RIGHT($D2634,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2634=0),\"NA\",RIGHT($D2634,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2634<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2634<=FechaMin,E2634>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2634<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2634=0,0,IF(OR(I2634/N2634<=MObraMin,I2634/N2634>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2634<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2634<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2634<=INDIRECT(VLOOKUP(B2634,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2634),FALSE))","v":13},{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2634=0,\"\",VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2634),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2634,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,621.55999999999995]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012019020365","DLSMT138T100069ZB0480B02SLAALA1/01/0","2019-03-13","PANAMA, BELLA VISTA",null,1545.32,7293.83,null,1211.53,null,null,10050.68,null,0,{"$f":"IF(OR(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2656=0),\"NA\",IF($B2656=\"DLABT\",MID($D2656,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2656,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2656=0),\"NA\",IF(OR($B2656=\"DLABT\",$B2656=\"DLSBT\"),MID($D2656,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2656,CondInicio,CondFin-CondInicio+1)*1))","v":69},"NA",{"$f":"IF(OR(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2656=0),\"NA\",IF($B2656=\"DLSBT\",MID($D2656,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2656,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2656=0),\"NA\",MID($D2656,m2Inicio+INDIRECT(B2656),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2656=0),\"NA\",RIGHT($D2656,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2656=0),\"NA\",RIGHT($D2656,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2656<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2656<=FechaMin,E2656>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2656<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2656=0,0,IF(OR(I2656/N2656<=MObraMin,I2656/N2656>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2656<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2656<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2656<=INDIRECT(VLOOKUP(B2656,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10050.68,1,{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2656),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2656=0,\"\",VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2656),FALSE))","v":69},"NA",1,{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2656,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9045.612000000001,10050.68]
["Edemet 2019 proy cuentas","DTRMB-13,8","201012018080476","DTRMB138M10010IP001","2019-05-29","COCLE, RIO HATO",null,1493.26,901.29,null,0,null,null,2394.5500000000002,null,0,{"$f":"IF(OR(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2667=0),\"NA\",IF($B2667=\"DLABT\",MID($D2667,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2667,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2667=0),\"NA\",IF(OR($B2667=\"DLABT\",$B2667=\"DLSBT\"),MID($D2667,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2667,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2667=0),\"NA\",IF($B2667=\"DLSBT\",MID($D2667,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2667,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2667=0),\"NA\",MID($D2667,m2Inicio+INDIRECT(B2667),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2667=0),\"NA\",RIGHT($D2667,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2667=0),\"NA\",RIGHT($D2667,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2667<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2667<=FechaMin,E2667>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2667<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2667=0,0,IF(OR(I2667/N2667<=MObraMin,I2667/N2667>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2667<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2667<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2667<=INDIRECT(VLOOKUP(B2667,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2394.5500000000002,1,{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2667),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2667=0,\"\",VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2667),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2667,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2155.0950000000003,2394.5500000000002]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022018040186","DTRMB345M10010IP001","2019-12-06","VERAGUAS, ATALAYA (C",null,2461.58,746.84,null,0,null,null,3208.42,null,0,{"$f":"IF(OR(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2688=0),\"NA\",IF($B2688=\"DLABT\",MID($D2688,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2688,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2688=0),\"NA\",IF(OR($B2688=\"DLABT\",$B2688=\"DLSBT\"),MID($D2688,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2688,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2688=0),\"NA\",IF($B2688=\"DLSBT\",MID($D2688,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2688,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2688=0),\"NA\",MID($D2688,m2Inicio+INDIRECT(B2688),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2688=0),\"NA\",RIGHT($D2688,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2688=0),\"NA\",RIGHT($D2688,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2688<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2688<=FechaMin,E2688>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2688<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2688=0,0,IF(OR(I2688/N2688<=MObraMin,I2688/N2688>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2688<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2688<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2688<=INDIRECT(VLOOKUP(B2688,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3208.42,1,{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2688),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2688=0,\"\",VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2688),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2688,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2887.578,3208.42]
["Edemet 2019 proy cuentas","DLSMT-13,8","101012018100996","DLSMT138T100008ZB0480B02SLAALA1/01/0","2019-12-07","PANAMA, PUEBLO NUEVO",null,2987.05,6822.98,null,0,null,null,9810.0300000000007,null,9810.0300000000007,{"$f":"IF(OR(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2700=0),\"NA\",IF($B2700=\"DLABT\",MID($D2700,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2700,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2700=0),\"NA\",IF(OR($B2700=\"DLABT\",$B2700=\"DLSBT\"),MID($D2700,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2700,CondInicio,CondFin-CondInicio+1)*1))","v":8},"NA",{"$f":"IF(OR(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2700=0),\"NA\",IF($B2700=\"DLSBT\",MID($D2700,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2700,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2700=0),\"NA\",MID($D2700,m2Inicio+INDIRECT(B2700),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2700=0),\"NA\",RIGHT($D2700,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2700=0),\"NA\",RIGHT($D2700,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2700<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2700<=FechaMin,E2700>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2700<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2700=0,0,IF(OR(I2700/N2700<=MObraMin,I2700/N2700>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2700<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2700<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2700<=INDIRECT(VLOOKUP(B2700,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9810.0300000000007,1,{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2700),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2700=0,\"\",VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2700),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2700,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8829.027,9810.0300000000007]
["Edemet 2019 proy cuentas","DTRMB-13,8","102012019031131","DTRMB138T30150IP001","2019-09-18","PANAMA, PUERTO CAIMI",null,9793.01,2004.86,null,0,null,null,11797.87,null,0,{"$f":"IF(OR(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2720=0),\"NA\",IF($B2720=\"DLABT\",MID($D2720,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2720,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2720=0),\"NA\",IF(OR($B2720=\"DLABT\",$B2720=\"DLSBT\"),MID($D2720,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2720,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2720=0),\"NA\",IF($B2720=\"DLSBT\",MID($D2720,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2720,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2720=0),\"NA\",MID($D2720,m2Inicio+INDIRECT(B2720),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2720=0),\"NA\",RIGHT($D2720,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2720=0),\"NA\",RIGHT($D2720,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2720<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2720<=FechaMin,E2720>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2720<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2720=0,0,IF(OR(I2720/N2720<=MObraMin,I2720/N2720>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2720<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2720<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2720<=INDIRECT(VLOOKUP(B2720,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11797.87,1,{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2720),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2720=0,\"\",VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2720),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2720,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10618.083000000001,11797.87]
["Edemet 2019 proy cuentas","DLSBT","101012018110874","DLSBTM100006ZB0150B02C3ALA006","2019-11-07","PANAMA, CALIDONIA",null,66.400000000000006,220.16,null,0,null,null,286.56,null,0,{"$f":"IF(OR(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2733=0),\"NA\",IF($B2733=\"DLABT\",MID($D2733,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2733,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2733=0),\"NA\",IF(OR($B2733=\"DLABT\",$B2733=\"DLSBT\"),MID($D2733,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2733,CondInicio,CondFin-CondInicio+1)*1))","v":6},"NA",{"$f":"IF(OR(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2733=0),\"NA\",IF($B2733=\"DLSBT\",MID($D2733,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2733,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2733=0),\"NA\",MID($D2733,m2Inicio+INDIRECT(B2733),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2733=0),\"NA\",RIGHT($D2733,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2733=0),\"NA\",RIGHT($D2733,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2733<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2733<=FechaMin,E2733>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2733<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2733=0,0,IF(OR(I2733/N2733<=MObraMin,I2733/N2733>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2733<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2733<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2733<=INDIRECT(VLOOKUP(B2733,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,286.56,1,{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2733),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2733=0,\"\",VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2733),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2733,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},257.904,286.56]
["Edemet 2019 proy cuentas","DLABT","201012019021038","DLABTM100017P000HOC3ALA002","2019-11-15","COCLE, RIO HATO",null,164.49,94.27,null,0,null,null,258.76,null,0,{"$f":"IF(OR(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2752=0),\"NA\",IF($B2752=\"DLABT\",MID($D2752,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2752,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2752=0),\"NA\",IF(OR($B2752=\"DLABT\",$B2752=\"DLSBT\"),MID($D2752,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2752,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2752=0),\"NA\",IF($B2752=\"DLSBT\",MID($D2752,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2752,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2752=0),\"NA\",MID($D2752,m2Inicio+INDIRECT(B2752),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2752=0),\"NA\",RIGHT($D2752,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2752=0),\"NA\",RIGHT($D2752,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2752<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2752<=FechaMin,E2752>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2752<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2752=0,0,IF(OR(I2752/N2752<=MObraMin,I2752/N2752>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2752<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2752<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2752<=INDIRECT(VLOOKUP(B2752,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2752),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2752=0,\"\",VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2752),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2752,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,258.76]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012019030350","DLAMT345M100000P007MECASA1/0","2019-11-20","PANAMA, PUERTO CAIMI",null,2940,931.67,null,0,null,null,3871.67,null,0,{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",IF($B2766=\"DLABT\",MID($D2766,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2766,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",IF(OR($B2766=\"DLABT\",$B2766=\"DLSBT\"),MID($D2766,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2766,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",IF($B2766=\"DLSBT\",MID($D2766,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2766,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",MID($D2766,m2Inicio+INDIRECT(B2766),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",RIGHT($D2766,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",RIGHT($D2766,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2766<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2766<=FechaMin,E2766>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2766<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2766=0,0,IF(OR(I2766/N2766<=MObraMin,I2766/N2766>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2766<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2766<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2766<=INDIRECT(VLOOKUP(B2766,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3871.67,1,{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2766),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2766=0,\"\",VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2766),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3484.5030000000002,3871.67]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019060531","DTRMB138T10300IG001","2019-11-12","PANAMA, CALIDONIA",null,22883.68,3028.25,null,0,null,null,25911.93,null,0,{"$f":"IF(OR(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2783=0),\"NA\",IF($B2783=\"DLABT\",MID($D2783,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2783,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2783=0),\"NA\",IF(OR($B2783=\"DLABT\",$B2783=\"DLSBT\"),MID($D2783,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2783,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2783=0),\"NA\",IF($B2783=\"DLSBT\",MID($D2783,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2783,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2783=0),\"NA\",MID($D2783,m2Inicio+INDIRECT(B2783),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2783=0),\"NA\",RIGHT($D2783,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2783=0),\"NA\",RIGHT($D2783,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2783<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2783<=FechaMin,E2783>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2783<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2783=0,0,IF(OR(I2783/N2783<=MObraMin,I2783/N2783>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2783<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2783<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2783<=INDIRECT(VLOOKUP(B2783,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25911.93,1,{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2783),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2783=0,\"\",VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2783),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2783,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},23320.737000000001,25911.93]
["Edemet 2019 proy cuentas","DLABT","201012019030805","DLABTM100076P002HOC3ALA1/0","2019-08-22","COCLE, EL COCO",null,934.47,585.91999999999996,null,0,null,null,1520.39,null,0,{"$f":"IF(OR(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2800=0),\"NA\",IF($B2800=\"DLABT\",MID($D2800,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2800,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2800=0),\"NA\",IF(OR($B2800=\"DLABT\",$B2800=\"DLSBT\"),MID($D2800,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2800,CondInicio,CondFin-CondInicio+1)*1))","v":76},38,{"$f":"IF(OR(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2800=0),\"NA\",IF($B2800=\"DLSBT\",MID($D2800,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2800,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2800=0),\"NA\",MID($D2800,m2Inicio+INDIRECT(B2800),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2800=0),\"NA\",RIGHT($D2800,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2800=0),\"NA\",RIGHT($D2800,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2800<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2800<=FechaMin,E2800>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2800<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2800=0,0,IF(OR(I2800/N2800<=MObraMin,I2800/N2800>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2800<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2800<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2800<=INDIRECT(VLOOKUP(B2800,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1520.39,1,{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2800),FALSE))","v":38},{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2800=0,\"\",VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2800),FALSE))","v":76},"NA",1,{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2800,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1368.3510000000001,1520.39]
["Edemet 2019 proy cuentas","DLSBT","102012018100860","DLSBTM100081ZB0320B02C3ALC500","2019-06-24","PANAMA, ARRAIJAN (CA",null,2315.4699999999998,3004.21,null,0,null,null,5319.68,null,0,{"$f":"IF(OR(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2816=0),\"NA\",IF($B2816=\"DLABT\",MID($D2816,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2816,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2816=0),\"NA\",IF(OR($B2816=\"DLABT\",$B2816=\"DLSBT\"),MID($D2816,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2816,CondInicio,CondFin-CondInicio+1)*1))","v":81},"NA",{"$f":"IF(OR(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2816=0),\"NA\",IF($B2816=\"DLSBT\",MID($D2816,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2816,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2816=0),\"NA\",MID($D2816,m2Inicio+INDIRECT(B2816),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2816=0),\"NA\",RIGHT($D2816,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2816=0),\"NA\",RIGHT($D2816,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2816<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2816<=FechaMin,E2816>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2816<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2816=0,0,IF(OR(I2816/N2816<=MObraMin,I2816/N2816>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2816<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2816<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2816<=INDIRECT(VLOOKUP(B2816,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5319.68,1,{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2816),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2816=0,\"\",VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2816),FALSE))","v":81},"NA",1,{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2816,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4787.7120000000004,5319.68]
["Edemet 2019 proy cuentas","DLABT","102012019010208","DLABTM100110P000HOC3ALA002","2019-03-06","PANAMA, GUADALUPE",null,840.98,543.32000000000005,null,0,null,null,1384.3,null,0,{"$f":"IF(OR(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2831=0),\"NA\",IF($B2831=\"DLABT\",MID($D2831,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2831,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2831=0),\"NA\",IF(OR($B2831=\"DLABT\",$B2831=\"DLSBT\"),MID($D2831,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2831,CondInicio,CondFin-CondInicio+1)*1))","v":110},"SP",{"$f":"IF(OR(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2831=0),\"NA\",IF($B2831=\"DLSBT\",MID($D2831,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2831,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2831=0),\"NA\",MID($D2831,m2Inicio+INDIRECT(B2831),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2831=0),\"NA\",RIGHT($D2831,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2831=0),\"NA\",RIGHT($D2831,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2831<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2831<=FechaMin,E2831>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2831<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2831=0,0,IF(OR(I2831/N2831<=MObraMin,I2831/N2831>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2831<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2831<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2831<=INDIRECT(VLOOKUP(B2831,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1384.3,1,{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2831),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2831=0,\"\",VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2831),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2831,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1245.8699999999999,1384.3]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-117","PPLINAI","2019-06-25","PANAMA",null,3336.55,0,null,0,null,null,3336.55,null,0,{"$f":"IF(OR(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2849=0),\"NA\",IF($B2849=\"DLABT\",MID($D2849,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2849,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2849=0),\"NA\",IF(OR($B2849=\"DLABT\",$B2849=\"DLSBT\"),MID($D2849,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2849,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2849=0),\"NA\",IF($B2849=\"DLSBT\",MID($D2849,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2849,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2849=0),\"NA\",MID($D2849,m2Inicio+INDIRECT(B2849),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2849=0),\"NA\",RIGHT($D2849,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2849=0),\"NA\",RIGHT($D2849,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2849<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2849<=FechaMin,E2849>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2849<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2849=0,0,IF(OR(I2849/N2849<=MObraMin,I2849/N2849>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2849<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2849<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2849<=INDIRECT(VLOOKUP(B2849,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3336.55,1,{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2849),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2849=0,\"\",VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2849),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2849,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3002.8950000000004,3336.55]
["Edemet 2019 proy cuentas","DLABT","102012019051116","DLABTM100019P000HOC3ALA006","2019-08-10","PANAMA, SANTA RITA",null,120.91,210.03,null,0,null,null,330.94,null,0,{"$f":"IF(OR(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2863=0),\"NA\",IF($B2863=\"DLABT\",MID($D2863,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2863,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2863=0),\"NA\",IF(OR($B2863=\"DLABT\",$B2863=\"DLSBT\"),MID($D2863,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2863,CondInicio,CondFin-CondInicio+1)*1))","v":19},"SP",{"$f":"IF(OR(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2863=0),\"NA\",IF($B2863=\"DLSBT\",MID($D2863,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2863,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2863=0),\"NA\",MID($D2863,m2Inicio+INDIRECT(B2863),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2863=0),\"NA\",RIGHT($D2863,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2863=0),\"NA\",RIGHT($D2863,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2863<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2863<=FechaMin,E2863>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2863<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2863=0,0,IF(OR(I2863/N2863<=MObraMin,I2863/N2863>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2863<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2863<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2863<=INDIRECT(VLOOKUP(B2863,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2863),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2863=0,\"\",VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2863),FALSE))","v":19},"NA",1,{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2863,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,330.94]
["Edemet 2019 proy cuentas","DLABT","201012019040094","DLABTM100055P001HOC3ALA002","2019-11-29","COCLE, ANTON (CABECE",null,506.36,345.4,null,0,null,null,851.76,null,0,{"$f":"IF(OR(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2866=0),\"NA\",IF($B2866=\"DLABT\",MID($D2866,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2866,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2866=0),\"NA\",IF(OR($B2866=\"DLABT\",$B2866=\"DLSBT\"),MID($D2866,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2866,CondInicio,CondFin-CondInicio+1)*1))","v":55},55,{"$f":"IF(OR(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2866=0),\"NA\",IF($B2866=\"DLSBT\",MID($D2866,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2866,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2866=0),\"NA\",MID($D2866,m2Inicio+INDIRECT(B2866),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2866=0),\"NA\",RIGHT($D2866,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2866=0),\"NA\",RIGHT($D2866,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2866<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2866<=FechaMin,E2866>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2866<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2866=0,0,IF(OR(I2866/N2866<=MObraMin,I2866/N2866>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2866<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2866<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2866<=INDIRECT(VLOOKUP(B2866,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,851.76,1,{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2866),FALSE))","v":55},{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2866=0,\"\",VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2866),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2866,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},766.58400000000006,851.76]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022018010278","DTRMB345M10010IP001","2019-05-27","VERAGUAS, COROZAL",null,2377,626.14,null,0,null,null,3003.14,null,0,{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",IF($B2895=\"DLABT\",MID($D2895,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2895,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",IF(OR($B2895=\"DLABT\",$B2895=\"DLSBT\"),MID($D2895,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2895,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",IF($B2895=\"DLSBT\",MID($D2895,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2895,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",MID($D2895,m2Inicio+INDIRECT(B2895),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",RIGHT($D2895,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",RIGHT($D2895,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2895<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2895<=FechaMin,E2895>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2895<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2895=0,0,IF(OR(I2895/N2895<=MObraMin,I2895/N2895>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2895<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2895<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2895<=INDIRECT(VLOOKUP(B2895,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3003.14,1,{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2895),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2895=0,\"\",VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2895),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2702.826,3003.14]
["Edemet 2019 proy cuentas","DLABT","201012018100661","DLABTM100098P002HOC3ALA002","2019-02-21","HERRERA, LLANO GRAND",null,1083.45,650.42999999999995,null,0,null,null,1733.88,null,0,{"$f":"IF(OR(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2899=0),\"NA\",IF($B2899=\"DLABT\",MID($D2899,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2899,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2899=0),\"NA\",IF(OR($B2899=\"DLABT\",$B2899=\"DLSBT\"),MID($D2899,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2899,CondInicio,CondFin-CondInicio+1)*1))","v":98},49,{"$f":"IF(OR(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2899=0),\"NA\",IF($B2899=\"DLSBT\",MID($D2899,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2899,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2899=0),\"NA\",MID($D2899,m2Inicio+INDIRECT(B2899),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2899=0),\"NA\",RIGHT($D2899,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2899=0),\"NA\",RIGHT($D2899,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2899<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2899<=FechaMin,E2899>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2899<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2899=0,0,IF(OR(I2899/N2899<=MObraMin,I2899/N2899>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2899<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2899<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2899<=INDIRECT(VLOOKUP(B2899,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1733.88,1,{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2899),FALSE))","v":49},{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2899=0,\"\",VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2899),FALSE))","v":98},"NA",1,{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2899,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1560.4920000000002,1733.88]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012018070623","DLAMT345M100198P003HOCASA1/0","2019-07-26","PANAMA, PUERTO CAIMI",null,2141.27,1108.93,null,0,null,null,3250.2,null,0,{"$f":"IF(OR(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2916=0),\"NA\",IF($B2916=\"DLABT\",MID($D2916,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2916,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2916=0),\"NA\",IF(OR($B2916=\"DLABT\",$B2916=\"DLSBT\"),MID($D2916,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2916,CondInicio,CondFin-CondInicio+1)*1))","v":198},66,{"$f":"IF(OR(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2916=0),\"NA\",IF($B2916=\"DLSBT\",MID($D2916,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2916,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2916=0),\"NA\",MID($D2916,m2Inicio+INDIRECT(B2916),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2916=0),\"NA\",RIGHT($D2916,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2916=0),\"NA\",RIGHT($D2916,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2916<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2916<=FechaMin,E2916>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2916<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2916=0,0,IF(OR(I2916/N2916<=MObraMin,I2916/N2916>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2916<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2916<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2916<=INDIRECT(VLOOKUP(B2916,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3250.2,1,{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2916),FALSE))","v":66},{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2916=0,\"\",VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2916),FALSE))","v":198},"NA",1,{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2916,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2925.18,3250.2]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-119","PPLINAI","2019-01-07","PANAMA",null,233.56,0,null,0,null,null,233.56,null,0,{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",IF($B2928=\"DLABT\",MID($D2928,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2928,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",IF(OR($B2928=\"DLABT\",$B2928=\"DLSBT\"),MID($D2928,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2928,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",IF($B2928=\"DLSBT\",MID($D2928,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2928,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",MID($D2928,m2Inicio+INDIRECT(B2928),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",RIGHT($D2928,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",RIGHT($D2928,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2928<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2928<=FechaMin,E2928>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2928<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2928=0,0,IF(OR(I2928/N2928<=MObraMin,I2928/N2928>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2928<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2928<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2928<=INDIRECT(VLOOKUP(B2928,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,233.56,1,{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2928),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2928=0,\"\",VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2928),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},210.20400000000001,233.56]
["Edemet 2019 proy cuentas","DLABT","102012018070492","DLABTM100008P002HOC3ALA006","2019-05-30","PANAMA, EL HIGO",null,1455.34,175.01,null,0,null,null,1630.35,null,0,{"$f":"IF(OR(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2949=0),\"NA\",IF($B2949=\"DLABT\",MID($D2949,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2949,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2949=0),\"NA\",IF(OR($B2949=\"DLABT\",$B2949=\"DLSBT\"),MID($D2949,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2949,CondInicio,CondFin-CondInicio+1)*1))","v":8},4,{"$f":"IF(OR(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2949=0),\"NA\",IF($B2949=\"DLSBT\",MID($D2949,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2949,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2949=0),\"NA\",MID($D2949,m2Inicio+INDIRECT(B2949),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2949=0),\"NA\",RIGHT($D2949,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2949=0),\"NA\",RIGHT($D2949,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2949<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2949<=FechaMin,E2949>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2949<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2949=0,0,IF(OR(I2949/N2949<=MObraMin,I2949/N2949>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2949<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2949<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2949<=INDIRECT(VLOOKUP(B2949,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2949),FALSE))","v":4},{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2949=0,\"\",VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2949),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2949,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1630.35]
["Edemet 2019 proy cuentas","DLABT","201022019010079","DLABTM100026P000HOC3ALA002","2019-09-02","VERAGUAS, CANTO DEL ",null,136.87,234.27,null,0,null,null,371.14,null,0,{"$f":"IF(OR(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2960=0),\"NA\",IF($B2960=\"DLABT\",MID($D2960,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2960,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2960=0),\"NA\",IF(OR($B2960=\"DLABT\",$B2960=\"DLSBT\"),MID($D2960,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2960,CondInicio,CondFin-CondInicio+1)*1))","v":26},"SP",{"$f":"IF(OR(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2960=0),\"NA\",IF($B2960=\"DLSBT\",MID($D2960,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2960,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2960=0),\"NA\",MID($D2960,m2Inicio+INDIRECT(B2960),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2960=0),\"NA\",RIGHT($D2960,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2960=0),\"NA\",RIGHT($D2960,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2960<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2960<=FechaMin,E2960>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2960<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2960=0,0,IF(OR(I2960/N2960<=MObraMin,I2960/N2960>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2960<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2960<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2960<=INDIRECT(VLOOKUP(B2960,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2960),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2960=0,\"\",VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2960),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2960,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,371.14]
["Edemet 2019 proy cuentas","DTRMB-34,5","201012019060398","DTRMB345M10025IP001","2019-11-25","COCLE, EL COCO",null,2402.15,1110.8,null,0,null,null,3512.95,null,0,{"$f":"IF(OR(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2982=0),\"NA\",IF($B2982=\"DLABT\",MID($D2982,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2982,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2982=0),\"NA\",IF(OR($B2982=\"DLABT\",$B2982=\"DLSBT\"),MID($D2982,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2982,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2982=0),\"NA\",IF($B2982=\"DLSBT\",MID($D2982,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2982,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2982=0),\"NA\",MID($D2982,m2Inicio+INDIRECT(B2982),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2982=0),\"NA\",RIGHT($D2982,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2982=0),\"NA\",RIGHT($D2982,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2982<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2982<=FechaMin,E2982>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2982<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2982=0,0,IF(OR(I2982/N2982<=MObraMin,I2982/N2982>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2982<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2982<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2982<=INDIRECT(VLOOKUP(B2982,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3512.95,1,{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2982),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2982=0,\"\",VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2982),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2982,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3161.6549999999997,3512.95]
["Edemet 2019 proy cuentas","DLAMT-34,5","101012019040142","DLAMT345M100000P001HOCASA1/0","2019-06-25","PANAMA, ANCON",null,463,278.57,null,0,null,null,741.57,null,0,{"$f":"IF(OR(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2992=0),\"NA\",IF($B2992=\"DLABT\",MID($D2992,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2992,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2992=0),\"NA\",IF(OR($B2992=\"DLABT\",$B2992=\"DLSBT\"),MID($D2992,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2992,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2992=0),\"NA\",IF($B2992=\"DLSBT\",MID($D2992,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2992,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2992=0),\"NA\",MID($D2992,m2Inicio+INDIRECT(B2992),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2992=0),\"NA\",RIGHT($D2992,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2992=0),\"NA\",RIGHT($D2992,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2992<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2992<=FechaMin,E2992>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2992<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2992=0,0,IF(OR(I2992/N2992<=MObraMin,I2992/N2992>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2992<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2992<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2992<=INDIRECT(VLOOKUP(B2992,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2992),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2992=0,\"\",VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2992),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2992,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,741.57]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-158","PPLINAI","2019-01-10","PANAMA",null,803,0,null,0,null,null,803,null,0,{"$f":"IF(OR(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3015=0),\"NA\",IF($B3015=\"DLABT\",MID($D3015,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3015,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3015=0),\"NA\",IF(OR($B3015=\"DLABT\",$B3015=\"DLSBT\"),MID($D3015,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3015,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3015=0),\"NA\",IF($B3015=\"DLSBT\",MID($D3015,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3015,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3015=0),\"NA\",MID($D3015,m2Inicio+INDIRECT(B3015),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3015=0),\"NA\",RIGHT($D3015,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3015=0),\"NA\",RIGHT($D3015,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3015<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3015<=FechaMin,E3015>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3015<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3015=0,0,IF(OR(I3015/N3015<=MObraMin,I3015/N3015>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3015<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3015<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3015<=INDIRECT(VLOOKUP(B3015,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,803,1,{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3015),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3015=0,\"\",VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3015),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3015,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},722.7,803]
["Edemet 2019 proy cuentas","PPLIN","2019-1500-257","PPLINAI","2019-12-17","PANAMA",null,395.25,0,null,0,null,null,395.25,null,0,{"$f":"IF(OR(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3023=0),\"NA\",IF($B3023=\"DLABT\",MID($D3023,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3023,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3023=0),\"NA\",IF(OR($B3023=\"DLABT\",$B3023=\"DLSBT\"),MID($D3023,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3023,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3023=0),\"NA\",IF($B3023=\"DLSBT\",MID($D3023,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3023,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3023=0),\"NA\",MID($D3023,m2Inicio+INDIRECT(B3023),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3023=0),\"NA\",RIGHT($D3023,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3023=0),\"NA\",RIGHT($D3023,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3023<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3023<=FechaMin,E3023>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3023<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3023=0,0,IF(OR(I3023/N3023<=MObraMin,I3023/N3023>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3023<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3023<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3023<=INDIRECT(VLOOKUP(B3023,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,395.25,1,{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3023),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3023=0,\"\",VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3023),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3023,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},355.72500000000002,395.25]
["Edemet 2019 proy cuentas","DLSBT","102012018060700","DLSBTT100182ZB0320B02C4ALC500","2019-06-24","PANAMA, JUAN D. AROS",null,7061.65,6602.43,null,0,null,null,13664.08,null,0,{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",IF($B3048=\"DLABT\",MID($D3048,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3048,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",IF(OR($B3048=\"DLABT\",$B3048=\"DLSBT\"),MID($D3048,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3048,CondInicio,CondFin-CondInicio+1)*1))","v":182},"NA",{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",IF($B3048=\"DLSBT\",MID($D3048,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3048,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",MID($D3048,m2Inicio+INDIRECT(B3048),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",RIGHT($D3048,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",RIGHT($D3048,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3048<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3048<=FechaMin,E3048>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3048<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3048=0,0,IF(OR(I3048/N3048<=MObraMin,I3048/N3048>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3048<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3048<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3048<=INDIRECT(VLOOKUP(B3048,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13664.08,1,{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3048),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3048=0,\"\",VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3048),FALSE))","v":182},"NA",1,{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12297.672,13664.08]
["Edemet 2019 proy cuentas","DLABT","201022019010318","DLABTM100385P007HOC3ALA002","2019-09-18","VERAGUAS, SAN FCO. (",null,3759.49,2183.64,null,0,null,null,5943.13,null,0,{"$f":"IF(OR(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3065=0),\"NA\",IF($B3065=\"DLABT\",MID($D3065,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3065,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3065=0),\"NA\",IF(OR($B3065=\"DLABT\",$B3065=\"DLSBT\"),MID($D3065,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3065,CondInicio,CondFin-CondInicio+1)*1))","v":385},55,{"$f":"IF(OR(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3065=0),\"NA\",IF($B3065=\"DLSBT\",MID($D3065,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3065,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3065=0),\"NA\",MID($D3065,m2Inicio+INDIRECT(B3065),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3065=0),\"NA\",RIGHT($D3065,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3065=0),\"NA\",RIGHT($D3065,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3065<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3065<=FechaMin,E3065>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3065<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3065=0,0,IF(OR(I3065/N3065<=MObraMin,I3065/N3065>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3065<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3065<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3065<=INDIRECT(VLOOKUP(B3065,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5943.13,1,{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3065),FALSE))","v":55},{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3065=0,\"\",VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3065),FALSE))","v":385},"NA",1,{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3065,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5348.817,5943.13]
["Edemet 2019 proy cuentas","CMEDI","CMEDI008-16-2019-16","CMEDIMBSNO999","2019-12-31","PANAMA",null,40784.769999999997,14025.96,null,0,null,null,54810.73,null,0,{"$f":"IF(OR(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3072=0),\"NA\",IF($B3072=\"DLABT\",MID($D3072,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3072,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3072=0),\"NA\",IF(OR($B3072=\"DLABT\",$B3072=\"DLSBT\"),MID($D3072,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3072,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3072=0),\"NA\",IF($B3072=\"DLSBT\",MID($D3072,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3072,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3072=0),\"NA\",MID($D3072,m2Inicio+INDIRECT(B3072),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3072=0),\"NA\",RIGHT($D3072,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3072=0),\"NA\",RIGHT($D3072,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3072<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3072<=FechaMin,E3072>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3072<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3072=0,0,IF(OR(I3072/N3072<=MObraMin,I3072/N3072>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3072<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3072<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3072<=INDIRECT(VLOOKUP(B3072,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54810.73,1,{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3072),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3072=0,\"\",VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3072),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3072,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},49329.657000000007,54810.73]
["Edemet 2019 proy cuentas","DLABT","102012019040238","DLABTM100036P001HOC3ALA002","2019-09-20","PANAMA, AMADOR",null,366.75,231,null,0,null,null,597.75,null,0,{"$f":"IF(OR(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3098=0),\"NA\",IF($B3098=\"DLABT\",MID($D3098,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3098,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3098=0),\"NA\",IF(OR($B3098=\"DLABT\",$B3098=\"DLSBT\"),MID($D3098,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3098,CondInicio,CondFin-CondInicio+1)*1))","v":36},36,{"$f":"IF(OR(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3098=0),\"NA\",IF($B3098=\"DLSBT\",MID($D3098,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3098,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3098=0),\"NA\",MID($D3098,m2Inicio+INDIRECT(B3098),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3098=0),\"NA\",RIGHT($D3098,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3098=0),\"NA\",RIGHT($D3098,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3098<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3098<=FechaMin,E3098>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3098<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3098=0,0,IF(OR(I3098/N3098<=MObraMin,I3098/N3098>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3098<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3098<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3098<=INDIRECT(VLOOKUP(B3098,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3098),FALSE))","v":36},{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3098=0,\"\",VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3098),FALSE))","v":36},"NA",1,{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3098,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,597.75]
["Edemet 2019 proy cuentas","DLABT","201022018060049","DLABTM100020P000HOC3ALA002","2019-02-21","VERAGUAS, CERRO DE P",null,114.71,323.12,null,0,null,null,437.83,null,0,{"$f":"IF(OR(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3103=0),\"NA\",IF($B3103=\"DLABT\",MID($D3103,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3103,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3103=0),\"NA\",IF(OR($B3103=\"DLABT\",$B3103=\"DLSBT\"),MID($D3103,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3103,CondInicio,CondFin-CondInicio+1)*1))","v":20},"SP",{"$f":"IF(OR(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3103=0),\"NA\",IF($B3103=\"DLSBT\",MID($D3103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3103=0),\"NA\",MID($D3103,m2Inicio+INDIRECT(B3103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3103=0),\"NA\",RIGHT($D3103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3103=0),\"NA\",RIGHT($D3103,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3103<=FechaMin,E3103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3103=0,0,IF(OR(I3103/N3103<=MObraMin,I3103/N3103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3103<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3103<=INDIRECT(VLOOKUP(B3103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3103),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3103=0,\"\",VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3103),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,437.83]
["Edemet 2019 proy cuentas","DLABT","102012018110860","DLABTT100025P000HOC4ALA336","2019-03-06","PANAMA, PLAYA LEONA",null,496.85,171.51,null,0,null,null,668.36,null,0,{"$f":"IF(OR(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3115=0),\"NA\",IF($B3115=\"DLABT\",MID($D3115,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3115,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3115=0),\"NA\",IF(OR($B3115=\"DLABT\",$B3115=\"DLSBT\"),MID($D3115,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3115,CondInicio,CondFin-CondInicio+1)*1))","v":25},"SP",{"$f":"IF(OR(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3115=0),\"NA\",IF($B3115=\"DLSBT\",MID($D3115,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3115,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3115=0),\"NA\",MID($D3115,m2Inicio+INDIRECT(B3115),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3115=0),\"NA\",RIGHT($D3115,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3115=0),\"NA\",RIGHT($D3115,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3115<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3115<=FechaMin,E3115>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3115<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3115=0,0,IF(OR(I3115/N3115<=MObraMin,I3115/N3115>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3115<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3115<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3115<=INDIRECT(VLOOKUP(B3115,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3115),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3115=0,\"\",VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3115),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3115,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,668.36]
["Edemet 2019 proy cuentas","DLABT","201012019061112","DLABTM100178P002HOC3ALA002","2019-11-15","COCLE, CAa‘AVERAL",null,1313.4,997.59,null,0,null,null,2310.9899999999998,null,0,{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",IF($B3135=\"DLABT\",MID($D3135,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3135,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",IF(OR($B3135=\"DLABT\",$B3135=\"DLSBT\"),MID($D3135,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3135,CondInicio,CondFin-CondInicio+1)*1))","v":178},89,{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",IF($B3135=\"DLSBT\",MID($D3135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",MID($D3135,m2Inicio+INDIRECT(B3135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",RIGHT($D3135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",RIGHT($D3135,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3135<=FechaMin,E3135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3135<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3135=0,0,IF(OR(I3135/N3135<=MObraMin,I3135/N3135>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3135<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3135<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3135<=INDIRECT(VLOOKUP(B3135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2310.9899999999998,1,{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3135),FALSE))","v":89},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3135=0,\"\",VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3135),FALSE))","v":178},"NA",1,{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2079.8910000000001,2310.9899999999998]
["Edemet 2019 proy cuentas","DLABT","201012018120381","DLABTM100013P000HOC3ALA002","2019-03-14","COCLE, AGUADULCE (CA",null,55.17,108.53,null,0,null,null,163.69999999999999,null,0,{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",IF($B3148=\"DLABT\",MID($D3148,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3148,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",IF(OR($B3148=\"DLABT\",$B3148=\"DLSBT\"),MID($D3148,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3148,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",IF($B3148=\"DLSBT\",MID($D3148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",MID($D3148,m2Inicio+INDIRECT(B3148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",RIGHT($D3148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",RIGHT($D3148,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3148<=FechaMin,E3148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3148=0,0,IF(OR(I3148/N3148<=MObraMin,I3148/N3148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3148<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3148<=INDIRECT(VLOOKUP(B3148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3148),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3148=0,\"\",VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3148),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,163.69999999999999]
["Edemet 2019 proy cuentas","DTRMB-13,8","201012016100851","DTRMB138M10010IP003","2019-09-02","COCLE, EL HARINO",null,4220,1122.97,null,0,null,null,5342.97,null,0,{"$f":"IF(OR(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3167=0),\"NA\",IF($B3167=\"DLABT\",MID($D3167,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3167,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3167=0),\"NA\",IF(OR($B3167=\"DLABT\",$B3167=\"DLSBT\"),MID($D3167,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3167,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3167=0),\"NA\",IF($B3167=\"DLSBT\",MID($D3167,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3167,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3167=0),\"NA\",MID($D3167,m2Inicio+INDIRECT(B3167),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3167=0),\"NA\",RIGHT($D3167,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3167=0),\"NA\",RIGHT($D3167,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3167<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3167<=FechaMin,E3167>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3167<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3167=0,0,IF(OR(I3167/N3167<=MObraMin,I3167/N3167>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3167<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3167<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3167<=INDIRECT(VLOOKUP(B3167,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5342.97,1,{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3167),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3167=0,\"\",VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3167),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3167,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4808.6730000000007,5342.97]
["Edemet 2019 proy cuentas","DLABT","102012018101177","DLABTM100017P000HOC3ALA1/0","2019-07-30","PANAMA, GUADALUPE",null,148.69,151.41999999999999,null,0,null,null,300.11,null,0,{"$f":"IF(OR(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3181=0),\"NA\",IF($B3181=\"DLABT\",MID($D3181,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3181,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3181=0),\"NA\",IF(OR($B3181=\"DLABT\",$B3181=\"DLSBT\"),MID($D3181,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3181,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3181=0),\"NA\",IF($B3181=\"DLSBT\",MID($D3181,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3181,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3181=0),\"NA\",MID($D3181,m2Inicio+INDIRECT(B3181),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3181=0),\"NA\",RIGHT($D3181,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3181=0),\"NA\",RIGHT($D3181,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3181<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3181<=FechaMin,E3181>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3181<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3181=0,0,IF(OR(I3181/N3181<=MObraMin,I3181/N3181>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3181<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3181<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3181<=INDIRECT(VLOOKUP(B3181,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3181),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3181=0,\"\",VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3181),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3181,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,300.11]
["Edemet 2019 proy cuentas","DLSBT","101012019090350","DLSBTT100327ZB0320B02C4ALC500","2019-12-18","PANAMA, SAN FELIPE",null,10932.04,14905.61,null,0,null,null,25837.65,null,0,{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",IF($B3198=\"DLABT\",MID($D3198,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3198,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",IF(OR($B3198=\"DLABT\",$B3198=\"DLSBT\"),MID($D3198,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3198,CondInicio,CondFin-CondInicio+1)*1))","v":327},"NA",{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",IF($B3198=\"DLSBT\",MID($D3198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",MID($D3198,m2Inicio+INDIRECT(B3198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",RIGHT($D3198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",RIGHT($D3198,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3198<=FechaMin,E3198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3198=0,0,IF(OR(I3198/N3198<=MObraMin,I3198/N3198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3198<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3198<=INDIRECT(VLOOKUP(B3198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25837.65,1,{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3198),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3198=0,\"\",VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3198),FALSE))","v":327},"NA",1,{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},23253.885000000002,25837.65]
["Edemet 2019 proy cuentas","DLABT","201012018031237","DLABTM100330P004HOC3ALA1/0","2019-10-06","COCLE, CAa‘AVERAL",null,3222.23,3771.17,null,0,null,null,6993.4,null,0,{"$f":"IF(OR(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3215=0),\"NA\",IF($B3215=\"DLABT\",MID($D3215,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3215,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3215=0),\"NA\",IF(OR($B3215=\"DLABT\",$B3215=\"DLSBT\"),MID($D3215,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3215,CondInicio,CondFin-CondInicio+1)*1))","v":330},82.5,{"$f":"IF(OR(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3215=0),\"NA\",IF($B3215=\"DLSBT\",MID($D3215,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3215,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3215=0),\"NA\",MID($D3215,m2Inicio+INDIRECT(B3215),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3215=0),\"NA\",RIGHT($D3215,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3215=0),\"NA\",RIGHT($D3215,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3215<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3215<=FechaMin,E3215>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3215<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3215=0,0,IF(OR(I3215/N3215<=MObraMin,I3215/N3215>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3215<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3215<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3215<=INDIRECT(VLOOKUP(B3215,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6993.4,1,{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3215),FALSE))","v":82.5},{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3215=0,\"\",VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3215),FALSE))","v":330},"NA",1,{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3215,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6294.0599999999995,6993.4]
["Edemet 2019 proy cuentas","DLABT","201012018110407","DLABTM100044P000HOC3ALA1/0","2019-05-22","COCLE, SAN JUAN DE D",null,325.82,227.01,null,0,null,null,552.83000000000004,null,0,{"$f":"IF(OR(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3231=0),\"NA\",IF($B3231=\"DLABT\",MID($D3231,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3231,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3231=0),\"NA\",IF(OR($B3231=\"DLABT\",$B3231=\"DLSBT\"),MID($D3231,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3231,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3231=0),\"NA\",IF($B3231=\"DLSBT\",MID($D3231,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3231,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3231=0),\"NA\",MID($D3231,m2Inicio+INDIRECT(B3231),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3231=0),\"NA\",RIGHT($D3231,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3231=0),\"NA\",RIGHT($D3231,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3231<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3231<=FechaMin,E3231>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3231<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3231=0,0,IF(OR(I3231/N3231<=MObraMin,I3231/N3231>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3231<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3231<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3231<=INDIRECT(VLOOKUP(B3231,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3231),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3231=0,\"\",VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3231),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3231,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,552.83000000000004]
["Edemet 2019 proy cuentas","DLABT","102012017120635","DLABTM100066P002HOC3ALA002","2019-02-18","PANAMA, EL COCO",null,894.15,638.38,null,0,null,null,1532.53,null,0,{"$f":"IF(OR(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3247=0),\"NA\",IF($B3247=\"DLABT\",MID($D3247,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3247,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3247=0),\"NA\",IF(OR($B3247=\"DLABT\",$B3247=\"DLSBT\"),MID($D3247,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3247,CondInicio,CondFin-CondInicio+1)*1))","v":66},33,{"$f":"IF(OR(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3247=0),\"NA\",IF($B3247=\"DLSBT\",MID($D3247,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3247,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3247=0),\"NA\",MID($D3247,m2Inicio+INDIRECT(B3247),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3247=0),\"NA\",RIGHT($D3247,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3247=0),\"NA\",RIGHT($D3247,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3247<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3247<=FechaMin,E3247>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3247<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3247=0,0,IF(OR(I3247/N3247<=MObraMin,I3247/N3247>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3247<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3247<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3247<=INDIRECT(VLOOKUP(B3247,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1532.53,1,{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3247),FALSE))","v":33},{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3247=0,\"\",VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3247),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1379.277,1532.53]
["Edemet 2019 proy cuentas","DLABT","102012016100265","DLABTM100341P005HOC3ALA002","2019-03-14","PANAMA, LAS LAJAS",null,3233.94,1978.76,null,0,null,null,5212.7,null,0,{"$f":"IF(OR(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3264=0),\"NA\",IF($B3264=\"DLABT\",MID($D3264,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3264,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3264=0),\"NA\",IF(OR($B3264=\"DLABT\",$B3264=\"DLSBT\"),MID($D3264,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3264,CondInicio,CondFin-CondInicio+1)*1))","v":341},68.2,{"$f":"IF(OR(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3264=0),\"NA\",IF($B3264=\"DLSBT\",MID($D3264,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3264,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3264=0),\"NA\",MID($D3264,m2Inicio+INDIRECT(B3264),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3264=0),\"NA\",RIGHT($D3264,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3264=0),\"NA\",RIGHT($D3264,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3264<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3264<=FechaMin,E3264>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3264<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3264=0,0,IF(OR(I3264/N3264<=MObraMin,I3264/N3264>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3264<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3264<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3264<=INDIRECT(VLOOKUP(B3264,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5212.7,1,{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3264),FALSE))","v":68.2},{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3264=0,\"\",VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3264),FALSE))","v":341},"NA",1,{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3264,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4691.43,5212.7]
["Edemet 2019 proy cuentas","DLABT","102012019030088","DLABTM100033P000HOC3ALA006","2019-08-14","PANAMA, AROSEMENA",null,145.83000000000001,240.87,null,0,null,null,386.7,null,0,{"$f":"IF(OR(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3278=0),\"NA\",IF($B3278=\"DLABT\",MID($D3278,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3278,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3278=0),\"NA\",IF(OR($B3278=\"DLABT\",$B3278=\"DLSBT\"),MID($D3278,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3278,CondInicio,CondFin-CondInicio+1)*1))","v":33},"SP",{"$f":"IF(OR(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3278=0),\"NA\",IF($B3278=\"DLSBT\",MID($D3278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3278=0),\"NA\",MID($D3278,m2Inicio+INDIRECT(B3278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3278=0),\"NA\",RIGHT($D3278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3278=0),\"NA\",RIGHT($D3278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3278<=FechaMin,E3278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3278=0,0,IF(OR(I3278/N3278<=MObraMin,I3278/N3278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3278<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3278<=INDIRECT(VLOOKUP(B3278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3278),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3278=0,\"\",VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3278),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3278,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,386.7]
["Edemet 2019 proy cuentas","DLAMT-13,8","201012018070152","DLAMT138M100385P005HOCASA1/0","2019-06-06","COCLE, EL COCO",null,3416.48,3345.98,null,0,null,null,6762.46,null,0,{"$f":"IF(OR(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3297=0),\"NA\",IF($B3297=\"DLABT\",MID($D3297,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3297,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3297=0),\"NA\",IF(OR($B3297=\"DLABT\",$B3297=\"DLSBT\"),MID($D3297,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3297,CondInicio,CondFin-CondInicio+1)*1))","v":385},77,{"$f":"IF(OR(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3297=0),\"NA\",IF($B3297=\"DLSBT\",MID($D3297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3297=0),\"NA\",MID($D3297,m2Inicio+INDIRECT(B3297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3297=0),\"NA\",RIGHT($D3297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3297=0),\"NA\",RIGHT($D3297,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3297<=FechaMin,E3297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3297=0,0,IF(OR(I3297/N3297<=MObraMin,I3297/N3297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3297<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3297<=INDIRECT(VLOOKUP(B3297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6762.46,1,{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3297),FALSE))","v":77},{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3297=0,\"\",VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3297),FALSE))","v":385},"NA",1,{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6086.2139999999999,6762.46]
["Edemet 2019 proy cuentas","DLABT","201012017110942","DLABTM100487P012HOC3ALA1/0","2019-01-02","HERRERA, LOS LLANOS",null,6194.46,2316.9699999999998,null,0,null,null,8511.43,null,0,{"$f":"IF(OR(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3310=0),\"NA\",IF($B3310=\"DLABT\",MID($D3310,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3310,PosteInicio,PosteFin-PosteInicio+1)*1))","v":12},{"$f":"IF(OR(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3310=0),\"NA\",IF(OR($B3310=\"DLABT\",$B3310=\"DLSBT\"),MID($D3310,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3310,CondInicio,CondFin-CondInicio+1)*1))","v":487},40.583333333333336,{"$f":"IF(OR(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3310=0),\"NA\",IF($B3310=\"DLSBT\",MID($D3310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3310=0),\"NA\",MID($D3310,m2Inicio+INDIRECT(B3310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3310=0),\"NA\",RIGHT($D3310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3310=0),\"NA\",RIGHT($D3310,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3310<=FechaMin,E3310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3310=0,0,IF(OR(I3310/N3310<=MObraMin,I3310/N3310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3310<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3310<=INDIRECT(VLOOKUP(B3310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8511.43,1,{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3310),FALSE))","v":40.583333333333336},{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3310=0,\"\",VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3310),FALSE))","v":487},"NA",1,{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7660.2870000000003,8511.43]
["Edemet 2019 proy cuentas","DLAMT-13,8","101012018100913","DLAMT138T100020P000HOCASA1/0","2019-07-29","PANAMA, PUEBLO NUEVO",null,186.77,170.38,null,0,null,null,357.15,null,0,{"$f":"IF(OR(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3330=0),\"NA\",IF($B3330=\"DLABT\",MID($D3330,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3330,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3330=0),\"NA\",IF(OR($B3330=\"DLABT\",$B3330=\"DLSBT\"),MID($D3330,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3330,CondInicio,CondFin-CondInicio+1)*1))","v":20},"SP",{"$f":"IF(OR(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3330=0),\"NA\",IF($B3330=\"DLSBT\",MID($D3330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3330=0),\"NA\",MID($D3330,m2Inicio+INDIRECT(B3330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3330=0),\"NA\",RIGHT($D3330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3330=0),\"NA\",RIGHT($D3330,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3330<=FechaMin,E3330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3330=0,0,IF(OR(I3330/N3330<=MObraMin,I3330/N3330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3330<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3330<=INDIRECT(VLOOKUP(B3330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,{"$f":"IF(OR(E3330<=FechaMin,E3330>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3330),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3330=0,\"\",VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3330),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,357.15]
["Edemet 2019 proy cuentas","DLABT","101012019070671","DLABTT100035P001HOC4ALA336","2019-10-18","PANAMA, SAN FCO",null,870.29,340.6,null,0,null,null,1210.8900000000001,null,0,{"$f":"IF(OR(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3347=0),\"NA\",IF($B3347=\"DLABT\",MID($D3347,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3347,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3347=0),\"NA\",IF(OR($B3347=\"DLABT\",$B3347=\"DLSBT\"),MID($D3347,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3347,CondInicio,CondFin-CondInicio+1)*1))","v":35},35,{"$f":"IF(OR(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3347=0),\"NA\",IF($B3347=\"DLSBT\",MID($D3347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3347=0),\"NA\",MID($D3347,m2Inicio+INDIRECT(B3347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3347=0),\"NA\",RIGHT($D3347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3347=0),\"NA\",RIGHT($D3347,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3347<=FechaMin,E3347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3347=0,0,IF(OR(I3347/N3347<=MObraMin,I3347/N3347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3347<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3347<=INDIRECT(VLOOKUP(B3347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3347),FALSE))","v":35},{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3347=0,\"\",VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3347),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1210.8900000000001]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012016120550","DLAMT345M100805P012HOCASA1/0","2019-12-31","PANAMA, ARRAIJAN (CA",null,8711.43,4983.9799999999996,null,0,null,null,13695.41,null,0,{"$f":"IF(OR(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3358=0),\"NA\",IF($B3358=\"DLABT\",MID($D3358,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3358,PosteInicio,PosteFin-PosteInicio+1)*1))","v":12},{"$f":"IF(OR(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3358=0),\"NA\",IF(OR($B3358=\"DLABT\",$B3358=\"DLSBT\"),MID($D3358,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3358,CondInicio,CondFin-CondInicio+1)*1))","v":805},67.083333333333329,{"$f":"IF(OR(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3358=0),\"NA\",IF($B3358=\"DLSBT\",MID($D3358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3358=0),\"NA\",MID($D3358,m2Inicio+INDIRECT(B3358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3358=0),\"NA\",RIGHT($D3358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3358=0),\"NA\",RIGHT($D3358,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3358<=FechaMin,E3358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3358=0,0,IF(OR(I3358/N3358<=MObraMin,I3358/N3358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3358<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3358<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3358<=INDIRECT(VLOOKUP(B3358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13695.41,1,{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3358),FALSE))","v":67.083333333333329},{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3358=0,\"\",VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3358),FALSE))","v":805},"NA",1,{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3358,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12325.869000000001,13695.41]
["Edemet 2019 proy cuentas","DLABT","102012018081318","DLABTM100032P001HOC3ALA006","2019-02-15","PANAMA, EL HIGO",null,442.1,232.98,null,0,null,null,675.08,null,0,{"$f":"IF(OR(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3364=0),\"NA\",IF($B3364=\"DLABT\",MID($D3364,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3364,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3364=0),\"NA\",IF(OR($B3364=\"DLABT\",$B3364=\"DLSBT\"),MID($D3364,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3364,CondInicio,CondFin-CondInicio+1)*1))","v":32},32,{"$f":"IF(OR(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3364=0),\"NA\",IF($B3364=\"DLSBT\",MID($D3364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3364=0),\"NA\",MID($D3364,m2Inicio+INDIRECT(B3364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3364=0),\"NA\",RIGHT($D3364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3364=0),\"NA\",RIGHT($D3364,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3364<=FechaMin,E3364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3364=0,0,IF(OR(I3364/N3364<=MObraMin,I3364/N3364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3364<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3364<=INDIRECT(VLOOKUP(B3364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3364),FALSE))","v":32},{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3364=0,\"\",VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3364),FALSE))","v":32},"NA",1,{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,675.08]
["Edemet 2019 proy cuentas","DLSBT","101012019090590","DLSBTM100090ZB0150B02C3ALA1/0","2019-11-26","PANAMA, SANTA ANA",null,1775.25,2793.62,null,0,null,null,4568.87,null,0,{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",IF($B3390=\"DLABT\",MID($D3390,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3390,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",IF(OR($B3390=\"DLABT\",$B3390=\"DLSBT\"),MID($D3390,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3390,CondInicio,CondFin-CondInicio+1)*1))","v":90},"NA",{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",IF($B3390=\"DLSBT\",MID($D3390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",MID($D3390,m2Inicio+INDIRECT(B3390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",RIGHT($D3390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",RIGHT($D3390,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3390<=FechaMin,E3390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3390=0,0,IF(OR(I3390/N3390<=MObraMin,I3390/N3390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3390<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3390<=INDIRECT(VLOOKUP(B3390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4568.87,1,{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3390),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3390=0,\"\",VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3390),FALSE))","v":90},"NA",1,{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4111.9830000000002,4568.87]
["Edemet 2019 proy cuentas","DLABT","201012019050936","DLABTM100083P000HOC3ALA002","2019-11-16","COCLE, EL HARINO",null,497.66,790.14,null,0,null,null,1287.8,null,0,{"$f":"IF(OR(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3397=0),\"NA\",IF($B3397=\"DLABT\",MID($D3397,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3397,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3397=0),\"NA\",IF(OR($B3397=\"DLABT\",$B3397=\"DLSBT\"),MID($D3397,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3397,CondInicio,CondFin-CondInicio+1)*1))","v":83},"SP",{"$f":"IF(OR(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3397=0),\"NA\",IF($B3397=\"DLSBT\",MID($D3397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3397=0),\"NA\",MID($D3397,m2Inicio+INDIRECT(B3397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3397=0),\"NA\",RIGHT($D3397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3397=0),\"NA\",RIGHT($D3397,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3397<=FechaMin,E3397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3397=0,0,IF(OR(I3397/N3397<=MObraMin,I3397/N3397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3397<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3397<=INDIRECT(VLOOKUP(B3397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1287.8,1,{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3397),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3397=0,\"\",VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3397),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1159.02,1287.8]
["Edemet 2019 proy cuentas","DLAMT-34,5","102012019060704","DLAMT345T100065P002HOCASA1/0","2019-03-10","PANAMA, NUEVA GORGON",null,1127.76,524.96,null,0,null,null,1652.72,null,0,{"$f":"IF(OR(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3422=0),\"NA\",IF($B3422=\"DLABT\",MID($D3422,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3422,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3422=0),\"NA\",IF(OR($B3422=\"DLABT\",$B3422=\"DLSBT\"),MID($D3422,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3422,CondInicio,CondFin-CondInicio+1)*1))","v":65},32.5,{"$f":"IF(OR(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3422=0),\"NA\",IF($B3422=\"DLSBT\",MID($D3422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3422=0),\"NA\",MID($D3422,m2Inicio+INDIRECT(B3422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3422=0),\"NA\",RIGHT($D3422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3422=0),\"NA\",RIGHT($D3422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3422<=FechaMin,E3422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3422=0,0,IF(OR(I3422/N3422<=MObraMin,I3422/N3422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3422<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3422<=INDIRECT(VLOOKUP(B3422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1652.72,1,{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3422),FALSE))","v":32.5},{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3422=0,\"\",VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3422),FALSE))","v":65},"NA",1,{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1487.4480000000001,1652.72]
["Edemet 2019 proy cuentas","DLABT","201012019080994","DLABTM100011P002HOC3ALA006","2019-05-10","COCLE, LA PINTADA (C",null,587.62,363.76,null,0,null,null,951.38,null,0,{"$f":"IF(OR(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3430=0),\"NA\",IF($B3430=\"DLABT\",MID($D3430,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3430,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3430=0),\"NA\",IF(OR($B3430=\"DLABT\",$B3430=\"DLSBT\"),MID($D3430,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3430,CondInicio,CondFin-CondInicio+1)*1))","v":11},5.5,{"$f":"IF(OR(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3430=0),\"NA\",IF($B3430=\"DLSBT\",MID($D3430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3430=0),\"NA\",MID($D3430,m2Inicio+INDIRECT(B3430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3430=0),\"NA\",RIGHT($D3430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3430=0),\"NA\",RIGHT($D3430,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3430<=FechaMin,E3430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3430=0,0,IF(OR(I3430/N3430<=MObraMin,I3430/N3430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3430<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3430<=INDIRECT(VLOOKUP(B3430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3430),FALSE))","v":5.5},{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3430=0,\"\",VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3430),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,951.38]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022018050771","DTRMB345T10500IG001","2019-06-24","VERAGUAS, ATALAYA (C",null,28620.6,5173.2299999999996,null,0,null,null,33793.83,null,0,{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",IF($B3447=\"DLABT\",MID($D3447,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3447,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",IF(OR($B3447=\"DLABT\",$B3447=\"DLSBT\"),MID($D3447,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3447,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",IF($B3447=\"DLSBT\",MID($D3447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",MID($D3447,m2Inicio+INDIRECT(B3447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",RIGHT($D3447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",RIGHT($D3447,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3447<=FechaMin,E3447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3447=0,0,IF(OR(I3447/N3447<=MObraMin,I3447/N3447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3447<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3447<=INDIRECT(VLOOKUP(B3447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33793.83,1,{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3447),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3447=0,\"\",VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3447),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},30414.447000000004,33793.83]
["Edemet 2019 proy cuentas","DLABT","201022018080835","DLABTM100275P000HOC3ALA002","2019-07-18","VERAGUAS, EL MARAa‘ON",null,1598.94,1346.87,null,0,null,null,2945.81,null,0,{"$f":"IF(OR(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3470=0),\"NA\",IF($B3470=\"DLABT\",MID($D3470,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3470,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3470=0),\"NA\",IF(OR($B3470=\"DLABT\",$B3470=\"DLSBT\"),MID($D3470,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3470,CondInicio,CondFin-CondInicio+1)*1))","v":275},"SP",{"$f":"IF(OR(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3470=0),\"NA\",IF($B3470=\"DLSBT\",MID($D3470,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3470,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3470=0),\"NA\",MID($D3470,m2Inicio+INDIRECT(B3470),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3470=0),\"NA\",RIGHT($D3470,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3470=0),\"NA\",RIGHT($D3470,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3470<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3470<=FechaMin,E3470>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3470<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3470=0,0,IF(OR(I3470/N3470<=MObraMin,I3470/N3470>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3470<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3470<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3470<=INDIRECT(VLOOKUP(B3470,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2945.81,1,{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3470),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3470=0,\"\",VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3470),FALSE))","v":275},"NA",1,{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3470,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2651.2289999999998,2945.81]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012019061170","DLAMT138T100032P002HOCASA1/0","2019-11-25","PANAMA, JUAN D. AROS",null,1015.24,571.42999999999995,null,0,null,null,1586.67,null,0,{"$f":"IF(OR(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3480=0),\"NA\",IF($B3480=\"DLABT\",MID($D3480,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3480,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3480=0),\"NA\",IF(OR($B3480=\"DLABT\",$B3480=\"DLSBT\"),MID($D3480,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3480,CondInicio,CondFin-CondInicio+1)*1))","v":32},16,{"$f":"IF(OR(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3480=0),\"NA\",IF($B3480=\"DLSBT\",MID($D3480,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3480,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3480=0),\"NA\",MID($D3480,m2Inicio+INDIRECT(B3480),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3480=0),\"NA\",RIGHT($D3480,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3480=0),\"NA\",RIGHT($D3480,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3480<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3480<=FechaMin,E3480>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3480<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3480=0,0,IF(OR(I3480/N3480<=MObraMin,I3480/N3480>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3480<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3480<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3480<=INDIRECT(VLOOKUP(B3480,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3480),FALSE))","v":16},{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3480=0,\"\",VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3480),FALSE))","v":32},"NA",1,{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3480,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1586.67]
["Edemet 2019 proy cuentas","DLABT","102012018110411","DLABTM100235P003HOC3ALA002","2019-02-18","PANAMA, LAS UVAS",null,1872.36,1301.8800000000001,null,0,null,null,3174.24,null,0,{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",IF($B3502=\"DLABT\",MID($D3502,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3502,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",IF(OR($B3502=\"DLABT\",$B3502=\"DLSBT\"),MID($D3502,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3502,CondInicio,CondFin-CondInicio+1)*1))","v":235},78.333333333333329,{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",IF($B3502=\"DLSBT\",MID($D3502,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3502,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",MID($D3502,m2Inicio+INDIRECT(B3502),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",RIGHT($D3502,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",RIGHT($D3502,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3502<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3502<=FechaMin,E3502>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3502<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3502=0,0,IF(OR(I3502/N3502<=MObraMin,I3502/N3502>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3502<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3502<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3502<=INDIRECT(VLOOKUP(B3502,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3174.24,1,{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3502),FALSE))","v":78.333333333333329},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3502=0,\"\",VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3502),FALSE))","v":235},"NA",1,{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2856.8159999999998,3174.24]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022018020519","DTRMB345M10050IP002","2019-05-30","VERAGUAS, ATALAYA (C",null,7669.38,2636.08,null,0,null,null,10305.459999999999,null,0,{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",IF($B3513=\"DLABT\",MID($D3513,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3513,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",IF(OR($B3513=\"DLABT\",$B3513=\"DLSBT\"),MID($D3513,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3513,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",IF($B3513=\"DLSBT\",MID($D3513,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3513,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",MID($D3513,m2Inicio+INDIRECT(B3513),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",RIGHT($D3513,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",RIGHT($D3513,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3513<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3513<=FechaMin,E3513>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3513<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3513=0,0,IF(OR(I3513/N3513<=MObraMin,I3513/N3513>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3513<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3513<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3513<=INDIRECT(VLOOKUP(B3513,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10305.459999999999,1,{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3513),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3513=0,\"\",VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3513),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9274.9139999999989,10305.459999999999]
["Edemet 2019 proy cuentas","DLSBT","101012018090603","DLSBTT100412ZB0320B02C4ALC500","2019-12-08","PANAMA, SAN FCO",null,18418.72,13058.96,null,0,null,null,31477.68,null,0,{"$f":"IF(OR(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3519=0),\"NA\",IF($B3519=\"DLABT\",MID($D3519,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3519,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3519=0),\"NA\",IF(OR($B3519=\"DLABT\",$B3519=\"DLSBT\"),MID($D3519,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3519,CondInicio,CondFin-CondInicio+1)*1))","v":412},"NA",{"$f":"IF(OR(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3519=0),\"NA\",IF($B3519=\"DLSBT\",MID($D3519,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3519,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3519=0),\"NA\",MID($D3519,m2Inicio+INDIRECT(B3519),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3519=0),\"NA\",RIGHT($D3519,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3519=0),\"NA\",RIGHT($D3519,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3519<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3519<=FechaMin,E3519>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3519<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3519=0,0,IF(OR(I3519/N3519<=MObraMin,I3519/N3519>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3519<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3519<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3519<=INDIRECT(VLOOKUP(B3519,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31477.68,1,{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3519),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3519=0,\"\",VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3519),FALSE))","v":412},"NA",1,{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3519,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},28329.912,31477.68]
["Edemet 2019 proy cuentas","DLABT","201012018120866","DLABTM100079P002HOC3ALA002","2019-05-12","COCLE, COCLE",null,924.33,865.65,null,0,null,null,1789.98,null,0,{"$f":"IF(OR(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3546=0),\"NA\",IF($B3546=\"DLABT\",MID($D3546,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3546,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3546=0),\"NA\",IF(OR($B3546=\"DLABT\",$B3546=\"DLSBT\"),MID($D3546,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3546,CondInicio,CondFin-CondInicio+1)*1))","v":79},39.5,{"$f":"IF(OR(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3546=0),\"NA\",IF($B3546=\"DLSBT\",MID($D3546,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3546,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3546=0),\"NA\",MID($D3546,m2Inicio+INDIRECT(B3546),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3546=0),\"NA\",RIGHT($D3546,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3546=0),\"NA\",RIGHT($D3546,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3546<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3546<=FechaMin,E3546>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3546<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3546=0,0,IF(OR(I3546/N3546<=MObraMin,I3546/N3546>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3546<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3546<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3546<=INDIRECT(VLOOKUP(B3546,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1789.98,1,{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3546),FALSE))","v":39.5},{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3546=0,\"\",VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3546),FALSE))","v":79},"NA",1,{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3546,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1610.982,1789.98]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019060934","DTRMB138T30075IP001","2019-09-18","PANAMA, BETANIA",null,4197.91,925.92,null,0,null,null,5123.83,null,0,{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",IF($B3550=\"DLABT\",MID($D3550,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3550,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",IF(OR($B3550=\"DLABT\",$B3550=\"DLSBT\"),MID($D3550,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3550,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",IF($B3550=\"DLSBT\",MID($D3550,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3550,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",MID($D3550,m2Inicio+INDIRECT(B3550),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",RIGHT($D3550,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",RIGHT($D3550,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3550<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3550<=FechaMin,E3550>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3550<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3550=0,0,IF(OR(I3550/N3550<=MObraMin,I3550/N3550>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3550<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3550<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3550<=INDIRECT(VLOOKUP(B3550,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5123.83,1,{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3550),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3550=0,\"\",VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3550),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4611.4470000000001,5123.83]
["Edemet 2019 proy cuentas","DLAMT-13,8","102012017101084",null,"2019-05-30","PANAMA, NUEVA GORGON",null,75592.44,1116,null,0,null,null,76708.44,null,0,{"$f":"IF(OR(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3579=0),\"NA\",IF($B3579=\"DLABT\",MID($D3579,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3579,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3579=0),\"NA\",IF(OR($B3579=\"DLABT\",$B3579=\"DLSBT\"),MID($D3579,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3579,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3579=0),\"NA\",IF($B3579=\"DLSBT\",MID($D3579,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3579,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3579=0),\"NA\",MID($D3579,m2Inicio+INDIRECT(B3579),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3579=0),\"NA\",RIGHT($D3579,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3579=0),\"NA\",RIGHT($D3579,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3579<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3579<=FechaMin,E3579>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3579<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3579=0,0,IF(OR(I3579/N3579<=MObraMin,I3579/N3579>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3579<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3579<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3579<=INDIRECT(VLOOKUP(B3579,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,76708.44,1,{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3579),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},1,{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3579=0,\"\",VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3579),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3579,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},69037.596000000005,76708.44]
["Edemet 2019 proy cuentas","DLABT","201012019070598","DLABTM100014P000HOC3ALA006","2019-11-28","COCLE, RIO HATO",null,74.48,97.69,null,0,null,null,172.17,null,0,{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",IF($B3596=\"DLABT\",MID($D3596,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3596,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",IF(OR($B3596=\"DLABT\",$B3596=\"DLSBT\"),MID($D3596,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3596,CondInicio,CondFin-CondInicio+1)*1))","v":14},"SP",{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",IF($B3596=\"DLSBT\",MID($D3596,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3596,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",MID($D3596,m2Inicio+INDIRECT(B3596),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",RIGHT($D3596,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",RIGHT($D3596,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3596<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3596<=FechaMin,E3596>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3596<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3596=0,0,IF(OR(I3596/N3596<=MObraMin,I3596/N3596>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3596<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3596<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3596<=INDIRECT(VLOOKUP(B3596,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3596),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3596=0,\"\",VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3596),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,172.17]
["Edemet 2019 proy cuentas","DTRMB-13,8","101012019071281","DTRMB138T30150IP001","2019-10-28","PANAMA, BELLA VISTA",null,8692.24,4450.91,null,0,null,null,13143.15,null,0,{"$f":"IF(OR(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3599=0),\"NA\",IF($B3599=\"DLABT\",MID($D3599,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3599,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3599=0),\"NA\",IF(OR($B3599=\"DLABT\",$B3599=\"DLSBT\"),MID($D3599,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3599,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3599=0),\"NA\",IF($B3599=\"DLSBT\",MID($D3599,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3599,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3599=0),\"NA\",MID($D3599,m2Inicio+INDIRECT(B3599),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3599=0),\"NA\",RIGHT($D3599,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3599=0),\"NA\",RIGHT($D3599,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3599<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3599<=FechaMin,E3599>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3599<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3599=0,0,IF(OR(I3599/N3599<=MObraMin,I3599/N3599>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3599<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3599<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3599<=INDIRECT(VLOOKUP(B3599,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13143.15,1,{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3599),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3599=0,\"\",VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3599),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3599,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11828.834999999999,13143.15]
["Edemet 2019 proy cuentas","DLABT","201022018090877","DLABTM100209P003HOC3ALA002","2019-02-21","VERAGUAS, EL BARRITO",null,1968.58,1107.48,null,0,null,null,3076.06,null,0,{"$f":"IF(OR(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3613=0),\"NA\",IF($B3613=\"DLABT\",MID($D3613,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3613,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3613=0),\"NA\",IF(OR($B3613=\"DLABT\",$B3613=\"DLSBT\"),MID($D3613,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3613,CondInicio,CondFin-CondInicio+1)*1))","v":209},69.666666666666671,{"$f":"IF(OR(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3613=0),\"NA\",IF($B3613=\"DLSBT\",MID($D3613,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3613,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3613=0),\"NA\",MID($D3613,m2Inicio+INDIRECT(B3613),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3613=0),\"NA\",RIGHT($D3613,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3613=0),\"NA\",RIGHT($D3613,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3613<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3613<=FechaMin,E3613>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3613<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3613=0,0,IF(OR(I3613/N3613<=MObraMin,I3613/N3613>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3613<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3613<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3613<=INDIRECT(VLOOKUP(B3613,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3076.06,1,{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3613),FALSE))","v":69.666666666666671},{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3613=0,\"\",VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3613),FALSE))","v":209},"NA",1,{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3613,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2768.4540000000002,3076.06]
["Edemet 2019 proy cuentas","DLSBT","101012018100921","DLSBTT100031ZB0150B02C4ALA1/0","2019-05-29","PANAMA, SAN FCO",null,829.82,944.58,null,0,null,null,1774.4,null,0,{"$f":"IF(OR(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3630=0),\"NA\",IF($B3630=\"DLABT\",MID($D3630,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3630,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3630=0),\"NA\",IF(OR($B3630=\"DLABT\",$B3630=\"DLSBT\"),MID($D3630,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3630,CondInicio,CondFin-CondInicio+1)*1))","v":31},"NA",{"$f":"IF(OR(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3630=0),\"NA\",IF($B3630=\"DLSBT\",MID($D3630,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3630,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3630=0),\"NA\",MID($D3630,m2Inicio+INDIRECT(B3630),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3630=0),\"NA\",RIGHT($D3630,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3630=0),\"NA\",RIGHT($D3630,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3630<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3630<=FechaMin,E3630>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3630<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3630=0,0,IF(OR(I3630/N3630<=MObraMin,I3630/N3630>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3630<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3630<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3630<=INDIRECT(VLOOKUP(B3630,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1774.4,1,{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3630),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3630=0,\"\",VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3630),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3630,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1596.96,1774.4]
["Edemet 2019 proy cuentas","DLABT","201012018080840","DLABTM100010P000HOC3ALA006","2019-05-29","COCLE, EL CRISTO",null,380.42,224.57,null,0,null,null,604.99,null,0,{"$f":"IF(OR(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3646=0),\"NA\",IF($B3646=\"DLABT\",MID($D3646,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3646,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3646=0),\"NA\",IF(OR($B3646=\"DLABT\",$B3646=\"DLSBT\"),MID($D3646,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3646,CondInicio,CondFin-CondInicio+1)*1))","v":10},"SP",{"$f":"IF(OR(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3646=0),\"NA\",IF($B3646=\"DLSBT\",MID($D3646,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3646,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3646=0),\"NA\",MID($D3646,m2Inicio+INDIRECT(B3646),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3646=0),\"NA\",RIGHT($D3646,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3646=0),\"NA\",RIGHT($D3646,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3646<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3646<=FechaMin,E3646>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3646<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3646=0,0,IF(OR(I3646/N3646<=MObraMin,I3646/N3646>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3646<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3646<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3646<=INDIRECT(VLOOKUP(B3646,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3646),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3646=0,\"\",VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3646),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3646,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,604.99]
["Edemet 2019 proy cuentas","DLABT","201012018120484","DLABTM100231P001HOC3ALA006","2019-06-21","COCLE, EL COCO",null,1256.6199999999999,1293.3,null,0,null,null,2549.92,null,0,{"$f":"IF(OR(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3662=0),\"NA\",IF($B3662=\"DLABT\",MID($D3662,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3662,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3662=0),\"NA\",IF(OR($B3662=\"DLABT\",$B3662=\"DLSBT\"),MID($D3662,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3662,CondInicio,CondFin-CondInicio+1)*1))","v":231},231,{"$f":"IF(OR(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3662=0),\"NA\",IF($B3662=\"DLSBT\",MID($D3662,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3662,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3662=0),\"NA\",MID($D3662,m2Inicio+INDIRECT(B3662),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3662=0),\"NA\",RIGHT($D3662,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3662=0),\"NA\",RIGHT($D3662,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3662<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3662<=FechaMin,E3662>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3662<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3662=0,0,IF(OR(I3662/N3662<=MObraMin,I3662/N3662>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3662<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3662<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3662<=INDIRECT(VLOOKUP(B3662,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2549.92,1,{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3662),FALSE))","v":231},{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3662=0,\"\",VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3662),FALSE))","v":231},"NA",1,{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3662,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2294.9280000000003,2549.92]
["Edemet 2019 proy cuentas","DLABT","201012019091114","DLABTM100031P001HOC3ALA002","2019-11-16","COCLE, PENONOME (CAB",null,363.69,233.88,null,0,null,null,597.57000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3679=0),\"NA\",IF($B3679=\"DLABT\",MID($D3679,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3679,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3679=0),\"NA\",IF(OR($B3679=\"DLABT\",$B3679=\"DLSBT\"),MID($D3679,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3679,CondInicio,CondFin-CondInicio+1)*1))","v":31},31,{"$f":"IF(OR(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3679=0),\"NA\",IF($B3679=\"DLSBT\",MID($D3679,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3679,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3679=0),\"NA\",MID($D3679,m2Inicio+INDIRECT(B3679),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3679=0),\"NA\",RIGHT($D3679,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3679=0),\"NA\",RIGHT($D3679,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3679<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3679<=FechaMin,E3679>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3679<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3679=0,0,IF(OR(I3679/N3679<=MObraMin,I3679/N3679>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3679<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3679<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3679<=INDIRECT(VLOOKUP(B3679,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3679),FALSE))","v":31},{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3679=0,\"\",VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3679),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3679,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,597.57000000000005]
["Edemet 2019 proy cuentas","DLSBT","102012018080875","DLSBTM101272ZB0150B02C3ALA002","2019-07-26","PANAMA, PUERTO CAIMI",null,20034.490000000002,52113.02,null,0,null,null,72147.509999999995,null,0,{"$f":"IF(OR(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3694=0),\"NA\",IF($B3694=\"DLABT\",MID($D3694,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3694,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3694=0),\"NA\",IF(OR($B3694=\"DLABT\",$B3694=\"DLSBT\"),MID($D3694,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3694,CondInicio,CondFin-CondInicio+1)*1))","v":1272},"NA",{"$f":"IF(OR(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3694=0),\"NA\",IF($B3694=\"DLSBT\",MID($D3694,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3694,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3694=0),\"NA\",MID($D3694,m2Inicio+INDIRECT(B3694),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3694=0),\"NA\",RIGHT($D3694,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3694=0),\"NA\",RIGHT($D3694,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3694<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3694<=FechaMin,E3694>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3694<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3694=0,0,IF(OR(I3694/N3694<=MObraMin,I3694/N3694>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3694<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3694<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3694<=INDIRECT(VLOOKUP(B3694,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,72147.509999999995,1,{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3694),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3694=0,\"\",VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3694),FALSE))","v":1272},"NA",1,{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3694,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},64932.758999999998,72147.509999999995]
["Edemet 2019 proy cuentas","DLABT","102012018070862","DLABTM100007P000HOC3ALA006","2019-03-18","PANAMA, HURTADO",null,104.59,75.55,null,0,null,null,180.14,null,0,{"$f":"IF(OR(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3712=0),\"NA\",IF($B3712=\"DLABT\",MID($D3712,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3712,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3712=0),\"NA\",IF(OR($B3712=\"DLABT\",$B3712=\"DLSBT\"),MID($D3712,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3712,CondInicio,CondFin-CondInicio+1)*1))","v":7},"SP",{"$f":"IF(OR(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3712=0),\"NA\",IF($B3712=\"DLSBT\",MID($D3712,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3712,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3712=0),\"NA\",MID($D3712,m2Inicio+INDIRECT(B3712),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3712=0),\"NA\",RIGHT($D3712,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3712=0),\"NA\",RIGHT($D3712,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3712<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3712<=FechaMin,E3712>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3712<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3712=0,0,IF(OR(I3712/N3712<=MObraMin,I3712/N3712>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3712<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3712<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3712<=INDIRECT(VLOOKUP(B3712,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3712),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3712=0,\"\",VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3712),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3712,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,180.14]
["Edemet 2019 proy cuentas","DLSBT","201012019010045","DLSBTT100124ZB0320B02C4ALC500","2019-06-13","HERRERA, LOS CANELOS",null,6012.86,5391.81,null,0,null,null,11404.67,null,0,{"$f":"IF(OR(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3729=0),\"NA\",IF($B3729=\"DLABT\",MID($D3729,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3729,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3729=0),\"NA\",IF(OR($B3729=\"DLABT\",$B3729=\"DLSBT\"),MID($D3729,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3729,CondInicio,CondFin-CondInicio+1)*1))","v":124},"NA",{"$f":"IF(OR(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3729=0),\"NA\",IF($B3729=\"DLSBT\",MID($D3729,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3729,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3729=0),\"NA\",MID($D3729,m2Inicio+INDIRECT(B3729),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3729=0),\"NA\",RIGHT($D3729,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3729=0),\"NA\",RIGHT($D3729,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3729<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3729<=FechaMin,E3729>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3729<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3729=0,0,IF(OR(I3729/N3729<=MObraMin,I3729/N3729>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3729<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3729<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3729<=INDIRECT(VLOOKUP(B3729,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11404.67,1,{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3729),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3729=0,\"\",VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3729),FALSE))","v":124},"NA",1,{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3729,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10264.203,11404.67]
["Edemet 2019 proy cuentas","DLABT","101012019081162","DLABTM100121P001HOC3ALA002","2019-06-12","PANAMA, ANCON",null,901.06,750.93,null,0,null,null,1651.99,null,0,{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",IF($B3742=\"DLABT\",MID($D3742,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3742,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",IF(OR($B3742=\"DLABT\",$B3742=\"DLSBT\"),MID($D3742,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3742,CondInicio,CondFin-CondInicio+1)*1))","v":121},121,{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",IF($B3742=\"DLSBT\",MID($D3742,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3742,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",MID($D3742,m2Inicio+INDIRECT(B3742),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",RIGHT($D3742,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",RIGHT($D3742,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3742<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3742<=FechaMin,E3742>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3742<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3742=0,0,IF(OR(I3742/N3742<=MObraMin,I3742/N3742>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3742<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3742<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3742<=INDIRECT(VLOOKUP(B3742,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1651.99,1,{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3742),FALSE))","v":121},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3742=0,\"\",VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3742),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1486.7909999999999,1651.99]
["Edemet 2019 proy cuentas","DLAMT-34,5","201012018100368","DLAMT345M100010P001HOCASA1/0","2019-11-06","COCLE, AGUADULCE (CA",null,587.04999999999995,298.77,null,0,null,null,885.82,null,0,{"$f":"IF(OR(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3762=0),\"NA\",IF($B3762=\"DLABT\",MID($D3762,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3762,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3762=0),\"NA\",IF(OR($B3762=\"DLABT\",$B3762=\"DLSBT\"),MID($D3762,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3762,CondInicio,CondFin-CondInicio+1)*1))","v":10},10,{"$f":"IF(OR(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3762=0),\"NA\",IF($B3762=\"DLSBT\",MID($D3762,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3762,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3762=0),\"NA\",MID($D3762,m2Inicio+INDIRECT(B3762),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3762=0),\"NA\",RIGHT($D3762,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3762=0),\"NA\",RIGHT($D3762,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3762<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3762<=FechaMin,E3762>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3762<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3762=0,0,IF(OR(I3762/N3762<=MObraMin,I3762/N3762>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3762<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3762<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3762<=INDIRECT(VLOOKUP(B3762,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3762),FALSE))","v":10},{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3762=0,\"\",VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3762),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3762,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,885.82]
["Edemet 2019 proy cuentas","DLABT","102012018100627","DLABTM100227P005HOC3ALA1/0","2019-06-24","PANAMA, JUAN D. AROS",null,2831.66,1000.46,null,0,null,null,3832.12,null,0,{"$f":"IF(OR(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3774=0),\"NA\",IF($B3774=\"DLABT\",MID($D3774,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3774,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3774=0),\"NA\",IF(OR($B3774=\"DLABT\",$B3774=\"DLSBT\"),MID($D3774,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3774,CondInicio,CondFin-CondInicio+1)*1))","v":227},45.4,{"$f":"IF(OR(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3774=0),\"NA\",IF($B3774=\"DLSBT\",MID($D3774,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3774,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3774=0),\"NA\",MID($D3774,m2Inicio+INDIRECT(B3774),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3774=0),\"NA\",RIGHT($D3774,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3774=0),\"NA\",RIGHT($D3774,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3774<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3774<=FechaMin,E3774>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3774<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3774=0,0,IF(OR(I3774/N3774<=MObraMin,I3774/N3774>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3774<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3774<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3774<=INDIRECT(VLOOKUP(B3774,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3832.12,1,{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3774),FALSE))","v":45.4},{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3774=0,\"\",VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3774),FALSE))","v":227},"NA",1,{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3774,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3448.9079999999999,3832.12]
["Edemet 2019 proy cuentas","DLAMT-13,8","201022019051262","DLAMT138T100022P000HOCASA1/0","2019-05-10","VERAGUAS, LA PEa‘A",null,2525.9699999999998,5209.18,null,0,null,null,7735.15,null,0,{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",IF($B3795=\"DLABT\",MID($D3795,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3795,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",IF(OR($B3795=\"DLABT\",$B3795=\"DLSBT\"),MID($D3795,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3795,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",IF($B3795=\"DLSBT\",MID($D3795,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3795,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",MID($D3795,m2Inicio+INDIRECT(B3795),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",RIGHT($D3795,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",RIGHT($D3795,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3795<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3795<=FechaMin,E3795>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3795<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3795=0,0,IF(OR(I3795/N3795<=MObraMin,I3795/N3795>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3795<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3795<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3795<=INDIRECT(VLOOKUP(B3795,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3795),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3795=0,\"\",VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3795),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,7735.15]
["Edemet 2019 proy cuentas","DLABT","202012019110607","DLABTM100083P001HOC3ALA002","2019-11-12","HERRERA, LA ARENA",null,1059.8699999999999,365.82,null,0,null,null,1425.69,null,0,{"$f":"IF(OR(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3805=0),\"NA\",IF($B3805=\"DLABT\",MID($D3805,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3805,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3805=0),\"NA\",IF(OR($B3805=\"DLABT\",$B3805=\"DLSBT\"),MID($D3805,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3805,CondInicio,CondFin-CondInicio+1)*1))","v":83},83,{"$f":"IF(OR(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3805=0),\"NA\",IF($B3805=\"DLSBT\",MID($D3805,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3805,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3805=0),\"NA\",MID($D3805,m2Inicio+INDIRECT(B3805),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3805=0),\"NA\",RIGHT($D3805,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3805=0),\"NA\",RIGHT($D3805,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3805<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3805<=FechaMin,E3805>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3805<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3805=0,0,IF(OR(I3805/N3805<=MObraMin,I3805/N3805>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3805<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3805<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3805<=INDIRECT(VLOOKUP(B3805,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1425.69,1,{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3805),FALSE))","v":83},{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3805=0,\"\",VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3805),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3805,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1283.1210000000001,1425.69]
["Edemet 2019 proy cuentas","DLABT","501022019020825","DLABTM100022P001HOC3ALA006","2019-01-16","PANAMA, 0",null,1424.54,1336.67,null,0,null,null,2761.21,null,0,{"$f":"IF(OR(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3828=0),\"NA\",IF($B3828=\"DLABT\",MID($D3828,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3828,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3828=0),\"NA\",IF(OR($B3828=\"DLABT\",$B3828=\"DLSBT\"),MID($D3828,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3828,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3828=0),\"NA\",IF($B3828=\"DLSBT\",MID($D3828,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3828,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3828=0),\"NA\",MID($D3828,m2Inicio+INDIRECT(B3828),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3828=0),\"NA\",RIGHT($D3828,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3828=0),\"NA\",RIGHT($D3828,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3828<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3828<=FechaMin,E3828>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3828<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3828=0,0,IF(OR(I3828/N3828<=MObraMin,I3828/N3828>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3828<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3828<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3828<=INDIRECT(VLOOKUP(B3828,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3828),FALSE))","v":22},{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3828=0,\"\",VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3828),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3828,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2761.21]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019060803","DLAMT138M100055P000HOCASA1/0","2019-02-06","PANAMA, 0",null,409.96,240.99,null,0,null,null,650.95000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3837=0),\"NA\",IF($B3837=\"DLABT\",MID($D3837,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3837,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3837=0),\"NA\",IF(OR($B3837=\"DLABT\",$B3837=\"DLSBT\"),MID($D3837,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3837,CondInicio,CondFin-CondInicio+1)*1))","v":55},"SP",{"$f":"IF(OR(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3837=0),\"NA\",IF($B3837=\"DLSBT\",MID($D3837,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3837,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3837=0),\"NA\",MID($D3837,m2Inicio+INDIRECT(B3837),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3837=0),\"NA\",RIGHT($D3837,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3837=0),\"NA\",RIGHT($D3837,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3837<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3837<=FechaMin,E3837>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3837<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3837=0,0,IF(OR(I3837/N3837<=MObraMin,I3837/N3837>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3837<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3837<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3837<=INDIRECT(VLOOKUP(B3837,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,650.95000000000005,1,{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3837),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3837=0,\"\",VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3837),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3837,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},585.85500000000002,650.95000000000005]
["Edemet 2019 proy cuentas","DLABT","501022019090104","DLABTM100083P000HOC3ALA1/0","2019-08-29","PANAMA, 0",null,577.04,552.99,null,0,null,null,1130.03,null,0,{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",IF($B3845=\"DLABT\",MID($D3845,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3845,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",IF(OR($B3845=\"DLABT\",$B3845=\"DLSBT\"),MID($D3845,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3845,CondInicio,CondFin-CondInicio+1)*1))","v":83},"SP",{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",IF($B3845=\"DLSBT\",MID($D3845,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3845,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",MID($D3845,m2Inicio+INDIRECT(B3845),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",RIGHT($D3845,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",RIGHT($D3845,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3845<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3845<=FechaMin,E3845>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3845<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3845=0,0,IF(OR(I3845/N3845<=MObraMin,I3845/N3845>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3845<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3845<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3845<=INDIRECT(VLOOKUP(B3845,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1130.03,1,{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3845),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3845=0,\"\",VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3845),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1017.027,1130.03]
["Edemet 2019 proy cuentas","DLABT","501022019030516","DLABTM100088P001HOC3ALA006","2019-01-26","PANAMA, 0",null,616.33000000000004,641.44000000000005,null,0,null,null,1257.77,null,0,{"$f":"IF(OR(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3862=0),\"NA\",IF($B3862=\"DLABT\",MID($D3862,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3862,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3862=0),\"NA\",IF(OR($B3862=\"DLABT\",$B3862=\"DLSBT\"),MID($D3862,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3862,CondInicio,CondFin-CondInicio+1)*1))","v":88},88,{"$f":"IF(OR(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3862=0),\"NA\",IF($B3862=\"DLSBT\",MID($D3862,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3862,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3862=0),\"NA\",MID($D3862,m2Inicio+INDIRECT(B3862),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3862=0),\"NA\",RIGHT($D3862,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3862=0),\"NA\",RIGHT($D3862,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3862<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3862<=FechaMin,E3862>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3862<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3862=0,0,IF(OR(I3862/N3862<=MObraMin,I3862/N3862>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3862<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3862<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3862<=INDIRECT(VLOOKUP(B3862,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1257.77,1,{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3862),FALSE))","v":88},{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3862=0,\"\",VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3862),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3862,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1131.9929999999999,1257.77]
["Edemet 2019 proy cuentas","DLABT","201022019110104","DLABTM100022P000HOC3ALA4/0","2019-12-20","VERAGUAS, RIO DE JES",null,181.8,165.52,null,0,null,null,347.32,null,0,{"$f":"IF(OR(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3885=0),\"NA\",IF($B3885=\"DLABT\",MID($D3885,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3885,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3885=0),\"NA\",IF(OR($B3885=\"DLABT\",$B3885=\"DLSBT\"),MID($D3885,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3885,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3885=0),\"NA\",IF($B3885=\"DLSBT\",MID($D3885,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3885,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3885=0),\"NA\",MID($D3885,m2Inicio+INDIRECT(B3885),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3885=0),\"NA\",RIGHT($D3885,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3885=0),\"NA\",RIGHT($D3885,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3885<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3885<=FechaMin,E3885>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3885<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3885=0,0,IF(OR(I3885/N3885<=MObraMin,I3885/N3885>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3885<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3885<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3885<=INDIRECT(VLOOKUP(B3885,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3885),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3885=0,\"\",VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3885),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3885,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,347.32]
["Edemet 2019 proy cuentas","DLABT","501022019060019","DLABTM100033P000HOC3ALA006","2019-05-19","PANAMA, 0",null,190.9,134.11000000000001,null,0,null,null,325.01,null,0,{"$f":"IF(OR(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3895=0),\"NA\",IF($B3895=\"DLABT\",MID($D3895,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3895,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3895=0),\"NA\",IF(OR($B3895=\"DLABT\",$B3895=\"DLSBT\"),MID($D3895,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3895,CondInicio,CondFin-CondInicio+1)*1))","v":33},"SP",{"$f":"IF(OR(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3895=0),\"NA\",IF($B3895=\"DLSBT\",MID($D3895,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3895,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3895=0),\"NA\",MID($D3895,m2Inicio+INDIRECT(B3895),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3895=0),\"NA\",RIGHT($D3895,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3895=0),\"NA\",RIGHT($D3895,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3895<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3895<=FechaMin,E3895>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3895<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3895=0,0,IF(OR(I3895/N3895<=MObraMin,I3895/N3895>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3895<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3895<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3895<=INDIRECT(VLOOKUP(B3895,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3895),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3895=0,\"\",VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3895),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3895,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,325.01]
["Edemet 2019 proy cuentas","DLABT","202012019051475","DLABTM100044P000HOC3ALA1/0","2019-08-15","HERRERA, LA ARENA",null,274.93,441.05,null,0,null,null,715.98,null,0,{"$f":"IF(OR(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3917=0),\"NA\",IF($B3917=\"DLABT\",MID($D3917,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3917,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3917=0),\"NA\",IF(OR($B3917=\"DLABT\",$B3917=\"DLSBT\"),MID($D3917,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3917,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3917=0),\"NA\",IF($B3917=\"DLSBT\",MID($D3917,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3917,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3917=0),\"NA\",MID($D3917,m2Inicio+INDIRECT(B3917),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3917=0),\"NA\",RIGHT($D3917,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3917=0),\"NA\",RIGHT($D3917,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3917<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3917<=FechaMin,E3917>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3917<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3917=0,0,IF(OR(I3917/N3917<=MObraMin,I3917/N3917>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3917<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3917<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3917<=INDIRECT(VLOOKUP(B3917,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3917),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3917=0,\"\",VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3917),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3917,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,715.98]
["Edemet 2019 proy cuentas","DLABT","501022019101045","DLABTM100011P000HOC3ALA1/0","2019-10-14","PANAMA, 0",null,72.45,65.55,null,0,null,null,138,null,0,{"$f":"IF(OR(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3928=0),\"NA\",IF($B3928=\"DLABT\",MID($D3928,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3928,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3928=0),\"NA\",IF(OR($B3928=\"DLABT\",$B3928=\"DLSBT\"),MID($D3928,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3928,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3928=0),\"NA\",IF($B3928=\"DLSBT\",MID($D3928,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3928,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3928=0),\"NA\",MID($D3928,m2Inicio+INDIRECT(B3928),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3928=0),\"NA\",RIGHT($D3928,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3928=0),\"NA\",RIGHT($D3928,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3928<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3928<=FechaMin,E3928>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3928<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3928=0,0,IF(OR(I3928/N3928<=MObraMin,I3928/N3928>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3928<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3928<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3928<=INDIRECT(VLOOKUP(B3928,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3928),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3928=0,\"\",VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3928),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3928,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,138]
["Edemet 2019 proy cuentas","DLABT","202012019010085","DLABTM100481P009HOC3ALA1/0","2019-05-24","HERRERA, SAN JUAN BA",null,5820.82,2110.7600000000002,null,0,null,null,7931.58,null,0,{"$f":"IF(OR(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3949=0),\"NA\",IF($B3949=\"DLABT\",MID($D3949,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3949,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3949=0),\"NA\",IF(OR($B3949=\"DLABT\",$B3949=\"DLSBT\"),MID($D3949,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3949,CondInicio,CondFin-CondInicio+1)*1))","v":481},53.444444444444443,{"$f":"IF(OR(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3949=0),\"NA\",IF($B3949=\"DLSBT\",MID($D3949,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3949,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3949=0),\"NA\",MID($D3949,m2Inicio+INDIRECT(B3949),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3949=0),\"NA\",RIGHT($D3949,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3949=0),\"NA\",RIGHT($D3949,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3949<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3949<=FechaMin,E3949>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3949<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3949=0,0,IF(OR(I3949/N3949<=MObraMin,I3949/N3949>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3949<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3949<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3949<=INDIRECT(VLOOKUP(B3949,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7931.58,1,{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3949),FALSE))","v":53.444444444444443},{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3949=0,\"\",VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3949),FALSE))","v":481},"NA",1,{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3949,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7138.4220000000005,7931.58]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019081073","DLAMT138M100028P000HOCASA1/0","2019-08-13","PANAMA, 0",null,206.64,164.63,null,0,null,null,371.27,null,0,{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",IF($B3961=\"DLABT\",MID($D3961,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3961,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",IF(OR($B3961=\"DLABT\",$B3961=\"DLSBT\"),MID($D3961,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3961,CondInicio,CondFin-CondInicio+1)*1))","v":28},"SP",{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",IF($B3961=\"DLSBT\",MID($D3961,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3961,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",MID($D3961,m2Inicio+INDIRECT(B3961),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",RIGHT($D3961,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",RIGHT($D3961,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3961<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3961<=FechaMin,E3961>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3961<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3961=0,0,IF(OR(I3961/N3961<=MObraMin,I3961/N3961>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3961<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3961<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3961<=INDIRECT(VLOOKUP(B3961,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3961),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3961=0,\"\",VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3961),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,371.27]
["Edemet 2019 proy cuentas","DLABT","501022019110747","DLABTM100083P000HOC3ALA1/0","2019-11-15","PANAMA, 0",null,523.1,544.30999999999995,null,0,null,null,1067.4100000000001,null,0,{"$f":"IF(OR(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3981=0),\"NA\",IF($B3981=\"DLABT\",MID($D3981,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3981,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3981=0),\"NA\",IF(OR($B3981=\"DLABT\",$B3981=\"DLSBT\"),MID($D3981,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3981,CondInicio,CondFin-CondInicio+1)*1))","v":83},"SP",{"$f":"IF(OR(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3981=0),\"NA\",IF($B3981=\"DLSBT\",MID($D3981,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3981,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3981=0),\"NA\",MID($D3981,m2Inicio+INDIRECT(B3981),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3981=0),\"NA\",RIGHT($D3981,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3981=0),\"NA\",RIGHT($D3981,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3981<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3981<=FechaMin,E3981>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3981<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3981=0,0,IF(OR(I3981/N3981<=MObraMin,I3981/N3981>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3981<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3981<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3981<=INDIRECT(VLOOKUP(B3981,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1067.4100000000001,1,{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3981),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3981=0,\"\",VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3981),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3981,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},960.6690000000001,1067.4100000000001]
["Edemet 2019 proy cuentas","DLABT","501012019101518","DLABTM100044P000HOC3ALA4/0","2019-10-23","PANAMA, BELLA VISTA",null,349.54,315.73,null,0,null,null,665.27,null,0,{"$f":"IF(OR(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3994=0),\"NA\",IF($B3994=\"DLABT\",MID($D3994,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3994,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3994=0),\"NA\",IF(OR($B3994=\"DLABT\",$B3994=\"DLSBT\"),MID($D3994,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3994,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3994=0),\"NA\",IF($B3994=\"DLSBT\",MID($D3994,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3994,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3994=0),\"NA\",MID($D3994,m2Inicio+INDIRECT(B3994),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3994=0),\"NA\",RIGHT($D3994,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3994=0),\"NA\",RIGHT($D3994,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3994<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3994<=FechaMin,E3994>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3994<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3994=0,0,IF(OR(I3994/N3994<=MObraMin,I3994/N3994>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3994<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3994<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3994<=INDIRECT(VLOOKUP(B3994,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3994),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3994=0,\"\",VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3994),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3994,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,665.27]
["Edemet 2019 proy cuentas","DLABT","202022018031133","DLABTM100156P004HOC3ALA1/0","2019-05-30","LOS SANTOS, LLANO AB",null,2147.96,1307.3599999999999,null,0,null,null,3455.32,null,0,{"$f":"IF(OR(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4011=0),\"NA\",IF($B4011=\"DLABT\",MID($D4011,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4011,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4011=0),\"NA\",IF(OR($B4011=\"DLABT\",$B4011=\"DLSBT\"),MID($D4011,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4011,CondInicio,CondFin-CondInicio+1)*1))","v":156},39,{"$f":"IF(OR(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4011=0),\"NA\",IF($B4011=\"DLSBT\",MID($D4011,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4011,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4011=0),\"NA\",MID($D4011,m2Inicio+INDIRECT(B4011),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4011=0),\"NA\",RIGHT($D4011,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4011=0),\"NA\",RIGHT($D4011,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4011<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4011<=FechaMin,E4011>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4011<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4011=0,0,IF(OR(I4011/N4011<=MObraMin,I4011/N4011>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4011<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4011<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4011<=INDIRECT(VLOOKUP(B4011,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3455.32,1,{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4011),FALSE))","v":39},{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4011=0,\"\",VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4011),FALSE))","v":156},"NA",1,{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4011,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3109.788,3455.32]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019091118","DTRMB138M10025IP001","2019-11-25","PANAMA, SORA",null,1173.42,1099.52,null,0,null,null,2272.94,null,0,{"$f":"IF(OR(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4029=0),\"NA\",IF($B4029=\"DLABT\",MID($D4029,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4029,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4029=0),\"NA\",IF(OR($B4029=\"DLABT\",$B4029=\"DLSBT\"),MID($D4029,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4029,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4029=0),\"NA\",IF($B4029=\"DLSBT\",MID($D4029,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4029,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4029=0),\"NA\",MID($D4029,m2Inicio+INDIRECT(B4029),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4029=0),\"NA\",RIGHT($D4029,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4029=0),\"NA\",RIGHT($D4029,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4029<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4029<=FechaMin,E4029>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4029<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4029=0,0,IF(OR(I4029/N4029<=MObraMin,I4029/N4029>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4029<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4029<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4029<=INDIRECT(VLOOKUP(B4029,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2272.94,1,{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4029),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4029=0,\"\",VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4029),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4029,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2045.6460000000002,2272.94]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019090370","DTRMB138M10010IP001","2019-01-09","PANAMA, 0",null,877.38,1027.42,null,0,null,null,1904.8,null,0,{"$f":"IF(OR(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4044=0),\"NA\",IF($B4044=\"DLABT\",MID($D4044,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4044,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4044=0),\"NA\",IF(OR($B4044=\"DLABT\",$B4044=\"DLSBT\"),MID($D4044,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4044,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4044=0),\"NA\",IF($B4044=\"DLSBT\",MID($D4044,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4044,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4044=0),\"NA\",MID($D4044,m2Inicio+INDIRECT(B4044),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4044=0),\"NA\",RIGHT($D4044,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4044=0),\"NA\",RIGHT($D4044,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4044<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4044<=FechaMin,E4044>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4044<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4044=0,0,IF(OR(I4044/N4044<=MObraMin,I4044/N4044>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4044<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4044<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4044<=INDIRECT(VLOOKUP(B4044,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1904.8,1,{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4044),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4044=0,\"\",VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4044),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4044,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1714.32,1904.8]
["Edemet 2019 proy cuentas","DLAMT-13,8","202012018031269","DLAMT138M100187P004HOCASA1/0","2019-09-10","HERRERA, CHITRE (CAB",null,2988.53,1234.3599999999999,null,0,null,null,4222.8900000000003,null,0,{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",IF($B4061=\"DLABT\",MID($D4061,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4061,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",IF(OR($B4061=\"DLABT\",$B4061=\"DLSBT\"),MID($D4061,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4061,CondInicio,CondFin-CondInicio+1)*1))","v":187},46.75,{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",IF($B4061=\"DLSBT\",MID($D4061,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4061,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",MID($D4061,m2Inicio+INDIRECT(B4061),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",RIGHT($D4061,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",RIGHT($D4061,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4061<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4061<=FechaMin,E4061>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4061<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4061=0,0,IF(OR(I4061/N4061<=MObraMin,I4061/N4061>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4061<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4061<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4061<=INDIRECT(VLOOKUP(B4061,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4222.8900000000003,1,{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4061),FALSE))","v":46.75},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4061=0,\"\",VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4061),FALSE))","v":187},"NA",1,{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3800.6010000000006,4222.8900000000003]
["Edemet 2019 proy cuentas","DLABT","501022019060947","DLABTM100022P000HOC3ALA4/0","2019-10-06","PANAMA, 0",null,218.54,100.19,null,0,null,null,318.73,null,0,{"$f":"IF(OR(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4077=0),\"NA\",IF($B4077=\"DLABT\",MID($D4077,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4077,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4077=0),\"NA\",IF(OR($B4077=\"DLABT\",$B4077=\"DLSBT\"),MID($D4077,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4077,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4077=0),\"NA\",IF($B4077=\"DLSBT\",MID($D4077,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4077,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4077=0),\"NA\",MID($D4077,m2Inicio+INDIRECT(B4077),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4077=0),\"NA\",RIGHT($D4077,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4077=0),\"NA\",RIGHT($D4077,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4077<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4077<=FechaMin,E4077>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4077<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4077=0,0,IF(OR(I4077/N4077<=MObraMin,I4077/N4077>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4077<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4077<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4077<=INDIRECT(VLOOKUP(B4077,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4077),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4077=0,\"\",VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4077),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4077,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,318.73]
["Edemet 2019 proy cuentas","DLABT","501022019040207","DLABTM100022P000HOC3ALA006","2019-01-31","PANAMA, 0",null,125.09,89.99,null,0,null,null,215.08,null,0,{"$f":"IF(OR(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4092=0),\"NA\",IF($B4092=\"DLABT\",MID($D4092,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4092,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4092=0),\"NA\",IF(OR($B4092=\"DLABT\",$B4092=\"DLSBT\"),MID($D4092,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4092,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4092=0),\"NA\",IF($B4092=\"DLSBT\",MID($D4092,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4092,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4092=0),\"NA\",MID($D4092,m2Inicio+INDIRECT(B4092),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4092=0),\"NA\",RIGHT($D4092,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4092=0),\"NA\",RIGHT($D4092,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4092<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4092<=FechaMin,E4092>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4092<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4092=0,0,IF(OR(I4092/N4092<=MObraMin,I4092/N4092>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4092<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4092<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4092<=INDIRECT(VLOOKUP(B4092,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4092),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4092=0,\"\",VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4092),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4092,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,215.08]
["Edemet 2019 proy cuentas","DLABT","501012019060487","DLABTM100121P000HOC3ALA4/0","2019-03-27","PANAMA, ANCa“N",null,940.58,805.15,null,0,null,null,1745.73,null,0,{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",IF($B4094=\"DLABT\",MID($D4094,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4094,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",IF(OR($B4094=\"DLABT\",$B4094=\"DLSBT\"),MID($D4094,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4094,CondInicio,CondFin-CondInicio+1)*1))","v":121},"SP",{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",IF($B4094=\"DLSBT\",MID($D4094,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4094,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",MID($D4094,m2Inicio+INDIRECT(B4094),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",RIGHT($D4094,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",RIGHT($D4094,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4094<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4094<=FechaMin,E4094>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4094<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4094=0,0,IF(OR(I4094/N4094<=MObraMin,I4094/N4094>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4094<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4094<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4094<=INDIRECT(VLOOKUP(B4094,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1745.73,1,{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4094),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4094=0,\"\",VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4094),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1571.1570000000002,1745.73]
["Edemet 2019 proy cuentas","DTRMB-34,5","501022019081083","DTRMB345M10025IP001","2019-08-16","PANAMA, 0",null,1662.38,1909.28,null,0,null,null,3571.66,null,0,{"$f":"IF(OR(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4111=0),\"NA\",IF($B4111=\"DLABT\",MID($D4111,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4111,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4111=0),\"NA\",IF(OR($B4111=\"DLABT\",$B4111=\"DLSBT\"),MID($D4111,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4111,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4111=0),\"NA\",IF($B4111=\"DLSBT\",MID($D4111,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4111,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4111=0),\"NA\",MID($D4111,m2Inicio+INDIRECT(B4111),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4111=0),\"NA\",RIGHT($D4111,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4111=0),\"NA\",RIGHT($D4111,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4111<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4111<=FechaMin,E4111>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4111<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4111=0,0,IF(OR(I4111/N4111<=MObraMin,I4111/N4111>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4111<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4111<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4111<=INDIRECT(VLOOKUP(B4111,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3571.66,1,{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4111),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4111=0,\"\",VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4111),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4111,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3214.4940000000001,3571.66]
["Edemet 2019 proy cuentas","DLABT","501022019050704","DLABTM100121P000HOC3ALA002","2019-04-26","PANAMA, 0",null,814.11,469.35,null,0,null,null,1283.46,null,0,{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",IF($B4140=\"DLABT\",MID($D4140,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4140,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",IF(OR($B4140=\"DLABT\",$B4140=\"DLSBT\"),MID($D4140,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4140,CondInicio,CondFin-CondInicio+1)*1))","v":121},"SP",{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",IF($B4140=\"DLSBT\",MID($D4140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",MID($D4140,m2Inicio+INDIRECT(B4140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",RIGHT($D4140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",RIGHT($D4140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4140<=FechaMin,E4140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4140=0,0,IF(OR(I4140/N4140<=MObraMin,I4140/N4140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4140<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4140<=INDIRECT(VLOOKUP(B4140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1283.46,1,{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4140),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4140=0,\"\",VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4140),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1155.114,1283.46]
["Edemet 2019 proy cuentas","DTRMB-13,8","501012019080067","DTRMB138M10050IP001","2019-07-30","PANAMA, PUEBLO NUEVO",null,2279.96,2006.64,null,0,null,null,4286.6000000000004,null,0,{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",IF($B4144=\"DLABT\",MID($D4144,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4144,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",IF(OR($B4144=\"DLABT\",$B4144=\"DLSBT\"),MID($D4144,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4144,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",IF($B4144=\"DLSBT\",MID($D4144,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4144,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",MID($D4144,m2Inicio+INDIRECT(B4144),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",RIGHT($D4144,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",RIGHT($D4144,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4144<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4144<=FechaMin,E4144>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4144<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4144=0,0,IF(OR(I4144/N4144<=MObraMin,I4144/N4144>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4144<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4144<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4144<=INDIRECT(VLOOKUP(B4144,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4286.6000000000004,1,{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4144),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4144=0,\"\",VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4144),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3857.9400000000005,4286.6000000000004]
["Edemet 2019 proy cuentas","DLABT","501022018110384","DLABTM100007P000HOC3ALA1/0","2019-06-24","PANAMA, SORA",null,54.34,42.58,null,0,null,null,96.92,null,0,{"$f":"IF(OR(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4157=0),\"NA\",IF($B4157=\"DLABT\",MID($D4157,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4157,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4157=0),\"NA\",IF(OR($B4157=\"DLABT\",$B4157=\"DLSBT\"),MID($D4157,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4157,CondInicio,CondFin-CondInicio+1)*1))","v":7},"SP",{"$f":"IF(OR(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4157=0),\"NA\",IF($B4157=\"DLSBT\",MID($D4157,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4157,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4157=0),\"NA\",MID($D4157,m2Inicio+INDIRECT(B4157),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4157=0),\"NA\",RIGHT($D4157,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4157=0),\"NA\",RIGHT($D4157,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4157<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4157<=FechaMin,E4157>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4157<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4157=0,0,IF(OR(I4157/N4157<=MObraMin,I4157/N4157>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4157<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4157<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4157<=INDIRECT(VLOOKUP(B4157,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4157),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4157=0,\"\",VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4157),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4157,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,96.92]
["Edemet 2019 proy cuentas","DTRMB-13,8","202022017090903","DTRMB138M10010IP001","2019-08-08","LOS SANTOS, CARATE",null,1955.08,2337.2800000000002,null,0,null,null,4292.3599999999997,null,0,{"$f":"IF(OR(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4177=0),\"NA\",IF($B4177=\"DLABT\",MID($D4177,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4177,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4177=0),\"NA\",IF(OR($B4177=\"DLABT\",$B4177=\"DLSBT\"),MID($D4177,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4177,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4177=0),\"NA\",IF($B4177=\"DLSBT\",MID($D4177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4177=0),\"NA\",MID($D4177,m2Inicio+INDIRECT(B4177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4177=0),\"NA\",RIGHT($D4177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4177=0),\"NA\",RIGHT($D4177,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4177<=FechaMin,E4177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4177=0,0,IF(OR(I4177/N4177<=MObraMin,I4177/N4177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4177<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4177<=INDIRECT(VLOOKUP(B4177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4292.3599999999997,1,{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4177),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4177=0,\"\",VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4177),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3863.1239999999998,4292.3599999999997]
["Edemet 2019 proy cuentas","DLABT","501022019090377","DLABTM100066P000HOC3ALA006","2019-02-09","PANAMA, 0",null,316.18,312.14999999999998,null,0,null,null,628.33000000000004,null,0,{"$f":"IF(OR(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4189=0),\"NA\",IF($B4189=\"DLABT\",MID($D4189,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4189,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4189=0),\"NA\",IF(OR($B4189=\"DLABT\",$B4189=\"DLSBT\"),MID($D4189,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4189,CondInicio,CondFin-CondInicio+1)*1))","v":66},"SP",{"$f":"IF(OR(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4189=0),\"NA\",IF($B4189=\"DLSBT\",MID($D4189,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4189,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4189=0),\"NA\",MID($D4189,m2Inicio+INDIRECT(B4189),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4189=0),\"NA\",RIGHT($D4189,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4189=0),\"NA\",RIGHT($D4189,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4189<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4189<=FechaMin,E4189>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4189<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4189=0,0,IF(OR(I4189/N4189<=MObraMin,I4189/N4189>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4189<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4189<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4189<=INDIRECT(VLOOKUP(B4189,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,628.33000000000004,1,{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4189),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4189=0,\"\",VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4189),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},565.49700000000007,628.33000000000004]
["Edemet 2019 proy cuentas","DLABT","501022019100012","DLABTM100003P000HOC3ALA1/0","2019-11-25","PANAMA, CAPIRA (CABE",null,20.61,23.47,null,0,null,null,44.08,null,0,{"$f":"IF(OR(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4210=0),\"NA\",IF($B4210=\"DLABT\",MID($D4210,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4210,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4210=0),\"NA\",IF(OR($B4210=\"DLABT\",$B4210=\"DLSBT\"),MID($D4210,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4210,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4210=0),\"NA\",IF($B4210=\"DLSBT\",MID($D4210,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4210,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4210=0),\"NA\",MID($D4210,m2Inicio+INDIRECT(B4210),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4210=0),\"NA\",RIGHT($D4210,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4210=0),\"NA\",RIGHT($D4210,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4210<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4210<=FechaMin,E4210>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4210<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4210=0,0,IF(OR(I4210/N4210<=MObraMin,I4210/N4210>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4210<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4210<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4210<=INDIRECT(VLOOKUP(B4210,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4210),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4210=0,\"\",VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4210),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4210,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,44.08]
["Edemet 2019 proy cuentas","DLABT","501022019040640","DLABTM100238P000HOC3ALA006","2019-03-31","PANAMA, 0",null,1164.1099999999999,1073.6400000000001,null,0,null,null,2237.75,null,0,{"$f":"IF(OR(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4221=0),\"NA\",IF($B4221=\"DLABT\",MID($D4221,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4221,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4221=0),\"NA\",IF(OR($B4221=\"DLABT\",$B4221=\"DLSBT\"),MID($D4221,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4221,CondInicio,CondFin-CondInicio+1)*1))","v":238},"SP",{"$f":"IF(OR(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4221=0),\"NA\",IF($B4221=\"DLSBT\",MID($D4221,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4221,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4221=0),\"NA\",MID($D4221,m2Inicio+INDIRECT(B4221),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4221=0),\"NA\",RIGHT($D4221,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4221=0),\"NA\",RIGHT($D4221,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4221<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4221<=FechaMin,E4221>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4221<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4221=0,0,IF(OR(I4221/N4221<=MObraMin,I4221/N4221>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4221<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4221<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4221<=INDIRECT(VLOOKUP(B4221,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2237.75,1,{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4221),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4221=0,\"\",VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4221),FALSE))","v":238},"NA",1,{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4221,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2013.9750000000001,2237.75]
["Edemet 2019 proy cuentas","DLABT","501022019050450","DLABTM100077P000HOC3ALA006","2019-10-04","PANAMA, 0",null,367.48,387.87,null,0,null,null,755.35,null,0,{"$f":"IF(OR(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4243=0),\"NA\",IF($B4243=\"DLABT\",MID($D4243,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4243,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4243=0),\"NA\",IF(OR($B4243=\"DLABT\",$B4243=\"DLSBT\"),MID($D4243,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4243,CondInicio,CondFin-CondInicio+1)*1))","v":77},"SP",{"$f":"IF(OR(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4243=0),\"NA\",IF($B4243=\"DLSBT\",MID($D4243,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4243,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4243=0),\"NA\",MID($D4243,m2Inicio+INDIRECT(B4243),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4243=0),\"NA\",RIGHT($D4243,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4243=0),\"NA\",RIGHT($D4243,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4243<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4243<=FechaMin,E4243>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4243<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4243=0,0,IF(OR(I4243/N4243<=MObraMin,I4243/N4243>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4243<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4243<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4243<=INDIRECT(VLOOKUP(B4243,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,755.35,1,{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4243),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4243=0,\"\",VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4243),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4243,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},679.81500000000005,755.35]
["Edemet 2019 proy cuentas","DLABT","202022019060551","DLABTM100121P003HOC3ALA002","2019-10-12","LOS SANTOS, CAa‘AS",null,1533.46,762.21,null,0,null,null,2295.67,null,0,{"$f":"IF(OR(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4260=0),\"NA\",IF($B4260=\"DLABT\",MID($D4260,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4260,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4260=0),\"NA\",IF(OR($B4260=\"DLABT\",$B4260=\"DLSBT\"),MID($D4260,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4260,CondInicio,CondFin-CondInicio+1)*1))","v":121},40.333333333333336,{"$f":"IF(OR(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4260=0),\"NA\",IF($B4260=\"DLSBT\",MID($D4260,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4260,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4260=0),\"NA\",MID($D4260,m2Inicio+INDIRECT(B4260),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4260=0),\"NA\",RIGHT($D4260,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4260=0),\"NA\",RIGHT($D4260,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4260<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4260<=FechaMin,E4260>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4260<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4260=0,0,IF(OR(I4260/N4260<=MObraMin,I4260/N4260>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4260<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4260<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4260<=INDIRECT(VLOOKUP(B4260,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2295.67,1,{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4260),FALSE))","v":40.333333333333336},{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4260=0,\"\",VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4260),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4260,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2066.1030000000001,2295.67]
["Edemet 2019 proy cuentas","DLSMT-13,8","501012019070948","DLSMT138T100321ZB0480B02SLACUC5004/0","2019-09-07","PANAMA, BELLA VISTA",null,32815.71,30155.5,null,0,null,null,62971.21,null,0,{"$f":"IF(OR(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4269=0),\"NA\",IF($B4269=\"DLABT\",MID($D4269,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4269,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4269=0),\"NA\",IF(OR($B4269=\"DLABT\",$B4269=\"DLSBT\"),MID($D4269,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4269,CondInicio,CondFin-CondInicio+1)*1))","v":321},"NA",{"$f":"IF(OR(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4269=0),\"NA\",IF($B4269=\"DLSBT\",MID($D4269,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4269,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4269=0),\"NA\",MID($D4269,m2Inicio+INDIRECT(B4269),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4269=0),\"NA\",RIGHT($D4269,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4269=0),\"NA\",RIGHT($D4269,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4269<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4269<=FechaMin,E4269>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4269<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4269=0,0,IF(OR(I4269/N4269<=MObraMin,I4269/N4269>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4269<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4269<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4269<=INDIRECT(VLOOKUP(B4269,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,62971.21,1,{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4269),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4269=0,\"\",VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4269),FALSE))","v":321},"NA",1,{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4269,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},56674.089,62971.21]
["Edemet 2019 proy cuentas","DLABT","501022019110656","DLABTM100066P000HOC3ALA1/0","2019-10-11","PANAMA, 0",null,416.93,410.69,null,0,null,null,827.62,null,0,{"$f":"IF(OR(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4293=0),\"NA\",IF($B4293=\"DLABT\",MID($D4293,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4293,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4293=0),\"NA\",IF(OR($B4293=\"DLABT\",$B4293=\"DLSBT\"),MID($D4293,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4293,CondInicio,CondFin-CondInicio+1)*1))","v":66},"SP",{"$f":"IF(OR(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4293=0),\"NA\",IF($B4293=\"DLSBT\",MID($D4293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4293=0),\"NA\",MID($D4293,m2Inicio+INDIRECT(B4293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4293=0),\"NA\",RIGHT($D4293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4293=0),\"NA\",RIGHT($D4293,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4293<=FechaMin,E4293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4293=0,0,IF(OR(I4293/N4293<=MObraMin,I4293/N4293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4293<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4293<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4293<=INDIRECT(VLOOKUP(B4293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,827.62,1,{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4293),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4293=0,\"\",VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4293),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},744.85800000000006,827.62]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019030785","DTRMB138M10050IP001","2019-01-19","PANAMA, 0",null,2133.5300000000002,2481.77,null,0,null,null,4615.3,null,0,{"$f":"IF(OR(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4301=0),\"NA\",IF($B4301=\"DLABT\",MID($D4301,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4301,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4301=0),\"NA\",IF(OR($B4301=\"DLABT\",$B4301=\"DLSBT\"),MID($D4301,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4301,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4301=0),\"NA\",IF($B4301=\"DLSBT\",MID($D4301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4301=0),\"NA\",MID($D4301,m2Inicio+INDIRECT(B4301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4301=0),\"NA\",RIGHT($D4301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4301=0),\"NA\",RIGHT($D4301,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4301<=FechaMin,E4301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4301=0,0,IF(OR(I4301/N4301<=MObraMin,I4301/N4301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4301<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4301<=INDIRECT(VLOOKUP(B4301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4615.3,1,{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4301),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4301=0,\"\",VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4301),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4153.7700000000004,4615.3]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022018120967","DLAMT138M100165P000HOCASA1/0","2019-03-25","PANAMA, LAS LAJAS",null,1120.49,802.52,null,0,null,null,1923.01,null,0,{"$f":"IF(OR(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4326=0),\"NA\",IF($B4326=\"DLABT\",MID($D4326,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4326,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4326=0),\"NA\",IF(OR($B4326=\"DLABT\",$B4326=\"DLSBT\"),MID($D4326,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4326,CondInicio,CondFin-CondInicio+1)*1))","v":165},"SP",{"$f":"IF(OR(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4326=0),\"NA\",IF($B4326=\"DLSBT\",MID($D4326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4326=0),\"NA\",MID($D4326,m2Inicio+INDIRECT(B4326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4326=0),\"NA\",RIGHT($D4326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4326=0),\"NA\",RIGHT($D4326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4326<=FechaMin,E4326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4326=0,0,IF(OR(I4326/N4326<=MObraMin,I4326/N4326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4326<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4326<=INDIRECT(VLOOKUP(B4326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1923.01,1,{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4326),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4326=0,\"\",VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4326),FALSE))","v":165},"NA",1,{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1730.7090000000001,1923.01]
["Edemet 2019 proy cuentas","DLABT","501022019040296","DLABTM100003P000HOC3ALA4/0","2019-01-31","PANAMA, 0",null,22.81,22.02,null,0,null,null,44.83,null,0,{"$f":"IF(OR(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4332=0),\"NA\",IF($B4332=\"DLABT\",MID($D4332,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4332,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4332=0),\"NA\",IF(OR($B4332=\"DLABT\",$B4332=\"DLSBT\"),MID($D4332,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4332,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4332=0),\"NA\",IF($B4332=\"DLSBT\",MID($D4332,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4332,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4332=0),\"NA\",MID($D4332,m2Inicio+INDIRECT(B4332),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4332=0),\"NA\",RIGHT($D4332,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4332=0),\"NA\",RIGHT($D4332,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4332<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4332<=FechaMin,E4332>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4332<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4332=0,0,IF(OR(I4332/N4332<=MObraMin,I4332/N4332>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4332<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4332<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4332<=INDIRECT(VLOOKUP(B4332,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4332),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4332=0,\"\",VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4332),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4332,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,44.83]
["Edemet 2019 proy cuentas","DLAMT-13,8","202012016060500","DLAMT138M102420P000HOCASA1/0","2019-12-31","HERRERA, CAPURI",null,20295.400000000001,17474.39,null,0,null,null,37769.79,null,0,{"$f":"IF(OR(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4343=0),\"NA\",IF($B4343=\"DLABT\",MID($D4343,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4343,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4343=0),\"NA\",IF(OR($B4343=\"DLABT\",$B4343=\"DLSBT\"),MID($D4343,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4343,CondInicio,CondFin-CondInicio+1)*1))","v":2420},"SP",{"$f":"IF(OR(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4343=0),\"NA\",IF($B4343=\"DLSBT\",MID($D4343,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4343,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4343=0),\"NA\",MID($D4343,m2Inicio+INDIRECT(B4343),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4343=0),\"NA\",RIGHT($D4343,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4343=0),\"NA\",RIGHT($D4343,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4343<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4343<=FechaMin,E4343>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4343<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4343=0,0,IF(OR(I4343/N4343<=MObraMin,I4343/N4343>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4343<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4343<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4343<=INDIRECT(VLOOKUP(B4343,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37769.79,1,{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4343),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4343=0,\"\",VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4343),FALSE))","v":2420},"NA",1,{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4343,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},33992.811000000002,37769.79]
["Edemet 2019 proy cuentas","DLABT","201022019070679","DLABTM100039P000HOC3ALA006","2019-11-14","VERAGUAS, LAS PALMAS",null,130.47999999999999,391.72,null,0,null,null,522.20000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4364=0),\"NA\",IF($B4364=\"DLABT\",MID($D4364,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4364,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4364=0),\"NA\",IF(OR($B4364=\"DLABT\",$B4364=\"DLSBT\"),MID($D4364,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4364,CondInicio,CondFin-CondInicio+1)*1))","v":39},"SP",{"$f":"IF(OR(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4364=0),\"NA\",IF($B4364=\"DLSBT\",MID($D4364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4364=0),\"NA\",MID($D4364,m2Inicio+INDIRECT(B4364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4364=0),\"NA\",RIGHT($D4364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4364=0),\"NA\",RIGHT($D4364,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4364<=FechaMin,E4364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4364=0,0,IF(OR(I4364/N4364<=MObraMin,I4364/N4364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4364<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4364<=INDIRECT(VLOOKUP(B4364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4364),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4364=0,\"\",VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4364),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,522.20000000000005]
["Edemet 2019 proy cuentas","DTRMB-34,5","501022019090382","DTRMB345M10025IP001","2019-04-09","PANAMA, 0",null,1758.02,1701.92,null,0,null,null,3459.94,null,0,{"$f":"IF(OR(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4376=0),\"NA\",IF($B4376=\"DLABT\",MID($D4376,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4376,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4376=0),\"NA\",IF(OR($B4376=\"DLABT\",$B4376=\"DLSBT\"),MID($D4376,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4376,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4376=0),\"NA\",IF($B4376=\"DLSBT\",MID($D4376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4376=0),\"NA\",MID($D4376,m2Inicio+INDIRECT(B4376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4376=0),\"NA\",RIGHT($D4376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4376=0),\"NA\",RIGHT($D4376,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4376<=FechaMin,E4376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4376=0,0,IF(OR(I4376/N4376<=MObraMin,I4376/N4376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4376<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4376<=INDIRECT(VLOOKUP(B4376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3459.94,1,{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4376),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4376=0,\"\",VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4376),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3113.9459999999999,3459.94]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019110085","DTRMB138M10010IP001","2019-10-24","PANAMA, 0",null,956.34,917.01,null,0,null,null,1873.35,null,0,{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",IF($B4393=\"DLABT\",MID($D4393,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4393,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",IF(OR($B4393=\"DLABT\",$B4393=\"DLSBT\"),MID($D4393,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4393,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",IF($B4393=\"DLSBT\",MID($D4393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",MID($D4393,m2Inicio+INDIRECT(B4393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",RIGHT($D4393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",RIGHT($D4393,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4393<=FechaMin,E4393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4393=0,0,IF(OR(I4393/N4393<=MObraMin,I4393/N4393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4393<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4393<=INDIRECT(VLOOKUP(B4393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1873.35,1,{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4393),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4393=0,\"\",VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4393),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1686.0149999999999,1873.35]
["Edemet 2019 proy cuentas","DLABT","202012019030953","DLABTM100146P003HOC3ALA002","2019-03-07","HERRERA, LLANO BONIT",null,1385.64,843.99,null,0,null,null,2229.63,null,0,{"$f":"IF(OR(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4412=0),\"NA\",IF($B4412=\"DLABT\",MID($D4412,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4412,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4412=0),\"NA\",IF(OR($B4412=\"DLABT\",$B4412=\"DLSBT\"),MID($D4412,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4412,CondInicio,CondFin-CondInicio+1)*1))","v":146},48.666666666666664,{"$f":"IF(OR(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4412=0),\"NA\",IF($B4412=\"DLSBT\",MID($D4412,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4412,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4412=0),\"NA\",MID($D4412,m2Inicio+INDIRECT(B4412),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4412=0),\"NA\",RIGHT($D4412,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4412=0),\"NA\",RIGHT($D4412,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4412<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4412<=FechaMin,E4412>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4412<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4412=0,0,IF(OR(I4412/N4412<=MObraMin,I4412/N4412>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4412<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4412<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4412<=INDIRECT(VLOOKUP(B4412,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2229.63,1,{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4412),FALSE))","v":48.666666666666664},{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4412=0,\"\",VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4412),FALSE))","v":146},"NA",1,{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4412,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2006.6670000000001,2229.63]
["Edemet 2019 proy cuentas","DLABT","501022019051103","DLABTM100003P000HOC3ALA1/0","2019-09-05","PANAMA, 0",null,26.88,18.079999999999998,null,0,null,null,44.96,null,0,{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",IF($B4426=\"DLABT\",MID($D4426,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4426,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",IF(OR($B4426=\"DLABT\",$B4426=\"DLSBT\"),MID($D4426,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4426,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",IF($B4426=\"DLSBT\",MID($D4426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",MID($D4426,m2Inicio+INDIRECT(B4426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",RIGHT($D4426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",RIGHT($D4426,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4426<=FechaMin,E4426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4426<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4426=0,0,IF(OR(I4426/N4426<=MObraMin,I4426/N4426>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4426<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4426<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4426<=INDIRECT(VLOOKUP(B4426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4426),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4426=0,\"\",VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4426),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,44.96]
["Edemet 2019 proy cuentas","DLSBT","501012019100006","DLSBTM100002ZB0150B02C3ALA1/0","2019-10-17","PANAMA, BELLA VISTA",null,63.8,58.53,null,0,null,null,122.33,null,0,{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",IF($B4444=\"DLABT\",MID($D4444,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4444,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",IF(OR($B4444=\"DLABT\",$B4444=\"DLSBT\"),MID($D4444,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4444,CondInicio,CondFin-CondInicio+1)*1))","v":2},"NA",{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",IF($B4444=\"DLSBT\",MID($D4444,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4444,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",MID($D4444,m2Inicio+INDIRECT(B4444),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",RIGHT($D4444,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",RIGHT($D4444,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4444<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4444<=FechaMin,E4444>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4444<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4444=0,0,IF(OR(I4444/N4444<=MObraMin,I4444/N4444>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4444<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4444<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4444<=INDIRECT(VLOOKUP(B4444,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,122.33,1,{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4444),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4444=0,\"\",VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4444),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},110.09699999999999,122.33]
["Edemet 2019 proy cuentas","DLAMT-13,8","201022019050096","DLAMT138T100009P000HOCASA1/0","2019-09-17","VERAGUAS, CANTO DEL ",null,282.64,633.78,null,0,null,null,916.42,null,0,{"$f":"IF(OR(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4459=0),\"NA\",IF($B4459=\"DLABT\",MID($D4459,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4459,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4459=0),\"NA\",IF(OR($B4459=\"DLABT\",$B4459=\"DLSBT\"),MID($D4459,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4459,CondInicio,CondFin-CondInicio+1)*1))","v":9},"SP",{"$f":"IF(OR(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4459=0),\"NA\",IF($B4459=\"DLSBT\",MID($D4459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4459=0),\"NA\",MID($D4459,m2Inicio+INDIRECT(B4459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4459=0),\"NA\",RIGHT($D4459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4459=0),\"NA\",RIGHT($D4459,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4459<=FechaMin,E4459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4459=0,0,IF(OR(I4459/N4459<=MObraMin,I4459/N4459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4459<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4459<=INDIRECT(VLOOKUP(B4459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4459),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4459=0,\"\",VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4459),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,916.42]
["Edemet 2019 proy cuentas","DLABT","501022019041325","DLABTM100003P000HOC3ALA1/0","2019-09-05","PANAMA, BARRIO COLON",null,19.940000000000001,18.05,null,0,null,null,37.99,null,0,{"$f":"IF(OR(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4476=0),\"NA\",IF($B4476=\"DLABT\",MID($D4476,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4476,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4476=0),\"NA\",IF(OR($B4476=\"DLABT\",$B4476=\"DLSBT\"),MID($D4476,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4476,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4476=0),\"NA\",IF($B4476=\"DLSBT\",MID($D4476,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4476,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4476=0),\"NA\",MID($D4476,m2Inicio+INDIRECT(B4476),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4476=0),\"NA\",RIGHT($D4476,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4476=0),\"NA\",RIGHT($D4476,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4476<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4476<=FechaMin,E4476>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4476<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4476=0,0,IF(OR(I4476/N4476<=MObraMin,I4476/N4476>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4476<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4476<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4476<=INDIRECT(VLOOKUP(B4476,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4476),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4476=0,\"\",VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4476),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4476,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,37.99]
["Edemet 2019 proy cuentas","DLABT","202012018090121","DLABTM100039P001HOC3ALA002","2019-05-06","LOS SANTOS, LOS OLIV",null,549.08000000000004,366.24,null,0,null,null,915.32,null,0,{"$f":"IF(OR(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4492=0),\"NA\",IF($B4492=\"DLABT\",MID($D4492,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4492,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4492=0),\"NA\",IF(OR($B4492=\"DLABT\",$B4492=\"DLSBT\"),MID($D4492,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4492,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4492=0),\"NA\",IF($B4492=\"DLSBT\",MID($D4492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4492=0),\"NA\",MID($D4492,m2Inicio+INDIRECT(B4492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4492=0),\"NA\",RIGHT($D4492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4492=0),\"NA\",RIGHT($D4492,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4492<=FechaMin,E4492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4492=0,0,IF(OR(I4492/N4492<=MObraMin,I4492/N4492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4492<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4492<=INDIRECT(VLOOKUP(B4492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4492),FALSE))","v":39},{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4492=0,\"\",VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4492),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,915.32]
["Edemet 2019 proy cuentas","DLABT","202022019010246","DLABTM100198P004HOC3ALA002","2019-05-24","LOS SANTOS, LA PASER",null,2170.87,1231.97,null,0,null,null,3402.84,null,0,{"$f":"IF(OR(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4508=0),\"NA\",IF($B4508=\"DLABT\",MID($D4508,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4508,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4508=0),\"NA\",IF(OR($B4508=\"DLABT\",$B4508=\"DLSBT\"),MID($D4508,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4508,CondInicio,CondFin-CondInicio+1)*1))","v":198},49.5,{"$f":"IF(OR(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4508=0),\"NA\",IF($B4508=\"DLSBT\",MID($D4508,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4508,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4508=0),\"NA\",MID($D4508,m2Inicio+INDIRECT(B4508),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4508=0),\"NA\",RIGHT($D4508,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4508=0),\"NA\",RIGHT($D4508,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4508<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4508<=FechaMin,E4508>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4508<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4508=0,0,IF(OR(I4508/N4508<=MObraMin,I4508/N4508>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4508<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4508<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4508<=INDIRECT(VLOOKUP(B4508,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3402.84,1,{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4508),FALSE))","v":49.5},{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4508=0,\"\",VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4508),FALSE))","v":198},"NA",1,{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4508,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3062.556,3402.84]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019071103","DLAMT138M100220P000HOCASA1/0","2019-05-09","PANAMA, CHORRERA",null,1525.53,1241.3499999999999,null,0,null,null,2766.88,null,0,{"$f":"IF(OR(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4525=0),\"NA\",IF($B4525=\"DLABT\",MID($D4525,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4525,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4525=0),\"NA\",IF(OR($B4525=\"DLABT\",$B4525=\"DLSBT\"),MID($D4525,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4525,CondInicio,CondFin-CondInicio+1)*1))","v":220},"SP",{"$f":"IF(OR(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4525=0),\"NA\",IF($B4525=\"DLSBT\",MID($D4525,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4525,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4525=0),\"NA\",MID($D4525,m2Inicio+INDIRECT(B4525),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4525=0),\"NA\",RIGHT($D4525,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4525=0),\"NA\",RIGHT($D4525,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4525<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4525<=FechaMin,E4525>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4525<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4525=0,0,IF(OR(I4525/N4525<=MObraMin,I4525/N4525>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4525<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4525<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4525<=INDIRECT(VLOOKUP(B4525,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2766.88,1,{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4525),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4525=0,\"\",VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4525),FALSE))","v":220},"NA",1,{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4525,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2490.192,2766.88]
["Edemet 2019 proy cuentas","DLABT","501022019051692","DLABTM100003P001HOC3ALA1/0","2019-06-20","PANAMA, VISTA ALEGRE",null,704.45,775.25,null,0,null,null,1479.7,null,0,{"$f":"IF(OR(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4542=0),\"NA\",IF($B4542=\"DLABT\",MID($D4542,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4542,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4542=0),\"NA\",IF(OR($B4542=\"DLABT\",$B4542=\"DLSBT\"),MID($D4542,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4542,CondInicio,CondFin-CondInicio+1)*1))","v":3},3,{"$f":"IF(OR(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4542=0),\"NA\",IF($B4542=\"DLSBT\",MID($D4542,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4542,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4542=0),\"NA\",MID($D4542,m2Inicio+INDIRECT(B4542),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4542=0),\"NA\",RIGHT($D4542,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4542=0),\"NA\",RIGHT($D4542,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4542<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4542<=FechaMin,E4542>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4542<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4542=0,0,IF(OR(I4542/N4542<=MObraMin,I4542/N4542>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4542<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4542<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4542<=INDIRECT(VLOOKUP(B4542,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4542),FALSE))","v":3},{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4542=0,\"\",VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4542),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4542,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1479.7]
["Edemet 2019 proy cuentas","DLSMT-34,5","202022019021056","DLSMT345T100173ZB0480B02SLAALA4/04/0","2019-11-14","LOS SANTOS, LAS TABL",null,13083.11,7176.52,null,0,null,null,20259.63,null,0,{"$f":"IF(OR(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4556=0),\"NA\",IF($B4556=\"DLABT\",MID($D4556,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4556,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4556=0),\"NA\",IF(OR($B4556=\"DLABT\",$B4556=\"DLSBT\"),MID($D4556,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4556,CondInicio,CondFin-CondInicio+1)*1))","v":173},"NA",{"$f":"IF(OR(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4556=0),\"NA\",IF($B4556=\"DLSBT\",MID($D4556,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4556,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4556=0),\"NA\",MID($D4556,m2Inicio+INDIRECT(B4556),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4556=0),\"NA\",RIGHT($D4556,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4556=0),\"NA\",RIGHT($D4556,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4556<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4556<=FechaMin,E4556>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4556<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4556=0,0,IF(OR(I4556/N4556<=MObraMin,I4556/N4556>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4556<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4556<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4556<=INDIRECT(VLOOKUP(B4556,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20259.63,1,{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4556),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4556=0,\"\",VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4556),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4556,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18233.667000000001,20259.63,{"$f":"BB4556/BC4556","v":0.9}]
["Edemet 2019 proy cuentas","DLABT","501022019110073","DLABTM100002P000HOC3ALA4/0","2019-04-10","PANAMA, 0",null,15.09,15,null,0,null,null,30.09,null,0,{"$f":"IF(OR(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4575=0),\"NA\",IF($B4575=\"DLABT\",MID($D4575,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4575,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4575=0),\"NA\",IF(OR($B4575=\"DLABT\",$B4575=\"DLSBT\"),MID($D4575,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4575,CondInicio,CondFin-CondInicio+1)*1))","v":2},"SP",{"$f":"IF(OR(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4575=0),\"NA\",IF($B4575=\"DLSBT\",MID($D4575,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4575,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4575=0),\"NA\",MID($D4575,m2Inicio+INDIRECT(B4575),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4575=0),\"NA\",RIGHT($D4575,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4575=0),\"NA\",RIGHT($D4575,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4575<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4575<=FechaMin,E4575>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4575<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4575=0,0,IF(OR(I4575/N4575<=MObraMin,I4575/N4575>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4575<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4575<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4575<=INDIRECT(VLOOKUP(B4575,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4575),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4575=0,\"\",VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4575),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4575,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,30.09]
["Edemet 2019 proy cuentas","DLABT","202012019040371","DLABTM100029P000HOC3ALA002","2019-12-07","LOS SANTOS, SANTA AN",null,152.31,180.55,null,0,null,null,332.86,null,0,{"$f":"IF(OR(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4588=0),\"NA\",IF($B4588=\"DLABT\",MID($D4588,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4588,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4588=0),\"NA\",IF(OR($B4588=\"DLABT\",$B4588=\"DLSBT\"),MID($D4588,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4588,CondInicio,CondFin-CondInicio+1)*1))","v":29},"SP",{"$f":"IF(OR(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4588=0),\"NA\",IF($B4588=\"DLSBT\",MID($D4588,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4588,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4588=0),\"NA\",MID($D4588,m2Inicio+INDIRECT(B4588),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4588=0),\"NA\",RIGHT($D4588,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4588=0),\"NA\",RIGHT($D4588,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4588<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4588<=FechaMin,E4588>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4588<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4588=0,0,IF(OR(I4588/N4588<=MObraMin,I4588/N4588>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4588<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4588<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4588<=INDIRECT(VLOOKUP(B4588,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4588),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4588=0,\"\",VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4588),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4588,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,332.86]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022019030634","DTRMB345M10010IP001","2019-10-22","VERAGUAS, LA MONTAa‘U",null,2297.56,1089.43,null,0,null,null,3386.99,null,0,{"$f":"IF(OR(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4592=0),\"NA\",IF($B4592=\"DLABT\",MID($D4592,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4592,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4592=0),\"NA\",IF(OR($B4592=\"DLABT\",$B4592=\"DLSBT\"),MID($D4592,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4592,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4592=0),\"NA\",IF($B4592=\"DLSBT\",MID($D4592,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4592,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4592=0),\"NA\",MID($D4592,m2Inicio+INDIRECT(B4592),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4592=0),\"NA\",RIGHT($D4592,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4592=0),\"NA\",RIGHT($D4592,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4592<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4592<=FechaMin,E4592>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4592<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4592=0,0,IF(OR(I4592/N4592<=MObraMin,I4592/N4592>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4592<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4592<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4592<=INDIRECT(VLOOKUP(B4592,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3386.99,1,{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4592),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4592=0,\"\",VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4592),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4592,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3048.2909999999997,3386.99]
["Edemet 2019 proy cuentas","DLABT","501022019051255","DLABTM100022P001HOC3ALA006","2019-06-28","PANAMA, VERACRUZ",null,470.1,485.94,null,0,null,null,956.04,null,0,{"$f":"IF(OR(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4619=0),\"NA\",IF($B4619=\"DLABT\",MID($D4619,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4619,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4619=0),\"NA\",IF(OR($B4619=\"DLABT\",$B4619=\"DLSBT\"),MID($D4619,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4619,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4619=0),\"NA\",IF($B4619=\"DLSBT\",MID($D4619,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4619,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4619=0),\"NA\",MID($D4619,m2Inicio+INDIRECT(B4619),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4619=0),\"NA\",RIGHT($D4619,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4619=0),\"NA\",RIGHT($D4619,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4619<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4619<=FechaMin,E4619>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4619<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4619=0,0,IF(OR(I4619/N4619<=MObraMin,I4619/N4619>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4619<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4619<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4619<=INDIRECT(VLOOKUP(B4619,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4619),FALSE))","v":22},{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4619=0,\"\",VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4619),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4619,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,956.04]
["Edemet 2019 proy cuentas","DLABT","202012017070620","DLABTM100020P000HOC3ALA006","2019-10-06","HERRERA, CAPURI",null,201.86,94.33,null,0,null,null,296.19,null,0,{"$f":"IF(OR(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4625=0),\"NA\",IF($B4625=\"DLABT\",MID($D4625,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4625,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4625=0),\"NA\",IF(OR($B4625=\"DLABT\",$B4625=\"DLSBT\"),MID($D4625,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4625,CondInicio,CondFin-CondInicio+1)*1))","v":20},"SP",{"$f":"IF(OR(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4625=0),\"NA\",IF($B4625=\"DLSBT\",MID($D4625,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4625,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4625=0),\"NA\",MID($D4625,m2Inicio+INDIRECT(B4625),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4625=0),\"NA\",RIGHT($D4625,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4625=0),\"NA\",RIGHT($D4625,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4625<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4625<=FechaMin,E4625>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4625<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4625=0,0,IF(OR(I4625/N4625<=MObraMin,I4625/N4625>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4625<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4625<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4625<=INDIRECT(VLOOKUP(B4625,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4625),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4625=0,\"\",VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4625),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4625,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,296.19]
["Edemet 2019 proy cuentas","DLSMT-13,8","501012019051521","DLSMT138T100012ZB0480B02SLAALA1/01/0","2019-04-25","PANAMA, ANCa“N",null,554.86,583.04,null,0,null,null,1137.9000000000001,null,0,{"$f":"IF(OR(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4651=0),\"NA\",IF($B4651=\"DLABT\",MID($D4651,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4651,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4651=0),\"NA\",IF(OR($B4651=\"DLABT\",$B4651=\"DLSBT\"),MID($D4651,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4651,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4651=0),\"NA\",IF($B4651=\"DLSBT\",MID($D4651,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4651,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4651=0),\"NA\",MID($D4651,m2Inicio+INDIRECT(B4651),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4651=0),\"NA\",RIGHT($D4651,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4651=0),\"NA\",RIGHT($D4651,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4651<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4651<=FechaMin,E4651>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4651<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4651=0,0,IF(OR(I4651/N4651<=MObraMin,I4651/N4651>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4651<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4651<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4651<=INDIRECT(VLOOKUP(B4651,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1137.9000000000001,1,{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4651),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4651=0,\"\",VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4651),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4651,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1024.1100000000001,1137.9000000000001]
["Edemet 2019 proy cuentas","DLABT","501022019080498","DLABTM100066P000HOC3ALA1/0","2019-07-31","PANAMA, 0",null,444.53,415.53,null,0,null,null,860.06,null,0,{"$f":"IF(OR(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4658=0),\"NA\",IF($B4658=\"DLABT\",MID($D4658,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4658,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4658=0),\"NA\",IF(OR($B4658=\"DLABT\",$B4658=\"DLSBT\"),MID($D4658,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4658,CondInicio,CondFin-CondInicio+1)*1))","v":66},"SP",{"$f":"IF(OR(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4658=0),\"NA\",IF($B4658=\"DLSBT\",MID($D4658,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4658,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4658=0),\"NA\",MID($D4658,m2Inicio+INDIRECT(B4658),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4658=0),\"NA\",RIGHT($D4658,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4658=0),\"NA\",RIGHT($D4658,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4658<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4658<=FechaMin,E4658>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4658<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4658=0,0,IF(OR(I4658/N4658<=MObraMin,I4658/N4658>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4658<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4658<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4658<=INDIRECT(VLOOKUP(B4658,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,860.06,1,{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4658),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4658=0,\"\",VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4658),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4658,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},774.05399999999997,860.06]
["Edemet 2019 proy cuentas","DLABT","202012019020094","DLABTM100035P001HOC3ALA002","2019-05-21","HERRERA, MONAGRILLO",null,409.89,297.77,null,0,null,null,707.66,null,0,{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",IF($B4675=\"DLABT\",MID($D4675,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4675,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",IF(OR($B4675=\"DLABT\",$B4675=\"DLSBT\"),MID($D4675,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4675,CondInicio,CondFin-CondInicio+1)*1))","v":35},{"$f":"IF(Q4675=\"NA\",\"NA\",IF(Q4675=0,\"SP\",R4675/Q4675))","v":35},{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",IF($B4675=\"DLSBT\",MID($D4675,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4675,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",MID($D4675,m2Inicio+INDIRECT(B4675),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",RIGHT($D4675,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",RIGHT($D4675,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4675=\"NA\",X4675=\"NA\"),AND(W4675=\"NA\",X4675>CantTrbtOtCMin),AND(W4675>CantTrbtOtCMin,X4675=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4675<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4675<=FechaMin,E4675>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4675<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4675=0,0,IF(OR(I4675/N4675<=MObraMin,I4675/N4675>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4675<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4675<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4675<=INDIRECT(VLOOKUP(B4675,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4675*Z4675*AA4675*AB4675*AC4675*AD4675*MAX(AE4675,AF4675)","v":0},{"$f":"N4675*AG4675","v":0},1,{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4675),FALSE))","v":35},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4675=\"NA\",1,IF(AJ4675<=AK4675*(1+AL4675),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4675=0,\"\",VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN4675,1,2)=\"\",MID(AN4675,1,2)=\"NA\"),\"X\",MID(D4675,MID(AN4675,1,2),MID(AN4675,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN4675,5,2)=\"\",\"\",MID(D4675,MID(AN4675,5,2),MID(AN4675,7,2)))","v":"HO"},{"$f":"IF(MID(AN4675,9,2)=\"\",\"\",MID(D4675,MID(AN4675,9,2),MID(AN4675,11,2)))","v":"3AL"},{"$f":"IF(MID(AN4675,13,2)=\"\",\"\",MID(D4675,MID(AN4675,13,2),MID(AN4675,15,2)))","v":"002"},{"$f":"IF(MID(AN4675,17,2)=\"\",\"\",MID(D4675,MID(AN4675,17,2),MID(AN4675,19,2)))","v":""},{"$f":"IF(MID(AN4675,21,2)=\"\",\"\",MID(D4675,MID(AN4675,21,2),MID(AN4675,23,2)))","v":""},{"$f":"IF(MID(AN4675,25,2)=\"\",\"\",MID(D4675,MID(AN4675,25,2),MID(AN4675,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4675),FALSE))","v":35},{"$f":"IF(AV4675=\"NA\",\"NA\",IF(AW4675=0,0,N4675/AW4675))","v":"NA"},{"$f":"IFERROR(IF(OR(AX4675=\"NA\",AM4675=\"NC\"),1,IF(AX4675<AV4675,1,AV4675/AX4675)),100%)","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4675*AY4675*AZ4675*BA4675","v":0},{"$f":"+N4675*AA4675","v":707.66}]
["Edemet 2019 proy cuentas","DLABT","202012019010141","DLABTM100047P001HOC3ALA002","2019-02-11","HERRERA, PESE (CABEC",null,1463.68,1295.94,null,0,null,null,2759.62,null,0,{"$f":"IF(OR(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4699=0),\"NA\",IF($B4699=\"DLABT\",MID($D4699,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4699,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4699=0),\"NA\",IF(OR($B4699=\"DLABT\",$B4699=\"DLSBT\"),MID($D4699,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4699,CondInicio,CondFin-CondInicio+1)*1))","v":47},47,{"$f":"IF(OR(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4699=0),\"NA\",IF($B4699=\"DLSBT\",MID($D4699,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4699,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4699=0),\"NA\",MID($D4699,m2Inicio+INDIRECT(B4699),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4699=0),\"NA\",RIGHT($D4699,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4699=0),\"NA\",RIGHT($D4699,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4699<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4699<=FechaMin,E4699>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4699<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4699=0,0,IF(OR(I4699/N4699<=MObraMin,I4699/N4699>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4699<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4699<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4699<=INDIRECT(VLOOKUP(B4699,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4699),FALSE))","v":47},{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4699=0,\"\",VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4699),FALSE))","v":47},"NA",1,{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4699,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2759.62]
["Edemet 2019 proy cuentas","DLABT","202012019030771","DLABTM100074P002HOC3ALA1/0","2019-10-17","LOS SANTOS, LA VILLA",null,842.58,571.37,null,0,null,null,1413.95,null,1413.95,{"$f":"IF(OR(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4708=0),\"NA\",IF($B4708=\"DLABT\",MID($D4708,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4708,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4708=0),\"NA\",IF(OR($B4708=\"DLABT\",$B4708=\"DLSBT\"),MID($D4708,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4708,CondInicio,CondFin-CondInicio+1)*1))","v":74},37,{"$f":"IF(OR(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4708=0),\"NA\",IF($B4708=\"DLSBT\",MID($D4708,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4708,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4708=0),\"NA\",MID($D4708,m2Inicio+INDIRECT(B4708),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4708=0),\"NA\",RIGHT($D4708,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4708=0),\"NA\",RIGHT($D4708,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4708<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4708<=FechaMin,E4708>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4708<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4708=0,0,IF(OR(I4708/N4708<=MObraMin,I4708/N4708>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4708<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4708<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4708<=INDIRECT(VLOOKUP(B4708,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1413.95,1,{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4708),FALSE))","v":37},{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4708=0,\"\",VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4708),FALSE))","v":74},"NA",1,{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4708,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1272.5550000000001,1413.95]
["Edemet 2019 proy cuentas","DLABT","202012018110705","DLABTM100315P007HOC3ALA1/0","2019-03-22","HERRERA, MONAGRILLO",null,3634.52,1784.27,null,0,null,null,5418.79,null,0,{"$f":"IF(OR(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4731=0),\"NA\",IF($B4731=\"DLABT\",MID($D4731,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4731,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4731=0),\"NA\",IF(OR($B4731=\"DLABT\",$B4731=\"DLSBT\"),MID($D4731,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4731,CondInicio,CondFin-CondInicio+1)*1))","v":315},45,{"$f":"IF(OR(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4731=0),\"NA\",IF($B4731=\"DLSBT\",MID($D4731,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4731,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4731=0),\"NA\",MID($D4731,m2Inicio+INDIRECT(B4731),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4731=0),\"NA\",RIGHT($D4731,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4731=0),\"NA\",RIGHT($D4731,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4731<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4731<=FechaMin,E4731>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4731<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4731=0,0,IF(OR(I4731/N4731<=MObraMin,I4731/N4731>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4731<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4731<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4731<=INDIRECT(VLOOKUP(B4731,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5418.79,1,{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4731),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4731=0,\"\",VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4731),FALSE))","v":315},"NA",1,{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4731,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4876.9110000000001,5418.79]
["Edemet 2019 proy cuentas","DLABT","201022019020953","DLABTM100033P000HOC3ALA002","2019-08-19","VERAGUAS, BISVALLES",null,221.31,228.34,null,0,null,null,449.65,null,0,{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",IF($B4741=\"DLABT\",MID($D4741,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4741,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",IF(OR($B4741=\"DLABT\",$B4741=\"DLSBT\"),MID($D4741,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4741,CondInicio,CondFin-CondInicio+1)*1))","v":33},"SP",{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",IF($B4741=\"DLSBT\",MID($D4741,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4741,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",MID($D4741,m2Inicio+INDIRECT(B4741),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",RIGHT($D4741,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",RIGHT($D4741,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4741<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4741<=FechaMin,E4741>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4741<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4741=0,0,IF(OR(I4741/N4741<=MObraMin,I4741/N4741>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4741<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4741<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4741<=INDIRECT(VLOOKUP(B4741,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4741),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4741=0,\"\",VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4741),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,449.65]
["Edemet 2019 proy cuentas","DTRMB-13,8","202012017100996","DTRMB138M10010IP001","2019-02-13","HERRERA, LOS POZOS (",null,2607.2399999999998,2220.77,null,0,null,null,4828.01,null,0,{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",IF($B4748=\"DLABT\",MID($D4748,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4748,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",IF(OR($B4748=\"DLABT\",$B4748=\"DLSBT\"),MID($D4748,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4748,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",IF($B4748=\"DLSBT\",MID($D4748,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4748,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",MID($D4748,m2Inicio+INDIRECT(B4748),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",RIGHT($D4748,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",RIGHT($D4748,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4748<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4748<=FechaMin,E4748>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4748<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4748=0,0,IF(OR(I4748/N4748<=MObraMin,I4748/N4748>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4748<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4748<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4748<=INDIRECT(VLOOKUP(B4748,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4828.01,1,{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4748),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4748=0,\"\",VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4748),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4345.2090000000007,4828.01]
["Edemet 2019 proy cuentas","DLABT","501022019100077","DLABTM100044P001HOC3ALA006","2019-09-22","PANAMA, 0",null,537.04999999999995,281.18,null,0,null,null,818.23,null,0,{"$f":"IF(OR(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4774=0),\"NA\",IF($B4774=\"DLABT\",MID($D4774,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4774,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4774=0),\"NA\",IF(OR($B4774=\"DLABT\",$B4774=\"DLSBT\"),MID($D4774,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4774,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4774=0),\"NA\",IF($B4774=\"DLSBT\",MID($D4774,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4774,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4774=0),\"NA\",MID($D4774,m2Inicio+INDIRECT(B4774),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4774=0),\"NA\",RIGHT($D4774,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4774=0),\"NA\",RIGHT($D4774,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4774<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4774<=FechaMin,E4774>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4774<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4774=0,0,IF(OR(I4774/N4774<=MObraMin,I4774/N4774>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4774<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4774<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4774<=INDIRECT(VLOOKUP(B4774,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4774),FALSE))","v":44},{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4774=0,\"\",VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4774),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4774,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,818.23]
["Edemet 2019 proy cuentas","DTRMB-34,5","202012016120402","DTRMB345M10010IP002","2019-08-14","HERRERA, EL PAJARO",null,5195,946.03,null,0,null,null,6141.03,null,0,{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",IF($B4791=\"DLABT\",MID($D4791,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4791,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",IF(OR($B4791=\"DLABT\",$B4791=\"DLSBT\"),MID($D4791,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4791,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",IF($B4791=\"DLSBT\",MID($D4791,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4791,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",MID($D4791,m2Inicio+INDIRECT(B4791),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",RIGHT($D4791,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",RIGHT($D4791,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4791<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4791<=FechaMin,E4791>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4791<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4791=0,0,IF(OR(I4791/N4791<=MObraMin,I4791/N4791>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4791<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4791<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4791<=INDIRECT(VLOOKUP(B4791,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6141.03,1,{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4791),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4791=0,\"\",VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4791),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5526.9269999999997,6141.03]
["Edemet 2019 proy cuentas","DLABT","202022018091285","DLABTM100204P004HOC3ALA002","2019-08-29","LOS SANTOS, LAS CRUC",null,2349.1,1706.65,null,0,null,null,4055.75,null,0,{"$f":"IF(OR(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4796=0),\"NA\",IF($B4796=\"DLABT\",MID($D4796,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4796,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4796=0),\"NA\",IF(OR($B4796=\"DLABT\",$B4796=\"DLSBT\"),MID($D4796,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4796,CondInicio,CondFin-CondInicio+1)*1))","v":204},51,{"$f":"IF(OR(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4796=0),\"NA\",IF($B4796=\"DLSBT\",MID($D4796,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4796,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4796=0),\"NA\",MID($D4796,m2Inicio+INDIRECT(B4796),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4796=0),\"NA\",RIGHT($D4796,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4796=0),\"NA\",RIGHT($D4796,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4796<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4796<=FechaMin,E4796>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4796<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4796=0,0,IF(OR(I4796/N4796<=MObraMin,I4796/N4796>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4796<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4796<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4796<=INDIRECT(VLOOKUP(B4796,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4055.75,1,{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4796),FALSE))","v":51},{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4796=0,\"\",VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4796),FALSE))","v":204},"NA",1,{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4796,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3650.1750000000002,4055.75]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019110740","DTRMB138M10025IP001","2019-11-13","PANAMA, 0",null,1545.86,431.24,null,0,null,null,1977.1,null,0,{"$f":"IF(OR(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4824=0),\"NA\",IF($B4824=\"DLABT\",MID($D4824,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4824,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4824=0),\"NA\",IF(OR($B4824=\"DLABT\",$B4824=\"DLSBT\"),MID($D4824,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4824,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4824=0),\"NA\",IF($B4824=\"DLSBT\",MID($D4824,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4824,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4824=0),\"NA\",MID($D4824,m2Inicio+INDIRECT(B4824),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4824=0),\"NA\",RIGHT($D4824,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4824=0),\"NA\",RIGHT($D4824,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4824<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4824<=FechaMin,E4824>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4824<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4824=0,0,IF(OR(I4824/N4824<=MObraMin,I4824/N4824>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4824<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4824<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4824<=INDIRECT(VLOOKUP(B4824,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1977.1,1,{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4824),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4824=0,\"\",VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4824),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4824,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1779.3899999999999,1977.1]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019040439","DLAMT138M100011P001HOCASA1/0","2019-07-03","PANAMA, 0",null,655.17999999999995,758.37,null,0,null,null,1413.55,null,0,{"$f":"IF(OR(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4828=0),\"NA\",IF($B4828=\"DLABT\",MID($D4828,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4828,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4828=0),\"NA\",IF(OR($B4828=\"DLABT\",$B4828=\"DLSBT\"),MID($D4828,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4828,CondInicio,CondFin-CondInicio+1)*1))","v":11},11,{"$f":"IF(OR(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4828=0),\"NA\",IF($B4828=\"DLSBT\",MID($D4828,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4828,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4828=0),\"NA\",MID($D4828,m2Inicio+INDIRECT(B4828),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4828=0),\"NA\",RIGHT($D4828,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4828=0),\"NA\",RIGHT($D4828,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4828<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4828<=FechaMin,E4828>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4828<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4828=0,0,IF(OR(I4828/N4828<=MObraMin,I4828/N4828>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4828<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4828<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4828<=INDIRECT(VLOOKUP(B4828,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4828),FALSE))","v":11},{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4828=0,\"\",VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4828),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4828,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1413.55]
["Edemet 2019 proy cuentas","DLAMT-34,5","501022019060537","DLAMT345M100000P002MECASA1/0","2019-06-22","PANAMA, CHICA",null,853.06,998.88,null,0,null,null,1851.94,null,0,{"$f":"IF(OR(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4841=0),\"NA\",IF($B4841=\"DLABT\",MID($D4841,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4841,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4841=0),\"NA\",IF(OR($B4841=\"DLABT\",$B4841=\"DLSBT\"),MID($D4841,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4841,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4841=0),\"NA\",IF($B4841=\"DLSBT\",MID($D4841,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4841,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4841=0),\"NA\",MID($D4841,m2Inicio+INDIRECT(B4841),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4841=0),\"NA\",RIGHT($D4841,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4841=0),\"NA\",RIGHT($D4841,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4841<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4841<=FechaMin,E4841>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4841<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4841=0,0,IF(OR(I4841/N4841<=MObraMin,I4841/N4841>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4841<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4841<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4841<=INDIRECT(VLOOKUP(B4841,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4841),FALSE))","v":0},{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4841=0,\"\",VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4841),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4841,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1851.94]
["Edemet 2019 proy cuentas","DLABT","501022019070298","DLABTM100001P000HOC3ALA4/0","2019-06-30","PANAMA, 0",null,7.58,7.34,null,0,null,null,14.92,null,0,{"$f":"IF(OR(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4859=0),\"NA\",IF($B4859=\"DLABT\",MID($D4859,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4859,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4859=0),\"NA\",IF(OR($B4859=\"DLABT\",$B4859=\"DLSBT\"),MID($D4859,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4859,CondInicio,CondFin-CondInicio+1)*1))","v":1},"SP",{"$f":"IF(OR(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4859=0),\"NA\",IF($B4859=\"DLSBT\",MID($D4859,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4859,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4859=0),\"NA\",MID($D4859,m2Inicio+INDIRECT(B4859),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4859=0),\"NA\",RIGHT($D4859,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4859=0),\"NA\",RIGHT($D4859,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4859<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4859<=FechaMin,E4859>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4859<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4859=0,0,IF(OR(I4859/N4859<=MObraMin,I4859/N4859>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4859<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4859<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4859<=INDIRECT(VLOOKUP(B4859,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4859),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4859=0,\"\",VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4859),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4859,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,14.92]
["Edemet 2019 proy cuentas","DLABT","202012018090364","DLABTM100001P001HOC3ALA006","2019-09-02","LOS SANTOS, LLANO LA",null,420.76,173.18,null,0,null,null,593.94000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4874=0),\"NA\",IF($B4874=\"DLABT\",MID($D4874,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4874,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4874=0),\"NA\",IF(OR($B4874=\"DLABT\",$B4874=\"DLSBT\"),MID($D4874,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4874,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4874=0),\"NA\",IF($B4874=\"DLSBT\",MID($D4874,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4874,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4874=0),\"NA\",MID($D4874,m2Inicio+INDIRECT(B4874),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4874=0),\"NA\",RIGHT($D4874,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4874=0),\"NA\",RIGHT($D4874,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4874<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4874<=FechaMin,E4874>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4874<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4874=0,0,IF(OR(I4874/N4874<=MObraMin,I4874/N4874>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4874<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4874<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4874<=INDIRECT(VLOOKUP(B4874,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4874),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4874=0,\"\",VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4874),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4874,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,593.94000000000005]
["Edemet 2019 proy cuentas","DLAMT-34,5","501012019040893","DLAMT345M100000P001HOCASA1/0","2019-04-17","PANAMA, BETANIA",null,736.57,1151.7,null,0,null,null,1888.27,null,0,{"$f":"IF(OR(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4891=0),\"NA\",IF($B4891=\"DLABT\",MID($D4891,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4891,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4891=0),\"NA\",IF(OR($B4891=\"DLABT\",$B4891=\"DLSBT\"),MID($D4891,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4891,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4891=0),\"NA\",IF($B4891=\"DLSBT\",MID($D4891,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4891,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4891=0),\"NA\",MID($D4891,m2Inicio+INDIRECT(B4891),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4891=0),\"NA\",RIGHT($D4891,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4891=0),\"NA\",RIGHT($D4891,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4891<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4891<=FechaMin,E4891>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4891<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4891=0,0,IF(OR(I4891/N4891<=MObraMin,I4891/N4891>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4891<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4891<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4891<=INDIRECT(VLOOKUP(B4891,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4891),FALSE))","v":0},{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4891=0,\"\",VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4891),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4891,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1888.27]
["Edemet 2019 proy cuentas","DLABT","202022018080516","DLABTM100156P002HOC3ALA002","2019-11-20","LOS SANTOS, EL HATO",null,1229.53,1255.44,null,0,null,null,2484.9699999999998,null,0,{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",IF($B4907=\"DLABT\",MID($D4907,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4907,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",IF(OR($B4907=\"DLABT\",$B4907=\"DLSBT\"),MID($D4907,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4907,CondInicio,CondFin-CondInicio+1)*1))","v":156},78,{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",IF($B4907=\"DLSBT\",MID($D4907,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4907,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",MID($D4907,m2Inicio+INDIRECT(B4907),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",RIGHT($D4907,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",RIGHT($D4907,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4907<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4907<=FechaMin,E4907>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4907<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4907=0,0,IF(OR(I4907/N4907<=MObraMin,I4907/N4907>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4907<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4907<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4907<=INDIRECT(VLOOKUP(B4907,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2484.9699999999998,1,{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4907),FALSE))","v":78},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4907=0,\"\",VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4907),FALSE))","v":156},"NA",1,{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2236.473,2484.9699999999998]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019110724","DLAMT138M100110P000HOCASA1/0","2019-12-11","PANAMA, 0",null,801.81,577.38,null,0,null,null,1379.19,null,0,{"$f":"IF(OR(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4924=0),\"NA\",IF($B4924=\"DLABT\",MID($D4924,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4924,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4924=0),\"NA\",IF(OR($B4924=\"DLABT\",$B4924=\"DLSBT\"),MID($D4924,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4924,CondInicio,CondFin-CondInicio+1)*1))","v":110},"SP",{"$f":"IF(OR(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4924=0),\"NA\",IF($B4924=\"DLSBT\",MID($D4924,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4924,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4924=0),\"NA\",MID($D4924,m2Inicio+INDIRECT(B4924),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4924=0),\"NA\",RIGHT($D4924,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4924=0),\"NA\",RIGHT($D4924,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4924<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4924<=FechaMin,E4924>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4924<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4924=0,0,IF(OR(I4924/N4924<=MObraMin,I4924/N4924>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4924<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4924<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4924<=INDIRECT(VLOOKUP(B4924,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1379.19,1,{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4924),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4924=0,\"\",VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4924),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4924,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1241.2710000000002,1379.19]
["Edemet 2019 proy cuentas","DLAMT-13,8","202012019051047","DLAMT138M100195P003HOCASA1/0","2019-08-15","HERRERA, LA ARENA",null,2179.7600000000002,1028.73,null,0,null,null,3208.49,null,0,{"$f":"IF(OR(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4939=0),\"NA\",IF($B4939=\"DLABT\",MID($D4939,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4939,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4939=0),\"NA\",IF(OR($B4939=\"DLABT\",$B4939=\"DLSBT\"),MID($D4939,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4939,CondInicio,CondFin-CondInicio+1)*1))","v":195},65,{"$f":"IF(OR(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4939=0),\"NA\",IF($B4939=\"DLSBT\",MID($D4939,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4939,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4939=0),\"NA\",MID($D4939,m2Inicio+INDIRECT(B4939),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4939=0),\"NA\",RIGHT($D4939,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4939=0),\"NA\",RIGHT($D4939,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4939<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4939<=FechaMin,E4939>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4939<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4939=0,0,IF(OR(I4939/N4939<=MObraMin,I4939/N4939>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4939<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4939<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4939<=INDIRECT(VLOOKUP(B4939,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3208.49,1,{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4939),FALSE))","v":65},{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4939=0,\"\",VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4939),FALSE))","v":195},"NA",1,{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4939,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2887.6410000000001,3208.49]
["Edemet 2019 proy cuentas","DLABT","202012018090195","DLABTM100019P002HOC3ALA006","2019-02-21","HERRERA, SAN JUAN BA",null,592.96,377.16,null,0,null,null,970.12,null,0,{"$f":"IF(OR(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4957=0),\"NA\",IF($B4957=\"DLABT\",MID($D4957,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4957,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4957=0),\"NA\",IF(OR($B4957=\"DLABT\",$B4957=\"DLSBT\"),MID($D4957,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4957,CondInicio,CondFin-CondInicio+1)*1))","v":19},9.5,{"$f":"IF(OR(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4957=0),\"NA\",IF($B4957=\"DLSBT\",MID($D4957,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4957,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4957=0),\"NA\",MID($D4957,m2Inicio+INDIRECT(B4957),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4957=0),\"NA\",RIGHT($D4957,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4957=0),\"NA\",RIGHT($D4957,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4957<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4957<=FechaMin,E4957>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4957<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4957=0,0,IF(OR(I4957/N4957<=MObraMin,I4957/N4957>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4957<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4957<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4957<=INDIRECT(VLOOKUP(B4957,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4957),FALSE))","v":9.5},{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4957=0,\"\",VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4957),FALSE))","v":19},"NA",1,{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4957,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,970.12]
["Edemet 2019 proy cuentas","DLAMT-34,5","501022019050464","DLAMT345M100000P001MECASA1/0","2019-04-18","PANAMA, 0",null,442,401.64,null,0,null,null,843.64,null,0,{"$f":"IF(OR(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4971=0),\"NA\",IF($B4971=\"DLABT\",MID($D4971,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4971,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4971=0),\"NA\",IF(OR($B4971=\"DLABT\",$B4971=\"DLSBT\"),MID($D4971,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4971,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4971=0),\"NA\",IF($B4971=\"DLSBT\",MID($D4971,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4971,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4971=0),\"NA\",MID($D4971,m2Inicio+INDIRECT(B4971),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4971=0),\"NA\",RIGHT($D4971,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4971=0),\"NA\",RIGHT($D4971,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4971<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4971<=FechaMin,E4971>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4971<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4971=0,0,IF(OR(I4971/N4971<=MObraMin,I4971/N4971>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4971<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4971<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4971<=INDIRECT(VLOOKUP(B4971,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4971),FALSE))","v":0},{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4971=0,\"\",VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4971),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4971,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,843.64]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019071298","DLAMT138M100011P000HOCASA1/0","2019-07-19","PANAMA, 0",null,63.73,71,null,0,null,null,134.72999999999999,null,0,{"$f":"IF(OR(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4990=0),\"NA\",IF($B4990=\"DLABT\",MID($D4990,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4990,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4990=0),\"NA\",IF(OR($B4990=\"DLABT\",$B4990=\"DLSBT\"),MID($D4990,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4990,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4990=0),\"NA\",IF($B4990=\"DLSBT\",MID($D4990,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4990,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4990=0),\"NA\",MID($D4990,m2Inicio+INDIRECT(B4990),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4990=0),\"NA\",RIGHT($D4990,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4990=0),\"NA\",RIGHT($D4990,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4990<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4990<=FechaMin,E4990>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4990<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4990=0,0,IF(OR(I4990/N4990<=MObraMin,I4990/N4990>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4990<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4990<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4990<=INDIRECT(VLOOKUP(B4990,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4990),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4990=0,\"\",VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4990),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4990,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,134.72999999999999]
["Edemet 2019 proy cuentas","DLSMT-OTRAS","501022019120043","DLSMT042T100005ZB0320B02SLACUA006000","2019-11-20","PANAMA, 0",null,146.58000000000001,145.07,null,0,null,null,291.64999999999998,null,0,{"$f":"IF(OR(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5003=0),\"NA\",IF($B5003=\"DLABT\",MID($D5003,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5003,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5003=0),\"NA\",IF(OR($B5003=\"DLABT\",$B5003=\"DLSBT\"),MID($D5003,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5003,CondInicio,CondFin-CondInicio+1)*1))","v":5},"NA",{"$f":"IF(OR(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5003=0),\"NA\",IF($B5003=\"DLSBT\",MID($D5003,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5003,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5003=0),\"NA\",MID($D5003,m2Inicio+INDIRECT(B5003),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5003=0),\"NA\",RIGHT($D5003,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5003=0),\"NA\",RIGHT($D5003,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5003<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5003<=FechaMin,E5003>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5003<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5003=0,0,IF(OR(I5003/N5003<=MObraMin,I5003/N5003>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5003<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5003<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5003<=INDIRECT(VLOOKUP(B5003,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,291.64999999999998,1,{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5003),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5003=0,\"\",VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5003),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5003,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},262.48500000000001,291.64999999999998]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022020010560","DTRMB138M10050IP001","2019-12-26","PANAMA, 0",null,2064.52,2420.42,null,0,null,null,4484.9399999999996,null,0,{"$f":"IF(OR(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5023=0),\"NA\",IF($B5023=\"DLABT\",MID($D5023,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5023,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5023=0),\"NA\",IF(OR($B5023=\"DLABT\",$B5023=\"DLSBT\"),MID($D5023,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5023,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5023=0),\"NA\",IF($B5023=\"DLSBT\",MID($D5023,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5023,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5023=0),\"NA\",MID($D5023,m2Inicio+INDIRECT(B5023),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5023=0),\"NA\",RIGHT($D5023,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5023=0),\"NA\",RIGHT($D5023,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5023<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5023<=FechaMin,E5023>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5023<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5023=0,0,IF(OR(I5023/N5023<=MObraMin,I5023/N5023>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5023<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5023<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5023<=INDIRECT(VLOOKUP(B5023,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4484.9399999999996,1,{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5023),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5023=0,\"\",VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5023),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5023,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4036.4459999999999,4484.9399999999996]
["Edemet 2019 proy cuentas","DLSBT","501022019110634","DLSBTT100006ZB0320B02C4ALC500","2019-02-11","PANAMA, 0",null,285.73,132.19999999999999,null,0,null,null,417.93,null,0,{"$f":"IF(OR(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5035=0),\"NA\",IF($B5035=\"DLABT\",MID($D5035,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5035,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5035=0),\"NA\",IF(OR($B5035=\"DLABT\",$B5035=\"DLSBT\"),MID($D5035,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5035,CondInicio,CondFin-CondInicio+1)*1))","v":6},"NA",{"$f":"IF(OR(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5035=0),\"NA\",IF($B5035=\"DLSBT\",MID($D5035,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5035,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5035=0),\"NA\",MID($D5035,m2Inicio+INDIRECT(B5035),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5035=0),\"NA\",RIGHT($D5035,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5035=0),\"NA\",RIGHT($D5035,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5035<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5035<=FechaMin,E5035>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5035<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5035=0,0,IF(OR(I5035/N5035<=MObraMin,I5035/N5035>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5035<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5035<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5035<=INDIRECT(VLOOKUP(B5035,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,417.93,1,{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5035),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5035=0,\"\",VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5035),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5035,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},376.137,417.93]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019080896","DTRMB138M10010IP001","2019-08-14","PANAMA, 0",null,891.69,981.17,null,0,null,null,1872.86,null,0,{"$f":"IF(OR(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5056=0),\"NA\",IF($B5056=\"DLABT\",MID($D5056,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5056,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5056=0),\"NA\",IF(OR($B5056=\"DLABT\",$B5056=\"DLSBT\"),MID($D5056,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5056,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5056=0),\"NA\",IF($B5056=\"DLSBT\",MID($D5056,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5056,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5056=0),\"NA\",MID($D5056,m2Inicio+INDIRECT(B5056),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5056=0),\"NA\",RIGHT($D5056,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5056=0),\"NA\",RIGHT($D5056,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5056<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5056<=FechaMin,E5056>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5056<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5056=0,0,IF(OR(I5056/N5056<=MObraMin,I5056/N5056>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5056<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5056<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5056<=INDIRECT(VLOOKUP(B5056,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1872.86,1,{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5056),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5056=0,\"\",VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5056),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5056,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1685.5739999999998,1872.86]
["Edemet 2019 proy cuentas","DLSBT","501012019111083","DLSBTT100007ZB0320B02C4ALA4/0","2019-09-11","PANAMA, CURUNDU",null,297.51,263.5,null,0,null,null,561.01,null,0,{"$f":"IF(OR(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5073=0),\"NA\",IF($B5073=\"DLABT\",MID($D5073,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5073,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5073=0),\"NA\",IF(OR($B5073=\"DLABT\",$B5073=\"DLSBT\"),MID($D5073,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5073,CondInicio,CondFin-CondInicio+1)*1))","v":7},"NA",{"$f":"IF(OR(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5073=0),\"NA\",IF($B5073=\"DLSBT\",MID($D5073,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5073,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5073=0),\"NA\",MID($D5073,m2Inicio+INDIRECT(B5073),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5073=0),\"NA\",RIGHT($D5073,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5073=0),\"NA\",RIGHT($D5073,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5073<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5073<=FechaMin,E5073>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5073<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5073=0,0,IF(OR(I5073/N5073<=MObraMin,I5073/N5073>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5073<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5073<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5073<=INDIRECT(VLOOKUP(B5073,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,561.01,1,{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5073),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5073=0,\"\",VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5073),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5073,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},504.90899999999999,561.01]
["Edemet 2019 proy cuentas","DLABT","501022019070291","DLABTM100066P000HOC3ALA1/0","2019-06-28","PANAMA, 0",null,424.79,445.86,null,0,null,null,870.65,null,0,{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",IF($B5083=\"DLABT\",MID($D5083,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5083,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",IF(OR($B5083=\"DLABT\",$B5083=\"DLSBT\"),MID($D5083,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5083,CondInicio,CondFin-CondInicio+1)*1))","v":66},"SP",{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",IF($B5083=\"DLSBT\",MID($D5083,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5083,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",MID($D5083,m2Inicio+INDIRECT(B5083),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",RIGHT($D5083,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",RIGHT($D5083,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5083<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5083<=FechaMin,E5083>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5083<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5083=0,0,IF(OR(I5083/N5083<=MObraMin,I5083/N5083>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5083<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5083<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5083<=INDIRECT(VLOOKUP(B5083,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,870.65,1,{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5083),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5083=0,\"\",VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5083),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},783.58500000000004,870.65]
["Edemet 2019 proy cuentas","DLABT","501022019080376","DLABTM100003P000HOC3ALA4/0","2019-03-08","PANAMA, 0",null,26.92,23.69,null,0,null,null,50.61,null,0,{"$f":"IF(OR(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5090=0),\"NA\",IF($B5090=\"DLABT\",MID($D5090,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5090,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5090=0),\"NA\",IF(OR($B5090=\"DLABT\",$B5090=\"DLSBT\"),MID($D5090,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5090,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5090=0),\"NA\",IF($B5090=\"DLSBT\",MID($D5090,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5090,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5090=0),\"NA\",MID($D5090,m2Inicio+INDIRECT(B5090),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5090=0),\"NA\",RIGHT($D5090,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5090=0),\"NA\",RIGHT($D5090,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5090<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5090<=FechaMin,E5090>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5090<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5090=0,0,IF(OR(I5090/N5090<=MObraMin,I5090/N5090>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5090<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5090<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5090<=INDIRECT(VLOOKUP(B5090,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5090),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5090=0,\"\",VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5090),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5090,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,50.61]
["Edemet 2019 proy cuentas","DLABT","202022019030617","DLABTM100011P000HOC3ALA002","2019-10-14","LOS SANTOS, LAS PALM",null,94.92,71.099999999999994,null,0,null,null,166.02,null,0,{"$f":"IF(OR(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5115=0),\"NA\",IF($B5115=\"DLABT\",MID($D5115,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5115,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5115=0),\"NA\",IF(OR($B5115=\"DLABT\",$B5115=\"DLSBT\"),MID($D5115,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5115,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5115=0),\"NA\",IF($B5115=\"DLSBT\",MID($D5115,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5115,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5115=0),\"NA\",MID($D5115,m2Inicio+INDIRECT(B5115),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5115=0),\"NA\",RIGHT($D5115,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5115=0),\"NA\",RIGHT($D5115,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5115<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5115<=FechaMin,E5115>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5115<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5115=0,0,IF(OR(I5115/N5115<=MObraMin,I5115/N5115>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5115<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5115<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5115<=INDIRECT(VLOOKUP(B5115,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5115),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5115=0,\"\",VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5115),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5115,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,166.02]
["Edemet 2019 proy cuentas","DTRMB-34,5","501022019051201","DTRMB345M10050IP001","2019-10-05","PANAMA, 0",null,2349.41,2749.69,null,0,null,null,5099.1000000000004,null,0,{"$f":"IF(OR(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5123=0),\"NA\",IF($B5123=\"DLABT\",MID($D5123,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5123,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5123=0),\"NA\",IF(OR($B5123=\"DLABT\",$B5123=\"DLSBT\"),MID($D5123,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5123,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5123=\"NA\",\"NA\",IF(Q5123=0,\"SP\",R5123/Q5123))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5123=0),\"NA\",IF($B5123=\"DLSBT\",MID($D5123,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5123,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5123=0),\"NA\",MID($D5123,m2Inicio+INDIRECT(B5123),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5123=0),\"NA\",RIGHT($D5123,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5123=0),\"NA\",RIGHT($D5123,3)*1)","v":1},{"$f":"IF(OR(AND(W5123=\"NA\",X5123=\"NA\"),AND(W5123=\"NA\",X5123>CantTrbtOtCMin),AND(W5123>CantTrbtOtCMin,X5123=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5123<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5123<=FechaMin,E5123>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5123<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5123=0,0,IF(OR(I5123/N5123<=MObraMin,I5123/N5123>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5123<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5123<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5123<=INDIRECT(VLOOKUP(B5123,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5123*Z5123*AA5123*AB5123*AC5123*AD5123*MAX(AE5123,AF5123)","v":1},{"$f":"N5123*AG5123","v":5099.1000000000004},1,{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5123),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5123=\"NA\",1,IF(AJ5123<=AK5123*(1+AL5123),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5123=0,\"\",VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5123,1,2)=\"\",MID(AN5123,1,2)=\"NA\"),\"X\",MID(D5123,MID(AN5123,1,2),MID(AN5123,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5123,5,2)=\"\",\"\",MID(D5123,MID(AN5123,5,2),MID(AN5123,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5123,9,2)=\"\",\"\",MID(D5123,MID(AN5123,9,2),MID(AN5123,11,2)))","v":""},{"$f":"IF(MID(AN5123,13,2)=\"\",\"\",MID(D5123,MID(AN5123,13,2),MID(AN5123,15,2)))","v":""},{"$f":"IF(MID(AN5123,17,2)=\"\",\"\",MID(D5123,MID(AN5123,17,2),MID(AN5123,19,2)))","v":""},{"$f":"IF(MID(AN5123,21,2)=\"\",\"\",MID(D5123,MID(AN5123,21,2),MID(AN5123,23,2)))","v":""},{"$f":"IF(MID(AN5123,25,2)=\"\",\"\",MID(D5123,MID(AN5123,25,2),MID(AN5123,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5123),FALSE))","v":1},{"$f":"IF(AV5123=\"NA\",\"NA\",IF(AW5123=0,0,N5123/AW5123))","v":"NA"},{"$f":"IFERROR(IF(OR(AX5123=\"NA\",AM5123=\"NC\"),1,IF(AX5123<AV5123,1,AV5123/AX5123)),100%)","v":1},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5123,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5123*AY5123*AZ5123*BA5123","v":4589.1900000000005},{"$f":"+N5123*AA5123","v":5099.1000000000004}]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022018050029","DLAMT138M100003P000HOCASA1/0","2019-09-08","PANAMA, CHORRERA",null,150.6,145.94,null,0,null,null,296.54000000000002,null,0,{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",IF($B5146=\"DLABT\",MID($D5146,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5146,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",IF(OR($B5146=\"DLABT\",$B5146=\"DLSBT\"),MID($D5146,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5146,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",IF($B5146=\"DLSBT\",MID($D5146,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5146,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",MID($D5146,m2Inicio+INDIRECT(B5146),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",RIGHT($D5146,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",RIGHT($D5146,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5146<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5146<=FechaMin,E5146>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5146<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5146=0,0,IF(OR(I5146/N5146<=MObraMin,I5146/N5146>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5146<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5146<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5146<=INDIRECT(VLOOKUP(B5146,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5146),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5146=0,\"\",VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5146),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,296.54000000000002]
["Edemet 2019 proy cuentas","DLABT","501022019051723","DLABTM100002P000HOC3ALA1/0","2019-05-15","PANAMA, 0",null,18.55,11.45,null,0,null,null,30,null,0,{"$f":"IF(OR(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5156=0),\"NA\",IF($B5156=\"DLABT\",MID($D5156,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5156,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5156=0),\"NA\",IF(OR($B5156=\"DLABT\",$B5156=\"DLSBT\"),MID($D5156,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5156,CondInicio,CondFin-CondInicio+1)*1))","v":2},"SP",{"$f":"IF(OR(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5156=0),\"NA\",IF($B5156=\"DLSBT\",MID($D5156,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5156,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5156=0),\"NA\",MID($D5156,m2Inicio+INDIRECT(B5156),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5156=0),\"NA\",RIGHT($D5156,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5156=0),\"NA\",RIGHT($D5156,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5156<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5156<=FechaMin,E5156>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5156<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5156=0,0,IF(OR(I5156/N5156<=MObraMin,I5156/N5156>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5156<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5156<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5156<=INDIRECT(VLOOKUP(B5156,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5156),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5156=0,\"\",VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5156),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5156,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,30]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019020518","DTRMB138M10025IP001","2019-09-05","PANAMA, PUERTO CAIMI",null,1094.6500000000001,1280.23,null,0,null,null,2374.88,null,0,{"$f":"IF(OR(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5178=0),\"NA\",IF($B5178=\"DLABT\",MID($D5178,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5178,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5178=0),\"NA\",IF(OR($B5178=\"DLABT\",$B5178=\"DLSBT\"),MID($D5178,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5178,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5178=0),\"NA\",IF($B5178=\"DLSBT\",MID($D5178,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5178,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5178=0),\"NA\",MID($D5178,m2Inicio+INDIRECT(B5178),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5178=0),\"NA\",RIGHT($D5178,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5178=0),\"NA\",RIGHT($D5178,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5178<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5178<=FechaMin,E5178>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5178<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5178=0,0,IF(OR(I5178/N5178<=MObraMin,I5178/N5178>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5178<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5178<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5178<=INDIRECT(VLOOKUP(B5178,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2374.88,1,{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5178),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5178=0,\"\",VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5178),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5178,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2137.3920000000003,2374.88]
["Edemet 2019 proy cuentas","DLSMT-13,8","501012019080018","DLSMT138T100207ZB0480B02SLCCUC999333","2019-07-22","PANAMA, CURUNDU",null,10150.52,9095.94,null,0,null,null,19246.46,null,0,{"$f":"IF(OR(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5189=0),\"NA\",IF($B5189=\"DLABT\",MID($D5189,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5189,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5189=0),\"NA\",IF(OR($B5189=\"DLABT\",$B5189=\"DLSBT\"),MID($D5189,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5189,CondInicio,CondFin-CondInicio+1)*1))","v":207},"NA",{"$f":"IF(OR(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5189=0),\"NA\",IF($B5189=\"DLSBT\",MID($D5189,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5189,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5189=0),\"NA\",MID($D5189,m2Inicio+INDIRECT(B5189),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5189=0),\"NA\",RIGHT($D5189,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5189=0),\"NA\",RIGHT($D5189,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5189<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5189<=FechaMin,E5189>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5189<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5189=0,0,IF(OR(I5189/N5189<=MObraMin,I5189/N5189>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5189<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5189<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5189<=INDIRECT(VLOOKUP(B5189,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19246.46,1,{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5189),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5189=0,\"\",VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LCCU","999","","","","","NA",{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5189),FALSE))","v":207},"NA",1,{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17321.813999999998,19246.46]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019060486","DTRMB138M10050IP001","2019-06-21","PANAMA, BARRIO COLON",null,2406.48,2186.6999999999998,null,0,null,null,4593.18,null,0,{"$f":"IF(OR(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5206=0),\"NA\",IF($B5206=\"DLABT\",MID($D5206,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5206,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5206=0),\"NA\",IF(OR($B5206=\"DLABT\",$B5206=\"DLSBT\"),MID($D5206,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5206,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5206=0),\"NA\",IF($B5206=\"DLSBT\",MID($D5206,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5206,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5206=0),\"NA\",MID($D5206,m2Inicio+INDIRECT(B5206),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5206=0),\"NA\",RIGHT($D5206,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5206=0),\"NA\",RIGHT($D5206,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5206<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5206<=FechaMin,E5206>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5206<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5206=0,0,IF(OR(I5206/N5206<=MObraMin,I5206/N5206>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5206<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5206<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5206<=INDIRECT(VLOOKUP(B5206,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4593.18,1,{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5206),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5206=0,\"\",VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5206),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5206,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4133.8620000000001,4593.18]
["Edemet 2019 proy cuentas","DLABT","202022018081125","DLABTM100039P000HOC3ALA002","2019-03-22","LOS SANTOS, CAMBUTAL",null,189,301.60000000000002,null,0,null,null,490.6,null,0,{"$f":"IF(OR(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5226=0),\"NA\",IF($B5226=\"DLABT\",MID($D5226,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5226,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5226=0),\"NA\",IF(OR($B5226=\"DLABT\",$B5226=\"DLSBT\"),MID($D5226,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5226,CondInicio,CondFin-CondInicio+1)*1))","v":39},"SP",{"$f":"IF(OR(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5226=0),\"NA\",IF($B5226=\"DLSBT\",MID($D5226,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5226,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5226=0),\"NA\",MID($D5226,m2Inicio+INDIRECT(B5226),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5226=0),\"NA\",RIGHT($D5226,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5226=0),\"NA\",RIGHT($D5226,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5226<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5226<=FechaMin,E5226>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5226<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5226=0,0,IF(OR(I5226/N5226<=MObraMin,I5226/N5226>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5226<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5226<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5226<=INDIRECT(VLOOKUP(B5226,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5226),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5226=0,\"\",VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5226),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5226,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,490.6]
["Edemet 2019 proy cuentas","DLABT","202012019080128","DLABTM100127P003HOC3ALA1/0","2019-10-22","HERRERA, MONAGRILLO",null,1411.32,745.17,null,0,null,null,2156.4899999999998,null,0,{"$f":"IF(OR(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5239=0),\"NA\",IF($B5239=\"DLABT\",MID($D5239,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5239,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5239=0),\"NA\",IF(OR($B5239=\"DLABT\",$B5239=\"DLSBT\"),MID($D5239,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5239,CondInicio,CondFin-CondInicio+1)*1))","v":127},42.333333333333336,{"$f":"IF(OR(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5239=0),\"NA\",IF($B5239=\"DLSBT\",MID($D5239,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5239,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5239=0),\"NA\",MID($D5239,m2Inicio+INDIRECT(B5239),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5239=0),\"NA\",RIGHT($D5239,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5239=0),\"NA\",RIGHT($D5239,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5239<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5239<=FechaMin,E5239>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5239<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5239=0,0,IF(OR(I5239/N5239<=MObraMin,I5239/N5239>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5239<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5239<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5239<=INDIRECT(VLOOKUP(B5239,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2156.4899999999998,1,{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5239),FALSE))","v":42.333333333333336},{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5239=0,\"\",VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5239),FALSE))","v":127},"NA",1,{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5239,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1940.8409999999999,2156.4899999999998]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019040403","DTRMB138M10075IP001","2019-03-20","PANAMA, 0",null,2707.97,2795.79,null,0,null,null,5503.76,null,0,{"$f":"IF(OR(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5258=0),\"NA\",IF($B5258=\"DLABT\",MID($D5258,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5258,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5258=0),\"NA\",IF(OR($B5258=\"DLABT\",$B5258=\"DLSBT\"),MID($D5258,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5258,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5258=0),\"NA\",IF($B5258=\"DLSBT\",MID($D5258,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5258,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5258=0),\"NA\",MID($D5258,m2Inicio+INDIRECT(B5258),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5258=0),\"NA\",RIGHT($D5258,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5258=0),\"NA\",RIGHT($D5258,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5258<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5258<=FechaMin,E5258>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5258<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5258=0,0,IF(OR(I5258/N5258<=MObraMin,I5258/N5258>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5258<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5258<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5258<=INDIRECT(VLOOKUP(B5258,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5503.76,1,{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5258),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5258=0,\"\",VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5258),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5258,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4953.384,5503.76]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022019060933","DTRMB345M10075IP001","2019-10-21","VERAGUAS, SANTIAGO (",null,3736.31,3087.28,null,0,null,null,6823.59,null,0,{"$f":"IF(OR(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5272=0),\"NA\",IF($B5272=\"DLABT\",MID($D5272,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5272,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5272=0),\"NA\",IF(OR($B5272=\"DLABT\",$B5272=\"DLSBT\"),MID($D5272,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5272,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5272=0),\"NA\",IF($B5272=\"DLSBT\",MID($D5272,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5272,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5272=0),\"NA\",MID($D5272,m2Inicio+INDIRECT(B5272),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5272=0),\"NA\",RIGHT($D5272,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5272=0),\"NA\",RIGHT($D5272,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5272<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5272<=FechaMin,E5272>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5272<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5272=0,0,IF(OR(I5272/N5272<=MObraMin,I5272/N5272>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5272<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5272<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5272<=INDIRECT(VLOOKUP(B5272,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6823.59,1,{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5272),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5272=0,\"\",VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5272),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5272,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6141.2310000000007,6823.59]
["Edemet 2019 proy cuentas","DLABT","501022019080361","DLABTM100055P000HOC3ALA006","2019-07-27","PANAMA, 0",null,278.68,255.11,null,0,null,null,533.79,null,0,{"$f":"IF(OR(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5290=0),\"NA\",IF($B5290=\"DLABT\",MID($D5290,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5290,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5290=0),\"NA\",IF(OR($B5290=\"DLABT\",$B5290=\"DLSBT\"),MID($D5290,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5290,CondInicio,CondFin-CondInicio+1)*1))","v":55},"SP",{"$f":"IF(OR(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5290=0),\"NA\",IF($B5290=\"DLSBT\",MID($D5290,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5290,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5290=0),\"NA\",MID($D5290,m2Inicio+INDIRECT(B5290),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5290=0),\"NA\",RIGHT($D5290,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5290=0),\"NA\",RIGHT($D5290,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5290<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5290<=FechaMin,E5290>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5290<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5290=0,0,IF(OR(I5290/N5290<=MObraMin,I5290/N5290>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5290<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5290<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5290<=INDIRECT(VLOOKUP(B5290,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,533.79,1,{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5290),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5290=0,\"\",VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5290),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5290,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},480.411,533.79]
["Edemet 2019 proy cuentas","DLABT","202012019060122","DLABTM100014P000HOC3ALA002","2019-08-13","HERRERA, CHITRE (CAB",null,68.8,99.27,null,0,null,null,168.07,null,0,{"$f":"IF(OR(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5305=0),\"NA\",IF($B5305=\"DLABT\",MID($D5305,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5305,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5305=0),\"NA\",IF(OR($B5305=\"DLABT\",$B5305=\"DLSBT\"),MID($D5305,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5305,CondInicio,CondFin-CondInicio+1)*1))","v":14},"SP",{"$f":"IF(OR(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5305=0),\"NA\",IF($B5305=\"DLSBT\",MID($D5305,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5305,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5305=0),\"NA\",MID($D5305,m2Inicio+INDIRECT(B5305),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5305=0),\"NA\",RIGHT($D5305,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5305=0),\"NA\",RIGHT($D5305,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5305<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5305<=FechaMin,E5305>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5305<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5305=0,0,IF(OR(I5305/N5305<=MObraMin,I5305/N5305>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5305<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5305<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5305<=INDIRECT(VLOOKUP(B5305,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5305),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5305=0,\"\",VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5305),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,168.07]
["Edemet 2019 proy cuentas","DLABT","202012019060557","DLABTM100008P002HOC3ALA006","2019-10-29","HERRERA, SAN JUAN BA",null,758.34,471.87,null,0,null,null,1230.21,null,0,{"$f":"IF(OR(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5322=0),\"NA\",IF($B5322=\"DLABT\",MID($D5322,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5322,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5322=0),\"NA\",IF(OR($B5322=\"DLABT\",$B5322=\"DLSBT\"),MID($D5322,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5322,CondInicio,CondFin-CondInicio+1)*1))","v":8},4,{"$f":"IF(OR(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5322=0),\"NA\",IF($B5322=\"DLSBT\",MID($D5322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5322=0),\"NA\",MID($D5322,m2Inicio+INDIRECT(B5322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5322=0),\"NA\",RIGHT($D5322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5322=0),\"NA\",RIGHT($D5322,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5322<=FechaMin,E5322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5322=0,0,IF(OR(I5322/N5322<=MObraMin,I5322/N5322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5322<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5322<=INDIRECT(VLOOKUP(B5322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5322),FALSE))","v":4},{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5322=0,\"\",VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5322),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1230.21]
["Edemet 2019 proy cuentas","DLABT","501022019050057","DLABTM100003P000HOC3ALA1/0","2019-06-28","PANAMA, VERACRUZ",null,25.66,25.15,null,0,null,null,50.81,null,0,{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",IF($B5338=\"DLABT\",MID($D5338,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5338,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",IF(OR($B5338=\"DLABT\",$B5338=\"DLSBT\"),MID($D5338,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5338,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",IF($B5338=\"DLSBT\",MID($D5338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",MID($D5338,m2Inicio+INDIRECT(B5338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",RIGHT($D5338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",RIGHT($D5338,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5338<=FechaMin,E5338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5338=0,0,IF(OR(I5338/N5338<=MObraMin,I5338/N5338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5338<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5338<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5338<=INDIRECT(VLOOKUP(B5338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5338),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5338=0,\"\",VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5338),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,50.81]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019050057","DTRMB138M10025IP001","2019-06-28","PANAMA, VERACRUZ",null,1186.96,1153.0899999999999,null,0,null,null,2340.0500000000002,null,0,{"$f":"IF(OR(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5339=0),\"NA\",IF($B5339=\"DLABT\",MID($D5339,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5339,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5339=0),\"NA\",IF(OR($B5339=\"DLABT\",$B5339=\"DLSBT\"),MID($D5339,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5339,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5339=0),\"NA\",IF($B5339=\"DLSBT\",MID($D5339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5339=0),\"NA\",MID($D5339,m2Inicio+INDIRECT(B5339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5339=0),\"NA\",RIGHT($D5339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5339=0),\"NA\",RIGHT($D5339,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5339<=FechaMin,E5339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5339=0,0,IF(OR(I5339/N5339<=MObraMin,I5339/N5339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5339<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5339<=INDIRECT(VLOOKUP(B5339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2340.0500000000002,1,{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5339),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5339=0,\"\",VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5339),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2106.0450000000001,2340.0500000000002]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019061036","DLAMT138M100011P000HOCASA1/0","2019-06-15","PANAMA, 0",null,75.13,64.05,null,0,null,null,139.18,null,0,{"$f":"IF(OR(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5355=0),\"NA\",IF($B5355=\"DLABT\",MID($D5355,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5355,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5355=0),\"NA\",IF(OR($B5355=\"DLABT\",$B5355=\"DLSBT\"),MID($D5355,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5355,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5355=0),\"NA\",IF($B5355=\"DLSBT\",MID($D5355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5355=0),\"NA\",MID($D5355,m2Inicio+INDIRECT(B5355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5355=0),\"NA\",RIGHT($D5355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5355=0),\"NA\",RIGHT($D5355,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5355<=FechaMin,E5355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5355=0,0,IF(OR(I5355/N5355<=MObraMin,I5355/N5355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5355<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5355<=INDIRECT(VLOOKUP(B5355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5355),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5355=0,\"\",VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5355),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,139.18]
["Edemet 2019 proy cuentas","DLABT","201022019071111","DLABTM100017P000HOC3ALA006","2019-11-15","VERAGUAS, LAS HUACAS",null,130.91,141.77000000000001,null,0,null,null,272.68,null,0,{"$f":"IF(OR(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5372=0),\"NA\",IF($B5372=\"DLABT\",MID($D5372,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5372,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5372=0),\"NA\",IF(OR($B5372=\"DLABT\",$B5372=\"DLSBT\"),MID($D5372,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5372,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5372=0),\"NA\",IF($B5372=\"DLSBT\",MID($D5372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5372=0),\"NA\",MID($D5372,m2Inicio+INDIRECT(B5372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5372=0),\"NA\",RIGHT($D5372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5372=0),\"NA\",RIGHT($D5372,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5372<=FechaMin,E5372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5372=0,0,IF(OR(I5372/N5372<=MObraMin,I5372/N5372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5372<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5372<=INDIRECT(VLOOKUP(B5372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5372),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5372=0,\"\",VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5372),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,272.68]
["Edemet 2019 proy cuentas","DLSMT-OTRAS","501022019120055","DLSMT042T100007ZB0320B02SLACUA006000","2019-11-22","PANAMA, 0",null,182.63,198.32,null,0,null,null,380.95,null,0,{"$f":"IF(OR(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5386=0),\"NA\",IF($B5386=\"DLABT\",MID($D5386,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5386,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5386=0),\"NA\",IF(OR($B5386=\"DLABT\",$B5386=\"DLSBT\"),MID($D5386,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5386,CondInicio,CondFin-CondInicio+1)*1))","v":7},"NA",{"$f":"IF(OR(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5386=0),\"NA\",IF($B5386=\"DLSBT\",MID($D5386,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5386,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5386=0),\"NA\",MID($D5386,m2Inicio+INDIRECT(B5386),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5386=0),\"NA\",RIGHT($D5386,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5386=0),\"NA\",RIGHT($D5386,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5386<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5386<=FechaMin,E5386>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5386<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5386=0,0,IF(OR(I5386/N5386<=MObraMin,I5386/N5386>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5386<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5386<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5386<=INDIRECT(VLOOKUP(B5386,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,380.95,1,{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5386),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5386=0,\"\",VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5386),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5386,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},342.85500000000002,380.95]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019120067","DTRMB138M10050IP001","2019-11-24","PANAMA, 0",null,2242.6999999999998,2108.11,null,0,null,null,4350.8100000000004,null,0,{"$f":"IF(OR(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5405=0),\"NA\",IF($B5405=\"DLABT\",MID($D5405,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5405,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5405=0),\"NA\",IF(OR($B5405=\"DLABT\",$B5405=\"DLSBT\"),MID($D5405,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5405,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5405=0),\"NA\",IF($B5405=\"DLSBT\",MID($D5405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5405=0),\"NA\",MID($D5405,m2Inicio+INDIRECT(B5405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5405=0),\"NA\",RIGHT($D5405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5405=0),\"NA\",RIGHT($D5405,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5405<=FechaMin,E5405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5405=0,0,IF(OR(I5405/N5405<=MObraMin,I5405/N5405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5405<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5405<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5405<=INDIRECT(VLOOKUP(B5405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4350.8100000000004,1,{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5405),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5405=0,\"\",VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5405),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5405,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3915.7290000000003,4350.8100000000004]
["Edemet 2019 proy cuentas","DLABT","202012018040800","DLABTM100013P000HOC3ALA006","2019-12-06","HERRERA, EL CIRUELO",null,66.16,83.81,null,0,null,null,149.97,null,0,{"$f":"IF(OR(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5418=0),\"NA\",IF($B5418=\"DLABT\",MID($D5418,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5418,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5418=0),\"NA\",IF(OR($B5418=\"DLABT\",$B5418=\"DLSBT\"),MID($D5418,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5418,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5418=0),\"NA\",IF($B5418=\"DLSBT\",MID($D5418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5418=0),\"NA\",MID($D5418,m2Inicio+INDIRECT(B5418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5418=0),\"NA\",RIGHT($D5418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5418=0),\"NA\",RIGHT($D5418,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5418<=FechaMin,E5418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5418=0,0,IF(OR(I5418/N5418<=MObraMin,I5418/N5418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5418<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5418<=INDIRECT(VLOOKUP(B5418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5418),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5418=0,\"\",VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5418),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,149.97]
["Edemet 2019 proy cuentas","DLABT","501022019081078","DLABTM100004P000HOC3ALA1/0","2019-08-14","PANAMA, 0",null,32.5,23.79,null,0,null,null,56.29,null,0,{"$f":"IF(OR(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5438=0),\"NA\",IF($B5438=\"DLABT\",MID($D5438,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5438,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5438=0),\"NA\",IF(OR($B5438=\"DLABT\",$B5438=\"DLSBT\"),MID($D5438,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5438,CondInicio,CondFin-CondInicio+1)*1))","v":4},"SP",{"$f":"IF(OR(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5438=0),\"NA\",IF($B5438=\"DLSBT\",MID($D5438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5438=0),\"NA\",MID($D5438,m2Inicio+INDIRECT(B5438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5438=0),\"NA\",RIGHT($D5438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5438=0),\"NA\",RIGHT($D5438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5438<=FechaMin,E5438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5438=0,0,IF(OR(I5438/N5438<=MObraMin,I5438/N5438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5438<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5438<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5438<=INDIRECT(VLOOKUP(B5438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5438),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5438=0,\"\",VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5438),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,56.29]
["Edemet 2019 proy cuentas","DLABT","202012019030317","DLABTM100037P002HOC3ALA002","2019-08-29","HERRERA, LOS POZOS (",null,716.48,473.93,null,0,null,null,1190.4100000000001,null,0,{"$f":"IF(OR(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5455=0),\"NA\",IF($B5455=\"DLABT\",MID($D5455,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5455,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5455=0),\"NA\",IF(OR($B5455=\"DLABT\",$B5455=\"DLSBT\"),MID($D5455,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5455,CondInicio,CondFin-CondInicio+1)*1))","v":37},18.5,{"$f":"IF(OR(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5455=0),\"NA\",IF($B5455=\"DLSBT\",MID($D5455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5455=0),\"NA\",MID($D5455,m2Inicio+INDIRECT(B5455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5455=0),\"NA\",RIGHT($D5455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5455=0),\"NA\",RIGHT($D5455,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5455<=FechaMin,E5455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5455=0,0,IF(OR(I5455/N5455<=MObraMin,I5455/N5455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5455<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5455<=INDIRECT(VLOOKUP(B5455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5455),FALSE))","v":18.5},{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5455=0,\"\",VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5455),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1190.4100000000001]
["Edemet 2019 proy cuentas","DLABT","202022019080010","DLABTM100220P004HOC3ALA002","2019-12-12","LOS SANTOS, EL MANAN",null,2553.4,1272.25,null,0,null,null,3825.65,null,0,{"$f":"IF(OR(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5466=0),\"NA\",IF($B5466=\"DLABT\",MID($D5466,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5466,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5466=0),\"NA\",IF(OR($B5466=\"DLABT\",$B5466=\"DLSBT\"),MID($D5466,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5466,CondInicio,CondFin-CondInicio+1)*1))","v":220},55,{"$f":"IF(OR(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5466=0),\"NA\",IF($B5466=\"DLSBT\",MID($D5466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5466=0),\"NA\",MID($D5466,m2Inicio+INDIRECT(B5466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5466=0),\"NA\",RIGHT($D5466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5466=0),\"NA\",RIGHT($D5466,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5466<=FechaMin,E5466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5466=0,0,IF(OR(I5466/N5466<=MObraMin,I5466/N5466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5466<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5466<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5466<=INDIRECT(VLOOKUP(B5466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3825.65,1,{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5466),FALSE))","v":55},{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5466=0,\"\",VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5466),FALSE))","v":220},"NA",1,{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3443.085,3825.65]
["Edemet 2019 proy cuentas","DLAMT-13,8","501012019041259","DLAMT138T100598P000HOCOOC477","2019-04-27","PANAMA, SAN FCO",null,20563.82,13557.89,null,0,null,null,34121.71,null,0,{"$f":"IF(OR(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5488=0),\"NA\",IF($B5488=\"DLABT\",MID($D5488,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5488,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5488=0),\"NA\",IF(OR($B5488=\"DLABT\",$B5488=\"DLSBT\"),MID($D5488,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5488,CondInicio,CondFin-CondInicio+1)*1))","v":598},"SP",{"$f":"IF(OR(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5488=0),\"NA\",IF($B5488=\"DLSBT\",MID($D5488,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5488,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5488=0),\"NA\",MID($D5488,m2Inicio+INDIRECT(B5488),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5488=0),\"NA\",RIGHT($D5488,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5488=0),\"NA\",RIGHT($D5488,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5488<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5488<=FechaMin,E5488>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5488<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5488=0,0,IF(OR(I5488/N5488<=MObraMin,I5488/N5488>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5488<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5488<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5488<=INDIRECT(VLOOKUP(B5488,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34121.71,1,{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5488),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5488=0,\"\",VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5488),FALSE))","v":598},"NA",1,{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5488,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},30709.539000000001,34121.71]
["Edemet 2019 proy cuentas","DLSBT","501022019090135","DLSBTT100311ZB0320B02C4ALC500","2019-12-17","PANAMA, VISTA ALEGRE",null,10355.93,10480.219999999999,null,0,null,null,20836.150000000001,null,0,{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",IF($B5498=\"DLABT\",MID($D5498,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5498,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",IF(OR($B5498=\"DLABT\",$B5498=\"DLSBT\"),MID($D5498,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5498,CondInicio,CondFin-CondInicio+1)*1))","v":311},"NA",{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",IF($B5498=\"DLSBT\",MID($D5498,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5498,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",MID($D5498,m2Inicio+INDIRECT(B5498),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",RIGHT($D5498,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",RIGHT($D5498,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5498<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5498<=FechaMin,E5498>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5498<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5498=0,0,IF(OR(I5498/N5498<=MObraMin,I5498/N5498>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5498<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5498<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5498<=INDIRECT(VLOOKUP(B5498,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20836.150000000001,1,{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5498),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5498=0,\"\",VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5498),FALSE))","v":311},"NA",1,{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18752.535000000003,20836.150000000001]
["Edemet 2019 proy cuentas","DLABT","201022019030068","DLABTM100022P000HOC3ALA002","2019-06-25","VERAGUAS, ATALAYA (C",null,141.13999999999999,165.19,null,0,null,null,306.33,null,0,{"$f":"IF(OR(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5521=0),\"NA\",IF($B5521=\"DLABT\",MID($D5521,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5521,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5521=0),\"NA\",IF(OR($B5521=\"DLABT\",$B5521=\"DLSBT\"),MID($D5521,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5521,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5521=0),\"NA\",IF($B5521=\"DLSBT\",MID($D5521,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5521,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5521=0),\"NA\",MID($D5521,m2Inicio+INDIRECT(B5521),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5521=0),\"NA\",RIGHT($D5521,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5521=0),\"NA\",RIGHT($D5521,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5521<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5521<=FechaMin,E5521>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5521<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5521=0,0,IF(OR(I5521/N5521<=MObraMin,I5521/N5521>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5521<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5521<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5521<=INDIRECT(VLOOKUP(B5521,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5521),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5521=0,\"\",VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5521),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5521,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,306.33]
["Edemet 2019 proy cuentas","DLAMT-13,8","202022017070031","DLAMT138M100119P003HOCASA1/0","2019-03-18","LOS SANTOS, LAS PALM",null,1389.83,905.76,null,0,null,null,2295.59,null,0,{"$f":"IF(OR(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5530=0),\"NA\",IF($B5530=\"DLABT\",MID($D5530,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5530,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5530=0),\"NA\",IF(OR($B5530=\"DLABT\",$B5530=\"DLSBT\"),MID($D5530,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5530,CondInicio,CondFin-CondInicio+1)*1))","v":119},39.666666666666664,{"$f":"IF(OR(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5530=0),\"NA\",IF($B5530=\"DLSBT\",MID($D5530,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5530,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5530=0),\"NA\",MID($D5530,m2Inicio+INDIRECT(B5530),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5530=0),\"NA\",RIGHT($D5530,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5530=0),\"NA\",RIGHT($D5530,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5530<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5530<=FechaMin,E5530>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5530<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5530=0,0,IF(OR(I5530/N5530<=MObraMin,I5530/N5530>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5530<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5530<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5530<=INDIRECT(VLOOKUP(B5530,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2295.59,1,{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5530),FALSE))","v":39.666666666666664},{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5530=0,\"\",VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5530),FALSE))","v":119},"NA",1,{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5530,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2066.0310000000004,2295.59]
["Edemet 2019 proy cuentas","DTRMB-34,5","202022018010999","DTRMB345M10010IP001","2019-12-17","LOS SANTOS, EL BEBED",null,2615.62,840.42,null,0,null,null,3456.04,null,0,{"$f":"IF(OR(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5554=0),\"NA\",IF($B5554=\"DLABT\",MID($D5554,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5554,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5554=0),\"NA\",IF(OR($B5554=\"DLABT\",$B5554=\"DLSBT\"),MID($D5554,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5554,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5554=0),\"NA\",IF($B5554=\"DLSBT\",MID($D5554,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5554,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5554=0),\"NA\",MID($D5554,m2Inicio+INDIRECT(B5554),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5554=0),\"NA\",RIGHT($D5554,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5554=0),\"NA\",RIGHT($D5554,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5554<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5554<=FechaMin,E5554>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5554<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5554=0,0,IF(OR(I5554/N5554<=MObraMin,I5554/N5554>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5554<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5554<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5554<=INDIRECT(VLOOKUP(B5554,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3456.04,1,{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5554),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5554=0,\"\",VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5554),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5554,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3110.4360000000001,3456.04]
["Edemet 2019 proy cuentas","DLABT","202022018050297","DLABTM100022P001HOC3ALA006","2019-07-02","LOS SANTOS, COROZAL",null,186.3,199.94,null,0,null,null,386.24,null,0,{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",IF($B5562=\"DLABT\",MID($D5562,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5562,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",IF(OR($B5562=\"DLABT\",$B5562=\"DLSBT\"),MID($D5562,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5562,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",IF($B5562=\"DLSBT\",MID($D5562,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5562,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",MID($D5562,m2Inicio+INDIRECT(B5562),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",RIGHT($D5562,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",RIGHT($D5562,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5562<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5562<=FechaMin,E5562>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5562<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5562=0,0,IF(OR(I5562/N5562<=MObraMin,I5562/N5562>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5562<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5562<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5562<=INDIRECT(VLOOKUP(B5562,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5562),FALSE))","v":22},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5562=0,\"\",VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5562),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,386.24]
["Edemet 2019 proy cuentas","DLABT","202022019040109","DLABTM100044P002HOC3ALA1/0","2019-07-22","LOS SANTOS, EL GUASI",null,1048.33,472.71,null,0,null,null,1521.04,null,0,{"$f":"IF(OR(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5587=0),\"NA\",IF($B5587=\"DLABT\",MID($D5587,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5587,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5587=0),\"NA\",IF(OR($B5587=\"DLABT\",$B5587=\"DLSBT\"),MID($D5587,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5587,CondInicio,CondFin-CondInicio+1)*1))","v":44},22,{"$f":"IF(OR(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5587=0),\"NA\",IF($B5587=\"DLSBT\",MID($D5587,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5587,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5587=0),\"NA\",MID($D5587,m2Inicio+INDIRECT(B5587),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5587=0),\"NA\",RIGHT($D5587,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5587=0),\"NA\",RIGHT($D5587,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5587<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5587<=FechaMin,E5587>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5587<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5587=0,0,IF(OR(I5587/N5587<=MObraMin,I5587/N5587>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5587<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5587<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5587<=INDIRECT(VLOOKUP(B5587,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5587),FALSE))","v":22},{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5587=0,\"\",VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5587),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5587,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1521.04]
["Edemet 2019 proy cuentas","DTRMB-34,5","501022018121051","DTRMB345M10025IP001","2019-12-03","PANAMA, ARRAIJAN (CA",null,1820.9,1651.58,null,0,null,null,3472.48,null,0,{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",IF($B5588=\"DLABT\",MID($D5588,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5588,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",IF(OR($B5588=\"DLABT\",$B5588=\"DLSBT\"),MID($D5588,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5588,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",IF($B5588=\"DLSBT\",MID($D5588,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5588,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",MID($D5588,m2Inicio+INDIRECT(B5588),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",RIGHT($D5588,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",RIGHT($D5588,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5588<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5588<=FechaMin,E5588>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5588<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5588=0,0,IF(OR(I5588/N5588<=MObraMin,I5588/N5588>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5588<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5588<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5588<=INDIRECT(VLOOKUP(B5588,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3472.48,1,{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5588),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5588=0,\"\",VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5588),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3125.232,3472.48]
["Edemet 2019 proy cuentas","DLABT","202022019080005","DLABTM100045P002HOC3ALA4/0","2019-02-12","LOS SANTOS, LA PASER",null,760.32,369.2,null,0,null,null,1129.52,null,0,{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",IF($B5610=\"DLABT\",MID($D5610,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5610,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",IF(OR($B5610=\"DLABT\",$B5610=\"DLSBT\"),MID($D5610,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5610,CondInicio,CondFin-CondInicio+1)*1))","v":45},22.5,{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",IF($B5610=\"DLSBT\",MID($D5610,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5610,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",MID($D5610,m2Inicio+INDIRECT(B5610),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",RIGHT($D5610,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",RIGHT($D5610,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5610<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5610<=FechaMin,E5610>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5610<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5610=0,0,IF(OR(I5610/N5610<=MObraMin,I5610/N5610>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5610<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5610<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5610<=INDIRECT(VLOOKUP(B5610,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5610),FALSE))","v":22.5},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5610=0,\"\",VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5610),FALSE))","v":45},"NA",1,{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1129.52]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019090649","DLAMT138M100110P000HOCASA1/0","2019-12-09","PANAMA, 0",null,643.38,639.71,null,0,null,null,1283.0899999999999,null,0,{"$f":"IF(OR(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5621=0),\"NA\",IF($B5621=\"DLABT\",MID($D5621,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5621,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5621=0),\"NA\",IF(OR($B5621=\"DLABT\",$B5621=\"DLSBT\"),MID($D5621,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5621,CondInicio,CondFin-CondInicio+1)*1))","v":110},"SP",{"$f":"IF(OR(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5621=0),\"NA\",IF($B5621=\"DLSBT\",MID($D5621,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5621,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5621=0),\"NA\",MID($D5621,m2Inicio+INDIRECT(B5621),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5621=0),\"NA\",RIGHT($D5621,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5621=0),\"NA\",RIGHT($D5621,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5621<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5621<=FechaMin,E5621>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5621<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5621=0,0,IF(OR(I5621/N5621<=MObraMin,I5621/N5621>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5621<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5621<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5621<=INDIRECT(VLOOKUP(B5621,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1283.0899999999999,1,{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5621),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5621=0,\"\",VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5621),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5621,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1154.7809999999999,1283.0899999999999]
["Edemet 2019 proy cuentas","DLSBT","501012019080765","DLSBTT100046ZB0320B02C4ALA4/0","2019-07-08","PANAMA, SANTA ANA",null,1529.05,1360.5,null,0,null,null,2889.55,null,0,{"$f":"IF(OR(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5642=0),\"NA\",IF($B5642=\"DLABT\",MID($D5642,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5642,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5642=0),\"NA\",IF(OR($B5642=\"DLABT\",$B5642=\"DLSBT\"),MID($D5642,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5642,CondInicio,CondFin-CondInicio+1)*1))","v":46},"NA",{"$f":"IF(OR(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5642=0),\"NA\",IF($B5642=\"DLSBT\",MID($D5642,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5642,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5642=0),\"NA\",MID($D5642,m2Inicio+INDIRECT(B5642),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5642=0),\"NA\",RIGHT($D5642,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5642=0),\"NA\",RIGHT($D5642,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5642<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5642<=FechaMin,E5642>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5642<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5642=0,0,IF(OR(I5642/N5642<=MObraMin,I5642/N5642>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5642<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5642<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5642<=INDIRECT(VLOOKUP(B5642,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2889.55,1,{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5642),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5642=0,\"\",VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5642),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5642,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2600.5950000000003,2889.55]
["Edemet 2019 proy cuentas","DLABT","501022019050260","DLABTM100003P000HOC3ALA4/0","2019-08-03","PANAMA, 0",null,31.63,9.41,null,0,null,null,41.04,null,0,{"$f":"IF(OR(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5654=0),\"NA\",IF($B5654=\"DLABT\",MID($D5654,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5654,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5654=0),\"NA\",IF(OR($B5654=\"DLABT\",$B5654=\"DLSBT\"),MID($D5654,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5654,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5654=0),\"NA\",IF($B5654=\"DLSBT\",MID($D5654,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5654,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5654=0),\"NA\",MID($D5654,m2Inicio+INDIRECT(B5654),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5654=0),\"NA\",RIGHT($D5654,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5654=0),\"NA\",RIGHT($D5654,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5654<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5654<=FechaMin,E5654>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5654<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5654=0,0,IF(OR(I5654/N5654<=MObraMin,I5654/N5654>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5654<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5654<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5654<=INDIRECT(VLOOKUP(B5654,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5654),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5654=0,\"\",VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5654),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5654,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,41.04]
["Edemet 2019 proy cuentas","DLABT","202022018080842","DLABTM100270P005HOC3ALA002","2019-12-02","LOS SANTOS, EL CACAO",null,2547.91,1747.44,null,0,null,null,4295.3500000000004,null,0,{"$f":"IF(OR(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5673=0),\"NA\",IF($B5673=\"DLABT\",MID($D5673,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5673,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5673=0),\"NA\",IF(OR($B5673=\"DLABT\",$B5673=\"DLSBT\"),MID($D5673,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5673,CondInicio,CondFin-CondInicio+1)*1))","v":270},54,{"$f":"IF(OR(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5673=0),\"NA\",IF($B5673=\"DLSBT\",MID($D5673,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5673,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5673=0),\"NA\",MID($D5673,m2Inicio+INDIRECT(B5673),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5673=0),\"NA\",RIGHT($D5673,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5673=0),\"NA\",RIGHT($D5673,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5673<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5673<=FechaMin,E5673>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5673<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5673=0,0,IF(OR(I5673/N5673<=MObraMin,I5673/N5673>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5673<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5673<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5673<=INDIRECT(VLOOKUP(B5673,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4295.3500000000004,1,{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5673),FALSE))","v":54},{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5673=0,\"\",VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5673),FALSE))","v":270},"NA",1,{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5673,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3865.8150000000005,4295.3500000000004]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019070236","DLAMT138M100033P000HOCASA1/0","2019-12-07","PANAMA, CHAME (CABEC",null,199.66,183.37,null,0,null,null,383.03,null,0,{"$f":"IF(OR(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5687=0),\"NA\",IF($B5687=\"DLABT\",MID($D5687,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5687,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5687=0),\"NA\",IF(OR($B5687=\"DLABT\",$B5687=\"DLSBT\"),MID($D5687,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5687,CondInicio,CondFin-CondInicio+1)*1))","v":33},"SP",{"$f":"IF(OR(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5687=0),\"NA\",IF($B5687=\"DLSBT\",MID($D5687,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5687,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5687=0),\"NA\",MID($D5687,m2Inicio+INDIRECT(B5687),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5687=0),\"NA\",RIGHT($D5687,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5687=0),\"NA\",RIGHT($D5687,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5687<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5687<=FechaMin,E5687>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5687<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5687=0,0,IF(OR(I5687/N5687<=MObraMin,I5687/N5687>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5687<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5687<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5687<=INDIRECT(VLOOKUP(B5687,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5687),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5687=0,\"\",VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5687),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5687,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,383.03]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019080883","DTRMB138M10050IP001","2019-08-13","PANAMA, 0",null,2255.63,2049.65,null,0,null,null,4305.28,null,0,{"$f":"IF(OR(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5705=0),\"NA\",IF($B5705=\"DLABT\",MID($D5705,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5705,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5705=0),\"NA\",IF(OR($B5705=\"DLABT\",$B5705=\"DLSBT\"),MID($D5705,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5705,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5705=0),\"NA\",IF($B5705=\"DLSBT\",MID($D5705,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5705,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5705=0),\"NA\",MID($D5705,m2Inicio+INDIRECT(B5705),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5705=0),\"NA\",RIGHT($D5705,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5705=0),\"NA\",RIGHT($D5705,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5705<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5705<=FechaMin,E5705>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5705<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5705=0,0,IF(OR(I5705/N5705<=MObraMin,I5705/N5705>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5705<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5705<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5705<=INDIRECT(VLOOKUP(B5705,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4305.28,1,{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5705),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5705=0,\"\",VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5705),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5705,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3874.752,4305.28]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019110345","DTRMB138M10075IP001","2019-05-11","PANAMA, 0",null,2659.81,2927.11,null,0,null,null,5586.92,null,0,{"$f":"IF(OR(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5720=0),\"NA\",IF($B5720=\"DLABT\",MID($D5720,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5720,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5720=0),\"NA\",IF(OR($B5720=\"DLABT\",$B5720=\"DLSBT\"),MID($D5720,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5720,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5720=0),\"NA\",IF($B5720=\"DLSBT\",MID($D5720,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5720,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5720=0),\"NA\",MID($D5720,m2Inicio+INDIRECT(B5720),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5720=0),\"NA\",RIGHT($D5720,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5720=0),\"NA\",RIGHT($D5720,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5720<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5720<=FechaMin,E5720>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5720<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5720=0,0,IF(OR(I5720/N5720<=MObraMin,I5720/N5720>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5720<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5720<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5720<=INDIRECT(VLOOKUP(B5720,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5586.92,1,{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5720),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5720=0,\"\",VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5720),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5720,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5028.2280000000001,5586.92]
["Edemet 2019 proy cuentas","DLABT","501022019071319","DLABTM100017P000HOC3ALA006","2019-07-20","PANAMA, 0",null,278.61,246.62,null,0,null,null,525.23,null,0,{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",IF($B5737=\"DLABT\",MID($D5737,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5737,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",IF(OR($B5737=\"DLABT\",$B5737=\"DLSBT\"),MID($D5737,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5737,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",IF($B5737=\"DLSBT\",MID($D5737,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5737,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",MID($D5737,m2Inicio+INDIRECT(B5737),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",RIGHT($D5737,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",RIGHT($D5737,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5737<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5737<=FechaMin,E5737>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5737<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5737=0,0,IF(OR(I5737/N5737<=MObraMin,I5737/N5737>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5737<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5737<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5737<=INDIRECT(VLOOKUP(B5737,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5737),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5737=0,\"\",VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5737),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,525.23]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019090977","DTRMB138M10050IP001","2019-10-17","PANAMA, BARRIO COLON",null,2244.9,2363.46,null,0,null,null,4608.3599999999997,null,0,{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",IF($B5753=\"DLABT\",MID($D5753,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5753,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",IF(OR($B5753=\"DLABT\",$B5753=\"DLSBT\"),MID($D5753,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5753,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",IF($B5753=\"DLSBT\",MID($D5753,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5753,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",MID($D5753,m2Inicio+INDIRECT(B5753),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",RIGHT($D5753,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",RIGHT($D5753,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5753<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5753<=FechaMin,E5753>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5753<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5753=0,0,IF(OR(I5753/N5753<=MObraMin,I5753/N5753>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5753<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5753<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5753<=INDIRECT(VLOOKUP(B5753,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4608.3599999999997,1,{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5753),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5753=0,\"\",VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5753),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4147.5239999999994,4608.3599999999997]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019100097","DLAMT138M100017P000HOCASA1/0","2019-09-27","PANAMA, 0",null,131.87,127.73,null,0,null,null,259.60000000000002,null,0,{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",IF($B5770=\"DLABT\",MID($D5770,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5770,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",IF(OR($B5770=\"DLABT\",$B5770=\"DLSBT\"),MID($D5770,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5770,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",IF($B5770=\"DLSBT\",MID($D5770,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5770,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",MID($D5770,m2Inicio+INDIRECT(B5770),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",RIGHT($D5770,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",RIGHT($D5770,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5770<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5770<=FechaMin,E5770>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5770<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5770=0,0,IF(OR(I5770/N5770<=MObraMin,I5770/N5770>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5770<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5770<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5770<=INDIRECT(VLOOKUP(B5770,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5770),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5770=0,\"\",VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5770),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,259.60000000000002]
["Edemet 2019 proy cuentas","DLABT","501022019060941","DLABTM100168P000HOC3ALA006","2019-09-06","PANAMA, 0",null,842.5,761.39,null,0,null,null,1603.89,null,0,{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",IF($B5785=\"DLABT\",MID($D5785,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5785,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",IF(OR($B5785=\"DLABT\",$B5785=\"DLSBT\"),MID($D5785,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5785,CondInicio,CondFin-CondInicio+1)*1))","v":168},"SP",{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",IF($B5785=\"DLSBT\",MID($D5785,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5785,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",MID($D5785,m2Inicio+INDIRECT(B5785),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",RIGHT($D5785,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",RIGHT($D5785,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5785<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5785<=FechaMin,E5785>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5785<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5785=0,0,IF(OR(I5785/N5785<=MObraMin,I5785/N5785>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5785<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5785<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5785<=INDIRECT(VLOOKUP(B5785,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1603.89,1,{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5785),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5785=0,\"\",VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5785),FALSE))","v":168},"NA",1,{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1443.5010000000002,1603.89]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019100090","DLAMT138M100017P000HOCASA1/0","2019-09-25","PANAMA, 0",null,114.86,89.61,null,0,null,null,204.47,null,0,{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",IF($B5803=\"DLABT\",MID($D5803,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5803,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",IF(OR($B5803=\"DLABT\",$B5803=\"DLSBT\"),MID($D5803,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5803,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",IF($B5803=\"DLSBT\",MID($D5803,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5803,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",MID($D5803,m2Inicio+INDIRECT(B5803),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",RIGHT($D5803,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",RIGHT($D5803,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5803<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5803<=FechaMin,E5803>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5803<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5803=0,0,IF(OR(I5803/N5803<=MObraMin,I5803/N5803>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5803<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5803<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5803<=INDIRECT(VLOOKUP(B5803,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5803),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5803=0,\"\",VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5803),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,204.47]
["Edemet 2019 proy cuentas","DLAMT-13,8","202022019020993","DLAMT138M100330P005HOCASA1/0","2019-03-10","LOS SANTOS, EL GUASI",null,4096.2700000000004,3232.73,null,0,null,null,7329,null,0,{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",IF($B5817=\"DLABT\",MID($D5817,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5817,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",IF(OR($B5817=\"DLABT\",$B5817=\"DLSBT\"),MID($D5817,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5817,CondInicio,CondFin-CondInicio+1)*1))","v":330},66,{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",IF($B5817=\"DLSBT\",MID($D5817,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5817,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",MID($D5817,m2Inicio+INDIRECT(B5817),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",RIGHT($D5817,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",RIGHT($D5817,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5817<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5817<=FechaMin,E5817>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5817<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5817=0,0,IF(OR(I5817/N5817<=MObraMin,I5817/N5817>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5817<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5817<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5817<=INDIRECT(VLOOKUP(B5817,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7329,1,{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5817),FALSE))","v":66},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5817=0,\"\",VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5817),FALSE))","v":330},"NA",1,{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6596.1,7329]
["Edemet 2019 proy cuentas","DLABT","202012018030136","DLABTM100055P001HOC3ALA002","2019-02-21","LOS SANTOS, SANTA AN",null,556.24,282.85000000000002,null,0,null,null,839.09,null,0,{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",IF($B5836=\"DLABT\",MID($D5836,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5836,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",IF(OR($B5836=\"DLABT\",$B5836=\"DLSBT\"),MID($D5836,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5836,CondInicio,CondFin-CondInicio+1)*1))","v":55},55,{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",IF($B5836=\"DLSBT\",MID($D5836,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5836,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",MID($D5836,m2Inicio+INDIRECT(B5836),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",RIGHT($D5836,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",RIGHT($D5836,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5836<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5836<=FechaMin,E5836>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5836<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5836=0,0,IF(OR(I5836/N5836<=MObraMin,I5836/N5836>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5836<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5836<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5836<=INDIRECT(VLOOKUP(B5836,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,839.09,1,{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5836),FALSE))","v":55},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5836=0,\"\",VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5836),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},755.18100000000004,839.09]
["Edemet 2019 proy cuentas","DTRMB-13,8","202022019040415","DTRMB138M10010IP001","2019-10-12","LOS SANTOS, LA MESA",null,1711.22,2573.86,null,0,null,null,4285.08,null,0,{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",IF($B5849=\"DLABT\",MID($D5849,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5849,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",IF(OR($B5849=\"DLABT\",$B5849=\"DLSBT\"),MID($D5849,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5849,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",IF($B5849=\"DLSBT\",MID($D5849,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5849,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",MID($D5849,m2Inicio+INDIRECT(B5849),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",RIGHT($D5849,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",RIGHT($D5849,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5849<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5849<=FechaMin,E5849>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5849<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5849=0,0,IF(OR(I5849/N5849<=MObraMin,I5849/N5849>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5849<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5849<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5849<=INDIRECT(VLOOKUP(B5849,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4285.08,1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5849),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5849=0,\"\",VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5849),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3856.5720000000001,4285.08]
["Edemet 2019 proy cuentas","DLABT","201022019020576","DLABTM100044P000HOC3ALA002","2019-11-14","VERAGUAS, LAS PALMAS",null,245.91,287.14999999999998,null,0,null,null,533.05999999999995,null,0,{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",IF($B5853=\"DLABT\",MID($D5853,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5853,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",IF(OR($B5853=\"DLABT\",$B5853=\"DLSBT\"),MID($D5853,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5853,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",IF($B5853=\"DLSBT\",MID($D5853,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5853,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",MID($D5853,m2Inicio+INDIRECT(B5853),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",RIGHT($D5853,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",RIGHT($D5853,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5853<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5853<=FechaMin,E5853>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5853<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5853=0,0,IF(OR(I5853/N5853<=MObraMin,I5853/N5853>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5853<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5853<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5853<=INDIRECT(VLOOKUP(B5853,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5853),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5853=0,\"\",VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5853),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,533.05999999999995]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019040405","DTRMB138M10050IP001","2019-03-22","PANAMA, 0",null,3055,852.93,null,0,null,null,3907.93,null,0,{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",IF($B5870=\"DLABT\",MID($D5870,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5870,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",IF(OR($B5870=\"DLABT\",$B5870=\"DLSBT\"),MID($D5870,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5870,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",IF($B5870=\"DLSBT\",MID($D5870,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5870,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",MID($D5870,m2Inicio+INDIRECT(B5870),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",RIGHT($D5870,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",RIGHT($D5870,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5870<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5870<=FechaMin,E5870>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5870<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5870=0,0,IF(OR(I5870/N5870<=MObraMin,I5870/N5870>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5870<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5870<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5870<=INDIRECT(VLOOKUP(B5870,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3907.93,1,{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5870),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5870=0,\"\",VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5870),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3517.1369999999997,3907.93]
["Edemet 2019 proy cuentas","DLABT","502012018100532","DLABTM100008P002HOC3ALA006","2019-03-21","COCLE, EL CAa‘O",null,1386.47,1232.53,null,0,null,null,2619,null,0,{"$f":"IF(OR(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5897=0),\"NA\",IF($B5897=\"DLABT\",MID($D5897,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5897,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5897=0),\"NA\",IF(OR($B5897=\"DLABT\",$B5897=\"DLSBT\"),MID($D5897,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5897,CondInicio,CondFin-CondInicio+1)*1))","v":8},4,{"$f":"IF(OR(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5897=0),\"NA\",IF($B5897=\"DLSBT\",MID($D5897,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5897,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5897=0),\"NA\",MID($D5897,m2Inicio+INDIRECT(B5897),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5897=0),\"NA\",RIGHT($D5897,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5897=0),\"NA\",RIGHT($D5897,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5897<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5897<=FechaMin,E5897>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5897<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5897=0,0,IF(OR(I5897/N5897<=MObraMin,I5897/N5897>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5897<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5897<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5897<=INDIRECT(VLOOKUP(B5897,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5897),FALSE))","v":4},{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5897=0,\"\",VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5897),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5897,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2619]
["Edemet 2019 proy cuentas","DLABT","202012019010269","DLABTM100254P005HOC3ALA002","2019-08-20","HERRERA, SABANAGRAND",null,2435.88,1891.98,null,0,null,null,4327.8599999999997,null,0,{"$f":"IF(OR(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5903=0),\"NA\",IF($B5903=\"DLABT\",MID($D5903,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5903,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5903=0),\"NA\",IF(OR($B5903=\"DLABT\",$B5903=\"DLSBT\"),MID($D5903,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5903,CondInicio,CondFin-CondInicio+1)*1))","v":254},50.8,{"$f":"IF(OR(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5903=0),\"NA\",IF($B5903=\"DLSBT\",MID($D5903,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5903,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5903=0),\"NA\",MID($D5903,m2Inicio+INDIRECT(B5903),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5903=0),\"NA\",RIGHT($D5903,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5903=0),\"NA\",RIGHT($D5903,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5903<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5903<=FechaMin,E5903>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5903<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5903=0,0,IF(OR(I5903/N5903<=MObraMin,I5903/N5903>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5903<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5903<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5903<=INDIRECT(VLOOKUP(B5903,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4327.8599999999997,1,{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5903),FALSE))","v":50.8},{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5903=0,\"\",VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5903),FALSE))","v":254},"NA",1,{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5903,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3895.0739999999996,4327.8599999999997]
["Edemet 2019 proy cuentas","DLABT","202012019060777","DLABTM100035P001HOC3ALA002","2019-05-09","HERRERA, PARITA (CAB",null,418.36,315.95999999999998,null,0,null,null,734.32,null,0,{"$f":"IF(OR(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5928=0),\"NA\",IF($B5928=\"DLABT\",MID($D5928,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5928,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5928=0),\"NA\",IF(OR($B5928=\"DLABT\",$B5928=\"DLSBT\"),MID($D5928,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5928,CondInicio,CondFin-CondInicio+1)*1))","v":35},35,{"$f":"IF(OR(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5928=0),\"NA\",IF($B5928=\"DLSBT\",MID($D5928,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5928,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5928=0),\"NA\",MID($D5928,m2Inicio+INDIRECT(B5928),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5928=0),\"NA\",RIGHT($D5928,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5928=0),\"NA\",RIGHT($D5928,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5928<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5928<=FechaMin,E5928>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5928<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5928=0,0,IF(OR(I5928/N5928<=MObraMin,I5928/N5928>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5928<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5928<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5928<=INDIRECT(VLOOKUP(B5928,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5928),FALSE))","v":35},{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5928=0,\"\",VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5928),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5928,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,734.32]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019050061","DTRMB138M10075IP001","2019-10-05","PANAMA, CHORRERA",null,2710.13,3173.86,null,0,null,null,5883.99,null,0,{"$f":"IF(OR(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5936=0),\"NA\",IF($B5936=\"DLABT\",MID($D5936,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5936,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5936=0),\"NA\",IF(OR($B5936=\"DLABT\",$B5936=\"DLSBT\"),MID($D5936,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5936,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5936=0),\"NA\",IF($B5936=\"DLSBT\",MID($D5936,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5936,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5936=0),\"NA\",MID($D5936,m2Inicio+INDIRECT(B5936),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5936=0),\"NA\",RIGHT($D5936,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5936=0),\"NA\",RIGHT($D5936,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5936<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5936<=FechaMin,E5936>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5936<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5936=0,0,IF(OR(I5936/N5936<=MObraMin,I5936/N5936>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5936<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5936<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5936<=INDIRECT(VLOOKUP(B5936,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5883.99,1,{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5936),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5936=0,\"\",VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5936),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5936,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5295.5910000000003,5883.99]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019040523","DLAMT138M100022P000HOCASA1/0","2019-02-13","PANAMA, 0",null,247.22,226.03,null,0,null,null,473.25,null,0,{"$f":"IF(OR(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5960=0),\"NA\",IF($B5960=\"DLABT\",MID($D5960,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5960,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5960=0),\"NA\",IF(OR($B5960=\"DLABT\",$B5960=\"DLSBT\"),MID($D5960,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5960,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5960=0),\"NA\",IF($B5960=\"DLSBT\",MID($D5960,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5960,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5960=0),\"NA\",MID($D5960,m2Inicio+INDIRECT(B5960),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5960=0),\"NA\",RIGHT($D5960,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5960=0),\"NA\",RIGHT($D5960,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5960<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5960<=FechaMin,E5960>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5960<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5960=0,0,IF(OR(I5960/N5960<=MObraMin,I5960/N5960>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5960<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5960<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5960<=INDIRECT(VLOOKUP(B5960,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5960),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5960=0,\"\",VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5960),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5960,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,473.25]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019100241","DTRMB138M10025IP001","2019-11-25","PANAMA, SORA",null,1214.43,1033.82,null,0,null,null,2248.25,null,0,{"$f":"IF(OR(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5969=0),\"NA\",IF($B5969=\"DLABT\",MID($D5969,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5969,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5969=0),\"NA\",IF(OR($B5969=\"DLABT\",$B5969=\"DLSBT\"),MID($D5969,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5969,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5969=0),\"NA\",IF($B5969=\"DLSBT\",MID($D5969,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5969,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5969=0),\"NA\",MID($D5969,m2Inicio+INDIRECT(B5969),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5969=0),\"NA\",RIGHT($D5969,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5969=0),\"NA\",RIGHT($D5969,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5969<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5969<=FechaMin,E5969>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5969<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5969=0,0,IF(OR(I5969/N5969<=MObraMin,I5969/N5969>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5969<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5969<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5969<=INDIRECT(VLOOKUP(B5969,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2248.25,1,{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5969),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5969=0,\"\",VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5969),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5969,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2023.425,2248.25]
["Edemet 2019 proy cuentas","DLABT","501022019080860","DLABTM100168P000HOC3ALA006","2019-07-31","PANAMA, 0",null,887.21,726.11,null,0,null,null,1613.32,null,0,{"$f":"IF(OR(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5977=0),\"NA\",IF($B5977=\"DLABT\",MID($D5977,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5977,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5977=0),\"NA\",IF(OR($B5977=\"DLABT\",$B5977=\"DLSBT\"),MID($D5977,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5977,CondInicio,CondFin-CondInicio+1)*1))","v":168},"SP",{"$f":"IF(OR(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5977=0),\"NA\",IF($B5977=\"DLSBT\",MID($D5977,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5977,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5977=0),\"NA\",MID($D5977,m2Inicio+INDIRECT(B5977),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5977=0),\"NA\",RIGHT($D5977,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5977=0),\"NA\",RIGHT($D5977,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5977<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5977<=FechaMin,E5977>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5977<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5977=0,0,IF(OR(I5977/N5977<=MObraMin,I5977/N5977>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5977<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5977<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5977<=INDIRECT(VLOOKUP(B5977,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1613.32,1,{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5977),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5977=0,\"\",VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5977),FALSE))","v":168},"NA",1,{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5977,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1451.9880000000001,1613.32]
["Edemet 2019 proy cuentas","DLABT","202012019040103","DLABTM100295P006HOC3ALA1/0","2019-09-26","LOS SANTOS, SANTA AN",null,3403.12,1800.62,null,0,null,null,5203.74,null,0,{"$f":"IF(OR(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6002=0),\"NA\",IF($B6002=\"DLABT\",MID($D6002,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6002,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6002=0),\"NA\",IF(OR($B6002=\"DLABT\",$B6002=\"DLSBT\"),MID($D6002,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6002,CondInicio,CondFin-CondInicio+1)*1))","v":295},49.166666666666664,{"$f":"IF(OR(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6002=0),\"NA\",IF($B6002=\"DLSBT\",MID($D6002,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6002,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6002=0),\"NA\",MID($D6002,m2Inicio+INDIRECT(B6002),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6002=0),\"NA\",RIGHT($D6002,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6002=0),\"NA\",RIGHT($D6002,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6002<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6002<=FechaMin,E6002>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6002<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6002=0,0,IF(OR(I6002/N6002<=MObraMin,I6002/N6002>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6002<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6002<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6002<=INDIRECT(VLOOKUP(B6002,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5203.74,1,{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6002),FALSE))","v":49.166666666666664},{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6002=0,\"\",VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6002),FALSE))","v":295},"NA",1,{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6002,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4683.366,5203.74]
["Edemet 2019 proy cuentas","DLAMT-34,5","202012018120911","DLAMT345M100177P003HOCASA1/0","2019-06-08","LOS SANTOS, LA VILLA",null,2176.2399999999998,997.88,null,0,null,null,3174.12,null,0,{"$f":"IF(OR(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6019=0),\"NA\",IF($B6019=\"DLABT\",MID($D6019,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6019,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6019=0),\"NA\",IF(OR($B6019=\"DLABT\",$B6019=\"DLSBT\"),MID($D6019,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6019,CondInicio,CondFin-CondInicio+1)*1))","v":177},{"$f":"IF(Q6019=\"NA\",\"NA\",IF(Q6019=0,\"SP\",R6019/Q6019))","v":59},{"$f":"IF(OR(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6019=0),\"NA\",IF($B6019=\"DLSBT\",MID($D6019,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6019,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6019=0),\"NA\",MID($D6019,m2Inicio+INDIRECT(B6019),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6019=0),\"NA\",RIGHT($D6019,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6019=0),\"NA\",RIGHT($D6019,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W6019=\"NA\",X6019=\"NA\"),AND(W6019=\"NA\",X6019>CantTrbtOtCMin),AND(W6019>CantTrbtOtCMin,X6019=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6019<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6019<=FechaMin,E6019>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6019<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6019=0,0,IF(OR(I6019/N6019<=MObraMin,I6019/N6019>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6019<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6019<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6019<=INDIRECT(VLOOKUP(B6019,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y6019*Z6019*AA6019*AB6019*AC6019*AD6019*MAX(AE6019,AF6019)","v":1},{"$f":"N6019*AG6019","v":3174.12},1,{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6019),FALSE))","v":59},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ6019=\"NA\",1,IF(AJ6019<=AK6019*(1+AL6019),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6019=0,\"\",VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN6019,1,2)=\"\",MID(AN6019,1,2)=\"NA\"),\"X\",MID(D6019,MID(AN6019,1,2),MID(AN6019,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN6019,5,2)=\"\",\"\",MID(D6019,MID(AN6019,5,2),MID(AN6019,7,2)))","v":"HO"},{"$f":"IF(MID(AN6019,9,2)=\"\",\"\",MID(D6019,MID(AN6019,9,2),MID(AN6019,11,2)))","v":"AS"},{"$f":"IF(MID(AN6019,13,2)=\"\",\"\",MID(D6019,MID(AN6019,13,2),MID(AN6019,15,2)))","v":"1/0"},{"$f":"IF(MID(AN6019,17,2)=\"\",\"\",MID(D6019,MID(AN6019,17,2),MID(AN6019,19,2)))","v":""},{"$f":"IF(MID(AN6019,21,2)=\"\",\"\",MID(D6019,MID(AN6019,21,2),MID(AN6019,23,2)))","v":""},{"$f":"IF(MID(AN6019,25,2)=\"\",\"\",MID(D6019,MID(AN6019,25,2),MID(AN6019,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6019),FALSE))","v":177},{"$f":"IF(AV6019=\"NA\",\"NA\",IF(AW6019=0,0,N6019/AW6019))","v":"NA"},{"$f":"IFERROR(IF(OR(AX6019=\"NA\",AM6019=\"NC\"),1,IF(AX6019<AV6019,1,AV6019/AX6019)),100%)","v":1},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6019,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH6019*AY6019*AZ6019*BA6019","v":2856.7080000000001},{"$f":"+N6019*AA6019","v":3174.12}]
["Edemet 2019 proy cuentas","DLABT","501012019051386","DLABTM100044P000HOC3ALA1/0","2019-08-05","PANAMA, BELLA VISTA",null,289.89999999999998,263.43,null,0,null,null,553.33000000000004,null,0,{"$f":"IF(OR(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6025=0),\"NA\",IF($B6025=\"DLABT\",MID($D6025,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6025,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6025=0),\"NA\",IF(OR($B6025=\"DLABT\",$B6025=\"DLSBT\"),MID($D6025,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6025,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6025=0),\"NA\",IF($B6025=\"DLSBT\",MID($D6025,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6025,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6025=0),\"NA\",MID($D6025,m2Inicio+INDIRECT(B6025),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6025=0),\"NA\",RIGHT($D6025,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6025=0),\"NA\",RIGHT($D6025,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6025<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6025<=FechaMin,E6025>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6025<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6025=0,0,IF(OR(I6025/N6025<=MObraMin,I6025/N6025>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6025<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6025<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6025<=INDIRECT(VLOOKUP(B6025,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6025),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6025=0,\"\",VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6025),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6025,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,553.33000000000004]
["Edemet 2019 proy cuentas","DLABT","202022019090297","DLABTM100033P001HOC3ALA002","2019-11-15","LOS SANTOS, LA COLOR",null,410.82,303.58,null,0,null,null,714.4,null,0,{"$f":"IF(OR(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6052=0),\"NA\",IF($B6052=\"DLABT\",MID($D6052,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6052,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6052=0),\"NA\",IF(OR($B6052=\"DLABT\",$B6052=\"DLSBT\"),MID($D6052,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6052,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6052=0),\"NA\",IF($B6052=\"DLSBT\",MID($D6052,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6052,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6052=0),\"NA\",MID($D6052,m2Inicio+INDIRECT(B6052),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6052=0),\"NA\",RIGHT($D6052,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6052=0),\"NA\",RIGHT($D6052,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6052<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6052<=FechaMin,E6052>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6052<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6052=0,0,IF(OR(I6052/N6052<=MObraMin,I6052/N6052>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6052<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6052<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6052<=INDIRECT(VLOOKUP(B6052,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6052),FALSE))","v":33},{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6052=0,\"\",VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6052),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6052,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,714.4]
["Edemet 2019 proy cuentas","DLABT","501022019110496","DLABTM100003P000HOC3ALA002","2019-11-12","PANAMA, ARRAIJAN (CA",null,17.7,17.25,null,0,null,null,34.950000000000003,null,0,{"$f":"IF(OR(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6057=0),\"NA\",IF($B6057=\"DLABT\",MID($D6057,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6057,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6057=0),\"NA\",IF(OR($B6057=\"DLABT\",$B6057=\"DLSBT\"),MID($D6057,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6057,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6057=0),\"NA\",IF($B6057=\"DLSBT\",MID($D6057,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6057,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6057=0),\"NA\",MID($D6057,m2Inicio+INDIRECT(B6057),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6057=0),\"NA\",RIGHT($D6057,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6057=0),\"NA\",RIGHT($D6057,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6057<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6057<=FechaMin,E6057>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6057<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6057=0,0,IF(OR(I6057/N6057<=MObraMin,I6057/N6057>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6057<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6057<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6057<=INDIRECT(VLOOKUP(B6057,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6057),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6057=0,\"\",VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6057),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6057,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,34.950000000000003]
["Edemet 2019 proy cuentas","DLABT","202022018060167","DLABTM100037P000HOC3ALA002","2019-05-25","LOS SANTOS, LA TIZA",null,315.52,404.12,null,0,null,null,719.64,null,0,{"$f":"IF(OR(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6085=0),\"NA\",IF($B6085=\"DLABT\",MID($D6085,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6085,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6085=0),\"NA\",IF(OR($B6085=\"DLABT\",$B6085=\"DLSBT\"),MID($D6085,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6085,CondInicio,CondFin-CondInicio+1)*1))","v":37},"SP",{"$f":"IF(OR(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6085=0),\"NA\",IF($B6085=\"DLSBT\",MID($D6085,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6085,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6085=0),\"NA\",MID($D6085,m2Inicio+INDIRECT(B6085),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6085=0),\"NA\",RIGHT($D6085,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6085=0),\"NA\",RIGHT($D6085,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6085<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6085<=FechaMin,E6085>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6085<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6085=0,0,IF(OR(I6085/N6085<=MObraMin,I6085/N6085>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6085<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6085<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6085<=INDIRECT(VLOOKUP(B6085,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6085),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6085=0,\"\",VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6085),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6085,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,719.64]
["Edemet 2019 proy cuentas","DLABT","501022019120703","DLABTM100003P000HOC3ALA4/0","2019-11-29","PANAMA, 0",null,22.45,22.55,null,0,null,null,45,null,0,{"$f":"IF(OR(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6089=0),\"NA\",IF($B6089=\"DLABT\",MID($D6089,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6089,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6089=0),\"NA\",IF(OR($B6089=\"DLABT\",$B6089=\"DLSBT\"),MID($D6089,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6089,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6089=0),\"NA\",IF($B6089=\"DLSBT\",MID($D6089,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6089,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6089=0),\"NA\",MID($D6089,m2Inicio+INDIRECT(B6089),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6089=0),\"NA\",RIGHT($D6089,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6089=0),\"NA\",RIGHT($D6089,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6089<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6089<=FechaMin,E6089>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6089<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6089=0,0,IF(OR(I6089/N6089<=MObraMin,I6089/N6089>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6089<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6089<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6089<=INDIRECT(VLOOKUP(B6089,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6089),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6089=0,\"\",VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6089),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6089,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,45]
["Edemet 2019 proy cuentas","DTRMB-34,5","501022019040423","DTRMB345M10025IP001","2019-10-02","PANAMA, 0",null,1822.5,1616.76,null,0,null,null,3439.26,null,0,{"$f":"IF(OR(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6102=0),\"NA\",IF($B6102=\"DLABT\",MID($D6102,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6102,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6102=0),\"NA\",IF(OR($B6102=\"DLABT\",$B6102=\"DLSBT\"),MID($D6102,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6102,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6102=0),\"NA\",IF($B6102=\"DLSBT\",MID($D6102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6102=0),\"NA\",MID($D6102,m2Inicio+INDIRECT(B6102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6102=0),\"NA\",RIGHT($D6102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6102=0),\"NA\",RIGHT($D6102,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6102<=FechaMin,E6102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6102=0,0,IF(OR(I6102/N6102<=MObraMin,I6102/N6102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6102<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6102<=INDIRECT(VLOOKUP(B6102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3439.26,1,{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6102),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6102=0,\"\",VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6102),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3095.3340000000003,3439.26]
["Edemet 2019 proy cuentas","DLSBT","501012019110017","DLSBTT100069ZB0320B02C4ALC500","2019-10-26","PANAMA, EL CHOPRRILL",null,2300.58,2267.0100000000002,null,0,null,null,4567.59,null,0,{"$f":"IF(OR(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6120=0),\"NA\",IF($B6120=\"DLABT\",MID($D6120,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6120,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6120=0),\"NA\",IF(OR($B6120=\"DLABT\",$B6120=\"DLSBT\"),MID($D6120,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6120,CondInicio,CondFin-CondInicio+1)*1))","v":69},"NA",{"$f":"IF(OR(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6120=0),\"NA\",IF($B6120=\"DLSBT\",MID($D6120,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6120,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6120=0),\"NA\",MID($D6120,m2Inicio+INDIRECT(B6120),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6120=0),\"NA\",RIGHT($D6120,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6120=0),\"NA\",RIGHT($D6120,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6120<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6120<=FechaMin,E6120>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6120<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6120=0,0,IF(OR(I6120/N6120<=MObraMin,I6120/N6120>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6120<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6120<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6120<=INDIRECT(VLOOKUP(B6120,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4567.59,1,{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6120),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6120=0,\"\",VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6120),FALSE))","v":69},"NA",1,{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6120,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4110.8310000000001,4567.59]
["Edemet 2019 proy cuentas","DLABT","202012018090639","DLABTM100023P001HOC3ALA002","2019-09-02","HERRERA, LOS POZOS (",null,321.8,182.07,null,0,null,null,503.87,null,0,{"$f":"IF(OR(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6135=0),\"NA\",IF($B6135=\"DLABT\",MID($D6135,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6135,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6135=0),\"NA\",IF(OR($B6135=\"DLABT\",$B6135=\"DLSBT\"),MID($D6135,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6135,CondInicio,CondFin-CondInicio+1)*1))","v":23},23,{"$f":"IF(OR(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6135=0),\"NA\",IF($B6135=\"DLSBT\",MID($D6135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6135=0),\"NA\",MID($D6135,m2Inicio+INDIRECT(B6135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6135=0),\"NA\",RIGHT($D6135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6135=0),\"NA\",RIGHT($D6135,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6135<=FechaMin,E6135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6135<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6135=0,0,IF(OR(I6135/N6135<=MObraMin,I6135/N6135>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6135<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6135<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6135<=INDIRECT(VLOOKUP(B6135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6135),FALSE))","v":23},{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6135=0,\"\",VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6135),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,503.87]
["Edemet 2019 proy cuentas","DLABT","202012017060205","DLABTM100125P004HOC3ALA002","2019-07-19","HERRERA, CHUMICAL",null,2459.1,1113.5899999999999,null,0,null,null,3572.69,null,0,{"$f":"IF(OR(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6152=0),\"NA\",IF($B6152=\"DLABT\",MID($D6152,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6152,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6152=0),\"NA\",IF(OR($B6152=\"DLABT\",$B6152=\"DLSBT\"),MID($D6152,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6152,CondInicio,CondFin-CondInicio+1)*1))","v":125},31.25,{"$f":"IF(OR(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6152=0),\"NA\",IF($B6152=\"DLSBT\",MID($D6152,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6152,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6152=0),\"NA\",MID($D6152,m2Inicio+INDIRECT(B6152),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6152=0),\"NA\",RIGHT($D6152,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6152=0),\"NA\",RIGHT($D6152,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6152<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6152<=FechaMin,E6152>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6152<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6152=0,0,IF(OR(I6152/N6152<=MObraMin,I6152/N6152>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6152<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6152<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6152<=INDIRECT(VLOOKUP(B6152,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3572.69,1,{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6152),FALSE))","v":31.25},{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6152=0,\"\",VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6152),FALSE))","v":125},"NA",1,{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6152,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3215.4210000000003,3572.69]
["Edemet 2019 proy cuentas","DLABT","202012018100486","DLABTM100028P001HOC3ALA002","2019-09-02","HERRERA, EL BARRERO",null,405.21,378.53,null,0,null,null,783.74,null,0,{"$f":"IF(OR(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6169=0),\"NA\",IF($B6169=\"DLABT\",MID($D6169,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6169,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6169=0),\"NA\",IF(OR($B6169=\"DLABT\",$B6169=\"DLSBT\"),MID($D6169,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6169,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6169=0),\"NA\",IF($B6169=\"DLSBT\",MID($D6169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6169=0),\"NA\",MID($D6169,m2Inicio+INDIRECT(B6169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6169=0),\"NA\",RIGHT($D6169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6169=0),\"NA\",RIGHT($D6169,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6169<=FechaMin,E6169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6169=0,0,IF(OR(I6169/N6169<=MObraMin,I6169/N6169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6169<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6169<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6169<=INDIRECT(VLOOKUP(B6169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6169),FALSE))","v":28},{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6169=0,\"\",VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6169),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,783.74]
["Edemet 2019 proy cuentas","DLSBT","501022019030024","DLSBTT100009ZB0320B02C4ALA4/0","2019-06-28","PANAMA, CORONADO",null,270.17,253.47,null,0,null,null,523.64,null,0,{"$f":"IF(OR(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6185=0),\"NA\",IF($B6185=\"DLABT\",MID($D6185,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6185,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6185=0),\"NA\",IF(OR($B6185=\"DLABT\",$B6185=\"DLSBT\"),MID($D6185,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6185,CondInicio,CondFin-CondInicio+1)*1))","v":9},"NA",{"$f":"IF(OR(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6185=0),\"NA\",IF($B6185=\"DLSBT\",MID($D6185,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6185,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6185=0),\"NA\",MID($D6185,m2Inicio+INDIRECT(B6185),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6185=0),\"NA\",RIGHT($D6185,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6185=0),\"NA\",RIGHT($D6185,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6185<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6185<=FechaMin,E6185>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6185<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6185=0,0,IF(OR(I6185/N6185<=MObraMin,I6185/N6185>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6185<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6185<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6185<=INDIRECT(VLOOKUP(B6185,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,523.64,1,{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6185),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6185=0,\"\",VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6185),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6185,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},471.27600000000001,523.64]
["Edemet 2019 proy cuentas","DLABT","202012019040826","DLABTM100099P003HOC3ALA002","2019-02-11","LOS SANTOS, LA VILLA",null,1584.99,930.98,null,0,null,null,2515.9699999999998,null,0,{"$f":"IF(OR(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6200=0),\"NA\",IF($B6200=\"DLABT\",MID($D6200,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6200,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6200=0),\"NA\",IF(OR($B6200=\"DLABT\",$B6200=\"DLSBT\"),MID($D6200,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6200,CondInicio,CondFin-CondInicio+1)*1))","v":99},33,{"$f":"IF(OR(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6200=0),\"NA\",IF($B6200=\"DLSBT\",MID($D6200,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6200,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6200=0),\"NA\",MID($D6200,m2Inicio+INDIRECT(B6200),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6200=0),\"NA\",RIGHT($D6200,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6200=0),\"NA\",RIGHT($D6200,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6200<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6200<=FechaMin,E6200>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6200<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6200=0,0,IF(OR(I6200/N6200<=MObraMin,I6200/N6200>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6200<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6200<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6200<=INDIRECT(VLOOKUP(B6200,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2515.9699999999998,1,{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6200),FALSE))","v":33},{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6200=0,\"\",VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6200),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6200,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2264.373,2515.9699999999998]
["Edemet 2019 proy cuentas","DLABT","202022019061015","DLABTM100123P004HOC3ALA002","2019-08-29","LOS SANTOS, LLANO DE",null,2558.08,1060.58,null,0,null,null,3618.66,null,0,{"$f":"IF(OR(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6218=0),\"NA\",IF($B6218=\"DLABT\",MID($D6218,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6218,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6218=0),\"NA\",IF(OR($B6218=\"DLABT\",$B6218=\"DLSBT\"),MID($D6218,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6218,CondInicio,CondFin-CondInicio+1)*1))","v":123},30.75,{"$f":"IF(OR(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6218=0),\"NA\",IF($B6218=\"DLSBT\",MID($D6218,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6218,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6218=0),\"NA\",MID($D6218,m2Inicio+INDIRECT(B6218),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6218=0),\"NA\",RIGHT($D6218,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6218=0),\"NA\",RIGHT($D6218,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6218<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6218<=FechaMin,E6218>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6218<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6218=0,0,IF(OR(I6218/N6218<=MObraMin,I6218/N6218>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6218<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6218<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6218<=INDIRECT(VLOOKUP(B6218,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3618.66,1,{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6218),FALSE))","v":30.75},{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6218=0,\"\",VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6218),FALSE))","v":123},"NA",1,{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6218,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3256.7939999999999,3618.66]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019070399","DLAMT138M100011P000HOCASA1/0","2019-12-08","PANAMA, VERACRUZ",null,85.65,48.7,null,0,null,null,134.35,null,0,{"$f":"IF(OR(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6232=0),\"NA\",IF($B6232=\"DLABT\",MID($D6232,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6232,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6232=0),\"NA\",IF(OR($B6232=\"DLABT\",$B6232=\"DLSBT\"),MID($D6232,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6232,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6232=0),\"NA\",IF($B6232=\"DLSBT\",MID($D6232,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6232,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6232=0),\"NA\",MID($D6232,m2Inicio+INDIRECT(B6232),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6232=0),\"NA\",RIGHT($D6232,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6232=0),\"NA\",RIGHT($D6232,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6232<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6232<=FechaMin,E6232>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6232<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6232=0,0,IF(OR(I6232/N6232<=MObraMin,I6232/N6232>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6232<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6232<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6232<=INDIRECT(VLOOKUP(B6232,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6232),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6232=0,\"\",VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6232),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6232,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,134.35]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019050681","DTRMB138M10050IG001","2019-04-21","PANAMA, 0",null,3761.57,3418.06,null,0,null,null,7179.63,null,0,{"$f":"IF(OR(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6251=0),\"NA\",IF($B6251=\"DLABT\",MID($D6251,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6251,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6251=0),\"NA\",IF(OR($B6251=\"DLABT\",$B6251=\"DLSBT\"),MID($D6251,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6251,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6251=0),\"NA\",IF($B6251=\"DLSBT\",MID($D6251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6251=0),\"NA\",MID($D6251,m2Inicio+INDIRECT(B6251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6251=0),\"NA\",RIGHT($D6251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6251=0),\"NA\",RIGHT($D6251,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6251<=FechaMin,E6251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6251=0,0,IF(OR(I6251/N6251<=MObraMin,I6251/N6251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6251<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6251<=INDIRECT(VLOOKUP(B6251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7179.63,1,{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6251),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6251=0,\"\",VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IG","","","","","","NA",{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6251),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6461.6670000000004,7179.63]
["Edemet 2019 proy cuentas","DLSMT-13,8","501012019030734","DLSMT138T100023ZB0480B02SLACUC5004/0","2019-07-02","PANAMA, BELLA VISTA",null,2807.8,3006.67,null,0,null,null,5814.47,null,0,{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",IF($B6268=\"DLABT\",MID($D6268,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6268,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",IF(OR($B6268=\"DLABT\",$B6268=\"DLSBT\"),MID($D6268,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6268,CondInicio,CondFin-CondInicio+1)*1))","v":23},"NA",{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",IF($B6268=\"DLSBT\",MID($D6268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",MID($D6268,m2Inicio+INDIRECT(B6268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",RIGHT($D6268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",RIGHT($D6268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6268<=FechaMin,E6268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6268=0,0,IF(OR(I6268/N6268<=MObraMin,I6268/N6268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6268<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6268<=INDIRECT(VLOOKUP(B6268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5814.47,1,{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6268),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6268=0,\"\",VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6268),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5233.0230000000001,5814.47]
["Edemet 2019 proy cuentas","DLAMT-34,5","202012019090235","DLAMT345M100000P001HOCASA1/0","2019-10-29","HERRERA, CHITRE (CAB",null,580,351.02,null,0,null,null,931.02,null,0,{"$f":"IF(OR(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6280=0),\"NA\",IF($B6280=\"DLABT\",MID($D6280,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6280,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6280=0),\"NA\",IF(OR($B6280=\"DLABT\",$B6280=\"DLSBT\"),MID($D6280,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6280,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6280=0),\"NA\",IF($B6280=\"DLSBT\",MID($D6280,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6280,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6280=0),\"NA\",MID($D6280,m2Inicio+INDIRECT(B6280),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6280=0),\"NA\",RIGHT($D6280,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6280=0),\"NA\",RIGHT($D6280,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6280<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6280<=FechaMin,E6280>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6280<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6280=0,0,IF(OR(I6280/N6280<=MObraMin,I6280/N6280>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6280<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6280<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6280<=INDIRECT(VLOOKUP(B6280,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6280),FALSE))","v":0},{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6280=0,\"\",VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6280),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,931.02]
["Edemet 2019 proy cuentas","DLSBT","501012019101460","DLSBTT100069ZB0320B02C4ALA4/0","2019-10-16","PANAMA, EL CHORRILLO",null,1968.4,2013.47,null,0,null,null,3981.87,null,0,{"$f":"IF(OR(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6301=0),\"NA\",IF($B6301=\"DLABT\",MID($D6301,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6301,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6301=0),\"NA\",IF(OR($B6301=\"DLABT\",$B6301=\"DLSBT\"),MID($D6301,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6301,CondInicio,CondFin-CondInicio+1)*1))","v":69},"NA",{"$f":"IF(OR(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6301=0),\"NA\",IF($B6301=\"DLSBT\",MID($D6301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6301=0),\"NA\",MID($D6301,m2Inicio+INDIRECT(B6301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6301=0),\"NA\",RIGHT($D6301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6301=0),\"NA\",RIGHT($D6301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6301<=FechaMin,E6301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6301=0,0,IF(OR(I6301/N6301<=MObraMin,I6301/N6301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6301<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6301<=INDIRECT(VLOOKUP(B6301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3981.87,1,{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6301),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6301=0,\"\",VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6301),FALSE))","v":69},"NA",1,{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3583.683,3981.87]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019040586","DLAMT138M100011P000HOCASA1/0","2019-12-03","PANAMA, 0",null,88.39,48.61,null,0,null,null,137,null,0,{"$f":"IF(OR(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6312=0),\"NA\",IF($B6312=\"DLABT\",MID($D6312,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6312,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6312=0),\"NA\",IF(OR($B6312=\"DLABT\",$B6312=\"DLSBT\"),MID($D6312,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6312,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6312=0),\"NA\",IF($B6312=\"DLSBT\",MID($D6312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6312=0),\"NA\",MID($D6312,m2Inicio+INDIRECT(B6312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6312=0),\"NA\",RIGHT($D6312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6312=0),\"NA\",RIGHT($D6312,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6312<=FechaMin,E6312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6312=0,0,IF(OR(I6312/N6312<=MObraMin,I6312/N6312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6312<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6312<=INDIRECT(VLOOKUP(B6312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6312),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6312=0,\"\",VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6312),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,137]
["Edemet 2019 proy cuentas","DLSBT","501012019100143","DLSBTT100138ZB0320B02C4ALC500","2019-09-14","PANAMA, SAN FRANCISC",null,4881.5200000000004,4161.26,null,0,null,null,9042.7800000000007,null,0,{"$f":"IF(OR(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6334=0),\"NA\",IF($B6334=\"DLABT\",MID($D6334,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6334,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6334=0),\"NA\",IF(OR($B6334=\"DLABT\",$B6334=\"DLSBT\"),MID($D6334,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6334,CondInicio,CondFin-CondInicio+1)*1))","v":138},"NA",{"$f":"IF(OR(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6334=0),\"NA\",IF($B6334=\"DLSBT\",MID($D6334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6334=0),\"NA\",MID($D6334,m2Inicio+INDIRECT(B6334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6334=0),\"NA\",RIGHT($D6334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6334=0),\"NA\",RIGHT($D6334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6334<=FechaMin,E6334>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6334<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6334=0,0,IF(OR(I6334/N6334<=MObraMin,I6334/N6334>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6334<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6334<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6334<=INDIRECT(VLOOKUP(B6334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9042.7800000000007,1,{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6334),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6334=0,\"\",VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6334),FALSE))","v":138},"NA",1,{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6334,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8138.5020000000004,9042.7800000000007]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019120050","DLAMT138M100033P000HOCASA1/0","2019-11-22","PANAMA, 0",null,218.11,180.74,null,0,null,null,398.85,null,0,{"$f":"IF(OR(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6344=0),\"NA\",IF($B6344=\"DLABT\",MID($D6344,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6344,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6344=0),\"NA\",IF(OR($B6344=\"DLABT\",$B6344=\"DLSBT\"),MID($D6344,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6344,CondInicio,CondFin-CondInicio+1)*1))","v":33},"SP",{"$f":"IF(OR(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6344=0),\"NA\",IF($B6344=\"DLSBT\",MID($D6344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6344=0),\"NA\",MID($D6344,m2Inicio+INDIRECT(B6344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6344=0),\"NA\",RIGHT($D6344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6344=0),\"NA\",RIGHT($D6344,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6344<=FechaMin,E6344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6344=0,0,IF(OR(I6344/N6344<=MObraMin,I6344/N6344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6344<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6344<=INDIRECT(VLOOKUP(B6344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6344),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6344=0,\"\",VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6344),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,398.85]
["Edemet 2019 proy cuentas","DTRMB-34,5","501022019060431","DTRMB345M10050IP001","2019-06-21","PANAMA, VISTA ALEGRE",null,2460.1,2537.3200000000002,null,0,null,null,4997.42,null,0,{"$f":"IF(OR(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6351=0),\"NA\",IF($B6351=\"DLABT\",MID($D6351,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6351,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6351=0),\"NA\",IF(OR($B6351=\"DLABT\",$B6351=\"DLSBT\"),MID($D6351,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6351,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6351=0),\"NA\",IF($B6351=\"DLSBT\",MID($D6351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6351=0),\"NA\",MID($D6351,m2Inicio+INDIRECT(B6351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6351=0),\"NA\",RIGHT($D6351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6351=0),\"NA\",RIGHT($D6351,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6351<=FechaMin,E6351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6351=0,0,IF(OR(I6351/N6351<=MObraMin,I6351/N6351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6351<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6351<=INDIRECT(VLOOKUP(B6351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4997.42,1,{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6351),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6351=0,\"\",VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6351),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4497.6779999999999,4997.42]
["Edemet 2019 proy cuentas","DLAMT-13,8","502012018101225","DLAMT138M100000P001MECASA1/0","2019-03-22","COCLE, PENONOME (CAB",null,644.92999999999995,724.93,null,0,null,null,1369.86,null,0,{"$f":"IF(OR(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6376=0),\"NA\",IF($B6376=\"DLABT\",MID($D6376,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6376,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6376=0),\"NA\",IF(OR($B6376=\"DLABT\",$B6376=\"DLSBT\"),MID($D6376,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6376,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6376=0),\"NA\",IF($B6376=\"DLSBT\",MID($D6376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6376=0),\"NA\",MID($D6376,m2Inicio+INDIRECT(B6376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6376=0),\"NA\",RIGHT($D6376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6376=0),\"NA\",RIGHT($D6376,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6376<=FechaMin,E6376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6376=0,0,IF(OR(I6376/N6376<=MObraMin,I6376/N6376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6376<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6376<=INDIRECT(VLOOKUP(B6376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6376),FALSE))","v":0},{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6376=0,\"\",VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6376),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1369.86]
["Edemet 2019 proy cuentas","DLABT","201022019100827","DLABTM100011P000HOC3ALA006","2019-11-27","VERAGUAS, SANTIAGO (",null,93.83,79.33,null,0,null,null,173.16,null,0,{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",IF($B6384=\"DLABT\",MID($D6384,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6384,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",IF(OR($B6384=\"DLABT\",$B6384=\"DLSBT\"),MID($D6384,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6384,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",IF($B6384=\"DLSBT\",MID($D6384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",MID($D6384,m2Inicio+INDIRECT(B6384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",RIGHT($D6384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",RIGHT($D6384,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6384<=FechaMin,E6384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6384=0,0,IF(OR(I6384/N6384<=MObraMin,I6384/N6384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6384<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6384<=INDIRECT(VLOOKUP(B6384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6384),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6384=0,\"\",VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6384),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,173.16]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019071036","DTRMB138M10025IP001","2019-07-18","PANAMA, 0",null,1136.72,1138.53,null,0,null,null,2275.25,null,0,{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",IF($B6401=\"DLABT\",MID($D6401,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6401,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",IF(OR($B6401=\"DLABT\",$B6401=\"DLSBT\"),MID($D6401,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6401,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",IF($B6401=\"DLSBT\",MID($D6401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",MID($D6401,m2Inicio+INDIRECT(B6401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",RIGHT($D6401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",RIGHT($D6401,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6401<=FechaMin,E6401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6401=0,0,IF(OR(I6401/N6401<=MObraMin,I6401/N6401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6401<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6401<=INDIRECT(VLOOKUP(B6401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2275.25,1,{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6401),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6401=0,\"\",VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6401),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2047.7250000000001,2275.25]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019100702","DLAMT138M100055P000HOCASA1/0","2019-10-10","PANAMA, 0",null,353.06,305.77999999999997,null,0,null,null,658.84,null,0,{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",IF($B6424=\"DLABT\",MID($D6424,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6424,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",IF(OR($B6424=\"DLABT\",$B6424=\"DLSBT\"),MID($D6424,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6424,CondInicio,CondFin-CondInicio+1)*1))","v":55},"SP",{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",IF($B6424=\"DLSBT\",MID($D6424,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6424,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",MID($D6424,m2Inicio+INDIRECT(B6424),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",RIGHT($D6424,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",RIGHT($D6424,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6424<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6424<=FechaMin,E6424>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6424<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6424=0,0,IF(OR(I6424/N6424<=MObraMin,I6424/N6424>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6424<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6424<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6424<=INDIRECT(VLOOKUP(B6424,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,658.84,1,{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6424),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6424=0,\"\",VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6424),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},592.95600000000002,658.84]
["Edemet 2019 proy cuentas","DLABT","202012018100501","DLABTM100031P001HOC3ALA002","2019-11-02","HERRERA, LLANO BONIT",null,424.26,302.79000000000002,null,0,null,null,727.05,null,0,{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",IF($B6434=\"DLABT\",MID($D6434,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6434,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",IF(OR($B6434=\"DLABT\",$B6434=\"DLSBT\"),MID($D6434,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6434,CondInicio,CondFin-CondInicio+1)*1))","v":31},31,{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",IF($B6434=\"DLSBT\",MID($D6434,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6434,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",MID($D6434,m2Inicio+INDIRECT(B6434),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",RIGHT($D6434,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",RIGHT($D6434,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6434<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6434<=FechaMin,E6434>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6434<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6434=0,0,IF(OR(I6434/N6434<=MObraMin,I6434/N6434>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6434<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6434<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6434<=INDIRECT(VLOOKUP(B6434,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6434),FALSE))","v":31},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6434=0,\"\",VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6434),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,727.05]
["Edemet 2019 proy cuentas","DLAMT-13,8","202012018071206","DLAMT138M100508P006HOCASA1/0","2019-02-10","HERRERA, MONAGRILLO",null,5247.34,3721.88,null,0,null,null,8969.2199999999993,null,0,{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",IF($B6455=\"DLABT\",MID($D6455,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6455,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",IF(OR($B6455=\"DLABT\",$B6455=\"DLSBT\"),MID($D6455,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6455,CondInicio,CondFin-CondInicio+1)*1))","v":508},84.666666666666671,{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",IF($B6455=\"DLSBT\",MID($D6455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",MID($D6455,m2Inicio+INDIRECT(B6455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",RIGHT($D6455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",RIGHT($D6455,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6455<=FechaMin,E6455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6455=0,0,IF(OR(I6455/N6455<=MObraMin,I6455/N6455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6455<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6455<=INDIRECT(VLOOKUP(B6455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8969.2199999999993,1,{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6455),FALSE))","v":84.666666666666671},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6455=0,\"\",VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6455),FALSE))","v":508},"NA",1,{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8072.2979999999998,8969.2199999999993]
["Edemet 2019 proy cuentas","DLSMT-34,5","202022019060683","DLSMT345T100076ZB0480B02SLAALA4/04/0","2019-11-13","LOS SANTOS, LAS TABL",null,5956.53,2561.69,null,0,null,null,8518.2199999999993,null,0,{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",IF($B6467=\"DLABT\",MID($D6467,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6467,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",IF(OR($B6467=\"DLABT\",$B6467=\"DLSBT\"),MID($D6467,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6467,CondInicio,CondFin-CondInicio+1)*1))","v":76},{"$f":"IF(Q6467=\"NA\",\"NA\",IF(Q6467=0,\"SP\",R6467/Q6467))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",IF($B6467=\"DLSBT\",MID($D6467,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6467,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",MID($D6467,m2Inicio+INDIRECT(B6467),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",RIGHT($D6467,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",RIGHT($D6467,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W6467=\"NA\",X6467=\"NA\"),AND(W6467=\"NA\",X6467>CantTrbtOtCMin),AND(W6467>CantTrbtOtCMin,X6467=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6467<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6467<=FechaMin,E6467>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6467<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6467=0,0,IF(OR(I6467/N6467<=MObraMin,I6467/N6467>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6467<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6467<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6467<=INDIRECT(VLOOKUP(B6467,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y6467*Z6467*AA6467*AB6467*AC6467*AD6467*MAX(AE6467,AF6467)","v":1},{"$f":"N6467*AG6467","v":8518.2199999999993},1,{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6467),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ6467=\"NA\",1,IF(AJ6467<=AK6467*(1+AL6467),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6467=0,\"\",VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AN6467,1,2)=\"\",MID(AN6467,1,2)=\"NA\"),\"X\",MID(D6467,MID(AN6467,1,2),MID(AN6467,3,2)))","v":"X"},{"$f":"IF(MID(AN6467,5,2)=\"\",\"\",MID(D6467,MID(AN6467,5,2),MID(AN6467,7,2)))","v":""},{"$f":"IF(MID(AN6467,9,2)=\"\",\"\",MID(D6467,MID(AN6467,9,2),MID(AN6467,11,2)))","v":""},{"$f":"IF(MID(AN6467,13,2)=\"\",\"\",MID(D6467,MID(AN6467,13,2),MID(AN6467,15,2)))","v":""},{"$f":"IF(MID(AN6467,17,2)=\"\",\"\",MID(D6467,MID(AN6467,17,2),MID(AN6467,19,2)))","v":""},{"$f":"IF(MID(AN6467,21,2)=\"\",\"\",MID(D6467,MID(AN6467,21,2),MID(AN6467,23,2)))","v":""},{"$f":"IF(MID(AN6467,25,2)=\"\",\"\",MID(D6467,MID(AN6467,25,2),MID(AN6467,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6467),FALSE))","v":"NA"},{"$f":"IF(AV6467=\"NA\",\"NA\",IF(AW6467=0,0,N6467/AW6467))","v":"NA"},{"$f":"IFERROR(IF(OR(AX6467=\"NA\",AM6467=\"NC\"),1,IF(AX6467<AV6467,1,AV6467/AX6467)),100%)","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH6467*AY6467*AZ6467*BA6467","v":7666.3979999999992},{"$f":"+N6467*AA6467","v":8518.2199999999993},{"$f":"BB6467/BC6467","v":0.9}]
["Edemet 2019 proy cuentas","DLSMT-13,8","501012019110018","DLSMT138T100029ZB0480B02SLACUC5004/0","2019-10-28","PANAMA, EL CHORRILLO",null,3095.8,3196.19,null,0,null,null,6291.99,null,0,{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",IF($B6487=\"DLABT\",MID($D6487,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6487,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",IF(OR($B6487=\"DLABT\",$B6487=\"DLSBT\"),MID($D6487,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6487,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",IF($B6487=\"DLSBT\",MID($D6487,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6487,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",MID($D6487,m2Inicio+INDIRECT(B6487),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",RIGHT($D6487,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",RIGHT($D6487,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6487<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6487<=FechaMin,E6487>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6487<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6487=0,0,IF(OR(I6487/N6487<=MObraMin,I6487/N6487>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6487<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6487<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6487<=INDIRECT(VLOOKUP(B6487,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6291.99,1,{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6487),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6487=0,\"\",VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6487),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5662.7910000000002,6291.99]
["Edemet 2019 proy cuentas","DTRMB-34,5","501022019090632","DTRMB345M10025IP001","2019-09-09","PANAMA, 0",null,1741.46,1797.94,null,0,null,null,3539.4,null,0,{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",IF($B6500=\"DLABT\",MID($D6500,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6500,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",IF(OR($B6500=\"DLABT\",$B6500=\"DLSBT\"),MID($D6500,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6500,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",IF($B6500=\"DLSBT\",MID($D6500,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6500,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",MID($D6500,m2Inicio+INDIRECT(B6500),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",RIGHT($D6500,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",RIGHT($D6500,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6500<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6500<=FechaMin,E6500>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6500<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6500=0,0,IF(OR(I6500/N6500<=MObraMin,I6500/N6500>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6500<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6500<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6500<=INDIRECT(VLOOKUP(B6500,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3539.4,1,{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6500),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6500=0,\"\",VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6500),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3185.46,3539.4]
["Edemet 2019 proy cuentas","DEQDM","501022019070820","DCRMM345IC01","2019-11-09","PANAMA, LOS DIAZ",null,37870.76,39098.93,null,0,null,null,76969.69,null,0,{"$f":"IF(OR(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6519=0),\"NA\",IF($B6519=\"DLABT\",MID($D6519,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6519,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6519=0),\"NA\",IF(OR($B6519=\"DLABT\",$B6519=\"DLSBT\"),MID($D6519,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6519,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6519=0),\"NA\",IF($B6519=\"DLSBT\",MID($D6519,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6519,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6519=0),\"NA\",MID($D6519,m2Inicio+INDIRECT(B6519),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6519=0),\"NA\",RIGHT($D6519,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6519=0),\"NA\",RIGHT($D6519,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6519<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6519<=FechaMin,E6519>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6519<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6519=0,0,IF(OR(I6519/N6519<=MObraMin,I6519/N6519>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6519<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6519<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6519<=INDIRECT(VLOOKUP(B6519,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,76969.69,1,{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6519),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6519=0,\"\",VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6519),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6519,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},69272.721000000005,76969.69]
["Edemet 2019 proy cuentas","DLABT","501022019120195","DLABTM100110P000HOC3ALA006","2019-11-23","PANAMA, 0",null,738.93,277.8,null,0,null,null,1016.73,null,0,{"$f":"IF(OR(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6533=0),\"NA\",IF($B6533=\"DLABT\",MID($D6533,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6533,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6533=0),\"NA\",IF(OR($B6533=\"DLABT\",$B6533=\"DLSBT\"),MID($D6533,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6533,CondInicio,CondFin-CondInicio+1)*1))","v":110},"SP",{"$f":"IF(OR(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6533=0),\"NA\",IF($B6533=\"DLSBT\",MID($D6533,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6533,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6533=0),\"NA\",MID($D6533,m2Inicio+INDIRECT(B6533),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6533=0),\"NA\",RIGHT($D6533,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6533=0),\"NA\",RIGHT($D6533,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6533<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6533<=FechaMin,E6533>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6533<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6533=0,0,IF(OR(I6533/N6533<=MObraMin,I6533/N6533>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6533<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6533<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6533<=INDIRECT(VLOOKUP(B6533,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1016.73,1,{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6533),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6533=0,\"\",VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6533),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6533,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},915.05700000000002,1016.73]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019090262","DTRMB138M10025IP001","2019-08-27","PANAMA, 0",null,1503.8,491.08,null,0,null,null,1994.88,null,0,{"$f":"IF(OR(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6550=0),\"NA\",IF($B6550=\"DLABT\",MID($D6550,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6550,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6550=0),\"NA\",IF(OR($B6550=\"DLABT\",$B6550=\"DLSBT\"),MID($D6550,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6550,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6550=0),\"NA\",IF($B6550=\"DLSBT\",MID($D6550,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6550,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6550=0),\"NA\",MID($D6550,m2Inicio+INDIRECT(B6550),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6550=0),\"NA\",RIGHT($D6550,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6550=0),\"NA\",RIGHT($D6550,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6550<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6550<=FechaMin,E6550>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6550<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6550=0,0,IF(OR(I6550/N6550<=MObraMin,I6550/N6550>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6550<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6550<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6550<=INDIRECT(VLOOKUP(B6550,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1994.88,1,{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6550),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6550=0,\"\",VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6550),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6550,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1795.3920000000001,1994.88]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019060962","DTRMB138M10050IP001","2019-08-07","PANAMA, VERACRUZ",null,2240.2199999999998,2111.6,null,0,null,null,4351.82,null,0,{"$f":"IF(OR(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6567=0),\"NA\",IF($B6567=\"DLABT\",MID($D6567,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6567,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6567=0),\"NA\",IF(OR($B6567=\"DLABT\",$B6567=\"DLSBT\"),MID($D6567,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6567,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6567=0),\"NA\",IF($B6567=\"DLSBT\",MID($D6567,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6567,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6567=0),\"NA\",MID($D6567,m2Inicio+INDIRECT(B6567),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6567=0),\"NA\",RIGHT($D6567,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6567=0),\"NA\",RIGHT($D6567,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6567<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6567<=FechaMin,E6567>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6567<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6567=0,0,IF(OR(I6567/N6567<=MObraMin,I6567/N6567>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6567<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6567<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6567<=INDIRECT(VLOOKUP(B6567,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4351.82,1,{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6567),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6567=0,\"\",VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6567),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6567,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3916.6379999999999,4351.82]
["Edemet 2019 proy cuentas","DLABT","201022019060910","DLABTM100176P004HOC3ALA002","2019-11-12","VERAGUAS, CAa‘AZAS (C",null,1516.55,1221.6500000000001,null,0,null,null,2738.2,null,0,{"$f":"IF(OR(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6583=0),\"NA\",IF($B6583=\"DLABT\",MID($D6583,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6583,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6583=0),\"NA\",IF(OR($B6583=\"DLABT\",$B6583=\"DLSBT\"),MID($D6583,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6583,CondInicio,CondFin-CondInicio+1)*1))","v":176},44,{"$f":"IF(OR(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6583=0),\"NA\",IF($B6583=\"DLSBT\",MID($D6583,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6583,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6583=0),\"NA\",MID($D6583,m2Inicio+INDIRECT(B6583),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6583=0),\"NA\",RIGHT($D6583,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6583=0),\"NA\",RIGHT($D6583,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6583<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6583<=FechaMin,E6583>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6583<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6583=0,0,IF(OR(I6583/N6583<=MObraMin,I6583/N6583>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6583<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6583<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6583<=INDIRECT(VLOOKUP(B6583,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2738.2,1,{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6583),FALSE))","v":44},{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6583=0,\"\",VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6583),FALSE))","v":176},"NA",1,{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6583,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2464.38,2738.2]
["Edemet 2019 proy cuentas","DTRMB-34,5","501022019080530","DTRMB345M10010IP001","2019-04-08","PANAMA, 0",null,2169.4,700.86,null,0,null,null,2870.26,null,0,{"$f":"IF(OR(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6584=0),\"NA\",IF($B6584=\"DLABT\",MID($D6584,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6584,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6584=0),\"NA\",IF(OR($B6584=\"DLABT\",$B6584=\"DLSBT\"),MID($D6584,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6584,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6584=0),\"NA\",IF($B6584=\"DLSBT\",MID($D6584,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6584,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6584=0),\"NA\",MID($D6584,m2Inicio+INDIRECT(B6584),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6584=0),\"NA\",RIGHT($D6584,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6584=0),\"NA\",RIGHT($D6584,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6584<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6584<=FechaMin,E6584>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6584<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6584=0,0,IF(OR(I6584/N6584<=MObraMin,I6584/N6584>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6584<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6584<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6584<=INDIRECT(VLOOKUP(B6584,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2870.26,1,{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6584),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6584=0,\"\",VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6584),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6584,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2583.2340000000004,2870.26]
["Edemet 2019 proy cuentas","DLAMT-34,5","501012019051378","DLAMT345M100000P001HOCASA1/0","2019-04-16","PANAMA, EL CHORRILLO",null,712.44,713.34,null,0,null,null,1425.78,null,0,{"$f":"IF(OR(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6600=0),\"NA\",IF($B6600=\"DLABT\",MID($D6600,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6600,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6600=0),\"NA\",IF(OR($B6600=\"DLABT\",$B6600=\"DLSBT\"),MID($D6600,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6600,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6600=0),\"NA\",IF($B6600=\"DLSBT\",MID($D6600,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6600,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6600=0),\"NA\",MID($D6600,m2Inicio+INDIRECT(B6600),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6600=0),\"NA\",RIGHT($D6600,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6600=0),\"NA\",RIGHT($D6600,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6600<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6600<=FechaMin,E6600>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6600<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6600=0,0,IF(OR(I6600/N6600<=MObraMin,I6600/N6600>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6600<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6600<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6600<=INDIRECT(VLOOKUP(B6600,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6600),FALSE))","v":0},{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6600=0,\"\",VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6600),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6600,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1425.78]
["Edemet 2019 proy cuentas","DLABT","202012018110948","DLABTM100097P003HOC3ALA002","2019-05-27","LOS SANTOS, SANTA AN",null,1109.21,682.82,null,0,null,null,1792.03,null,0,{"$f":"IF(OR(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6616=0),\"NA\",IF($B6616=\"DLABT\",MID($D6616,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6616,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6616=0),\"NA\",IF(OR($B6616=\"DLABT\",$B6616=\"DLSBT\"),MID($D6616,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6616,CondInicio,CondFin-CondInicio+1)*1))","v":97},32.333333333333336,{"$f":"IF(OR(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6616=0),\"NA\",IF($B6616=\"DLSBT\",MID($D6616,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6616,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6616=0),\"NA\",MID($D6616,m2Inicio+INDIRECT(B6616),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6616=0),\"NA\",RIGHT($D6616,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6616=0),\"NA\",RIGHT($D6616,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6616<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6616<=FechaMin,E6616>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6616<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6616=0,0,IF(OR(I6616/N6616<=MObraMin,I6616/N6616>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6616<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6616<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6616<=INDIRECT(VLOOKUP(B6616,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1792.03,1,{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6616),FALSE))","v":32.333333333333336},{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6616=0,\"\",VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6616),FALSE))","v":97},"NA",1,{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6616,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1612.827,1792.03]
["Edemet 2019 proy cuentas","DLAMT-34,5","202012016110380","DLAMT345M100000P001HOCASA1/0","2019-03-18","HERRERA, CHITRE (CAB",null,580,294.41000000000003,null,0,null,null,874.41,null,0,{"$f":"IF(OR(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6633=0),\"NA\",IF($B6633=\"DLABT\",MID($D6633,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6633,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6633=0),\"NA\",IF(OR($B6633=\"DLABT\",$B6633=\"DLSBT\"),MID($D6633,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6633,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6633=0),\"NA\",IF($B6633=\"DLSBT\",MID($D6633,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6633,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6633=0),\"NA\",MID($D6633,m2Inicio+INDIRECT(B6633),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6633=0),\"NA\",RIGHT($D6633,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6633=0),\"NA\",RIGHT($D6633,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6633<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6633<=FechaMin,E6633>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6633<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6633=0,0,IF(OR(I6633/N6633<=MObraMin,I6633/N6633>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6633<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6633<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6633<=INDIRECT(VLOOKUP(B6633,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6633),FALSE))","v":0},{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6633=0,\"\",VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6633),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6633,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,874.41]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019081086","DLAMT138M100004P000HOCASA1/0","2019-08-17","PANAMA, 0",null,84.54,74.87,null,0,null,null,159.41,null,0,{"$f":"IF(OR(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6647=0),\"NA\",IF($B6647=\"DLABT\",MID($D6647,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6647,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6647=0),\"NA\",IF(OR($B6647=\"DLABT\",$B6647=\"DLSBT\"),MID($D6647,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6647,CondInicio,CondFin-CondInicio+1)*1))","v":4},"SP",{"$f":"IF(OR(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6647=0),\"NA\",IF($B6647=\"DLSBT\",MID($D6647,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6647,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6647=0),\"NA\",MID($D6647,m2Inicio+INDIRECT(B6647),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6647=0),\"NA\",RIGHT($D6647,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6647=0),\"NA\",RIGHT($D6647,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6647<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6647<=FechaMin,E6647>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6647<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6647=0,0,IF(OR(I6647/N6647<=MObraMin,I6647/N6647>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6647<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6647<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6647<=INDIRECT(VLOOKUP(B6647,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6647),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6647=0,\"\",VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6647),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6647,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,159.41]
["Edemet 2019 proy cuentas","DLABT","201022019041238","DLABTM100039P001HOC3ALA006","2019-11-12","VERAGUAS, SANTA FE (",null,347.32,384.8,null,0,null,null,732.12,null,0,{"$f":"IF(OR(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6666=0),\"NA\",IF($B6666=\"DLABT\",MID($D6666,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6666,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6666=0),\"NA\",IF(OR($B6666=\"DLABT\",$B6666=\"DLSBT\"),MID($D6666,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6666,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6666=0),\"NA\",IF($B6666=\"DLSBT\",MID($D6666,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6666,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6666=0),\"NA\",MID($D6666,m2Inicio+INDIRECT(B6666),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6666=0),\"NA\",RIGHT($D6666,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6666=0),\"NA\",RIGHT($D6666,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6666<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6666<=FechaMin,E6666>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6666<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6666=0,0,IF(OR(I6666/N6666<=MObraMin,I6666/N6666>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6666<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6666<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6666<=INDIRECT(VLOOKUP(B6666,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6666),FALSE))","v":39},{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6666=0,\"\",VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6666),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6666,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,732.12]
["Edemet 2019 proy cuentas","DLABT","501022019040223","DLABTM100077P000HOC3ALA002","2019-04-13","PANAMA, ARRAIJAN (CA",null,439.47,455.5,null,0,null,null,894.97,null,0,{"$f":"IF(OR(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6683=0),\"NA\",IF($B6683=\"DLABT\",MID($D6683,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6683,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6683=0),\"NA\",IF(OR($B6683=\"DLABT\",$B6683=\"DLSBT\"),MID($D6683,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6683,CondInicio,CondFin-CondInicio+1)*1))","v":77},"SP",{"$f":"IF(OR(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6683=0),\"NA\",IF($B6683=\"DLSBT\",MID($D6683,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6683,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6683=0),\"NA\",MID($D6683,m2Inicio+INDIRECT(B6683),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6683=0),\"NA\",RIGHT($D6683,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6683=0),\"NA\",RIGHT($D6683,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6683<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6683<=FechaMin,E6683>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6683<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6683=0,0,IF(OR(I6683/N6683<=MObraMin,I6683/N6683>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6683<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6683<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6683<=INDIRECT(VLOOKUP(B6683,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,894.97,1,{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6683),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6683=0,\"\",VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6683),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6683,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},805.47300000000007,894.97]
["Edemet 2019 proy cuentas","DLABT","501022019040537","DLABTM100026P000HOC3ALA002","2019-02-24","PANAMA, 0",null,154.72,145.77000000000001,null,0,null,null,300.49,null,0,{"$f":"IF(OR(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6696=0),\"NA\",IF($B6696=\"DLABT\",MID($D6696,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6696,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6696=0),\"NA\",IF(OR($B6696=\"DLABT\",$B6696=\"DLSBT\"),MID($D6696,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6696,CondInicio,CondFin-CondInicio+1)*1))","v":26},"SP",{"$f":"IF(OR(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6696=0),\"NA\",IF($B6696=\"DLSBT\",MID($D6696,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6696,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6696=0),\"NA\",MID($D6696,m2Inicio+INDIRECT(B6696),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6696=0),\"NA\",RIGHT($D6696,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6696=0),\"NA\",RIGHT($D6696,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6696<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6696<=FechaMin,E6696>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6696<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6696=0,0,IF(OR(I6696/N6696<=MObraMin,I6696/N6696>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6696<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6696<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6696<=INDIRECT(VLOOKUP(B6696,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6696),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6696=0,\"\",VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6696),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6696,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,300.49]
["Edemet 2019 proy cuentas","DLABT","501022019090633","DLABTM100003P000HOC3ALA1/0","2019-09-09","PANAMA, 0",null,19.739999999999998,17.920000000000002,null,0,null,null,37.659999999999997,null,0,{"$f":"IF(OR(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6716=0),\"NA\",IF($B6716=\"DLABT\",MID($D6716,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6716,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6716=0),\"NA\",IF(OR($B6716=\"DLABT\",$B6716=\"DLSBT\"),MID($D6716,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6716,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6716=0),\"NA\",IF($B6716=\"DLSBT\",MID($D6716,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6716,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6716=0),\"NA\",MID($D6716,m2Inicio+INDIRECT(B6716),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6716=0),\"NA\",RIGHT($D6716,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6716=0),\"NA\",RIGHT($D6716,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6716<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6716<=FechaMin,E6716>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6716<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6716=0,0,IF(OR(I6716/N6716<=MObraMin,I6716/N6716>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6716<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6716<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6716<=INDIRECT(VLOOKUP(B6716,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6716),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6716=0,\"\",VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6716),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6716,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,37.659999999999997]
["Edemet 2019 proy cuentas","DLAMT-34,5","501012019051519","DLAMT345M100000P001HOCASA1/0","2019-04-30","PANAMA, SANTA ANA",null,587.84,619.4,null,0,null,null,1207.24,null,0,{"$f":"IF(OR(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6727=0),\"NA\",IF($B6727=\"DLABT\",MID($D6727,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6727,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6727=0),\"NA\",IF(OR($B6727=\"DLABT\",$B6727=\"DLSBT\"),MID($D6727,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6727,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6727=0),\"NA\",IF($B6727=\"DLSBT\",MID($D6727,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6727,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6727=0),\"NA\",MID($D6727,m2Inicio+INDIRECT(B6727),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6727=0),\"NA\",RIGHT($D6727,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6727=0),\"NA\",RIGHT($D6727,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6727<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6727<=FechaMin,E6727>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6727<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6727=0,0,IF(OR(I6727/N6727<=MObraMin,I6727/N6727>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6727<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6727<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6727<=INDIRECT(VLOOKUP(B6727,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6727),FALSE))","v":0},{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6727=0,\"\",VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6727),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6727,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1207.24]
["Edemet 2019 proy cuentas","DLABT","501022019020362","DLABTM100077P000HOC3ALA002","2019-05-09","PANAMA, CAPIRA (CABE",null,531.48,272.8,null,0,null,null,804.28,null,0,{"$f":"IF(OR(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6749=0),\"NA\",IF($B6749=\"DLABT\",MID($D6749,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6749,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6749=0),\"NA\",IF(OR($B6749=\"DLABT\",$B6749=\"DLSBT\"),MID($D6749,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6749,CondInicio,CondFin-CondInicio+1)*1))","v":77},"SP",{"$f":"IF(OR(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6749=0),\"NA\",IF($B6749=\"DLSBT\",MID($D6749,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6749,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6749=0),\"NA\",MID($D6749,m2Inicio+INDIRECT(B6749),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6749=0),\"NA\",RIGHT($D6749,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6749=0),\"NA\",RIGHT($D6749,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6749<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6749<=FechaMin,E6749>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6749<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6749=0,0,IF(OR(I6749/N6749<=MObraMin,I6749/N6749>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6749<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6749<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6749<=INDIRECT(VLOOKUP(B6749,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,804.28,1,{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6749),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6749=0,\"\",VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6749),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6749,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},723.85199999999998,804.28]
["Edemet 2019 proy cuentas","DLABT","201022019020575","DLABTM100011P000HOC3ALA006","2019-11-12","VERAGUAS, EL MARIA",null,90.1,221.24,null,0,null,null,311.33999999999997,null,0,{"$f":"IF(OR(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6759=0),\"NA\",IF($B6759=\"DLABT\",MID($D6759,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6759,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6759=0),\"NA\",IF(OR($B6759=\"DLABT\",$B6759=\"DLSBT\"),MID($D6759,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6759,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6759=0),\"NA\",IF($B6759=\"DLSBT\",MID($D6759,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6759,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6759=0),\"NA\",MID($D6759,m2Inicio+INDIRECT(B6759),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6759=0),\"NA\",RIGHT($D6759,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6759=0),\"NA\",RIGHT($D6759,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6759<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6759<=FechaMin,E6759>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6759<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6759=0,0,IF(OR(I6759/N6759<=MObraMin,I6759/N6759>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6759<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6759<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6759<=INDIRECT(VLOOKUP(B6759,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6759),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6759=0,\"\",VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6759),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6759,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,311.33999999999997]
["Edemet 2019 proy cuentas","DLABT","202012018080098","DLABTM100033P001HOC3ALA002","2019-04-02","HERRERA, SAN JUAN BA",null,335.42,186.52,null,0,null,null,521.94000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6782=0),\"NA\",IF($B6782=\"DLABT\",MID($D6782,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6782,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6782=0),\"NA\",IF(OR($B6782=\"DLABT\",$B6782=\"DLSBT\"),MID($D6782,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6782,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6782=0),\"NA\",IF($B6782=\"DLSBT\",MID($D6782,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6782,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6782=0),\"NA\",MID($D6782,m2Inicio+INDIRECT(B6782),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6782=0),\"NA\",RIGHT($D6782,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6782=0),\"NA\",RIGHT($D6782,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6782<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6782<=FechaMin,E6782>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6782<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6782=0,0,IF(OR(I6782/N6782<=MObraMin,I6782/N6782>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6782<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6782<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6782<=INDIRECT(VLOOKUP(B6782,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6782),FALSE))","v":33},{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6782=0,\"\",VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6782),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6782,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,521.94000000000005]
["Edemet 2019 proy cuentas","DLABT","501022019040632","DLABTM100022P000HOC3ALA006","2019-03-24","PANAMA, 0",null,155.07,160.62,null,0,null,null,315.69,null,0,{"$f":"IF(OR(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6791=0),\"NA\",IF($B6791=\"DLABT\",MID($D6791,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6791,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6791=0),\"NA\",IF(OR($B6791=\"DLABT\",$B6791=\"DLSBT\"),MID($D6791,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6791,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6791=0),\"NA\",IF($B6791=\"DLSBT\",MID($D6791,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6791,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6791=0),\"NA\",MID($D6791,m2Inicio+INDIRECT(B6791),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6791=0),\"NA\",RIGHT($D6791,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6791=0),\"NA\",RIGHT($D6791,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6791<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6791<=FechaMin,E6791>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6791<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6791=0,0,IF(OR(I6791/N6791<=MObraMin,I6791/N6791>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6791<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6791<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6791<=INDIRECT(VLOOKUP(B6791,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6791),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6791=0,\"\",VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6791),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6791,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,315.69]
["Edemet 2019 proy cuentas","DLABT","201022019030228","DLABTM100022P002HOC3ALA006","2019-11-06","VERAGUAS, SANTIAGO (",null,855.24,373.03,null,0,null,null,1228.27,null,0,{"$f":"IF(OR(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6815=0),\"NA\",IF($B6815=\"DLABT\",MID($D6815,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6815,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6815=0),\"NA\",IF(OR($B6815=\"DLABT\",$B6815=\"DLSBT\"),MID($D6815,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6815,CondInicio,CondFin-CondInicio+1)*1))","v":22},11,{"$f":"IF(OR(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6815=0),\"NA\",IF($B6815=\"DLSBT\",MID($D6815,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6815,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6815=0),\"NA\",MID($D6815,m2Inicio+INDIRECT(B6815),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6815=0),\"NA\",RIGHT($D6815,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6815=0),\"NA\",RIGHT($D6815,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6815<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6815<=FechaMin,E6815>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6815<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6815=0,0,IF(OR(I6815/N6815<=MObraMin,I6815/N6815>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6815<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6815<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6815<=INDIRECT(VLOOKUP(B6815,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6815),FALSE))","v":11},{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6815=0,\"\",VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6815),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6815,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1228.27]
["Edemet 2019 proy cuentas","DLABT","201022019020954","DLABTM100020P002HOC3ALA006","2019-05-07","VERAGUAS, SAN PEDRO ",null,853.72,370.07,null,0,null,null,1223.79,null,0,{"$f":"IF(OR(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6832=0),\"NA\",IF($B6832=\"DLABT\",MID($D6832,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6832,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6832=0),\"NA\",IF(OR($B6832=\"DLABT\",$B6832=\"DLSBT\"),MID($D6832,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6832,CondInicio,CondFin-CondInicio+1)*1))","v":20},10,{"$f":"IF(OR(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6832=0),\"NA\",IF($B6832=\"DLSBT\",MID($D6832,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6832,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6832=0),\"NA\",MID($D6832,m2Inicio+INDIRECT(B6832),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6832=0),\"NA\",RIGHT($D6832,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6832=0),\"NA\",RIGHT($D6832,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6832<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6832<=FechaMin,E6832>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6832<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6832=0,0,IF(OR(I6832/N6832<=MObraMin,I6832/N6832>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6832<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6832<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6832<=INDIRECT(VLOOKUP(B6832,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6832),FALSE))","v":10},{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6832=0,\"\",VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6832),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6832,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1223.79]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019090847","DTRMB138M10025IP001","2019-09-13","PANAMA, 0",null,1115.02,1189.32,null,0,null,null,2304.34,null,0,{"$f":"IF(OR(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6839=0),\"NA\",IF($B6839=\"DLABT\",MID($D6839,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6839,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6839=0),\"NA\",IF(OR($B6839=\"DLABT\",$B6839=\"DLSBT\"),MID($D6839,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6839,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6839=0),\"NA\",IF($B6839=\"DLSBT\",MID($D6839,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6839,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6839=0),\"NA\",MID($D6839,m2Inicio+INDIRECT(B6839),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6839=0),\"NA\",RIGHT($D6839,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6839=0),\"NA\",RIGHT($D6839,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6839<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6839<=FechaMin,E6839>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6839<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6839=0,0,IF(OR(I6839/N6839<=MObraMin,I6839/N6839>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6839<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6839<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6839<=INDIRECT(VLOOKUP(B6839,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2304.34,1,{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6839),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6839=0,\"\",VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6839),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6839,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2073.9060000000004,2304.34]
["Edemet 2019 proy cuentas","DLABT","202022019061066","DLABTM100072P002HOC3ALA002","2019-09-25","LOS SANTOS, EL MANAN",null,834.2,582.22,null,0,null,null,1416.42,null,0,{"$f":"IF(OR(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6849=0),\"NA\",IF($B6849=\"DLABT\",MID($D6849,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6849,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6849=0),\"NA\",IF(OR($B6849=\"DLABT\",$B6849=\"DLSBT\"),MID($D6849,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6849,CondInicio,CondFin-CondInicio+1)*1))","v":72},36,{"$f":"IF(OR(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6849=0),\"NA\",IF($B6849=\"DLSBT\",MID($D6849,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6849,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6849=0),\"NA\",MID($D6849,m2Inicio+INDIRECT(B6849),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6849=0),\"NA\",RIGHT($D6849,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6849=0),\"NA\",RIGHT($D6849,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6849<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6849<=FechaMin,E6849>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6849<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6849=0,0,IF(OR(I6849/N6849<=MObraMin,I6849/N6849>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6849<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6849<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6849<=INDIRECT(VLOOKUP(B6849,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1416.42,1,{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6849),FALSE))","v":36},{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6849=0,\"\",VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6849),FALSE))","v":72},"NA",1,{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6849,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1274.778,1416.42]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022019100803","DLAMT138M100440P000HOCASA1/0","2019-11-25","PANAMA, PLAYA LEONA",null,2718.95,2660.01,null,0,null,null,5378.96,null,0,{"$f":"IF(OR(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6871=0),\"NA\",IF($B6871=\"DLABT\",MID($D6871,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6871,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6871=0),\"NA\",IF(OR($B6871=\"DLABT\",$B6871=\"DLSBT\"),MID($D6871,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6871,CondInicio,CondFin-CondInicio+1)*1))","v":440},"SP",{"$f":"IF(OR(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6871=0),\"NA\",IF($B6871=\"DLSBT\",MID($D6871,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6871,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6871=0),\"NA\",MID($D6871,m2Inicio+INDIRECT(B6871),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6871=0),\"NA\",RIGHT($D6871,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6871=0),\"NA\",RIGHT($D6871,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6871<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6871<=FechaMin,E6871>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6871<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6871=0,0,IF(OR(I6871/N6871<=MObraMin,I6871/N6871>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6871<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6871<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6871<=INDIRECT(VLOOKUP(B6871,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5378.96,1,{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6871),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6871=0,\"\",VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6871),FALSE))","v":440},"NA",1,{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6871,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4841.0640000000003,5378.96]
["Edemet 2019 proy cuentas","DTRMB-13,8","202022018110453","DTRMB138M10050IP001","2019-10-29","LOS SANTOS, LAS TABL",null,2613.27,2029.28,null,0,null,null,4642.55,null,0,{"$f":"IF(OR(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6882=0),\"NA\",IF($B6882=\"DLABT\",MID($D6882,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6882,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6882=0),\"NA\",IF(OR($B6882=\"DLABT\",$B6882=\"DLSBT\"),MID($D6882,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6882,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6882=0),\"NA\",IF($B6882=\"DLSBT\",MID($D6882,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6882,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6882=0),\"NA\",MID($D6882,m2Inicio+INDIRECT(B6882),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6882=0),\"NA\",RIGHT($D6882,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6882=0),\"NA\",RIGHT($D6882,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6882<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6882<=FechaMin,E6882>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6882<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6882=0,0,IF(OR(I6882/N6882<=MObraMin,I6882/N6882>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6882<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6882<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6882<=INDIRECT(VLOOKUP(B6882,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4642.55,1,{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6882),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6882=0,\"\",VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6882),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6882,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4178.2950000000001,4642.55]
["Edemet 2019 proy cuentas","DLAMT-13,8","501022020010557","DLAMT138M100000P001MECASA1/0","2019-12-24","PANAMA, 0",null,1302.44,1061.05,null,0,null,null,2363.4899999999998,null,0,{"$f":"IF(OR(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6902=0),\"NA\",IF($B6902=\"DLABT\",MID($D6902,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6902,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6902=0),\"NA\",IF(OR($B6902=\"DLABT\",$B6902=\"DLSBT\"),MID($D6902,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6902,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6902=0),\"NA\",IF($B6902=\"DLSBT\",MID($D6902,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6902,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6902=0),\"NA\",MID($D6902,m2Inicio+INDIRECT(B6902),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6902=0),\"NA\",RIGHT($D6902,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6902=0),\"NA\",RIGHT($D6902,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6902<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6902<=FechaMin,E6902>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6902<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6902=0,0,IF(OR(I6902/N6902<=MObraMin,I6902/N6902>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6902<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6902<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6902<=INDIRECT(VLOOKUP(B6902,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6902),FALSE))","v":0},{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6902=0,\"\",VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6902),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6902,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2363.4899999999998]
["Edemet 2019 proy cuentas","DLABT","201022019070024","DLABTM100013P000HOC3ALA006","2019-10-16","VERAGUAS, SAN ANTONI",null,177.8,639.74,null,0,null,null,817.54,null,0,{"$f":"IF(OR(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6915=0),\"NA\",IF($B6915=\"DLABT\",MID($D6915,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6915,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6915=0),\"NA\",IF(OR($B6915=\"DLABT\",$B6915=\"DLSBT\"),MID($D6915,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6915,CondInicio,CondFin-CondInicio+1)*1))","v":13},{"$f":"IF(Q6915=\"NA\",\"NA\",IF(Q6915=0,\"SP\",R6915/Q6915))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6915=0),\"NA\",IF($B6915=\"DLSBT\",MID($D6915,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6915,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6915=0),\"NA\",MID($D6915,m2Inicio+INDIRECT(B6915),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6915=0),\"NA\",RIGHT($D6915,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6915=0),\"NA\",RIGHT($D6915,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W6915=\"NA\",X6915=\"NA\"),AND(W6915=\"NA\",X6915>CantTrbtOtCMin),AND(W6915>CantTrbtOtCMin,X6915=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6915<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6915<=FechaMin,E6915>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6915<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6915=0,0,IF(OR(I6915/N6915<=MObraMin,I6915/N6915>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6915<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6915<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6915<=INDIRECT(VLOOKUP(B6915,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y6915*Z6915*AA6915*AB6915*AC6915*AD6915*MAX(AE6915,AF6915)","v":0},{"$f":"N6915*AG6915","v":0},1,{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6915),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ6915=\"NA\",1,IF(AJ6915<=AK6915*(1+AL6915),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6915=0,\"\",VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN6915,1,2)=\"\",MID(AN6915,1,2)=\"NA\"),\"X\",MID(D6915,MID(AN6915,1,2),MID(AN6915,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN6915,5,2)=\"\",\"\",MID(D6915,MID(AN6915,5,2),MID(AN6915,7,2)))","v":"HO"},{"$f":"IF(MID(AN6915,9,2)=\"\",\"\",MID(D6915,MID(AN6915,9,2),MID(AN6915,11,2)))","v":"3AL"},{"$f":"IF(MID(AN6915,13,2)=\"\",\"\",MID(D6915,MID(AN6915,13,2),MID(AN6915,15,2)))","v":"006"},{"$f":"IF(MID(AN6915,17,2)=\"\",\"\",MID(D6915,MID(AN6915,17,2),MID(AN6915,19,2)))","v":""},{"$f":"IF(MID(AN6915,21,2)=\"\",\"\",MID(D6915,MID(AN6915,21,2),MID(AN6915,23,2)))","v":""},{"$f":"IF(MID(AN6915,25,2)=\"\",\"\",MID(D6915,MID(AN6915,25,2),MID(AN6915,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6915),FALSE))","v":13},{"$f":"IF(AV6915=\"NA\",\"NA\",IF(AW6915=0,0,N6915/AW6915))","v":"NA"},{"$f":"IFERROR(IF(OR(AX6915=\"NA\",AM6915=\"NC\"),1,IF(AX6915<AV6915,1,AV6915/AX6915)),100%)","v":1},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6915,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH6915*AY6915*AZ6915*BA6915","v":0},{"$f":"+N6915*AA6915","v":817.54}]
["Edemet 2019 proy cuentas","DLABT","501022019021036","DLABTM100003P000HOC3ALA1/0","2019-02-07","PANAMA, EL COCO",null,26.24,23.35,null,0,null,null,49.59,null,0,{"$f":"IF(OR(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6932=0),\"NA\",IF($B6932=\"DLABT\",MID($D6932,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6932,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6932=0),\"NA\",IF(OR($B6932=\"DLABT\",$B6932=\"DLSBT\"),MID($D6932,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6932,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6932=0),\"NA\",IF($B6932=\"DLSBT\",MID($D6932,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6932,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6932=0),\"NA\",MID($D6932,m2Inicio+INDIRECT(B6932),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6932=0),\"NA\",RIGHT($D6932,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6932=0),\"NA\",RIGHT($D6932,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6932<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6932<=FechaMin,E6932>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6932<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6932=0,0,IF(OR(I6932/N6932<=MObraMin,I6932/N6932>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6932<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6932<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6932<=INDIRECT(VLOOKUP(B6932,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6932),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6932=0,\"\",VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6932),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6932,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,49.59]
["Edemet 2019 proy cuentas","DLABT","201022019010719","DLABTM100017P001HOC3ALA002","2019-10-06","VERAGUAS, ATALAYA (C",null,525.41999999999996,282.64,null,0,null,null,808.06,null,0,{"$f":"IF(OR(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6951=0),\"NA\",IF($B6951=\"DLABT\",MID($D6951,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6951,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6951=0),\"NA\",IF(OR($B6951=\"DLABT\",$B6951=\"DLSBT\"),MID($D6951,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6951,CondInicio,CondFin-CondInicio+1)*1))","v":17},17,{"$f":"IF(OR(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6951=0),\"NA\",IF($B6951=\"DLSBT\",MID($D6951,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6951,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6951=0),\"NA\",MID($D6951,m2Inicio+INDIRECT(B6951),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6951=0),\"NA\",RIGHT($D6951,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6951=0),\"NA\",RIGHT($D6951,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6951<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6951<=FechaMin,E6951>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6951<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6951=0,0,IF(OR(I6951/N6951<=MObraMin,I6951/N6951>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6951<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6951<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6951<=INDIRECT(VLOOKUP(B6951,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6951),FALSE))","v":17},{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6951=0,\"\",VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6951),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6951,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,808.06]
["Edemet 2019 proy cuentas","DLABT","501012019090564","DLABTM100017P000HOC3ALA1/0","2019-11-09","PANAMA, ANCa“N",null,113.06,98.03,null,0,null,null,211.09,null,0,{"$f":"IF(OR(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6965=0),\"NA\",IF($B6965=\"DLABT\",MID($D6965,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6965,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6965=0),\"NA\",IF(OR($B6965=\"DLABT\",$B6965=\"DLSBT\"),MID($D6965,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6965,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6965=0),\"NA\",IF($B6965=\"DLSBT\",MID($D6965,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6965,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6965=0),\"NA\",MID($D6965,m2Inicio+INDIRECT(B6965),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6965=0),\"NA\",RIGHT($D6965,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6965=0),\"NA\",RIGHT($D6965,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6965<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6965<=FechaMin,E6965>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6965<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6965=0,0,IF(OR(I6965/N6965<=MObraMin,I6965/N6965>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6965<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6965<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6965<=INDIRECT(VLOOKUP(B6965,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6965),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6965=0,\"\",VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6965),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6965,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,211.09]
["Edemet 2019 proy cuentas","DTRMB-13,8","501022019110072","DTRMB138M10025IP001","2019-10-23","PANAMA, 0",null,1200.83,1091.17,null,0,null,null,2292,null,0,{"$f":"IF(OR(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6982=0),\"NA\",IF($B6982=\"DLABT\",MID($D6982,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6982,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6982=0),\"NA\",IF(OR($B6982=\"DLABT\",$B6982=\"DLSBT\"),MID($D6982,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6982,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6982=0),\"NA\",IF($B6982=\"DLSBT\",MID($D6982,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6982,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6982=0),\"NA\",MID($D6982,m2Inicio+INDIRECT(B6982),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6982=0),\"NA\",RIGHT($D6982,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6982=0),\"NA\",RIGHT($D6982,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6982<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6982<=FechaMin,E6982>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6982<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6982=0,0,IF(OR(I6982/N6982<=MObraMin,I6982/N6982>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6982<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6982<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6982<=INDIRECT(VLOOKUP(B6982,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2292,1,{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6982),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6982=0,\"\",VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6982),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6982,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2062.8000000000002,2292]
["Edemet 2019 proy cuentas","DTRMB-34,5","201022019080819","DTRMB345M10075IP001","2019-12-20","VERAGUAS, SANTIAGO (",null,3995.52,2034.22,null,0,null,null,6029.74,null,0,{"$f":"IF(OR(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6998=0),\"NA\",IF($B6998=\"DLABT\",MID($D6998,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6998,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6998=0),\"NA\",IF(OR($B6998=\"DLABT\",$B6998=\"DLSBT\"),MID($D6998,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6998,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6998=0),\"NA\",IF($B6998=\"DLSBT\",MID($D6998,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6998,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6998=0),\"NA\",MID($D6998,m2Inicio+INDIRECT(B6998),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6998=0),\"NA\",RIGHT($D6998,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6998=0),\"NA\",RIGHT($D6998,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6998<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6998<=FechaMin,E6998>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6998<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6998=0,0,IF(OR(I6998/N6998<=MObraMin,I6998/N6998>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6998<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6998<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6998<=INDIRECT(VLOOKUP(B6998,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6029.74,1,{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6998),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6998=0,\"\",VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6998),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6998,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5426.7659999999996,6029.74]
["Edemet 2019 proy cuentas","DEQDM","501022019071365","DCRMM345IC01","2019-07-20","PANAMA, 0",null,39476.82,37063.79,null,0,null,null,76540.61,null,0,{"$f":"IF(OR(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7014=0),\"NA\",IF($B7014=\"DLABT\",MID($D7014,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7014,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7014=0),\"NA\",IF(OR($B7014=\"DLABT\",$B7014=\"DLSBT\"),MID($D7014,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7014,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7014=0),\"NA\",IF($B7014=\"DLSBT\",MID($D7014,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7014,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7014=0),\"NA\",MID($D7014,m2Inicio+INDIRECT(B7014),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7014=0),\"NA\",RIGHT($D7014,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7014=0),\"NA\",RIGHT($D7014,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7014<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7014<=FechaMin,E7014>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7014<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7014=0,0,IF(OR(I7014/N7014<=MObraMin,I7014/N7014>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7014<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7014<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7014<=INDIRECT(VLOOKUP(B7014,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,76540.61,1,{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7014),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7014=0,\"\",VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7014),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7014,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},68886.548999999999,76540.61]
["Edemet 2019 proy cuentas","DLABT","202022018050752","DLABTM100249P005HOC3ALA002","2019-02-21","LOS SANTOS, EL ESPIN",null,2176.83,1626.78,null,0,null,null,3803.61,null,0,{"$f":"IF(OR(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7031=0),\"NA\",IF($B7031=\"DLABT\",MID($D7031,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7031,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7031=0),\"NA\",IF(OR($B7031=\"DLABT\",$B7031=\"DLSBT\"),MID($D7031,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7031,CondInicio,CondFin-CondInicio+1)*1))","v":249},49.8,{"$f":"IF(OR(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7031=0),\"NA\",IF($B7031=\"DLSBT\",MID($D7031,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7031,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7031=0),\"NA\",MID($D7031,m2Inicio+INDIRECT(B7031),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7031=0),\"NA\",RIGHT($D7031,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7031=0),\"NA\",RIGHT($D7031,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7031<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7031<=FechaMin,E7031>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7031<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7031=0,0,IF(OR(I7031/N7031<=MObraMin,I7031/N7031>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7031<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7031<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7031<=INDIRECT(VLOOKUP(B7031,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3803.61,1,{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7031),FALSE))","v":49.8},{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7031=0,\"\",VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7031),FALSE))","v":249},"NA",1,{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7031,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3423.2490000000003,3803.61]
["Edemet 2019 proy cuentas","DTRMB-13,8","502012019050136","DTRMB138M10025IP001","2019-04-26","VERAGUAS, LA RAYA DE",null,1077.27,1263.75,null,0,null,null,2341.02,null,0,{"$f":"IF(OR(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7046=0),\"NA\",IF($B7046=\"DLABT\",MID($D7046,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7046,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7046=0),\"NA\",IF(OR($B7046=\"DLABT\",$B7046=\"DLSBT\"),MID($D7046,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7046,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7046=0),\"NA\",IF($B7046=\"DLSBT\",MID($D7046,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7046,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7046=0),\"NA\",MID($D7046,m2Inicio+INDIRECT(B7046),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7046=0),\"NA\",RIGHT($D7046,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7046=0),\"NA\",RIGHT($D7046,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7046<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7046<=FechaMin,E7046>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7046<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7046=0,0,IF(OR(I7046/N7046<=MObraMin,I7046/N7046>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7046<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7046<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7046<=INDIRECT(VLOOKUP(B7046,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2341.02,1,{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7046),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7046=0,\"\",VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7046),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7046,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2106.9180000000001,2341.02]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190503002","DTRMB345M10050IP001","2019-05-25","VERAGUAS, TODOS",null,3922.89,3915.2,null,0,null,null,7838.09,null,0,{"$f":"IF(OR(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7064=0),\"NA\",IF($B7064=\"DLABT\",MID($D7064,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7064,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7064=0),\"NA\",IF(OR($B7064=\"DLABT\",$B7064=\"DLSBT\"),MID($D7064,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7064,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7064=0),\"NA\",IF($B7064=\"DLSBT\",MID($D7064,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7064,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7064=0),\"NA\",MID($D7064,m2Inicio+INDIRECT(B7064),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7064=0),\"NA\",RIGHT($D7064,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7064=0),\"NA\",RIGHT($D7064,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7064<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7064<=FechaMin,E7064>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7064<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7064=0,0,IF(OR(I7064/N7064<=MObraMin,I7064/N7064>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7064<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7064<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7064<=INDIRECT(VLOOKUP(B7064,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7838.09,1,{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7064),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7064=0,\"\",VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7064),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7064,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7054.2809999999999,7838.09]
["Edemet 2019 proy cuentas","DLAMT-13,8","590620190605003","DLAMT138M100000P001HOCASA1/0","2019-06-29","HERRERA, VARIOS",null,463,434.37,null,0,null,null,897.37,null,0,{"$f":"IF(OR(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7081=0),\"NA\",IF($B7081=\"DLABT\",MID($D7081,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7081,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7081=0),\"NA\",IF(OR($B7081=\"DLABT\",$B7081=\"DLSBT\"),MID($D7081,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7081,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7081=0),\"NA\",IF($B7081=\"DLSBT\",MID($D7081,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7081,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7081=0),\"NA\",MID($D7081,m2Inicio+INDIRECT(B7081),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7081=0),\"NA\",RIGHT($D7081,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7081=0),\"NA\",RIGHT($D7081,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7081<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7081<=FechaMin,E7081>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7081<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7081=0,0,IF(OR(I7081/N7081<=MObraMin,I7081/N7081>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7081<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7081<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7081<=INDIRECT(VLOOKUP(B7081,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7081),FALSE))","v":0},{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7081=0,\"\",VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7081),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7081,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,897.37]
["Edemet 2019 proy cuentas","DLABT","590820190703001","DLABTM100011P001HOC3ALA006","2019-06-07","PANAMA, BELLA VISTA",null,685.25,693.94,null,0,null,null,1379.19,null,0,{"$f":"IF(OR(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7094=0),\"NA\",IF($B7094=\"DLABT\",MID($D7094,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7094,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7094=0),\"NA\",IF(OR($B7094=\"DLABT\",$B7094=\"DLSBT\"),MID($D7094,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7094,CondInicio,CondFin-CondInicio+1)*1))","v":11},11,{"$f":"IF(OR(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7094=0),\"NA\",IF($B7094=\"DLSBT\",MID($D7094,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7094,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7094=0),\"NA\",MID($D7094,m2Inicio+INDIRECT(B7094),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7094=0),\"NA\",RIGHT($D7094,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7094=0),\"NA\",RIGHT($D7094,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7094<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7094<=FechaMin,E7094>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7094<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7094=0,0,IF(OR(I7094/N7094<=MObraMin,I7094/N7094>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7094<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7094<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7094<=INDIRECT(VLOOKUP(B7094,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7094),FALSE))","v":11},{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7094=0,\"\",VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7094),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7094,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1379.19]
["Edemet 2019 proy cuentas","DTRMB-13,8","590820190703001","DTRMB138M10025IP001","2019-06-07","PANAMA, BELLA VISTA",null,1079.01,1265.5,null,0,null,null,2344.5100000000002,null,0,{"$f":"IF(OR(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7098=0),\"NA\",IF($B7098=\"DLABT\",MID($D7098,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7098,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7098=0),\"NA\",IF(OR($B7098=\"DLABT\",$B7098=\"DLSBT\"),MID($D7098,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7098,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7098=0),\"NA\",IF($B7098=\"DLSBT\",MID($D7098,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7098,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7098=0),\"NA\",MID($D7098,m2Inicio+INDIRECT(B7098),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7098=0),\"NA\",RIGHT($D7098,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7098=0),\"NA\",RIGHT($D7098,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7098<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7098<=FechaMin,E7098>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7098<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7098=0,0,IF(OR(I7098/N7098<=MObraMin,I7098/N7098>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7098<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7098<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7098<=INDIRECT(VLOOKUP(B7098,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2344.5100000000002,1,{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7098),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7098=0,\"\",VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7098),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7098,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2110.0590000000002,2344.5100000000002]
["Edemet 2019 proy cuentas","DTRMB-13,8","590820190608001","DTRMB138M10075IP001","2019-06-06","PANAMA, SAN FCO",null,2787.81,2615.41,null,0,null,null,5403.22,null,0,{"$f":"IF(OR(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7126=0),\"NA\",IF($B7126=\"DLABT\",MID($D7126,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7126,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7126=0),\"NA\",IF(OR($B7126=\"DLABT\",$B7126=\"DLSBT\"),MID($D7126,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7126,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7126=0),\"NA\",IF($B7126=\"DLSBT\",MID($D7126,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7126,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7126=0),\"NA\",MID($D7126,m2Inicio+INDIRECT(B7126),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7126=0),\"NA\",RIGHT($D7126,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7126=0),\"NA\",RIGHT($D7126,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7126<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7126<=FechaMin,E7126>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7126<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7126=0,0,IF(OR(I7126/N7126<=MObraMin,I7126/N7126>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7126<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7126<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7126<=INDIRECT(VLOOKUP(B7126,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5403.22,1,{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7126),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7126=0,\"\",VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7126),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7126,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4862.8980000000001,5403.22]
["Edemet 2019 proy cuentas","DLAMT-13,8","502012019101485","DLAMT138M100000P005MECASA1/0","2019-12-19","COCLE, EL COPE",null,4616.53,1521.24,null,0,null,null,6137.77,null,0,{"$f":"IF(OR(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7131=0),\"NA\",IF($B7131=\"DLABT\",MID($D7131,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7131,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7131=0),\"NA\",IF(OR($B7131=\"DLABT\",$B7131=\"DLSBT\"),MID($D7131,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7131,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7131=0),\"NA\",IF($B7131=\"DLSBT\",MID($D7131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7131=0),\"NA\",MID($D7131,m2Inicio+INDIRECT(B7131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7131=0),\"NA\",RIGHT($D7131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7131=0),\"NA\",RIGHT($D7131,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7131<=FechaMin,E7131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7131=0,0,IF(OR(I7131/N7131<=MObraMin,I7131/N7131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7131<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7131<=INDIRECT(VLOOKUP(B7131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6137.77,1,{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7131),FALSE))","v":0},{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7131=0,\"\",VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7131),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5523.9930000000004,6137.77]
["Edemet 2019 proy cuentas","DLAMT-13,8","590920190608001","DLAMT138M100000P005MECASA1/0","2019-06-18","VERAGUAS, UTIRA",null,3060,1957.35,null,0,null,null,5017.3500000000004,null,0,{"$f":"IF(OR(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7158=0),\"NA\",IF($B7158=\"DLABT\",MID($D7158,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7158,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7158=0),\"NA\",IF(OR($B7158=\"DLABT\",$B7158=\"DLSBT\"),MID($D7158,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7158,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7158=0),\"NA\",IF($B7158=\"DLSBT\",MID($D7158,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7158,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7158=0),\"NA\",MID($D7158,m2Inicio+INDIRECT(B7158),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7158=0),\"NA\",RIGHT($D7158,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7158=0),\"NA\",RIGHT($D7158,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7158<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7158<=FechaMin,E7158>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7158<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7158=0,0,IF(OR(I7158/N7158<=MObraMin,I7158/N7158>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7158<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7158<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7158<=INDIRECT(VLOOKUP(B7158,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5017.3500000000004,1,{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7158),FALSE))","v":0},{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7158=0,\"\",VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7158),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4515.6150000000007,5017.3500000000004]
["Edemet 2019 proy cuentas","DTRMB-13,8","590920191103003","DTRMB138M10050IP001","2019-11-21","VERAGUAS, SANTA FE C",null,2974.6,1063.26,null,0,null,null,4037.86,null,0,{"$f":"IF(OR(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7164=0),\"NA\",IF($B7164=\"DLABT\",MID($D7164,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7164,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7164=0),\"NA\",IF(OR($B7164=\"DLABT\",$B7164=\"DLSBT\"),MID($D7164,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7164,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7164=0),\"NA\",IF($B7164=\"DLSBT\",MID($D7164,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7164,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7164=0),\"NA\",MID($D7164,m2Inicio+INDIRECT(B7164),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7164=0),\"NA\",RIGHT($D7164,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7164=0),\"NA\",RIGHT($D7164,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7164<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7164<=FechaMin,E7164>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7164<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7164=0,0,IF(OR(I7164/N7164<=MObraMin,I7164/N7164>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7164<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7164<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7164<=INDIRECT(VLOOKUP(B7164,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4037.86,1,{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7164),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7164=0,\"\",VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7164),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7164,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3634.0740000000001,4037.86]
["Edemet 2019 proy cuentas","DLABT","590920190803001","DLABTM100003P000HOC3ALA1/0","2019-08-08","VERAGUAS, SAN MARCEL",null,377.75,154.99,null,0,null,null,532.74,null,0,{"$f":"IF(OR(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7189=0),\"NA\",IF($B7189=\"DLABT\",MID($D7189,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7189,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7189=0),\"NA\",IF(OR($B7189=\"DLABT\",$B7189=\"DLSBT\"),MID($D7189,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7189,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7189=0),\"NA\",IF($B7189=\"DLSBT\",MID($D7189,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7189,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7189=0),\"NA\",MID($D7189,m2Inicio+INDIRECT(B7189),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7189=0),\"NA\",RIGHT($D7189,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7189=0),\"NA\",RIGHT($D7189,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7189<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7189<=FechaMin,E7189>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7189<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7189=0,0,IF(OR(I7189/N7189<=MObraMin,I7189/N7189>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7189<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7189<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7189<=INDIRECT(VLOOKUP(B7189,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7189),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7189=0,\"\",VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7189),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,532.74]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220190903002","DTRMB345M10050IP002","2019-09-17","COCLE, RIO HATO",null,5377.97,4504.68,null,0,null,null,9882.65,null,0,{"$f":"IF(OR(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7197=0),\"NA\",IF($B7197=\"DLABT\",MID($D7197,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7197,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7197=0),\"NA\",IF(OR($B7197=\"DLABT\",$B7197=\"DLSBT\"),MID($D7197,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7197,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7197=0),\"NA\",IF($B7197=\"DLSBT\",MID($D7197,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7197,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7197=0),\"NA\",MID($D7197,m2Inicio+INDIRECT(B7197),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7197=0),\"NA\",RIGHT($D7197,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7197=0),\"NA\",RIGHT($D7197,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7197<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7197<=FechaMin,E7197>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7197<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7197=0,0,IF(OR(I7197/N7197<=MObraMin,I7197/N7197>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7197<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7197<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7197<=INDIRECT(VLOOKUP(B7197,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9882.65,1,{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7197),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7197=0,\"\",VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7197),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7197,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8894.3850000000002,9882.65]
["Edemet 2019 proy cuentas","DTRMB-13,8","590620191005001","DTRMB138M10010IP001","2019-07-10","HERRERA, 0",null,924.4,867.23,null,0,null,null,1791.63,null,0,{"$f":"IF(OR(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7214=0),\"NA\",IF($B7214=\"DLABT\",MID($D7214,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7214,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7214=0),\"NA\",IF(OR($B7214=\"DLABT\",$B7214=\"DLSBT\"),MID($D7214,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7214,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7214=0),\"NA\",IF($B7214=\"DLSBT\",MID($D7214,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7214,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7214=0),\"NA\",MID($D7214,m2Inicio+INDIRECT(B7214),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7214=0),\"NA\",RIGHT($D7214,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7214=0),\"NA\",RIGHT($D7214,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7214<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7214<=FechaMin,E7214>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7214<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7214=0,0,IF(OR(I7214/N7214<=MObraMin,I7214/N7214>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7214<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7214<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7214<=INDIRECT(VLOOKUP(B7214,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1791.63,1,{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7214),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7214=0,\"\",VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7214),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7214,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1612.4670000000001,1791.63]
["Edemet 2019 proy cuentas","DTRMB-13,8","590820191109002","DTRMB138M10050IP001","2019-04-12","PANAMA, EL COCO",null,2215.62,2153.87,null,0,null,null,4369.49,null,0,{"$f":"IF(OR(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7223=0),\"NA\",IF($B7223=\"DLABT\",MID($D7223,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7223,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7223=0),\"NA\",IF(OR($B7223=\"DLABT\",$B7223=\"DLSBT\"),MID($D7223,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7223,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7223=0),\"NA\",IF($B7223=\"DLSBT\",MID($D7223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7223=0),\"NA\",MID($D7223,m2Inicio+INDIRECT(B7223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7223=0),\"NA\",RIGHT($D7223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7223=0),\"NA\",RIGHT($D7223,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7223<=FechaMin,E7223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7223=0,0,IF(OR(I7223/N7223<=MObraMin,I7223/N7223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7223<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7223<=INDIRECT(VLOOKUP(B7223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4369.49,1,{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7223),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7223=0,\"\",VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7223),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3932.5409999999997,4369.49]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220190301003","DTRMB345M10025IP002","2019-05-24","COCLE, VARIOS",null,3343.78,3679.82,null,0,null,null,7023.6,null,0,{"$f":"IF(OR(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7247=0),\"NA\",IF($B7247=\"DLABT\",MID($D7247,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7247,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7247=0),\"NA\",IF(OR($B7247=\"DLABT\",$B7247=\"DLSBT\"),MID($D7247,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7247,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7247=0),\"NA\",IF($B7247=\"DLSBT\",MID($D7247,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7247,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7247=0),\"NA\",MID($D7247,m2Inicio+INDIRECT(B7247),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7247=0),\"NA\",RIGHT($D7247,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7247=0),\"NA\",RIGHT($D7247,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7247<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7247<=FechaMin,E7247>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7247<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7247=0,0,IF(OR(I7247/N7247<=MObraMin,I7247/N7247>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7247<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7247<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7247<=INDIRECT(VLOOKUP(B7247,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7023.6,1,{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7247),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7247=0,\"\",VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7247),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6321.2400000000007,7023.6]
["Edemet 2019 proy cuentas","DTRMB-13,8","590720190305001","DTRMB138M10075IP001","2019-03-22","LOS SANTOS, 0",null,2787.81,2615.41,null,0,null,null,5403.22,null,0,{"$f":"IF(OR(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7254=0),\"NA\",IF($B7254=\"DLABT\",MID($D7254,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7254,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7254=0),\"NA\",IF(OR($B7254=\"DLABT\",$B7254=\"DLSBT\"),MID($D7254,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7254,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7254=0),\"NA\",IF($B7254=\"DLSBT\",MID($D7254,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7254,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7254=0),\"NA\",MID($D7254,m2Inicio+INDIRECT(B7254),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7254=0),\"NA\",RIGHT($D7254,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7254=0),\"NA\",RIGHT($D7254,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7254<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7254<=FechaMin,E7254>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7254<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7254=0,0,IF(OR(I7254/N7254<=MObraMin,I7254/N7254>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7254<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7254<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7254<=INDIRECT(VLOOKUP(B7254,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5403.22,1,{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7254),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7254=0,\"\",VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7254),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7254,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4862.8980000000001,5403.22]
["Edemet 2019 proy cuentas","DTRMB-13,8","590920190803003","DTRMB138M10025IP001","2019-08-26","VERAGUAS, SAN JOSE",null,1555.71,1048.81,null,0,null,null,2604.52,null,0,{"$f":"IF(OR(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7280=0),\"NA\",IF($B7280=\"DLABT\",MID($D7280,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7280,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7280=0),\"NA\",IF(OR($B7280=\"DLABT\",$B7280=\"DLSBT\"),MID($D7280,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7280,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7280=0),\"NA\",IF($B7280=\"DLSBT\",MID($D7280,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7280,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7280=0),\"NA\",MID($D7280,m2Inicio+INDIRECT(B7280),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7280=0),\"NA\",RIGHT($D7280,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7280=0),\"NA\",RIGHT($D7280,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7280<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7280<=FechaMin,E7280>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7280<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7280=0,0,IF(OR(I7280/N7280<=MObraMin,I7280/N7280>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7280<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7280<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7280<=INDIRECT(VLOOKUP(B7280,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2604.52,1,{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7280),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7280=0,\"\",VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7280),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2344.0680000000002,2604.52]
["Edemet 2019 proy cuentas","DLAMT-13,8","502012019080426","DLAMT138T100026P004HOCOOC477","2019-09-27","COCLE, RIO HATO",null,4862.68,2112.6799999999998,null,0,null,null,6975.36,null,0,{"$f":"IF(OR(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7286=0),\"NA\",IF($B7286=\"DLABT\",MID($D7286,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7286,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7286=0),\"NA\",IF(OR($B7286=\"DLABT\",$B7286=\"DLSBT\"),MID($D7286,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7286,CondInicio,CondFin-CondInicio+1)*1))","v":26},6.5,{"$f":"IF(OR(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7286=0),\"NA\",IF($B7286=\"DLSBT\",MID($D7286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7286=0),\"NA\",MID($D7286,m2Inicio+INDIRECT(B7286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7286=0),\"NA\",RIGHT($D7286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7286=0),\"NA\",RIGHT($D7286,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7286<=FechaMin,E7286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7286=0,0,IF(OR(I7286/N7286<=MObraMin,I7286/N7286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7286<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7286<=INDIRECT(VLOOKUP(B7286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6975.36,1,{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7286),FALSE))","v":6.5},{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7286=0,\"\",VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7286),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6277.8239999999996,6975.36]
["Edemet 2019 proy cuentas","DLABT","502012019090088","DLABTM100061P002HOC2ALA006","2019-08-24","VERAGUAS, LA COLORAD",null,1156.21,1115.5999999999999,null,0,null,null,2271.81,null,0,{"$f":"IF(OR(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7313=0),\"NA\",IF($B7313=\"DLABT\",MID($D7313,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7313,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7313=0),\"NA\",IF(OR($B7313=\"DLABT\",$B7313=\"DLSBT\"),MID($D7313,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7313,CondInicio,CondFin-CondInicio+1)*1))","v":61},30.5,{"$f":"IF(OR(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7313=0),\"NA\",IF($B7313=\"DLSBT\",MID($D7313,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7313,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7313=0),\"NA\",MID($D7313,m2Inicio+INDIRECT(B7313),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7313=0),\"NA\",RIGHT($D7313,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7313=0),\"NA\",RIGHT($D7313,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7313<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7313<=FechaMin,E7313>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7313<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7313=0,0,IF(OR(I7313/N7313<=MObraMin,I7313/N7313>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7313<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7313<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7313<=INDIRECT(VLOOKUP(B7313,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2271.81,1,{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7313),FALSE))","v":30.5},{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7313=0,\"\",VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","","NA",{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7313),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2044.6289999999999,2271.81]
["Edemet 2019 proy cuentas","DLABT","590820190703003","DLABTM100039P001HOC3ALA006","2019-11-18","PANAMA, CHORRERA",null,692.32,679.26,null,0,null,null,1371.58,null,0,{"$f":"IF(OR(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7318=0),\"NA\",IF($B7318=\"DLABT\",MID($D7318,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7318,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7318=0),\"NA\",IF(OR($B7318=\"DLABT\",$B7318=\"DLSBT\"),MID($D7318,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7318,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7318=0),\"NA\",IF($B7318=\"DLSBT\",MID($D7318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7318=0),\"NA\",MID($D7318,m2Inicio+INDIRECT(B7318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7318=0),\"NA\",RIGHT($D7318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7318=0),\"NA\",RIGHT($D7318,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7318<=FechaMin,E7318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7318=0,0,IF(OR(I7318/N7318<=MObraMin,I7318/N7318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7318<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7318<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7318<=INDIRECT(VLOOKUP(B7318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7318),FALSE))","v":39},{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7318=0,\"\",VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7318),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1371.58]
["Edemet 2019 proy cuentas","DTRMB-34,5","590720191205002","DTRMB345M10050IP001","2019-12-17","LOS SANTOS, 0",null,2367.54,2690.02,null,0,null,null,5057.5600000000004,null,0,{"$f":"IF(OR(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7330=0),\"NA\",IF($B7330=\"DLABT\",MID($D7330,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7330,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7330=0),\"NA\",IF(OR($B7330=\"DLABT\",$B7330=\"DLSBT\"),MID($D7330,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7330,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7330=0),\"NA\",IF($B7330=\"DLSBT\",MID($D7330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7330=0),\"NA\",MID($D7330,m2Inicio+INDIRECT(B7330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7330=0),\"NA\",RIGHT($D7330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7330=0),\"NA\",RIGHT($D7330,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7330<=FechaMin,E7330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7330=0,0,IF(OR(I7330/N7330<=MObraMin,I7330/N7330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7330<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7330<=INDIRECT(VLOOKUP(B7330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5057.5600000000004,1,{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7330),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7330=0,\"\",VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7330),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4551.8040000000001,5057.5600000000004]
["Edemet 2019 proy cuentas","DLABT","590220191203003","DLABTM100018P007HOC3ALA006","2019-12-28","COCLE, EL ROBLE",null,3637.37,3569.98,null,0,null,null,7207.35,null,0,{"$f":"IF(OR(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7347=0),\"NA\",IF($B7347=\"DLABT\",MID($D7347,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7347,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7347=0),\"NA\",IF(OR($B7347=\"DLABT\",$B7347=\"DLSBT\"),MID($D7347,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7347,CondInicio,CondFin-CondInicio+1)*1))","v":18},2.5714285714285716,{"$f":"IF(OR(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7347=0),\"NA\",IF($B7347=\"DLSBT\",MID($D7347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7347=0),\"NA\",MID($D7347,m2Inicio+INDIRECT(B7347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7347=0),\"NA\",RIGHT($D7347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7347=0),\"NA\",RIGHT($D7347,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7347<=FechaMin,E7347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7347=0,0,IF(OR(I7347/N7347<=MObraMin,I7347/N7347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7347<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7347<=INDIRECT(VLOOKUP(B7347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7207.35,1,{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7347),FALSE))","v":2.5714285714285716},{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7347=0,\"\",VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7347),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6486.6150000000007,7207.35]
["Edemet 2019 proy cuentas","DLABT","502012019051633","DLABTM100007P001HOC3ALA4/0","2019-07-22","COCLE, EL ROBLE",null,1589.67,1541.35,null,0,null,null,3131.02,null,0,{"$f":"IF(OR(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7366=0),\"NA\",IF($B7366=\"DLABT\",MID($D7366,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7366,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7366=0),\"NA\",IF(OR($B7366=\"DLABT\",$B7366=\"DLSBT\"),MID($D7366,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7366,CondInicio,CondFin-CondInicio+1)*1))","v":7},7,{"$f":"IF(OR(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7366=0),\"NA\",IF($B7366=\"DLSBT\",MID($D7366,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7366,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7366=0),\"NA\",MID($D7366,m2Inicio+INDIRECT(B7366),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7366=0),\"NA\",RIGHT($D7366,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7366=0),\"NA\",RIGHT($D7366,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7366<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7366<=FechaMin,E7366>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7366<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7366=0,0,IF(OR(I7366/N7366<=MObraMin,I7366/N7366>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7366<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7366<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7366<=INDIRECT(VLOOKUP(B7366,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7366),FALSE))","v":7},{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7366=0,\"\",VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7366),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7366,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3131.02]
["Edemet 2019 proy cuentas","DTRMB-13,8","590620190905001","DTRMB138M10075IP001","2019-06-09","HERRERA, VARIOS",null,3595.24,1147.95,null,0,null,null,4743.1899999999996,null,0,{"$f":"IF(OR(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7380=0),\"NA\",IF($B7380=\"DLABT\",MID($D7380,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7380,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7380=0),\"NA\",IF(OR($B7380=\"DLABT\",$B7380=\"DLSBT\"),MID($D7380,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7380,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7380=0),\"NA\",IF($B7380=\"DLSBT\",MID($D7380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7380=0),\"NA\",MID($D7380,m2Inicio+INDIRECT(B7380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7380=0),\"NA\",RIGHT($D7380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7380=0),\"NA\",RIGHT($D7380,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7380<=FechaMin,E7380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7380=0,0,IF(OR(I7380/N7380<=MObraMin,I7380/N7380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7380<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7380<=INDIRECT(VLOOKUP(B7380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4743.1899999999996,1,{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7380),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7380=0,\"\",VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7380),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4268.8710000000001,4743.1899999999996]
["Edemet 2019 proy cuentas","DLSBT","590820191003001","DLSBTT100048ZB0320B02C4ALA4/0","2019-11-26","PANAMA, ANCON",null,1686.68,1119.74,null,0,null,null,2806.42,null,0,{"$f":"IF(OR(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7398=0),\"NA\",IF($B7398=\"DLABT\",MID($D7398,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7398,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7398=0),\"NA\",IF(OR($B7398=\"DLABT\",$B7398=\"DLSBT\"),MID($D7398,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7398,CondInicio,CondFin-CondInicio+1)*1))","v":48},"NA",{"$f":"IF(OR(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7398=0),\"NA\",IF($B7398=\"DLSBT\",MID($D7398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7398=0),\"NA\",MID($D7398,m2Inicio+INDIRECT(B7398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7398=0),\"NA\",RIGHT($D7398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7398=0),\"NA\",RIGHT($D7398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7398<=FechaMin,E7398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7398=0,0,IF(OR(I7398/N7398<=MObraMin,I7398/N7398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7398<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7398<=INDIRECT(VLOOKUP(B7398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2806.42,1,{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7398),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7398=0,\"\",VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7398),FALSE))","v":48},"NA",1,{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2525.7780000000002,2806.42]
["Edemet 2019 proy cuentas","DTRMB-OTRAS","502022019090356","DTRMB042M10050IP001","2019-08-05","HERRERA, PARITA",null,2206.23,2206.23,null,0,null,null,4412.46,null,0,{"$f":"IF(OR(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7413=0),\"NA\",IF($B7413=\"DLABT\",MID($D7413,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7413,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7413=0),\"NA\",IF(OR($B7413=\"DLABT\",$B7413=\"DLSBT\"),MID($D7413,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7413,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7413=0),\"NA\",IF($B7413=\"DLSBT\",MID($D7413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7413=0),\"NA\",MID($D7413,m2Inicio+INDIRECT(B7413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7413=0),\"NA\",RIGHT($D7413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7413=0),\"NA\",RIGHT($D7413,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7413<=FechaMin,E7413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7413=0,0,IF(OR(I7413/N7413<=MObraMin,I7413/N7413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7413<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7413<=INDIRECT(VLOOKUP(B7413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4412.46,1,{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7413),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7413=0,\"\",VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7413),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3971.2139999999999,4412.46]
["Edemet 2019 proy cuentas","DLSMT-13,8","590820190503002","DLSMT138T100007ZB0480B02SLACUC5004/0","2019-06-25","PANAMA, PLAYA LEONA",null,1005.28,1021.96,null,0,null,null,2027.24,null,0,{"$f":"IF(OR(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7429=0),\"NA\",IF($B7429=\"DLABT\",MID($D7429,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7429,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7429=0),\"NA\",IF(OR($B7429=\"DLABT\",$B7429=\"DLSBT\"),MID($D7429,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7429,CondInicio,CondFin-CondInicio+1)*1))","v":7},"NA",{"$f":"IF(OR(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7429=0),\"NA\",IF($B7429=\"DLSBT\",MID($D7429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7429=0),\"NA\",MID($D7429,m2Inicio+INDIRECT(B7429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7429=0),\"NA\",RIGHT($D7429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7429=0),\"NA\",RIGHT($D7429,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7429<=FechaMin,E7429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7429=0,0,IF(OR(I7429/N7429<=MObraMin,I7429/N7429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7429<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7429<=INDIRECT(VLOOKUP(B7429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2027.24,1,{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7429),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7429=0,\"\",VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7429),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1824.5160000000001,2027.24]
["Edemet 2019 proy cuentas","DLSBT","590820190403003","DLSBTT100167ZB0320B02C4ALA4/0","2019-04-24","PANAMA, CHORRERA",null,4948,5103.87,null,0,null,null,10051.870000000001,null,0,{"$f":"IF(OR(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7446=0),\"NA\",IF($B7446=\"DLABT\",MID($D7446,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7446,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7446=0),\"NA\",IF(OR($B7446=\"DLABT\",$B7446=\"DLSBT\"),MID($D7446,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7446,CondInicio,CondFin-CondInicio+1)*1))","v":167},"NA",{"$f":"IF(OR(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7446=0),\"NA\",IF($B7446=\"DLSBT\",MID($D7446,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7446,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7446=0),\"NA\",MID($D7446,m2Inicio+INDIRECT(B7446),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7446=0),\"NA\",RIGHT($D7446,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7446=0),\"NA\",RIGHT($D7446,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7446<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7446<=FechaMin,E7446>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7446<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7446=0,0,IF(OR(I7446/N7446<=MObraMin,I7446/N7446>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7446<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7446<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7446<=INDIRECT(VLOOKUP(B7446,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10051.870000000001,1,{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7446),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7446=0,\"\",VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7446),FALSE))","v":167},"NA",1,{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7446,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9046.6830000000009,10051.870000000001]
["Edemet 2019 proy cuentas","DLAMT-13,8","502012019070938","DLAMT138T100056P004HOCOOC477","2019-09-28","COCLE, RIO HATO",null,4390.8599999999997,2191.37,null,0,null,null,6582.23,null,0,{"$f":"IF(OR(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7461=0),\"NA\",IF($B7461=\"DLABT\",MID($D7461,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7461,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7461=0),\"NA\",IF(OR($B7461=\"DLABT\",$B7461=\"DLSBT\"),MID($D7461,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7461,CondInicio,CondFin-CondInicio+1)*1))","v":56},14,{"$f":"IF(OR(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7461=0),\"NA\",IF($B7461=\"DLSBT\",MID($D7461,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7461,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7461=0),\"NA\",MID($D7461,m2Inicio+INDIRECT(B7461),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7461=0),\"NA\",RIGHT($D7461,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7461=0),\"NA\",RIGHT($D7461,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7461<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7461<=FechaMin,E7461>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7461<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7461=0,0,IF(OR(I7461/N7461<=MObraMin,I7461/N7461>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7461<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7461<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7461<=INDIRECT(VLOOKUP(B7461,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6582.23,1,{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7461),FALSE))","v":14},{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7461=0,\"\",VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7461),FALSE))","v":56},"NA",1,{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7461,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5924.0069999999996,6582.23]
["Edemet 2019 proy cuentas","DTRMB-34,5","502012019040689","DTRMB345M10075IP001","2019-03-22","VERAGUAS, CANTO DEL ",null,3235.32,2757.92,null,0,null,null,5993.24,null,0,{"$f":"IF(OR(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7479=0),\"NA\",IF($B7479=\"DLABT\",MID($D7479,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7479,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7479=0),\"NA\",IF(OR($B7479=\"DLABT\",$B7479=\"DLSBT\"),MID($D7479,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7479,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7479=0),\"NA\",IF($B7479=\"DLSBT\",MID($D7479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7479=0),\"NA\",MID($D7479,m2Inicio+INDIRECT(B7479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7479=0),\"NA\",RIGHT($D7479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7479=0),\"NA\",RIGHT($D7479,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7479<=FechaMin,E7479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7479=0,0,IF(OR(I7479/N7479<=MObraMin,I7479/N7479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7479<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7479<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7479<=INDIRECT(VLOOKUP(B7479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5993.24,1,{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7479),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7479=0,\"\",VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7479),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5393.9160000000002,5993.24]
["Edemet 2019 proy cuentas","DTRMB-OTRAS","502022019090574","DTRMB042M10050IP001","2019-08-09","HERRERA, MONAGRILLO",null,2255,2115.5500000000002,null,0,null,null,4370.55,null,0,{"$f":"IF(OR(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7496=0),\"NA\",IF($B7496=\"DLABT\",MID($D7496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7496=0),\"NA\",IF(OR($B7496=\"DLABT\",$B7496=\"DLSBT\"),MID($D7496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7496,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7496=0),\"NA\",IF($B7496=\"DLSBT\",MID($D7496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7496=0),\"NA\",MID($D7496,m2Inicio+INDIRECT(B7496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7496=0),\"NA\",RIGHT($D7496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7496=0),\"NA\",RIGHT($D7496,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7496<=FechaMin,E7496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7496=0,0,IF(OR(I7496/N7496<=MObraMin,I7496/N7496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7496<=INDIRECT(VLOOKUP(B7496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4370.55,1,{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7496),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7496=0,\"\",VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7496),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3933.4950000000003,4370.55]
["Edemet 2019 proy cuentas","DLABT","590220190803003","DLABTM100003P001HOC3ALA4/0","2019-08-29","COCLE, NATA CAB",null,1303.6500000000001,1202.1199999999999,null,0,null,null,2505.77,null,0,{"$f":"IF(OR(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7509=0),\"NA\",IF($B7509=\"DLABT\",MID($D7509,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7509,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7509=0),\"NA\",IF(OR($B7509=\"DLABT\",$B7509=\"DLSBT\"),MID($D7509,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7509,CondInicio,CondFin-CondInicio+1)*1))","v":3},3,{"$f":"IF(OR(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7509=0),\"NA\",IF($B7509=\"DLSBT\",MID($D7509,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7509,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7509=0),\"NA\",MID($D7509,m2Inicio+INDIRECT(B7509),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7509=0),\"NA\",RIGHT($D7509,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7509=0),\"NA\",RIGHT($D7509,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7509<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7509<=FechaMin,E7509>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7509<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7509=0,0,IF(OR(I7509/N7509<=MObraMin,I7509/N7509>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7509<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7509<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7509<=INDIRECT(VLOOKUP(B7509,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7509),FALSE))","v":3},{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7509=0,\"\",VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7509),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7509,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2505.77]
["Edemet 2019 proy cuentas","DLAMT-34,5","590820190809001","DLAMT345M100110P000HOCASA1/0","2019-11-19","PANAMA, BARRIO COLON",null,875.72,832.13,null,0,null,null,1707.85,null,0,{"$f":"IF(OR(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7529=0),\"NA\",IF($B7529=\"DLABT\",MID($D7529,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7529,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7529=0),\"NA\",IF(OR($B7529=\"DLABT\",$B7529=\"DLSBT\"),MID($D7529,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7529,CondInicio,CondFin-CondInicio+1)*1))","v":110},"SP",{"$f":"IF(OR(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7529=0),\"NA\",IF($B7529=\"DLSBT\",MID($D7529,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7529,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7529=0),\"NA\",MID($D7529,m2Inicio+INDIRECT(B7529),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7529=0),\"NA\",RIGHT($D7529,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7529=0),\"NA\",RIGHT($D7529,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7529<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7529<=FechaMin,E7529>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7529<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7529=0,0,IF(OR(I7529/N7529<=MObraMin,I7529/N7529>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7529<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7529<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7529<=INDIRECT(VLOOKUP(B7529,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1707.85,1,{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7529),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7529=0,\"\",VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7529),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7529,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1537.0650000000001,1707.85]
["Edemet 2019 proy cuentas","DTRMB-34,5","590620191205002","DTRMB345M10050IP001","2019-12-31","HERRERA, 0",null,2534.67,2377.92,null,0,null,null,4912.59,null,0,{"$f":"IF(OR(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7541=0),\"NA\",IF($B7541=\"DLABT\",MID($D7541,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7541,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7541=0),\"NA\",IF(OR($B7541=\"DLABT\",$B7541=\"DLSBT\"),MID($D7541,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7541,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7541=0),\"NA\",IF($B7541=\"DLSBT\",MID($D7541,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7541,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7541=0),\"NA\",MID($D7541,m2Inicio+INDIRECT(B7541),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7541=0),\"NA\",RIGHT($D7541,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7541=0),\"NA\",RIGHT($D7541,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7541<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7541<=FechaMin,E7541>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7541<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7541=0,0,IF(OR(I7541/N7541<=MObraMin,I7541/N7541>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7541<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7541<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7541<=INDIRECT(VLOOKUP(B7541,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4912.59,1,{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7541),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7541=0,\"\",VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7541),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7541,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4421.3310000000001,4912.59]
["Edemet 2019 proy cuentas","DLABT","502022018110516","DLABTM100004P000HOC3ALA4/0","2019-03-17","LOS SANTOS, LAS TABL",null,89.98,32.6,null,0,null,null,122.58,null,0,{"$f":"IF(OR(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7562=0),\"NA\",IF($B7562=\"DLABT\",MID($D7562,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7562,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7562=0),\"NA\",IF(OR($B7562=\"DLABT\",$B7562=\"DLSBT\"),MID($D7562,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7562,CondInicio,CondFin-CondInicio+1)*1))","v":4},"SP",{"$f":"IF(OR(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7562=0),\"NA\",IF($B7562=\"DLSBT\",MID($D7562,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7562,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7562=0),\"NA\",MID($D7562,m2Inicio+INDIRECT(B7562),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7562=0),\"NA\",RIGHT($D7562,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7562=0),\"NA\",RIGHT($D7562,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7562<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7562<=FechaMin,E7562>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7562<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7562=0,0,IF(OR(I7562/N7562<=MObraMin,I7562/N7562>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7562<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7562<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7562<=INDIRECT(VLOOKUP(B7562,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7562),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7562=0,\"\",VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7562),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7562,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,122.58]
["Edemet 2019 proy cuentas","DTRMB-13,8","590620191105001","DTRMB138M10010IP001","2019-11-14","HERRERA, 0",null,924.4,867.23,null,0,null,null,1791.63,null,0,{"$f":"IF(OR(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7573=0),\"NA\",IF($B7573=\"DLABT\",MID($D7573,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7573,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7573=0),\"NA\",IF(OR($B7573=\"DLABT\",$B7573=\"DLSBT\"),MID($D7573,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7573,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7573=0),\"NA\",IF($B7573=\"DLSBT\",MID($D7573,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7573,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7573=0),\"NA\",MID($D7573,m2Inicio+INDIRECT(B7573),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7573=0),\"NA\",RIGHT($D7573,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7573=0),\"NA\",RIGHT($D7573,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7573<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7573<=FechaMin,E7573>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7573<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7573=0,0,IF(OR(I7573/N7573<=MObraMin,I7573/N7573>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7573<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7573<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7573<=INDIRECT(VLOOKUP(B7573,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1791.63,1,{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7573),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7573=0,\"\",VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7573),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7573,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1612.4670000000001,1791.63]
["Edemet 2019 proy cuentas","DTRMB-34,5","590620191105001","DTRMB345M10025IP001","2019-11-14","HERRERA, 0",null,2276.96,859.02,null,0,null,null,3135.98,null,0,{"$f":"IF(OR(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7579=0),\"NA\",IF($B7579=\"DLABT\",MID($D7579,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7579,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7579=0),\"NA\",IF(OR($B7579=\"DLABT\",$B7579=\"DLSBT\"),MID($D7579,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7579,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7579=0),\"NA\",IF($B7579=\"DLSBT\",MID($D7579,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7579,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7579=0),\"NA\",MID($D7579,m2Inicio+INDIRECT(B7579),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7579=0),\"NA\",RIGHT($D7579,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7579=0),\"NA\",RIGHT($D7579,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7579<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7579<=FechaMin,E7579>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7579<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7579=0,0,IF(OR(I7579/N7579<=MObraMin,I7579/N7579>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7579<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7579<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7579<=INDIRECT(VLOOKUP(B7579,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3135.98,1,{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7579),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7579=0,\"\",VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7579),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7579,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2822.3820000000001,3135.98]
["Edemet 2019 proy cuentas","DTRMB-34,5","590720190905001","DTRMB345M10010IP001","2019-09-17","LOS SANTOS, 0",null,2075.94,847.22,null,0,null,null,2923.16,null,0,{"$f":"IF(OR(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7596=0),\"NA\",IF($B7596=\"DLABT\",MID($D7596,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7596,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7596=0),\"NA\",IF(OR($B7596=\"DLABT\",$B7596=\"DLSBT\"),MID($D7596,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7596,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7596=0),\"NA\",IF($B7596=\"DLSBT\",MID($D7596,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7596,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7596=0),\"NA\",MID($D7596,m2Inicio+INDIRECT(B7596),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7596=0),\"NA\",RIGHT($D7596,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7596=0),\"NA\",RIGHT($D7596,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7596<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7596<=FechaMin,E7596>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7596<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7596=0,0,IF(OR(I7596/N7596<=MObraMin,I7596/N7596>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7596<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7596<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7596<=INDIRECT(VLOOKUP(B7596,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2923.16,1,{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7596),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7596=0,\"\",VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7596),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7596,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2630.8440000000001,2923.16]
["Edemet 2019 proy cuentas","DTRMB-34,5","590620190705001","DTRMB345M10050IP002","2019-07-31","HERRERA, 0",null,5061.3999999999996,4770.04,null,0,null,null,9831.44,null,0,{"$f":"IF(OR(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7621=0),\"NA\",IF($B7621=\"DLABT\",MID($D7621,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7621,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7621=0),\"NA\",IF(OR($B7621=\"DLABT\",$B7621=\"DLSBT\"),MID($D7621,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7621,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7621=0),\"NA\",IF($B7621=\"DLSBT\",MID($D7621,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7621,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7621=0),\"NA\",MID($D7621,m2Inicio+INDIRECT(B7621),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7621=0),\"NA\",RIGHT($D7621,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7621=0),\"NA\",RIGHT($D7621,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7621<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7621<=FechaMin,E7621>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7621<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7621=0,0,IF(OR(I7621/N7621<=MObraMin,I7621/N7621>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7621<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7621<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7621<=INDIRECT(VLOOKUP(B7621,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9831.44,1,{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7621),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7621=0,\"\",VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7621),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7621,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8848.2960000000003,9831.44]
["Edemet 2019 proy cuentas","DTRMB-34,5","590620190705001","DTRMB345M10025IP001","2019-07-31","HERRERA, 0",null,1787.69,1624.43,null,0,null,null,3412.12,null,0,{"$f":"IF(OR(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7629=0),\"NA\",IF($B7629=\"DLABT\",MID($D7629,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7629,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7629=0),\"NA\",IF(OR($B7629=\"DLABT\",$B7629=\"DLSBT\"),MID($D7629,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7629,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7629=0),\"NA\",IF($B7629=\"DLSBT\",MID($D7629,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7629,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7629=0),\"NA\",MID($D7629,m2Inicio+INDIRECT(B7629),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7629=0),\"NA\",RIGHT($D7629,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7629=0),\"NA\",RIGHT($D7629,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7629<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7629<=FechaMin,E7629>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7629<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7629=0,0,IF(OR(I7629/N7629<=MObraMin,I7629/N7629>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7629<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7629<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7629<=INDIRECT(VLOOKUP(B7629,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3412.12,1,{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7629),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7629=0,\"\",VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7629),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7629,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3070.9079999999999,3412.12]
["Edemet 2019 proy cuentas","DTRMB-34,5","590620191105002","DTRMB345M10010IP001","2019-11-19","HERRERA, 0",null,2122.62,769.05,null,0,null,null,2891.67,null,0,{"$f":"IF(OR(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7653=0),\"NA\",IF($B7653=\"DLABT\",MID($D7653,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7653,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7653=0),\"NA\",IF(OR($B7653=\"DLABT\",$B7653=\"DLSBT\"),MID($D7653,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7653,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7653=0),\"NA\",IF($B7653=\"DLSBT\",MID($D7653,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7653,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7653=0),\"NA\",MID($D7653,m2Inicio+INDIRECT(B7653),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7653=0),\"NA\",RIGHT($D7653,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7653=0),\"NA\",RIGHT($D7653,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7653<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7653<=FechaMin,E7653>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7653<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7653=0,0,IF(OR(I7653/N7653<=MObraMin,I7653/N7653>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7653<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7653<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7653<=INDIRECT(VLOOKUP(B7653,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2891.67,1,{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7653),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7653=0,\"\",VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7653),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7653,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2602.5030000000002,2891.67]
["Edemet 2019 proy cuentas","DLABT","590820190708001","DLABTM100003P000HOC3ALA1/0","2019-09-07","PANAMA, EL COCO",null,181.42,175.48,null,0,null,null,356.9,null,0,{"$f":"IF(OR(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7662=0),\"NA\",IF($B7662=\"DLABT\",MID($D7662,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7662,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7662=0),\"NA\",IF(OR($B7662=\"DLABT\",$B7662=\"DLSBT\"),MID($D7662,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7662,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7662=0),\"NA\",IF($B7662=\"DLSBT\",MID($D7662,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7662,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7662=0),\"NA\",MID($D7662,m2Inicio+INDIRECT(B7662),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7662=0),\"NA\",RIGHT($D7662,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7662=0),\"NA\",RIGHT($D7662,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7662<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7662<=FechaMin,E7662>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7662<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7662=0,0,IF(OR(I7662/N7662<=MObraMin,I7662/N7662>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7662<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7662<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7662<=INDIRECT(VLOOKUP(B7662,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7662),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7662=0,\"\",VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7662),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7662,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,356.9]
["Edemet 2019 proy cuentas","DLSBT","590820191103001","DLSBTT100217ZB0320B02C4ALC500","2019-08-11","PANAMA, CALIDONIA",null,7564.22,6880.42,null,0,null,null,14444.64,null,0,{"$f":"IF(OR(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7685=0),\"NA\",IF($B7685=\"DLABT\",MID($D7685,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7685,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7685=0),\"NA\",IF(OR($B7685=\"DLABT\",$B7685=\"DLSBT\"),MID($D7685,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7685,CondInicio,CondFin-CondInicio+1)*1))","v":217},"NA",{"$f":"IF(OR(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7685=0),\"NA\",IF($B7685=\"DLSBT\",MID($D7685,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7685,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7685=0),\"NA\",MID($D7685,m2Inicio+INDIRECT(B7685),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7685=0),\"NA\",RIGHT($D7685,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7685=0),\"NA\",RIGHT($D7685,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7685<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7685<=FechaMin,E7685>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7685<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7685=0,0,IF(OR(I7685/N7685<=MObraMin,I7685/N7685>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7685<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7685<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7685<=INDIRECT(VLOOKUP(B7685,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14444.64,1,{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7685),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7685=0,\"\",VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7685),FALSE))","v":217},"NA",1,{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7685,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13000.175999999999,14444.64]
["Edemet 2019 proy cuentas","DLSMT-13,8","1010120160906032","DLSMT138T101570ZB0480B02SLACUC5004/0","2019-11-09","PANAMA, BELLA VISTA",null,202800.51,167320.65,null,0,null,null,370121.16,null,370121.15,{"$f":"IF(OR(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7695=0),\"NA\",IF($B7695=\"DLABT\",MID($D7695,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7695,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7695=0),\"NA\",IF(OR($B7695=\"DLABT\",$B7695=\"DLSBT\"),MID($D7695,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7695,CondInicio,CondFin-CondInicio+1)*1))","v":1570},"NA",{"$f":"IF(OR(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7695=0),\"NA\",IF($B7695=\"DLSBT\",MID($D7695,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7695,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7695=0),\"NA\",MID($D7695,m2Inicio+INDIRECT(B7695),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7695=0),\"NA\",RIGHT($D7695,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7695=0),\"NA\",RIGHT($D7695,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7695<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7695<=FechaMin,E7695>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7695<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7695=0,0,IF(OR(I7695/N7695<=MObraMin,I7695/N7695>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7695<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7695<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7695<=INDIRECT(VLOOKUP(B7695,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,370121.16,1,{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7695),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7695=0,\"\",VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7695),FALSE))","v":1570},"NA",1,{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7695,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},333109.04399999999,370121.16]
["Edemet 2019 proy cuentas","DTRMB-34,5","590720190405001","DTRMB345M10025IP004","2019-04-15","LOS SANTOS, 0",null,9107.83,3436.05,null,0,null,null,12543.88,null,0,{"$f":"IF(OR(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7716=0),\"NA\",IF($B7716=\"DLABT\",MID($D7716,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7716,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7716=0),\"NA\",IF(OR($B7716=\"DLABT\",$B7716=\"DLSBT\"),MID($D7716,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7716,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7716=0),\"NA\",IF($B7716=\"DLSBT\",MID($D7716,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7716,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7716=0),\"NA\",MID($D7716,m2Inicio+INDIRECT(B7716),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7716=0),\"NA\",RIGHT($D7716,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7716=0),\"NA\",RIGHT($D7716,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7716<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7716<=FechaMin,E7716>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7716<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7716=0,0,IF(OR(I7716/N7716<=MObraMin,I7716/N7716>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7716<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7716<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7716<=INDIRECT(VLOOKUP(B7716,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12543.88,1,{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7716),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7716=0,\"\",VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7716),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7716,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11289.492,12543.88]
["Edemet 2019 proy cuentas","DLABT","502012019010042","DLABTM100002P001HOC3ALA1/0","2019-03-22","COCLE, PAJONAL",null,1070.52,1069.8800000000001,null,0,null,null,2140.4,null,0,{"$f":"IF(OR(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7728=0),\"NA\",IF($B7728=\"DLABT\",MID($D7728,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7728,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7728=0),\"NA\",IF(OR($B7728=\"DLABT\",$B7728=\"DLSBT\"),MID($D7728,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7728,CondInicio,CondFin-CondInicio+1)*1))","v":2},2,{"$f":"IF(OR(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7728=0),\"NA\",IF($B7728=\"DLSBT\",MID($D7728,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7728,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7728=0),\"NA\",MID($D7728,m2Inicio+INDIRECT(B7728),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7728=0),\"NA\",RIGHT($D7728,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7728=0),\"NA\",RIGHT($D7728,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7728<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7728<=FechaMin,E7728>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7728<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7728=0,0,IF(OR(I7728/N7728<=MObraMin,I7728/N7728>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7728<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7728<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7728<=INDIRECT(VLOOKUP(B7728,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7728),FALSE))","v":2},{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7728=0,\"\",VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7728),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7728,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2140.4]
["Edemet 2019 proy cuentas","DLAMT-13,8","502022019070156","DLAMT138M100000P001HOCASA1/0","2019-08-11","LOS SANTOS, LAS TABL",null,463,478.02,null,0,null,null,941.02,null,0,{"$f":"IF(OR(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7745=0),\"NA\",IF($B7745=\"DLABT\",MID($D7745,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7745,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7745=0),\"NA\",IF(OR($B7745=\"DLABT\",$B7745=\"DLSBT\"),MID($D7745,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7745,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7745=0),\"NA\",IF($B7745=\"DLSBT\",MID($D7745,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7745,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7745=0),\"NA\",MID($D7745,m2Inicio+INDIRECT(B7745),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7745=0),\"NA\",RIGHT($D7745,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7745=0),\"NA\",RIGHT($D7745,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7745<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7745<=FechaMin,E7745>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7745<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7745=0,0,IF(OR(I7745/N7745<=MObraMin,I7745/N7745>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7745<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7745<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7745<=INDIRECT(VLOOKUP(B7745,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7745),FALSE))","v":0},{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7745=0,\"\",VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7745),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7745,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,941.02]
["Edemet 2019 proy cuentas","DLAMT-13,8","590820190603002","DLAMT138M100120P003HOCASA1/0","2019-12-06","PANAMA, PARQUE LEFEV",null,1612.38,1258.3399999999999,null,0,null,null,2870.72,null,0,{"$f":"IF(OR(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7764=0),\"NA\",IF($B7764=\"DLABT\",MID($D7764,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7764,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7764=0),\"NA\",IF(OR($B7764=\"DLABT\",$B7764=\"DLSBT\"),MID($D7764,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7764,CondInicio,CondFin-CondInicio+1)*1))","v":120},40,{"$f":"IF(OR(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7764=0),\"NA\",IF($B7764=\"DLSBT\",MID($D7764,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7764,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7764=0),\"NA\",MID($D7764,m2Inicio+INDIRECT(B7764),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7764=0),\"NA\",RIGHT($D7764,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7764=0),\"NA\",RIGHT($D7764,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7764<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7764<=FechaMin,E7764>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7764<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7764=0,0,IF(OR(I7764/N7764<=MObraMin,I7764/N7764>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7764<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7764<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7764<=INDIRECT(VLOOKUP(B7764,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2870.72,1,{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7764),FALSE))","v":40},{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7764=0,\"\",VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7764),FALSE))","v":120},"NA",1,{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7764,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2583.6479999999997,2870.72]
["Edemet 2019 proy cuentas","DTRMB-34,5","590720190105001","DTRMB345M10025IP003","2019-01-31","LOS SANTOS, 0",null,7293.75,1940.86,null,0,null,null,9234.61,null,0,{"$f":"IF(OR(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7778=0),\"NA\",IF($B7778=\"DLABT\",MID($D7778,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7778,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7778=0),\"NA\",IF(OR($B7778=\"DLABT\",$B7778=\"DLSBT\"),MID($D7778,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7778,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7778=0),\"NA\",IF($B7778=\"DLSBT\",MID($D7778,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7778,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7778=0),\"NA\",MID($D7778,m2Inicio+INDIRECT(B7778),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7778=0),\"NA\",RIGHT($D7778,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7778=0),\"NA\",RIGHT($D7778,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7778<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7778<=FechaMin,E7778>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7778<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7778=0,0,IF(OR(I7778/N7778<=MObraMin,I7778/N7778>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7778<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7778<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7778<=INDIRECT(VLOOKUP(B7778,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9234.61,1,{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7778),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7778=0,\"\",VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7778),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7778,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8311.1490000000013,9234.61]
["Edemet 2019 proy cuentas","DLAMT-13,8","502012019010348","DLAMT138M100000P003MECASA1/0","2019-03-24","COCLE, EL COCO",null,2661.95,2471.23,null,0,null,null,5133.18,null,0,{"$f":"IF(OR(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7796=0),\"NA\",IF($B7796=\"DLABT\",MID($D7796,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7796,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7796=0),\"NA\",IF(OR($B7796=\"DLABT\",$B7796=\"DLSBT\"),MID($D7796,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7796,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7796=0),\"NA\",IF($B7796=\"DLSBT\",MID($D7796,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7796,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7796=0),\"NA\",MID($D7796,m2Inicio+INDIRECT(B7796),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7796=0),\"NA\",RIGHT($D7796,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7796=0),\"NA\",RIGHT($D7796,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7796<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7796<=FechaMin,E7796>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7796<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7796=0,0,IF(OR(I7796/N7796<=MObraMin,I7796/N7796>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7796<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7796<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7796<=INDIRECT(VLOOKUP(B7796,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5133.18,1,{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7796),FALSE))","v":0},{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7796=0,\"\",VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7796),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7796,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4619.8620000000001,5133.18]
["Edemet 2019 proy cuentas","DLABT","502022019020386","DLABTM100006P001HOC3ALA006","2019-03-24","HERRERA, PESE (CABEC",null,791.01,792.44,null,0,null,null,1583.45,null,0,{"$f":"IF(OR(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7811=0),\"NA\",IF($B7811=\"DLABT\",MID($D7811,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7811,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7811=0),\"NA\",IF(OR($B7811=\"DLABT\",$B7811=\"DLSBT\"),MID($D7811,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7811,CondInicio,CondFin-CondInicio+1)*1))","v":6},{"$f":"IF(Q7811=\"NA\",\"NA\",IF(Q7811=0,\"SP\",R7811/Q7811))","v":6},{"$f":"IF(OR(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7811=0),\"NA\",IF($B7811=\"DLSBT\",MID($D7811,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7811,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7811=0),\"NA\",MID($D7811,m2Inicio+INDIRECT(B7811),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7811=0),\"NA\",RIGHT($D7811,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7811=0),\"NA\",RIGHT($D7811,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W7811=\"NA\",X7811=\"NA\"),AND(W7811=\"NA\",X7811>CantTrbtOtCMin),AND(W7811>CantTrbtOtCMin,X7811=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7811<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7811<=FechaMin,E7811>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7811<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7811=0,0,IF(OR(I7811/N7811<=MObraMin,I7811/N7811>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7811<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7811<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7811<=INDIRECT(VLOOKUP(B7811,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y7811*Z7811*AA7811*AB7811*AC7811*AD7811*MAX(AE7811,AF7811)","v":0},{"$f":"N7811*AG7811","v":0},1,{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7811),FALSE))","v":6},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ7811=\"NA\",1,IF(AJ7811<=AK7811*(1+AL7811),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7811=0,\"\",VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN7811,1,2)=\"\",MID(AN7811,1,2)=\"NA\"),\"X\",MID(D7811,MID(AN7811,1,2),MID(AN7811,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN7811,5,2)=\"\",\"\",MID(D7811,MID(AN7811,5,2),MID(AN7811,7,2)))","v":"HO"},{"$f":"IF(MID(AN7811,9,2)=\"\",\"\",MID(D7811,MID(AN7811,9,2),MID(AN7811,11,2)))","v":"3AL"},{"$f":"IF(MID(AN7811,13,2)=\"\",\"\",MID(D7811,MID(AN7811,13,2),MID(AN7811,15,2)))","v":"006"},{"$f":"IF(MID(AN7811,17,2)=\"\",\"\",MID(D7811,MID(AN7811,17,2),MID(AN7811,19,2)))","v":""},{"$f":"IF(MID(AN7811,21,2)=\"\",\"\",MID(D7811,MID(AN7811,21,2),MID(AN7811,23,2)))","v":""},{"$f":"IF(MID(AN7811,25,2)=\"\",\"\",MID(D7811,MID(AN7811,25,2),MID(AN7811,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7811),FALSE))","v":6},{"$f":"IF(AV7811=\"NA\",\"NA\",IF(AW7811=0,0,N7811/AW7811))","v":"NA"},{"$f":"IFERROR(IF(OR(AX7811=\"NA\",AM7811=\"NC\"),1,IF(AX7811<AV7811,1,AV7811/AX7811)),100%)","v":1},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7811,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH7811*AY7811*AZ7811*BA7811","v":0},{"$f":"+N7811*AA7811","v":1583.45}]
["Edemet 2019 proy cuentas","DLAMT-13,8","590920190308003","DLAMT138T100011P006HOCOOC477","2019-03-20","VERAGUAS, CAa‘AZAS (C",null,8189.7,7329.64,null,0,null,null,15519.34,null,0,{"$f":"IF(OR(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7813=0),\"NA\",IF($B7813=\"DLABT\",MID($D7813,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7813,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7813=0),\"NA\",IF(OR($B7813=\"DLABT\",$B7813=\"DLSBT\"),MID($D7813,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7813,CondInicio,CondFin-CondInicio+1)*1))","v":11},1.8333333333333333,{"$f":"IF(OR(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7813=0),\"NA\",IF($B7813=\"DLSBT\",MID($D7813,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7813,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7813=0),\"NA\",MID($D7813,m2Inicio+INDIRECT(B7813),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7813=0),\"NA\",RIGHT($D7813,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7813=0),\"NA\",RIGHT($D7813,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7813<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7813<=FechaMin,E7813>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7813<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7813=0,0,IF(OR(I7813/N7813<=MObraMin,I7813/N7813>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7813<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7813<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7813<=INDIRECT(VLOOKUP(B7813,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,15519.34,1,{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7813),FALSE))","v":1.8333333333333333},{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7813=0,\"\",VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7813),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7813,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13967.406000000001,15519.34]
["Edemet 2019 proy cuentas","DLABT","590220190203002","DLABTM100146P013HOC3ALA006","2019-02-15","COCLE, 0",null,6971.62,6987.08,null,0,null,null,13958.7,null,0,{"$f":"IF(OR(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7828=0),\"NA\",IF($B7828=\"DLABT\",MID($D7828,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7828,PosteInicio,PosteFin-PosteInicio+1)*1))","v":13},{"$f":"IF(OR(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7828=0),\"NA\",IF(OR($B7828=\"DLABT\",$B7828=\"DLSBT\"),MID($D7828,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7828,CondInicio,CondFin-CondInicio+1)*1))","v":146},11.23076923076923,{"$f":"IF(OR(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7828=0),\"NA\",IF($B7828=\"DLSBT\",MID($D7828,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7828,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7828=0),\"NA\",MID($D7828,m2Inicio+INDIRECT(B7828),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7828=0),\"NA\",RIGHT($D7828,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7828=0),\"NA\",RIGHT($D7828,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7828<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7828<=FechaMin,E7828>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7828<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7828=0,0,IF(OR(I7828/N7828<=MObraMin,I7828/N7828>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7828<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7828<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7828<=INDIRECT(VLOOKUP(B7828,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13958.7,1,{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7828),FALSE))","v":11.23076923076923},{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7828=0,\"\",VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7828),FALSE))","v":146},"NA",1,{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7828,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12562.830000000002,13958.7]
["Edemet 2019 proy cuentas","DLABT","502022019060409","DLABTM100017P001HOC3ALA006","2019-11-05","LOS SANTOS, GUARARE",null,474.1,553.9,null,0,null,null,1028,null,0,{"$f":"IF(OR(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7845=0),\"NA\",IF($B7845=\"DLABT\",MID($D7845,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7845,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7845=0),\"NA\",IF(OR($B7845=\"DLABT\",$B7845=\"DLSBT\"),MID($D7845,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7845,CondInicio,CondFin-CondInicio+1)*1))","v":17},17,{"$f":"IF(OR(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7845=0),\"NA\",IF($B7845=\"DLSBT\",MID($D7845,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7845,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7845=0),\"NA\",MID($D7845,m2Inicio+INDIRECT(B7845),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7845=0),\"NA\",RIGHT($D7845,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7845=0),\"NA\",RIGHT($D7845,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7845<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7845<=FechaMin,E7845>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7845<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7845=0,0,IF(OR(I7845/N7845<=MObraMin,I7845/N7845>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7845<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7845<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7845<=INDIRECT(VLOOKUP(B7845,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7845),FALSE))","v":17},{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7845=0,\"\",VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7845),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7845,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1028]
["Edemet 2019 proy cuentas","DLAMT-13,8","590820190705001","DLAMT138M100011P000HOCASA1/0","2019-09-07","PANAMA, CHORRERA",null,103.39,119.73,null,0,null,null,223.12,null,0,{"$f":"IF(OR(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7861=0),\"NA\",IF($B7861=\"DLABT\",MID($D7861,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7861,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7861=0),\"NA\",IF(OR($B7861=\"DLABT\",$B7861=\"DLSBT\"),MID($D7861,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7861,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7861=0),\"NA\",IF($B7861=\"DLSBT\",MID($D7861,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7861,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7861=0),\"NA\",MID($D7861,m2Inicio+INDIRECT(B7861),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7861=0),\"NA\",RIGHT($D7861,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7861=0),\"NA\",RIGHT($D7861,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7861<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7861<=FechaMin,E7861>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7861<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7861=0,0,IF(OR(I7861/N7861<=MObraMin,I7861/N7861>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7861<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7861<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7861<=INDIRECT(VLOOKUP(B7861,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7861),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7861=0,\"\",VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7861),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7861,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,223.12]
["Edemet 2019 proy cuentas","DTRMB-34,5","590620191105003","DTRMB345M10050IP001","2019-05-12","HERRERA, 0",null,2395.35,2636.07,null,0,null,null,5031.42,null,0,{"$f":"IF(OR(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7878=0),\"NA\",IF($B7878=\"DLABT\",MID($D7878,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7878,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7878=0),\"NA\",IF(OR($B7878=\"DLABT\",$B7878=\"DLSBT\"),MID($D7878,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7878,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7878=0),\"NA\",IF($B7878=\"DLSBT\",MID($D7878,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7878,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7878=0),\"NA\",MID($D7878,m2Inicio+INDIRECT(B7878),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7878=0),\"NA\",RIGHT($D7878,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7878=0),\"NA\",RIGHT($D7878,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7878<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7878<=FechaMin,E7878>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7878<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7878=0,0,IF(OR(I7878/N7878<=MObraMin,I7878/N7878>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7878<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7878<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7878<=INDIRECT(VLOOKUP(B7878,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5031.42,1,{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7878),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7878=0,\"\",VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7878),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7878,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4528.2780000000002,5031.42]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190903001","DTRMB345M10100IP001","2019-10-09","VERAGUAS, LOS ALGARR",null,4483.68,5059.84,null,0,null,null,9543.52,null,0,{"$f":"IF(OR(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7893=0),\"NA\",IF($B7893=\"DLABT\",MID($D7893,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7893,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7893=0),\"NA\",IF(OR($B7893=\"DLABT\",$B7893=\"DLSBT\"),MID($D7893,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7893,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7893=0),\"NA\",IF($B7893=\"DLSBT\",MID($D7893,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7893,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7893=0),\"NA\",MID($D7893,m2Inicio+INDIRECT(B7893),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7893=0),\"NA\",RIGHT($D7893,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7893=0),\"NA\",RIGHT($D7893,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7893<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7893<=FechaMin,E7893>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7893<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7893=0,0,IF(OR(I7893/N7893<=MObraMin,I7893/N7893>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7893<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7893<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7893<=INDIRECT(VLOOKUP(B7893,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9543.52,1,{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7893),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7893=0,\"\",VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0100IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7893),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7893,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8589.1680000000015,9543.52]
["Edemet 2019 proy cuentas","DLABT","590220190103003","DLABTM100100P010HOC3ALA006","2019-01-23","COCLE, RIO HATO",null,5683.26,5710.35,null,0,null,null,11393.61,null,0,{"$f":"IF(OR(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7911=0),\"NA\",IF($B7911=\"DLABT\",MID($D7911,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7911,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7911=0),\"NA\",IF(OR($B7911=\"DLABT\",$B7911=\"DLSBT\"),MID($D7911,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7911,CondInicio,CondFin-CondInicio+1)*1))","v":100},10,{"$f":"IF(OR(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7911=0),\"NA\",IF($B7911=\"DLSBT\",MID($D7911,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7911,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7911=0),\"NA\",MID($D7911,m2Inicio+INDIRECT(B7911),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7911=0),\"NA\",RIGHT($D7911,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7911=0),\"NA\",RIGHT($D7911,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7911<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7911<=FechaMin,E7911>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7911<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7911=0,0,IF(OR(I7911/N7911<=MObraMin,I7911/N7911>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7911<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7911<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7911<=INDIRECT(VLOOKUP(B7911,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11393.61,1,{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7911),FALSE))","v":10},{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7911=0,\"\",VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7911),FALSE))","v":100},"NA",1,{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7911,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10254.249000000002,11393.61]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190705001","DTRMB345M10010IP001","2019-04-07","VERAGUAS, VARIOS",null,1742.9,1485.72,null,0,null,null,3228.62,null,0,{"$f":"IF(OR(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7925=0),\"NA\",IF($B7925=\"DLABT\",MID($D7925,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7925,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7925=0),\"NA\",IF(OR($B7925=\"DLABT\",$B7925=\"DLSBT\"),MID($D7925,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7925,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7925=0),\"NA\",IF($B7925=\"DLSBT\",MID($D7925,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7925,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7925=0),\"NA\",MID($D7925,m2Inicio+INDIRECT(B7925),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7925=0),\"NA\",RIGHT($D7925,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7925=0),\"NA\",RIGHT($D7925,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7925<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7925<=FechaMin,E7925>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7925<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7925=0,0,IF(OR(I7925/N7925<=MObraMin,I7925/N7925>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7925<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7925<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7925<=INDIRECT(VLOOKUP(B7925,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3228.62,1,{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7925),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7925=0,\"\",VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7925),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7925,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2905.7579999999998,3228.62]
["Edemet 2019 proy cuentas","DTRMB-OTRAS","590620190105001","DTRMB042M10025IP001","2019-01-31","HERRERA, 0",null,1206,1206,null,0,null,null,2412,null,0,{"$f":"IF(OR(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7944=0),\"NA\",IF($B7944=\"DLABT\",MID($D7944,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7944,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7944=0),\"NA\",IF(OR($B7944=\"DLABT\",$B7944=\"DLSBT\"),MID($D7944,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7944,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7944=0),\"NA\",IF($B7944=\"DLSBT\",MID($D7944,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7944,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7944=0),\"NA\",MID($D7944,m2Inicio+INDIRECT(B7944),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7944=0),\"NA\",RIGHT($D7944,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7944=0),\"NA\",RIGHT($D7944,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7944<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7944<=FechaMin,E7944>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7944<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7944=0,0,IF(OR(I7944/N7944<=MObraMin,I7944/N7944>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7944<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7944<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7944<=INDIRECT(VLOOKUP(B7944,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2412,1,{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7944),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7944=0,\"\",VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7944),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7944,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2170.8000000000002,2412]
["Edemet 2019 proy cuentas","DTRMB-34,5","502012019030999","DTRMB345M10010IP001","2019-08-03","VERAGUAS, PILON",null,2185,667.66,null,0,null,null,2852.66,null,0,{"$f":"IF(OR(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7956=0),\"NA\",IF($B7956=\"DLABT\",MID($D7956,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7956,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7956=0),\"NA\",IF(OR($B7956=\"DLABT\",$B7956=\"DLSBT\"),MID($D7956,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7956,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7956=0),\"NA\",IF($B7956=\"DLSBT\",MID($D7956,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7956,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7956=0),\"NA\",MID($D7956,m2Inicio+INDIRECT(B7956),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7956=0),\"NA\",RIGHT($D7956,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7956=0),\"NA\",RIGHT($D7956,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7956<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7956<=FechaMin,E7956>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7956<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7956=0,0,IF(OR(I7956/N7956<=MObraMin,I7956/N7956>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7956<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7956<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7956<=INDIRECT(VLOOKUP(B7956,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2852.66,1,{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7956),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7956=0,\"\",VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7956),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7956,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2567.3939999999998,2852.66]
["Edemet 2019 proy cuentas","DTRMB-13,8","590620190705003","DTRMB138M10025IP001","2019-05-08","HERRERA, VARIOS",null,1169.1400000000001,1136.6600000000001,null,0,null,null,2305.8000000000002,null,0,{"$f":"IF(OR(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7977=0),\"NA\",IF($B7977=\"DLABT\",MID($D7977,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7977,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7977=0),\"NA\",IF(OR($B7977=\"DLABT\",$B7977=\"DLSBT\"),MID($D7977,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7977,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7977=0),\"NA\",IF($B7977=\"DLSBT\",MID($D7977,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7977,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7977=0),\"NA\",MID($D7977,m2Inicio+INDIRECT(B7977),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7977=0),\"NA\",RIGHT($D7977,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7977=0),\"NA\",RIGHT($D7977,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7977<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7977<=FechaMin,E7977>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7977<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7977=0,0,IF(OR(I7977/N7977<=MObraMin,I7977/N7977>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7977<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7977<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7977<=INDIRECT(VLOOKUP(B7977,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2305.8000000000002,1,{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7977),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7977=0,\"\",VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7977),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7977,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2075.2200000000003,2305.8000000000002]
["Edemet 2019 proy cuentas","DLABT","590920190503001","DLABTM100042P003HOC2ALA006","2019-05-13","VERAGUAS, LAS PALMAS",null,1453.38,1431.21,null,0,null,null,2884.59,null,0,{"$f":"IF(OR(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7988=0),\"NA\",IF($B7988=\"DLABT\",MID($D7988,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7988,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7988=0),\"NA\",IF(OR($B7988=\"DLABT\",$B7988=\"DLSBT\"),MID($D7988,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7988,CondInicio,CondFin-CondInicio+1)*1))","v":42},14,{"$f":"IF(OR(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7988=0),\"NA\",IF($B7988=\"DLSBT\",MID($D7988,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7988,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7988=0),\"NA\",MID($D7988,m2Inicio+INDIRECT(B7988),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7988=0),\"NA\",RIGHT($D7988,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7988=0),\"NA\",RIGHT($D7988,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7988<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7988<=FechaMin,E7988>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7988<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7988=0,0,IF(OR(I7988/N7988<=MObraMin,I7988/N7988>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7988<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7988<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7988<=INDIRECT(VLOOKUP(B7988,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2884.59,1,{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7988),FALSE))","v":14},{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7988=0,\"\",VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","","NA",{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7988),FALSE))","v":42},"NA",1,{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7988,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2596.1310000000003,2884.59]
["Edemet 2019 proy cuentas","DEQDM","590820191103003","DCRMM138SB03","2019-11-23","PANAMA, ANCa“N",null,39769.910000000003,42557.7,null,0,null,null,82327.61,null,0,{"$f":"IF(OR(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8010=0),\"NA\",IF($B8010=\"DLABT\",MID($D8010,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8010,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8010=0),\"NA\",IF(OR($B8010=\"DLABT\",$B8010=\"DLSBT\"),MID($D8010,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8010,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8010=0),\"NA\",IF($B8010=\"DLSBT\",MID($D8010,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8010,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8010=0),\"NA\",MID($D8010,m2Inicio+INDIRECT(B8010),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8010=0),\"NA\",RIGHT($D8010,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8010=0),\"NA\",RIGHT($D8010,2)*1)","v":3},1,{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8010<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8010<=FechaMin,E8010>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8010<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8010=0,0,IF(OR(I8010/N8010<=MObraMin,I8010/N8010>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8010<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8010<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8010<=INDIRECT(VLOOKUP(B8010,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,82327.61,1,{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8010),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8010=0,\"\",VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8010),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8010,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},74094.849000000002,82327.61]
["Edemet 2019 proy cuentas","DTRMB-13,8","590820190803003","DTRMB138T10300IG002","2019-10-09","PANAMA, CHORRERA",null,34360.25,22653.21,null,0,null,null,57013.46,null,0,{"$f":"IF(OR(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8027=0),\"NA\",IF($B8027=\"DLABT\",MID($D8027,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8027,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8027=0),\"NA\",IF(OR($B8027=\"DLABT\",$B8027=\"DLSBT\"),MID($D8027,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8027,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8027=0),\"NA\",IF($B8027=\"DLSBT\",MID($D8027,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8027,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8027=0),\"NA\",MID($D8027,m2Inicio+INDIRECT(B8027),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8027=0),\"NA\",RIGHT($D8027,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8027=0),\"NA\",RIGHT($D8027,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8027<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8027<=FechaMin,E8027>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8027<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8027=0,0,IF(OR(I8027/N8027<=MObraMin,I8027/N8027>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8027<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8027<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8027<=INDIRECT(VLOOKUP(B8027,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,57013.46,1,{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8027),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8027=0,\"\",VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8027),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8027,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},51312.114000000001,57013.46]
["Edemet 2019 proy cuentas","DLAMT-13,8","502022018110877","DLAMT138M100000P001HOCASA1/0","2019-03-17","HERRERA, PARIS",null,1100.42,1034.67,null,0,null,null,2135.09,null,0,{"$f":"IF(OR(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8036=0),\"NA\",IF($B8036=\"DLABT\",MID($D8036,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8036,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8036=0),\"NA\",IF(OR($B8036=\"DLABT\",$B8036=\"DLSBT\"),MID($D8036,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8036,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8036=0),\"NA\",IF($B8036=\"DLSBT\",MID($D8036,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8036,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8036=0),\"NA\",MID($D8036,m2Inicio+INDIRECT(B8036),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8036=0),\"NA\",RIGHT($D8036,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8036=0),\"NA\",RIGHT($D8036,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8036<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8036<=FechaMin,E8036>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8036<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8036=0,0,IF(OR(I8036/N8036<=MObraMin,I8036/N8036>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8036<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8036<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8036<=INDIRECT(VLOOKUP(B8036,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8036),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8036=0,\"\",VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8036),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8036,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2135.09]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190903003","DTRMB345M10010IP002","2019-09-26","VERAGUAS, CANTO DEL ",null,3812.35,2671.6,null,0,null,null,6483.95,null,0,{"$f":"IF(OR(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8060=0),\"NA\",IF($B8060=\"DLABT\",MID($D8060,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8060,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8060=0),\"NA\",IF(OR($B8060=\"DLABT\",$B8060=\"DLSBT\"),MID($D8060,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8060,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8060=0),\"NA\",IF($B8060=\"DLSBT\",MID($D8060,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8060,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8060=0),\"NA\",MID($D8060,m2Inicio+INDIRECT(B8060),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8060=0),\"NA\",RIGHT($D8060,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8060=0),\"NA\",RIGHT($D8060,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8060<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8060<=FechaMin,E8060>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8060<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8060=0,0,IF(OR(I8060/N8060<=MObraMin,I8060/N8060>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8060<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8060<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8060<=INDIRECT(VLOOKUP(B8060,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6483.95,1,{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8060),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8060=0,\"\",VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8060),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8060,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5835.5550000000003,6483.95]
["Edemet 2019 proy cuentas","DLABT","590920190903003","DLABTM100072P010HOC3ALA1/0","2019-09-26","VERAGUAS, CANTO DEL ",null,5929.98,5665.38,null,0,null,null,11595.36,null,0,{"$f":"IF(OR(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8068=0),\"NA\",IF($B8068=\"DLABT\",MID($D8068,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8068,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8068=0),\"NA\",IF(OR($B8068=\"DLABT\",$B8068=\"DLSBT\"),MID($D8068,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8068,CondInicio,CondFin-CondInicio+1)*1))","v":72},7.2,{"$f":"IF(OR(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8068=0),\"NA\",IF($B8068=\"DLSBT\",MID($D8068,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8068,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8068=0),\"NA\",MID($D8068,m2Inicio+INDIRECT(B8068),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8068=0),\"NA\",RIGHT($D8068,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8068=0),\"NA\",RIGHT($D8068,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8068<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8068<=FechaMin,E8068>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8068<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8068=0,0,IF(OR(I8068/N8068<=MObraMin,I8068/N8068>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8068<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8068<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8068<=INDIRECT(VLOOKUP(B8068,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11595.36,1,{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8068),FALSE))","v":7.2},{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8068=0,\"\",VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8068),FALSE))","v":72},"NA",1,{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8068,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10435.824000000001,11595.36]
["Edemet 2019 proy cuentas","DTRMB-34,5","502012019050130","DTRMB345M10025IP001","2019-04-23","VERAGUAS, LA RAYA DE",null,1729.79,1729.79,null,0,null,null,3459.58,null,0,{"$f":"IF(OR(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8077=0),\"NA\",IF($B8077=\"DLABT\",MID($D8077,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8077,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8077=0),\"NA\",IF(OR($B8077=\"DLABT\",$B8077=\"DLSBT\"),MID($D8077,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8077,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8077=0),\"NA\",IF($B8077=\"DLSBT\",MID($D8077,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8077,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8077=0),\"NA\",MID($D8077,m2Inicio+INDIRECT(B8077),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8077=0),\"NA\",RIGHT($D8077,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8077=0),\"NA\",RIGHT($D8077,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8077<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8077<=FechaMin,E8077>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8077<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8077=0,0,IF(OR(I8077/N8077<=MObraMin,I8077/N8077>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8077<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8077<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8077<=INDIRECT(VLOOKUP(B8077,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3459.58,1,{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8077),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8077=0,\"\",VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8077),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8077,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3113.6219999999998,3459.58]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220190203001","DTRMB345M10050IP001","2019-05-02","COCLE, EL ROBLE",null,2611.58,2712.42,null,0,null,null,5324,null,0,{"$f":"IF(OR(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8100=0),\"NA\",IF($B8100=\"DLABT\",MID($D8100,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8100,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8100=0),\"NA\",IF(OR($B8100=\"DLABT\",$B8100=\"DLSBT\"),MID($D8100,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8100,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8100=0),\"NA\",IF($B8100=\"DLSBT\",MID($D8100,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8100,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8100=0),\"NA\",MID($D8100,m2Inicio+INDIRECT(B8100),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8100=0),\"NA\",RIGHT($D8100,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8100=0),\"NA\",RIGHT($D8100,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8100<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8100<=FechaMin,E8100>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8100<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8100=0,0,IF(OR(I8100/N8100<=MObraMin,I8100/N8100>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8100<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8100<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8100<=INDIRECT(VLOOKUP(B8100,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5324,1,{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8100),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8100=0,\"\",VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8100),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4791.6000000000004,5324]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220191203001","DTRMB345M10025IP001","2019-02-12","COCLE, RIO HATO",null,2319.0300000000002,921.2,null,0,null,null,3240.23,null,0,{"$f":"IF(OR(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8110=0),\"NA\",IF($B8110=\"DLABT\",MID($D8110,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8110,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8110=0),\"NA\",IF(OR($B8110=\"DLABT\",$B8110=\"DLSBT\"),MID($D8110,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8110,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8110=0),\"NA\",IF($B8110=\"DLSBT\",MID($D8110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8110=0),\"NA\",MID($D8110,m2Inicio+INDIRECT(B8110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8110=0),\"NA\",RIGHT($D8110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8110=0),\"NA\",RIGHT($D8110,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8110<=FechaMin,E8110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8110=0,0,IF(OR(I8110/N8110<=MObraMin,I8110/N8110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8110<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8110<=INDIRECT(VLOOKUP(B8110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3240.23,1,{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8110),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8110=0,\"\",VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8110),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2916.2069999999999,3240.23]
["Edemet 2019 proy cuentas","DLABT","590920190403001","DLABTM100003P000HOC3ALA1/0","2019-02-04","VERAGUAS, LA CARRILL",null,123.33,125.51,null,0,null,null,248.84,null,0,{"$f":"IF(OR(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8132=0),\"NA\",IF($B8132=\"DLABT\",MID($D8132,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8132,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8132=0),\"NA\",IF(OR($B8132=\"DLABT\",$B8132=\"DLSBT\"),MID($D8132,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8132,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8132=0),\"NA\",IF($B8132=\"DLSBT\",MID($D8132,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8132,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8132=0),\"NA\",MID($D8132,m2Inicio+INDIRECT(B8132),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8132=0),\"NA\",RIGHT($D8132,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8132=0),\"NA\",RIGHT($D8132,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8132<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8132<=FechaMin,E8132>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8132<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8132=0,0,IF(OR(I8132/N8132<=MObraMin,I8132/N8132>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8132<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8132<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8132<=INDIRECT(VLOOKUP(B8132,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8132),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8132=0,\"\",VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8132),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8132,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,248.84]
["Edemet 2019 proy cuentas","DLAMT-13,8","590720191105001","DLAMT138M100000P001HOCASA1/0","2019-12-18","LOS SANTOS, CARATE",null,713.42,778.08,null,0,null,null,1491.5,null,0,{"$f":"IF(OR(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8143=0),\"NA\",IF($B8143=\"DLABT\",MID($D8143,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8143,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8143=0),\"NA\",IF(OR($B8143=\"DLABT\",$B8143=\"DLSBT\"),MID($D8143,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8143,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8143=0),\"NA\",IF($B8143=\"DLSBT\",MID($D8143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8143=0),\"NA\",MID($D8143,m2Inicio+INDIRECT(B8143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8143=0),\"NA\",RIGHT($D8143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8143=0),\"NA\",RIGHT($D8143,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8143<=FechaMin,E8143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8143<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8143=0,0,IF(OR(I8143/N8143<=MObraMin,I8143/N8143>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8143<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8143<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8143<=INDIRECT(VLOOKUP(B8143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8143),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8143=0,\"\",VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8143),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8143,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1491.5]
["Edemet 2019 proy cuentas","DTRMB-13,8","590720190505001","DTRMB138M10050IP002","2019-11-18","LOS SANTOS, LA PASER",null,4311.5600000000004,4583.3100000000004,null,0,null,null,8894.8700000000008,null,0,{"$f":"IF(OR(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8160=0),\"NA\",IF($B8160=\"DLABT\",MID($D8160,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8160,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8160=0),\"NA\",IF(OR($B8160=\"DLABT\",$B8160=\"DLSBT\"),MID($D8160,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8160,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8160=0),\"NA\",IF($B8160=\"DLSBT\",MID($D8160,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8160,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8160=0),\"NA\",MID($D8160,m2Inicio+INDIRECT(B8160),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8160=0),\"NA\",RIGHT($D8160,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8160=0),\"NA\",RIGHT($D8160,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8160<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8160<=FechaMin,E8160>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8160<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8160=0,0,IF(OR(I8160/N8160<=MObraMin,I8160/N8160>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8160<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8160<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8160<=INDIRECT(VLOOKUP(B8160,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8894.8700000000008,1,{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8160),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8160=0,\"\",VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8160),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8160,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8005.3830000000007,8894.8700000000008]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190503003","DTRMB345M10050IP003","2019-05-25","VERAGUAS, CANTO DEL ",null,8209.73,7881.57,null,0,null,null,16091.3,null,0,{"$f":"IF(OR(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8180=0),\"NA\",IF($B8180=\"DLABT\",MID($D8180,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8180,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8180=0),\"NA\",IF(OR($B8180=\"DLABT\",$B8180=\"DLSBT\"),MID($D8180,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8180,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8180=0),\"NA\",IF($B8180=\"DLSBT\",MID($D8180,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8180,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8180=0),\"NA\",MID($D8180,m2Inicio+INDIRECT(B8180),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8180=0),\"NA\",RIGHT($D8180,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8180=0),\"NA\",RIGHT($D8180,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8180<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8180<=FechaMin,E8180>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8180<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8180=0,0,IF(OR(I8180/N8180<=MObraMin,I8180/N8180>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8180<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8180<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8180<=INDIRECT(VLOOKUP(B8180,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16091.3,1,{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8180),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8180=0,\"\",VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8180),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8180,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14482.17,16091.3]
["Edemet 2019 proy cuentas","DLABT","590720191003003","DLABTM100259P005HOC3ALA006","2019-10-22","LOS SANTOS, LA VILLA",null,3014.33,2815.49,null,0,null,null,5829.82,null,0,{"$f":"IF(OR(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8193=0),\"NA\",IF($B8193=\"DLABT\",MID($D8193,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8193,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8193=0),\"NA\",IF(OR($B8193=\"DLABT\",$B8193=\"DLSBT\"),MID($D8193,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8193,CondInicio,CondFin-CondInicio+1)*1))","v":259},51.8,{"$f":"IF(OR(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8193=0),\"NA\",IF($B8193=\"DLSBT\",MID($D8193,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8193,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8193=0),\"NA\",MID($D8193,m2Inicio+INDIRECT(B8193),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8193=0),\"NA\",RIGHT($D8193,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8193=0),\"NA\",RIGHT($D8193,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8193<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8193<=FechaMin,E8193>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8193<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8193=0,0,IF(OR(I8193/N8193<=MObraMin,I8193/N8193>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8193<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8193<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8193<=INDIRECT(VLOOKUP(B8193,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5829.82,1,{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8193),FALSE))","v":51.8},{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8193=0,\"\",VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8193),FALSE))","v":259},"NA",1,{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8193,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5246.8379999999997,5829.82]
["Edemet 2019 proy cuentas","DTRMB-34,5","590620190705002","DTRMB345M10010IP002","2019-07-30","HERRERA, VARIOS",null,4432.29,1236.46,null,0,null,null,5668.75,null,0,{"$f":"IF(OR(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8212=0),\"NA\",IF($B8212=\"DLABT\",MID($D8212,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8212,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8212=0),\"NA\",IF(OR($B8212=\"DLABT\",$B8212=\"DLSBT\"),MID($D8212,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8212,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8212=0),\"NA\",IF($B8212=\"DLSBT\",MID($D8212,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8212,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8212=0),\"NA\",MID($D8212,m2Inicio+INDIRECT(B8212),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8212=0),\"NA\",RIGHT($D8212,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8212=0),\"NA\",RIGHT($D8212,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8212<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8212<=FechaMin,E8212>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8212<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8212=0,0,IF(OR(I8212/N8212<=MObraMin,I8212/N8212>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8212<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8212<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8212<=INDIRECT(VLOOKUP(B8212,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5668.75,1,{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8212),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8212=0,\"\",VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8212),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8212,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5101.875,5668.75]
["Edemet 2019 proy cuentas","DTRMB-OTRAS","590220190403002","DTRMB042M10050IP001","2019-04-13","COCLE, EL VALLE",null,2189.35,2324.91,null,0,null,null,4514.26,null,0,{"$f":"IF(OR(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8226=0),\"NA\",IF($B8226=\"DLABT\",MID($D8226,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8226,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8226=0),\"NA\",IF(OR($B8226=\"DLABT\",$B8226=\"DLSBT\"),MID($D8226,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8226,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8226=0),\"NA\",IF($B8226=\"DLSBT\",MID($D8226,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8226,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8226=0),\"NA\",MID($D8226,m2Inicio+INDIRECT(B8226),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8226=0),\"NA\",RIGHT($D8226,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8226=0),\"NA\",RIGHT($D8226,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8226<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8226<=FechaMin,E8226>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8226<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8226=0,0,IF(OR(I8226/N8226<=MObraMin,I8226/N8226>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8226<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8226<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8226<=INDIRECT(VLOOKUP(B8226,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4514.26,1,{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8226),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8226=0,\"\",VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8226),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8226,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4062.8340000000003,4514.26]
["Edemet 2019 proy cuentas","DLABT","590220191003002","DLABTM100228P008HOC3ALA006","2019-12-13","COCLE, EL VALLE",null,3705.18,2906.9,null,0,null,null,6612.08,null,0,{"$f":"IF(OR(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8243=0),\"NA\",IF($B8243=\"DLABT\",MID($D8243,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8243,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8243=0),\"NA\",IF(OR($B8243=\"DLABT\",$B8243=\"DLSBT\"),MID($D8243,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8243,CondInicio,CondFin-CondInicio+1)*1))","v":228},28.5,{"$f":"IF(OR(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8243=0),\"NA\",IF($B8243=\"DLSBT\",MID($D8243,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8243,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8243=0),\"NA\",MID($D8243,m2Inicio+INDIRECT(B8243),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8243=0),\"NA\",RIGHT($D8243,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8243=0),\"NA\",RIGHT($D8243,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8243<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8243<=FechaMin,E8243>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8243<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8243=0,0,IF(OR(I8243/N8243<=MObraMin,I8243/N8243>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8243<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8243<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8243<=INDIRECT(VLOOKUP(B8243,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6612.08,1,{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8243),FALSE))","v":28.5},{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8243=0,\"\",VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8243),FALSE))","v":228},"NA",1,{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8243,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5950.8720000000003,6612.08]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220190303002","DTRMB345M10500IP001","2019-05-14","COCLE, PENONOME (CAB",null,16798,5363.58,null,0,null,null,22161.58,null,0,{"$f":"IF(OR(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8259=0),\"NA\",IF($B8259=\"DLABT\",MID($D8259,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8259,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8259=0),\"NA\",IF(OR($B8259=\"DLABT\",$B8259=\"DLSBT\"),MID($D8259,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8259,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q8259=\"NA\",\"NA\",IF(Q8259=0,\"SP\",R8259/Q8259))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8259=0),\"NA\",IF($B8259=\"DLSBT\",MID($D8259,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8259,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8259=0),\"NA\",MID($D8259,m2Inicio+INDIRECT(B8259),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8259=0),\"NA\",RIGHT($D8259,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8259=0),\"NA\",RIGHT($D8259,3)*1)","v":1},{"$f":"IF(OR(AND(W8259=\"NA\",X8259=\"NA\"),AND(W8259=\"NA\",X8259>CantTrbtOtCMin),AND(W8259>CantTrbtOtCMin,X8259=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8259<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8259<=FechaMin,E8259>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8259<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8259=0,0,IF(OR(I8259/N8259<=MObraMin,I8259/N8259>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8259<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8259<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8259<=INDIRECT(VLOOKUP(B8259,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y8259*Z8259*AA8259*AB8259*AC8259*AD8259*MAX(AE8259,AF8259)","v":1},{"$f":"N8259*AG8259","v":22161.58},1,{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8259),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ8259=\"NA\",1,IF(AJ8259<=AK8259*(1+AL8259),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8259=0,\"\",VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN8259,1,2)=\"\",MID(AN8259,1,2)=\"NA\"),\"X\",MID(D8259,MID(AN8259,1,2),MID(AN8259,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN8259,5,2)=\"\",\"\",MID(D8259,MID(AN8259,5,2),MID(AN8259,7,2)))","v":"0500IP"},{"$f":"IF(MID(AN8259,9,2)=\"\",\"\",MID(D8259,MID(AN8259,9,2),MID(AN8259,11,2)))","v":""},{"$f":"IF(MID(AN8259,13,2)=\"\",\"\",MID(D8259,MID(AN8259,13,2),MID(AN8259,15,2)))","v":""},{"$f":"IF(MID(AN8259,17,2)=\"\",\"\",MID(D8259,MID(AN8259,17,2),MID(AN8259,19,2)))","v":""},{"$f":"IF(MID(AN8259,21,2)=\"\",\"\",MID(D8259,MID(AN8259,21,2),MID(AN8259,23,2)))","v":""},{"$f":"IF(MID(AN8259,25,2)=\"\",\"\",MID(D8259,MID(AN8259,25,2),MID(AN8259,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8259),FALSE))","v":1},{"$f":"IF(AV8259=\"NA\",\"NA\",IF(AW8259=0,0,N8259/AW8259))","v":"NA"},{"$f":"IFERROR(IF(OR(AX8259=\"NA\",AM8259=\"NC\"),1,IF(AX8259<AV8259,1,AV8259/AX8259)),100%)","v":1},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8259,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH8259*AY8259*AZ8259*BA8259","v":19945.422000000002},{"$f":"+N8259*AA8259","v":22161.58}]
["Edemet 2019 proy cuentas","DLAMT-13,8","590820190824002","DLAMT138M100000P001HOCASA1/0","2019-08-22","PANAMA, BELLA VISTA",null,463,135.25,null,0,null,null,598.25,null,0,{"$f":"IF(OR(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8276=0),\"NA\",IF($B8276=\"DLABT\",MID($D8276,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8276,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8276=0),\"NA\",IF(OR($B8276=\"DLABT\",$B8276=\"DLSBT\"),MID($D8276,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8276,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8276=0),\"NA\",IF($B8276=\"DLSBT\",MID($D8276,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8276,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8276=0),\"NA\",MID($D8276,m2Inicio+INDIRECT(B8276),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8276=0),\"NA\",RIGHT($D8276,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8276=0),\"NA\",RIGHT($D8276,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8276<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8276<=FechaMin,E8276>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8276<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8276=0,0,IF(OR(I8276/N8276<=MObraMin,I8276/N8276>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8276<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8276<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8276<=INDIRECT(VLOOKUP(B8276,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8276),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8276=0,\"\",VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8276),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,598.25]
["Edemet 2019 proy cuentas","DLAMT-13,8","590820191008002","DLAMT138M100066P001HOCASA1/0","2019-10-21","PANAMA, CHAME (CABEC",null,1110.3,761.83,null,0,null,null,1872.13,null,0,{"$f":"IF(OR(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8280=0),\"NA\",IF($B8280=\"DLABT\",MID($D8280,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8280,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8280=0),\"NA\",IF(OR($B8280=\"DLABT\",$B8280=\"DLSBT\"),MID($D8280,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8280,CondInicio,CondFin-CondInicio+1)*1))","v":66},66,{"$f":"IF(OR(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8280=0),\"NA\",IF($B8280=\"DLSBT\",MID($D8280,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8280,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8280=0),\"NA\",MID($D8280,m2Inicio+INDIRECT(B8280),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8280=0),\"NA\",RIGHT($D8280,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8280=0),\"NA\",RIGHT($D8280,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8280<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8280<=FechaMin,E8280>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8280<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8280=0,0,IF(OR(I8280/N8280<=MObraMin,I8280/N8280>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8280<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8280<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8280<=INDIRECT(VLOOKUP(B8280,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1872.13,1,{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8280),FALSE))","v":66},{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8280=0,\"\",VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8280),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1684.9170000000001,1872.13]
["Edemet 2019 proy cuentas","DLAMT-34,5","590820191008002","DLAMT345M100110P002HOCASA1/0","2019-10-21","PANAMA, CHAME (CABEC",null,2481.4899999999998,1480.03,null,0,null,null,3961.52,null,0,{"$f":"IF(OR(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8281=0),\"NA\",IF($B8281=\"DLABT\",MID($D8281,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8281,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8281=0),\"NA\",IF(OR($B8281=\"DLABT\",$B8281=\"DLSBT\"),MID($D8281,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8281,CondInicio,CondFin-CondInicio+1)*1))","v":110},55,{"$f":"IF(OR(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8281=0),\"NA\",IF($B8281=\"DLSBT\",MID($D8281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8281=0),\"NA\",MID($D8281,m2Inicio+INDIRECT(B8281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8281=0),\"NA\",RIGHT($D8281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8281=0),\"NA\",RIGHT($D8281,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8281<=FechaMin,E8281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8281=0,0,IF(OR(I8281/N8281<=MObraMin,I8281/N8281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8281<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8281<=INDIRECT(VLOOKUP(B8281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3961.52,1,{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8281),FALSE))","v":55},{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8281=0,\"\",VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8281),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3565.3679999999999,3961.52]
["Edemet 2019 proy cuentas","DLABT","590720190505003","DLABTM100028P000HOC3ALA006","2019-05-07","LOS SANTOS, SAN JOSE",null,2569.7199999999998,2489.2199999999998,null,0,null,null,5058.9399999999996,null,0,{"$f":"IF(OR(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8282=0),\"NA\",IF($B8282=\"DLABT\",MID($D8282,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8282,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8282=0),\"NA\",IF(OR($B8282=\"DLABT\",$B8282=\"DLSBT\"),MID($D8282,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8282,CondInicio,CondFin-CondInicio+1)*1))","v":28},"SP",{"$f":"IF(OR(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8282=0),\"NA\",IF($B8282=\"DLSBT\",MID($D8282,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8282,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8282=0),\"NA\",MID($D8282,m2Inicio+INDIRECT(B8282),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8282=0),\"NA\",RIGHT($D8282,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8282=0),\"NA\",RIGHT($D8282,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8282<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8282<=FechaMin,E8282>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8282<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8282=0,0,IF(OR(I8282/N8282<=MObraMin,I8282/N8282>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8282<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8282<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8282<=INDIRECT(VLOOKUP(B8282,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8282),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8282=0,\"\",VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8282),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8282,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,5058.9399999999996]
["Edemet 2019 proy cuentas","DLAMT-13,8","502012019051675","DLAMT138M100000P001MECASA1/0","2019-05-21","COCLE, OLA (CAB.)",null,420,433.62,null,0,null,null,853.62,null,0,{"$f":"IF(OR(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8283=0),\"NA\",IF($B8283=\"DLABT\",MID($D8283,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8283,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8283=0),\"NA\",IF(OR($B8283=\"DLABT\",$B8283=\"DLSBT\"),MID($D8283,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8283,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8283=0),\"NA\",IF($B8283=\"DLSBT\",MID($D8283,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8283,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8283=0),\"NA\",MID($D8283,m2Inicio+INDIRECT(B8283),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8283=0),\"NA\",RIGHT($D8283,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8283=0),\"NA\",RIGHT($D8283,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8283<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8283<=FechaMin,E8283>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8283<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8283=0,0,IF(OR(I8283/N8283<=MObraMin,I8283/N8283>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8283<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8283<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8283<=INDIRECT(VLOOKUP(B8283,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8283),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8283=0,\"\",VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8283),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8283,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,853.62]
["Edemet 2019 proy cuentas","DLABT","590920190103002","DLABTM100094P005HOC3ALA1/0","2019-01-18","VERAGUAS, SONA (CABE",null,2837.21,2702.47,null,0,null,null,5539.68,null,0,{"$f":"IF(OR(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8284=0),\"NA\",IF($B8284=\"DLABT\",MID($D8284,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8284,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8284=0),\"NA\",IF(OR($B8284=\"DLABT\",$B8284=\"DLSBT\"),MID($D8284,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8284,CondInicio,CondFin-CondInicio+1)*1))","v":94},18.8,{"$f":"IF(OR(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8284=0),\"NA\",IF($B8284=\"DLSBT\",MID($D8284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8284=0),\"NA\",MID($D8284,m2Inicio+INDIRECT(B8284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8284=0),\"NA\",RIGHT($D8284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8284=0),\"NA\",RIGHT($D8284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8284<=FechaMin,E8284>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8284<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8284=0,0,IF(OR(I8284/N8284<=MObraMin,I8284/N8284>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8284<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8284<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8284<=INDIRECT(VLOOKUP(B8284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5539.68,1,{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8284),FALSE))","v":18.8},{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8284=0,\"\",VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8284),FALSE))","v":94},"NA",1,{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8284,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4985.7120000000004,5539.68]
["Edemet 2019 proy cuentas","DTRMB-13,8","590920190103002","DTRMB138M10010IP001","2019-01-18","VERAGUAS, SONA (CABE",null,930.92,924.95,null,0,null,null,1855.87,null,0,{"$f":"IF(OR(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8285=0),\"NA\",IF($B8285=\"DLABT\",MID($D8285,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8285,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8285=0),\"NA\",IF(OR($B8285=\"DLABT\",$B8285=\"DLSBT\"),MID($D8285,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8285,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8285=0),\"NA\",IF($B8285=\"DLSBT\",MID($D8285,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8285,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8285=0),\"NA\",MID($D8285,m2Inicio+INDIRECT(B8285),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8285=0),\"NA\",RIGHT($D8285,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8285=0),\"NA\",RIGHT($D8285,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8285<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8285<=FechaMin,E8285>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8285<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8285=0,0,IF(OR(I8285/N8285<=MObraMin,I8285/N8285>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8285<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8285<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8285<=INDIRECT(VLOOKUP(B8285,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1855.87,1,{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8285),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8285=0,\"\",VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8285),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8285,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1670.2829999999999,1855.87]
["Edemet 2019 proy cuentas","DLABT","590920190103002","DLABTM100122P007HOC3ALA006","2019-01-18","VERAGUAS, SONA (CABE",null,3471.03,3267.91,null,0,null,null,6738.94,null,0,{"$f":"IF(OR(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8286=0),\"NA\",IF($B8286=\"DLABT\",MID($D8286,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8286,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8286=0),\"NA\",IF(OR($B8286=\"DLABT\",$B8286=\"DLSBT\"),MID($D8286,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8286,CondInicio,CondFin-CondInicio+1)*1))","v":122},17.428571428571427,{"$f":"IF(OR(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8286=0),\"NA\",IF($B8286=\"DLSBT\",MID($D8286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8286=0),\"NA\",MID($D8286,m2Inicio+INDIRECT(B8286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8286=0),\"NA\",RIGHT($D8286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8286=0),\"NA\",RIGHT($D8286,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8286<=FechaMin,E8286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8286=0,0,IF(OR(I8286/N8286<=MObraMin,I8286/N8286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8286<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8286<=INDIRECT(VLOOKUP(B8286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6738.94,1,{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8286),FALSE))","v":17.428571428571427},{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8286=0,\"\",VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8286),FALSE))","v":122},"NA",1,{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6065.0459999999994,6738.94]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190103002","DTRMB345M10025IP005","2019-01-18","VERAGUAS, SONA (CABE",null,9206.2999999999993,8781.59,null,0,null,null,17987.89,null,0,{"$f":"IF(OR(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8287=0),\"NA\",IF($B8287=\"DLABT\",MID($D8287,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8287,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8287=0),\"NA\",IF(OR($B8287=\"DLABT\",$B8287=\"DLSBT\"),MID($D8287,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8287,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8287=0),\"NA\",IF($B8287=\"DLSBT\",MID($D8287,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8287,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8287=0),\"NA\",MID($D8287,m2Inicio+INDIRECT(B8287),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8287=0),\"NA\",RIGHT($D8287,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8287=0),\"NA\",RIGHT($D8287,3)*1)","v":5},1,{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8287<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8287<=FechaMin,E8287>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8287<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8287=0,0,IF(OR(I8287/N8287<=MObraMin,I8287/N8287>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8287<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8287<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8287<=INDIRECT(VLOOKUP(B8287,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17987.89,1,{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8287),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8287=0,\"\",VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8287),FALSE))","v":5},"NA",1,{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8287,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},16189.101000000001,17987.89]
["Edemet 2019 proy cuentas","DTRMB-OTRAS","590920190103002","DTRMB042M10025IP001","2019-01-18","VERAGUAS, SONA (CABE",null,1223.23,1111.53,null,0,null,null,2334.7600000000002,null,0,{"$f":"IF(OR(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8288=0),\"NA\",IF($B8288=\"DLABT\",MID($D8288,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8288,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8288=0),\"NA\",IF(OR($B8288=\"DLABT\",$B8288=\"DLSBT\"),MID($D8288,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8288,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8288=0),\"NA\",IF($B8288=\"DLSBT\",MID($D8288,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8288,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8288=0),\"NA\",MID($D8288,m2Inicio+INDIRECT(B8288),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8288=0),\"NA\",RIGHT($D8288,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8288=0),\"NA\",RIGHT($D8288,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8288<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8288<=FechaMin,E8288>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8288<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8288=0,0,IF(OR(I8288/N8288<=MObraMin,I8288/N8288>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8288<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8288<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8288<=INDIRECT(VLOOKUP(B8288,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2334.7600000000002,1,{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8288),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8288=0,\"\",VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8288),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8288,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2101.2840000000001,2334.7600000000002]
["Edemet 2019 proy cuentas","DTRMB-34,5","502012019020748","DTRMB345M10025IP001","2019-02-15","VERAGUAS, LA SOLEDAD",null,1652.63,1877.73,null,0,null,null,3530.36,null,0,{"$f":"IF(OR(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8289=0),\"NA\",IF($B8289=\"DLABT\",MID($D8289,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8289,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8289=0),\"NA\",IF(OR($B8289=\"DLABT\",$B8289=\"DLSBT\"),MID($D8289,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8289,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8289=0),\"NA\",IF($B8289=\"DLSBT\",MID($D8289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8289=0),\"NA\",MID($D8289,m2Inicio+INDIRECT(B8289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8289=0),\"NA\",RIGHT($D8289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8289=0),\"NA\",RIGHT($D8289,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8289<=FechaMin,E8289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8289=0,0,IF(OR(I8289/N8289<=MObraMin,I8289/N8289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8289<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8289<=INDIRECT(VLOOKUP(B8289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3530.36,1,{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8289),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8289=0,\"\",VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8289),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3177.3240000000001,3530.36]
["Edemet 2019 proy cuentas","DTRMB-13,8","590220190403003","DTRMB138M10010IP002","2019-04-30","COCLE, EL RETIRO",null,1836.69,1879.24,null,0,null,null,3715.93,null,0,{"$f":"IF(OR(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8290=0),\"NA\",IF($B8290=\"DLABT\",MID($D8290,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8290,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8290=0),\"NA\",IF(OR($B8290=\"DLABT\",$B8290=\"DLSBT\"),MID($D8290,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8290,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8290=0),\"NA\",IF($B8290=\"DLSBT\",MID($D8290,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8290,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8290=0),\"NA\",MID($D8290,m2Inicio+INDIRECT(B8290),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8290=0),\"NA\",RIGHT($D8290,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8290=0),\"NA\",RIGHT($D8290,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8290<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8290<=FechaMin,E8290>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8290<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8290=0,0,IF(OR(I8290/N8290<=MObraMin,I8290/N8290>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8290<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8290<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8290<=INDIRECT(VLOOKUP(B8290,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3715.93,1,{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8290),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8290=0,\"\",VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8290),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8290,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3344.337,3715.93]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220190403003","DTRMB345M10050IP003","2019-04-30","COCLE, EL RETIRO",null,8213.7999999999993,7008.7,null,0,null,null,15222.5,null,0,{"$f":"IF(OR(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8291=0),\"NA\",IF($B8291=\"DLABT\",MID($D8291,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8291,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8291=0),\"NA\",IF(OR($B8291=\"DLABT\",$B8291=\"DLSBT\"),MID($D8291,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8291,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8291=0),\"NA\",IF($B8291=\"DLSBT\",MID($D8291,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8291,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8291=0),\"NA\",MID($D8291,m2Inicio+INDIRECT(B8291),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8291=0),\"NA\",RIGHT($D8291,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8291=0),\"NA\",RIGHT($D8291,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8291<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8291<=FechaMin,E8291>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8291<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8291=0,0,IF(OR(I8291/N8291<=MObraMin,I8291/N8291>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8291<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8291<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8291<=INDIRECT(VLOOKUP(B8291,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15222.5,1,{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8291),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8291=0,\"\",VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8291),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8291,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13700.25,15222.5]
["Edemet 2019 proy cuentas","DTRMB-13,8","590220190403003","DTRMB138M10025IP002","2019-04-30","COCLE, EL RETIRO",null,2361.7600000000002,2150.7600000000002,null,0,null,null,4512.5200000000004,null,0,{"$f":"IF(OR(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8292=0),\"NA\",IF($B8292=\"DLABT\",MID($D8292,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8292,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8292=0),\"NA\",IF(OR($B8292=\"DLABT\",$B8292=\"DLSBT\"),MID($D8292,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8292,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8292=0),\"NA\",IF($B8292=\"DLSBT\",MID($D8292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8292=0),\"NA\",MID($D8292,m2Inicio+INDIRECT(B8292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8292=0),\"NA\",RIGHT($D8292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8292=0),\"NA\",RIGHT($D8292,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8292<=FechaMin,E8292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8292=0,0,IF(OR(I8292/N8292<=MObraMin,I8292/N8292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8292<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8292<=INDIRECT(VLOOKUP(B8292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4512.5200000000004,1,{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8292),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8292=0,\"\",VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8292),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8292,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4061.2680000000005,4512.5200000000004]
["Edemet 2019 proy cuentas","DTRMB-13,8","590220190403003","DTRMB138M10050IP001","2019-04-30","COCLE, EL RETIRO",null,2345.91,2149.8000000000002,null,0,null,null,4495.71,null,0,{"$f":"IF(OR(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8293=0),\"NA\",IF($B8293=\"DLABT\",MID($D8293,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8293,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8293=0),\"NA\",IF(OR($B8293=\"DLABT\",$B8293=\"DLSBT\"),MID($D8293,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8293,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8293=0),\"NA\",IF($B8293=\"DLSBT\",MID($D8293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8293=0),\"NA\",MID($D8293,m2Inicio+INDIRECT(B8293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8293=0),\"NA\",RIGHT($D8293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8293=0),\"NA\",RIGHT($D8293,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8293<=FechaMin,E8293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8293=0,0,IF(OR(I8293/N8293<=MObraMin,I8293/N8293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8293<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8293<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8293<=INDIRECT(VLOOKUP(B8293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4495.71,1,{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8293),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8293=0,\"\",VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8293),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4046.1390000000001,4495.71]
["Edemet 2019 proy cuentas","DLABT","590220190403003","DLABTM100002P002HOC3ALA006","2019-04-30","COCLE, EL RETIRO",null,1237.01,1038.08,null,0,null,null,2275.09,null,0,{"$f":"IF(OR(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8294=0),\"NA\",IF($B8294=\"DLABT\",MID($D8294,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8294,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8294=0),\"NA\",IF(OR($B8294=\"DLABT\",$B8294=\"DLSBT\"),MID($D8294,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8294,CondInicio,CondFin-CondInicio+1)*1))","v":2},1,{"$f":"IF(OR(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8294=0),\"NA\",IF($B8294=\"DLSBT\",MID($D8294,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8294,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8294=0),\"NA\",MID($D8294,m2Inicio+INDIRECT(B8294),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8294=0),\"NA\",RIGHT($D8294,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8294=0),\"NA\",RIGHT($D8294,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8294<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8294<=FechaMin,E8294>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8294<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8294=0,0,IF(OR(I8294/N8294<=MObraMin,I8294/N8294>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8294<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8294<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8294<=INDIRECT(VLOOKUP(B8294,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8294),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8294=0,\"\",VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8294),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8294,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2275.09]
["Edemet 2019 proy cuentas","DLABT","590220190403003","DLABTM100010P010HOC3ALA1/0","2019-04-30","COCLE, EL RETIRO",null,6201.61,5196.1899999999996,null,0,null,null,11397.8,null,0,{"$f":"IF(OR(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8295=0),\"NA\",IF($B8295=\"DLABT\",MID($D8295,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8295,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8295=0),\"NA\",IF(OR($B8295=\"DLABT\",$B8295=\"DLSBT\"),MID($D8295,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8295,CondInicio,CondFin-CondInicio+1)*1))","v":10},1,{"$f":"IF(OR(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8295=0),\"NA\",IF($B8295=\"DLSBT\",MID($D8295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8295=0),\"NA\",MID($D8295,m2Inicio+INDIRECT(B8295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8295=0),\"NA\",RIGHT($D8295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8295=0),\"NA\",RIGHT($D8295,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8295<=FechaMin,E8295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8295<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8295=0,0,IF(OR(I8295/N8295<=MObraMin,I8295/N8295>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8295<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8295<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8295<=INDIRECT(VLOOKUP(B8295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11397.8,1,{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8295),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8295=0,\"\",VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8295),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10258.02,11397.8]
["Edemet 2019 proy cuentas","DTRMB-13,8","590220190403003","DTRMB138M10075IP001","2019-04-30","COCLE, EL RETIRO",null,3659.73,1247.78,null,0,null,null,4907.51,null,0,{"$f":"IF(OR(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8296=0),\"NA\",IF($B8296=\"DLABT\",MID($D8296,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8296,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8296=0),\"NA\",IF(OR($B8296=\"DLABT\",$B8296=\"DLSBT\"),MID($D8296,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8296,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8296=0),\"NA\",IF($B8296=\"DLSBT\",MID($D8296,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8296,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8296=0),\"NA\",MID($D8296,m2Inicio+INDIRECT(B8296),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8296=0),\"NA\",RIGHT($D8296,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8296=0),\"NA\",RIGHT($D8296,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8296<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8296<=FechaMin,E8296>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8296<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8296=0,0,IF(OR(I8296/N8296<=MObraMin,I8296/N8296>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8296<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8296<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8296<=INDIRECT(VLOOKUP(B8296,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4907.51,1,{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8296),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8296=0,\"\",VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8296),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8296,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4416.759,4907.51]
["Edemet 2019 proy cuentas","DTRMB-OTRAS","590220190403003","DTRMB042M10050IP001","2019-04-30","COCLE, EL RETIRO",null,2267.9899999999998,2326.08,null,0,null,null,4594.07,null,0,{"$f":"IF(OR(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8297=0),\"NA\",IF($B8297=\"DLABT\",MID($D8297,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8297,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8297=0),\"NA\",IF(OR($B8297=\"DLABT\",$B8297=\"DLSBT\"),MID($D8297,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8297,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8297=0),\"NA\",IF($B8297=\"DLSBT\",MID($D8297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8297=0),\"NA\",MID($D8297,m2Inicio+INDIRECT(B8297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8297=0),\"NA\",RIGHT($D8297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8297=0),\"NA\",RIGHT($D8297,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8297<=FechaMin,E8297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8297=0,0,IF(OR(I8297/N8297<=MObraMin,I8297/N8297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8297<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8297<=INDIRECT(VLOOKUP(B8297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4594.07,1,{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8297),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8297=0,\"\",VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8297),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4134.6629999999996,4594.07]
["Edemet 2019 proy cuentas","DLSBT","1010120160906032","DLSBTT100092ZB0320B02C4ALA4/0","2019-11-09","PANAMA, BELLA VISTA",null,2319.77,4129.59,null,0,null,null,6449.36,null,6449.36,{"$f":"IF(OR(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8298=0),\"NA\",IF($B8298=\"DLABT\",MID($D8298,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8298,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8298=0),\"NA\",IF(OR($B8298=\"DLABT\",$B8298=\"DLSBT\"),MID($D8298,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8298,CondInicio,CondFin-CondInicio+1)*1))","v":92},"NA",{"$f":"IF(OR(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8298=0),\"NA\",IF($B8298=\"DLSBT\",MID($D8298,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8298,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8298=0),\"NA\",MID($D8298,m2Inicio+INDIRECT(B8298),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8298=0),\"NA\",RIGHT($D8298,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8298=0),\"NA\",RIGHT($D8298,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8298<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8298<=FechaMin,E8298>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8298<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8298=0,0,IF(OR(I8298/N8298<=MObraMin,I8298/N8298>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8298<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8298<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8298<=INDIRECT(VLOOKUP(B8298,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6449.36,1,{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8298),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8298=0,\"\",VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8298),FALSE))","v":92},"NA",1,{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8298,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5804.424,6449.36]
["Edemet 2019 proy cuentas","DLABT","502022019020381","DLABTM100001P002HOC3ALA1/0","2019-05-06","HERRERA, EL PEDREGOS",null,752.66,729.56,null,0,null,null,1482.22,null,0,{"$f":"IF(OR(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8299=0),\"NA\",IF($B8299=\"DLABT\",MID($D8299,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8299,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8299=0),\"NA\",IF(OR($B8299=\"DLABT\",$B8299=\"DLSBT\"),MID($D8299,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8299,CondInicio,CondFin-CondInicio+1)*1))","v":1},0.5,{"$f":"IF(OR(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8299=0),\"NA\",IF($B8299=\"DLSBT\",MID($D8299,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8299,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8299=0),\"NA\",MID($D8299,m2Inicio+INDIRECT(B8299),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8299=0),\"NA\",RIGHT($D8299,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8299=0),\"NA\",RIGHT($D8299,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8299<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8299<=FechaMin,E8299>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8299<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8299=0,0,IF(OR(I8299/N8299<=MObraMin,I8299/N8299>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8299<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8299<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8299<=INDIRECT(VLOOKUP(B8299,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8299),FALSE))","v":0.5},{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8299=0,\"\",VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8299),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8299,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1482.22]
["Edemet 2019 proy cuentas","DLABT","502022019020381","DLABTM100006P000HOC3ALA006","2019-05-06","HERRERA, EL PEDREGOS",null,562.77,545.33000000000004,null,0,null,null,1108.0999999999999,null,0,{"$f":"IF(OR(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8300=0),\"NA\",IF($B8300=\"DLABT\",MID($D8300,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8300,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8300=0),\"NA\",IF(OR($B8300=\"DLABT\",$B8300=\"DLSBT\"),MID($D8300,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8300,CondInicio,CondFin-CondInicio+1)*1))","v":6},"SP",{"$f":"IF(OR(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8300=0),\"NA\",IF($B8300=\"DLSBT\",MID($D8300,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8300,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8300=0),\"NA\",MID($D8300,m2Inicio+INDIRECT(B8300),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8300=0),\"NA\",RIGHT($D8300,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8300=0),\"NA\",RIGHT($D8300,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8300<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8300<=FechaMin,E8300>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8300<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8300=0,0,IF(OR(I8300/N8300<=MObraMin,I8300/N8300>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8300<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8300<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8300<=INDIRECT(VLOOKUP(B8300,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8300),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8300=0,\"\",VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8300),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1108.0999999999999]
["Edemet 2019 proy cuentas","DLABT","502012018120371","DLABTM100002P006HOC3ALA006","2019-03-20","HERRERA, OCU (CABECE",null,4908.53,4290.84,null,0,null,null,9199.3700000000008,null,0,{"$f":"IF(OR(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8301=0),\"NA\",IF($B8301=\"DLABT\",MID($D8301,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8301,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8301=0),\"NA\",IF(OR($B8301=\"DLABT\",$B8301=\"DLSBT\"),MID($D8301,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8301,CondInicio,CondFin-CondInicio+1)*1))","v":2},0.33333333333333331,{"$f":"IF(OR(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8301=0),\"NA\",IF($B8301=\"DLSBT\",MID($D8301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8301=0),\"NA\",MID($D8301,m2Inicio+INDIRECT(B8301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8301=0),\"NA\",RIGHT($D8301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8301=0),\"NA\",RIGHT($D8301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8301<=FechaMin,E8301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8301=0,0,IF(OR(I8301/N8301<=MObraMin,I8301/N8301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8301<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8301<=INDIRECT(VLOOKUP(B8301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9199.3700000000008,1,{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8301),FALSE))","v":0.33333333333333331},{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8301=0,\"\",VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8301),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8279.4330000000009,9199.3700000000008]
["Edemet 2019 proy cuentas","DLAMT-13,8","590620190203003","DLAMT138M100000P001MECASA1/0","2019-02-28","HERRERA, CERRO LARGO",null,420,369.65,null,0,null,null,789.65,null,0,{"$f":"IF(OR(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8302=0),\"NA\",IF($B8302=\"DLABT\",MID($D8302,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8302,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8302=0),\"NA\",IF(OR($B8302=\"DLABT\",$B8302=\"DLSBT\"),MID($D8302,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8302,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8302=0),\"NA\",IF($B8302=\"DLSBT\",MID($D8302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8302=0),\"NA\",MID($D8302,m2Inicio+INDIRECT(B8302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8302=0),\"NA\",RIGHT($D8302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8302=0),\"NA\",RIGHT($D8302,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8302<=FechaMin,E8302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8302<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8302=0,0,IF(OR(I8302/N8302<=MObraMin,I8302/N8302>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8302<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8302<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8302<=INDIRECT(VLOOKUP(B8302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8302),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8302=0,\"\",VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8302),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8302,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,789.65]
["Edemet 2019 proy cuentas","DTRMB-34,5","590620190203003","DTRMB345M10025IP001","2019-02-28","HERRERA, CERRO LARGO",null,1813.73,1607.21,null,0,null,null,3420.94,null,0,{"$f":"IF(OR(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8303=0),\"NA\",IF($B8303=\"DLABT\",MID($D8303,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8303,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8303=0),\"NA\",IF(OR($B8303=\"DLABT\",$B8303=\"DLSBT\"),MID($D8303,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8303,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8303=0),\"NA\",IF($B8303=\"DLSBT\",MID($D8303,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8303,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8303=0),\"NA\",MID($D8303,m2Inicio+INDIRECT(B8303),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8303=0),\"NA\",RIGHT($D8303,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8303=0),\"NA\",RIGHT($D8303,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8303<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8303<=FechaMin,E8303>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8303<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8303=0,0,IF(OR(I8303/N8303<=MObraMin,I8303/N8303>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8303<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8303<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8303<=INDIRECT(VLOOKUP(B8303,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3420.94,1,{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8303),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8303=0,\"\",VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8303),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8303,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3078.846,3420.94]
["Edemet 2019 proy cuentas","DLABT","502012019050577","DLABTM100011P002HOC3ALA006","2019-05-31","COCLE, PENONOME (CAB",null,1806.06,1832.29,null,0,null,null,3638.35,null,0,{"$f":"IF(OR(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8304=0),\"NA\",IF($B8304=\"DLABT\",MID($D8304,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8304,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8304=0),\"NA\",IF(OR($B8304=\"DLABT\",$B8304=\"DLSBT\"),MID($D8304,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8304,CondInicio,CondFin-CondInicio+1)*1))","v":11},5.5,{"$f":"IF(OR(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8304=0),\"NA\",IF($B8304=\"DLSBT\",MID($D8304,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8304,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8304=0),\"NA\",MID($D8304,m2Inicio+INDIRECT(B8304),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8304=0),\"NA\",RIGHT($D8304,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8304=0),\"NA\",RIGHT($D8304,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8304<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8304<=FechaMin,E8304>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8304<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8304=0,0,IF(OR(I8304/N8304<=MObraMin,I8304/N8304>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8304<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8304<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8304<=INDIRECT(VLOOKUP(B8304,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8304),FALSE))","v":5.5},{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8304=0,\"\",VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8304),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3638.35]
["Edemet 2019 proy cuentas","DLABT","502012019050577","DLABTM100003P001HOC3ALA4/0","2019-05-31","COCLE, PENONOME (CAB",null,503.35,511.9,null,0,null,null,1015.25,null,0,{"$f":"IF(OR(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8305=0),\"NA\",IF($B8305=\"DLABT\",MID($D8305,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8305,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8305=0),\"NA\",IF(OR($B8305=\"DLABT\",$B8305=\"DLSBT\"),MID($D8305,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8305,CondInicio,CondFin-CondInicio+1)*1))","v":3},3,{"$f":"IF(OR(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8305=0),\"NA\",IF($B8305=\"DLSBT\",MID($D8305,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8305,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8305=0),\"NA\",MID($D8305,m2Inicio+INDIRECT(B8305),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8305=0),\"NA\",RIGHT($D8305,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8305=0),\"NA\",RIGHT($D8305,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8305<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8305<=FechaMin,E8305>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8305<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8305=0,0,IF(OR(I8305/N8305<=MObraMin,I8305/N8305>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8305<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8305<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8305<=INDIRECT(VLOOKUP(B8305,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8305),FALSE))","v":3},{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8305=0,\"\",VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8305),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1015.25]
["Edemet 2019 proy cuentas","DTRMB-13,8","502012019050577","DTRMB138M10025IP001","2019-05-31","COCLE, PENONOME (CAB",null,2093.64,2156.75,null,0,null,null,4250.3900000000003,null,0,{"$f":"IF(OR(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8306=0),\"NA\",IF($B8306=\"DLABT\",MID($D8306,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8306,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8306=0),\"NA\",IF(OR($B8306=\"DLABT\",$B8306=\"DLSBT\"),MID($D8306,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8306,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8306=0),\"NA\",IF($B8306=\"DLSBT\",MID($D8306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8306=0),\"NA\",MID($D8306,m2Inicio+INDIRECT(B8306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8306=0),\"NA\",RIGHT($D8306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8306=0),\"NA\",RIGHT($D8306,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8306<=FechaMin,E8306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8306=0,0,IF(OR(I8306/N8306<=MObraMin,I8306/N8306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8306<=INDIRECT(VLOOKUP(B8306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4250.3900000000003,1,{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8306),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8306=0,\"\",VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8306),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3825.3510000000006,4250.3900000000003]
["Edemet 2019 proy cuentas","DLAMT-13,8","502012019041312","DLAMT138M100000P001MECASA1/0","2019-09-05","VERAGUAS, LLANO GRAN",null,828.52,223.25,null,0,null,null,1051.77,null,0,{"$f":"IF(OR(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8307=0),\"NA\",IF($B8307=\"DLABT\",MID($D8307,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8307,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8307=0),\"NA\",IF(OR($B8307=\"DLABT\",$B8307=\"DLSBT\"),MID($D8307,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8307,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8307=0),\"NA\",IF($B8307=\"DLSBT\",MID($D8307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8307=0),\"NA\",MID($D8307,m2Inicio+INDIRECT(B8307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8307=0),\"NA\",RIGHT($D8307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8307=0),\"NA\",RIGHT($D8307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8307<=FechaMin,E8307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8307<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8307=0,0,IF(OR(I8307/N8307<=MObraMin,I8307/N8307>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8307<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8307<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8307<=INDIRECT(VLOOKUP(B8307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8307),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8307=0,\"\",VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8307),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8307,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1051.77]
["Edemet 2019 proy cuentas","DTRMB-34,5","590620190205001","DTRMB345M10025IP001","2019-02-28","HERRERA, 0",null,1768.4,1659.04,null,0,null,null,3427.44,null,0,{"$f":"IF(OR(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8308=0),\"NA\",IF($B8308=\"DLABT\",MID($D8308,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8308,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8308=0),\"NA\",IF(OR($B8308=\"DLABT\",$B8308=\"DLSBT\"),MID($D8308,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8308,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8308=0),\"NA\",IF($B8308=\"DLSBT\",MID($D8308,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8308,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8308=0),\"NA\",MID($D8308,m2Inicio+INDIRECT(B8308),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8308=0),\"NA\",RIGHT($D8308,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8308=0),\"NA\",RIGHT($D8308,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8308<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8308<=FechaMin,E8308>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8308<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8308=0,0,IF(OR(I8308/N8308<=MObraMin,I8308/N8308>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8308<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8308<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8308<=INDIRECT(VLOOKUP(B8308,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3427.44,1,{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8308),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8308=0,\"\",VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8308),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8308,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3084.6959999999999,3427.44]
["Edemet 2019 proy cuentas","DTRMB-34,5","590620190205001","DTRMB345M10010IP001","2019-02-28","HERRERA, 0",null,1727.37,1520.29,null,0,null,null,3247.66,null,0,{"$f":"IF(OR(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8309=0),\"NA\",IF($B8309=\"DLABT\",MID($D8309,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8309,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8309=0),\"NA\",IF(OR($B8309=\"DLABT\",$B8309=\"DLSBT\"),MID($D8309,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8309,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8309=0),\"NA\",IF($B8309=\"DLSBT\",MID($D8309,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8309,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8309=0),\"NA\",MID($D8309,m2Inicio+INDIRECT(B8309),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8309=0),\"NA\",RIGHT($D8309,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8309=0),\"NA\",RIGHT($D8309,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8309<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8309<=FechaMin,E8309>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8309<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8309=0,0,IF(OR(I8309/N8309<=MObraMin,I8309/N8309>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8309<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8309<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8309<=INDIRECT(VLOOKUP(B8309,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3247.66,1,{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8309),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8309=0,\"\",VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8309),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8309,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2922.8939999999998,3247.66]
["Edemet 2019 proy cuentas","DTRMB-13,8","590620190205001","DTRMB138M10025IP001","2019-02-28","HERRERA, 0",null,1110.8599999999999,1184.08,null,0,null,null,2294.94,null,0,{"$f":"IF(OR(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8310=0),\"NA\",IF($B8310=\"DLABT\",MID($D8310,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8310,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8310=0),\"NA\",IF(OR($B8310=\"DLABT\",$B8310=\"DLSBT\"),MID($D8310,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8310,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8310=0),\"NA\",IF($B8310=\"DLSBT\",MID($D8310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8310=0),\"NA\",MID($D8310,m2Inicio+INDIRECT(B8310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8310=0),\"NA\",RIGHT($D8310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8310=0),\"NA\",RIGHT($D8310,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8310<=FechaMin,E8310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8310=0,0,IF(OR(I8310/N8310<=MObraMin,I8310/N8310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8310<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8310<=INDIRECT(VLOOKUP(B8310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2294.94,1,{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8310),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8310=0,\"\",VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8310),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2065.4459999999999,2294.94]
["Edemet 2019 proy cuentas","DLABT","502012019010102","DLABTM100004P002HOC3ALA1/0","2019-03-22","COCLE, ANTON (CABECE",null,1190.78,465.3,null,0,null,null,1656.08,null,0,{"$f":"IF(OR(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8311=0),\"NA\",IF($B8311=\"DLABT\",MID($D8311,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8311,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8311=0),\"NA\",IF(OR($B8311=\"DLABT\",$B8311=\"DLSBT\"),MID($D8311,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8311,CondInicio,CondFin-CondInicio+1)*1))","v":4},2,{"$f":"IF(OR(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8311=0),\"NA\",IF($B8311=\"DLSBT\",MID($D8311,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8311,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8311=0),\"NA\",MID($D8311,m2Inicio+INDIRECT(B8311),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8311=0),\"NA\",RIGHT($D8311,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8311=0),\"NA\",RIGHT($D8311,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8311<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8311<=FechaMin,E8311>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8311<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8311=0,0,IF(OR(I8311/N8311<=MObraMin,I8311/N8311>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8311<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8311<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8311<=INDIRECT(VLOOKUP(B8311,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8311),FALSE))","v":2},{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8311=0,\"\",VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8311),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8311,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1656.08]
["Edemet 2019 proy cuentas","DTRMB-34,5","502012019041066","DTRMB345M10025IP001","2019-11-04","VERAGUAS, LA RAYA DE",null,1787.69,1624.43,null,0,null,null,3412.12,null,0,{"$f":"IF(OR(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8312=0),\"NA\",IF($B8312=\"DLABT\",MID($D8312,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8312,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8312=0),\"NA\",IF(OR($B8312=\"DLABT\",$B8312=\"DLSBT\"),MID($D8312,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8312,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8312=0),\"NA\",IF($B8312=\"DLSBT\",MID($D8312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8312=0),\"NA\",MID($D8312,m2Inicio+INDIRECT(B8312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8312=0),\"NA\",RIGHT($D8312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8312=0),\"NA\",RIGHT($D8312,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8312<=FechaMin,E8312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8312=0,0,IF(OR(I8312/N8312<=MObraMin,I8312/N8312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8312<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8312<=INDIRECT(VLOOKUP(B8312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3412.12,1,{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8312),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8312=0,\"\",VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8312),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3070.9079999999999,3412.12]
["Edemet 2019 proy cuentas","DLABT","590820190305003","DLABTM100007P000HOC3ALA4/0","2019-06-24","PANAMA, VISTA ALEGRE",null,58.24,54.27,null,0,null,null,112.51,null,0,{"$f":"IF(OR(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8313=0),\"NA\",IF($B8313=\"DLABT\",MID($D8313,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8313,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8313=0),\"NA\",IF(OR($B8313=\"DLABT\",$B8313=\"DLSBT\"),MID($D8313,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8313,CondInicio,CondFin-CondInicio+1)*1))","v":7},"SP",{"$f":"IF(OR(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8313=0),\"NA\",IF($B8313=\"DLSBT\",MID($D8313,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8313,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8313=0),\"NA\",MID($D8313,m2Inicio+INDIRECT(B8313),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8313=0),\"NA\",RIGHT($D8313,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8313=0),\"NA\",RIGHT($D8313,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8313<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8313<=FechaMin,E8313>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8313<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8313=0,0,IF(OR(I8313/N8313<=MObraMin,I8313/N8313>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8313<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8313<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8313<=INDIRECT(VLOOKUP(B8313,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8313),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8313=0,\"\",VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8313),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,112.51]
["Edemet 2019 proy cuentas","DTRMB-13,8","590820190305003","DTRMB138T10500IG001","2019-06-24","PANAMA, VISTA ALEGRE",null,17026.93,16492.080000000002,null,0,null,null,33519.01,null,0,{"$f":"IF(OR(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8314=0),\"NA\",IF($B8314=\"DLABT\",MID($D8314,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8314,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8314=0),\"NA\",IF(OR($B8314=\"DLABT\",$B8314=\"DLSBT\"),MID($D8314,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8314,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8314=0),\"NA\",IF($B8314=\"DLSBT\",MID($D8314,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8314,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8314=0),\"NA\",MID($D8314,m2Inicio+INDIRECT(B8314),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8314=0),\"NA\",RIGHT($D8314,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8314=0),\"NA\",RIGHT($D8314,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8314<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8314<=FechaMin,E8314>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8314<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8314=0,0,IF(OR(I8314/N8314<=MObraMin,I8314/N8314>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8314<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8314<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8314<=INDIRECT(VLOOKUP(B8314,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33519.01,1,{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8314),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8314=0,\"\",VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8314),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8314,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},30167.109000000004,33519.01]
["Edemet 2019 proy cuentas","DTRMB-34,5","590820190305003","DTRMB345M10025IP001","2019-06-24","PANAMA, VISTA ALEGRE",null,1881.71,1775.86,null,0,null,null,3657.57,null,0,{"$f":"IF(OR(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8315=0),\"NA\",IF($B8315=\"DLABT\",MID($D8315,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8315,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8315=0),\"NA\",IF(OR($B8315=\"DLABT\",$B8315=\"DLSBT\"),MID($D8315,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8315,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8315=0),\"NA\",IF($B8315=\"DLSBT\",MID($D8315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8315=0),\"NA\",MID($D8315,m2Inicio+INDIRECT(B8315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8315=0),\"NA\",RIGHT($D8315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8315=0),\"NA\",RIGHT($D8315,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8315<=FechaMin,E8315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8315<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8315=0,0,IF(OR(I8315/N8315<=MObraMin,I8315/N8315>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8315<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8315<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8315<=INDIRECT(VLOOKUP(B8315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3657.57,1,{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8315),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8315=0,\"\",VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8315),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8315,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3291.8130000000001,3657.57]
["Edemet 2019 proy cuentas","DTRMB-13,8","502012019080200","DTRMB138M10010IP001","2019-07-31","COCLE, OCU CAB",null,924.4,867.23,null,0,null,null,1791.63,null,0,{"$f":"IF(OR(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8316=0),\"NA\",IF($B8316=\"DLABT\",MID($D8316,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8316,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8316=0),\"NA\",IF(OR($B8316=\"DLABT\",$B8316=\"DLSBT\"),MID($D8316,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8316,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8316=0),\"NA\",IF($B8316=\"DLSBT\",MID($D8316,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8316,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8316=0),\"NA\",MID($D8316,m2Inicio+INDIRECT(B8316),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8316=0),\"NA\",RIGHT($D8316,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8316=0),\"NA\",RIGHT($D8316,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8316<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8316<=FechaMin,E8316>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8316<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8316=0,0,IF(OR(I8316/N8316<=MObraMin,I8316/N8316>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8316<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8316<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8316<=INDIRECT(VLOOKUP(B8316,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1791.63,1,{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8316),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8316=0,\"\",VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8316),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8316,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1612.4670000000001,1791.63]
["Edemet 2019 proy cuentas","DLABT","590720190903001","DLABTM100167P004HOC3ALA006","2019-10-09","LOS SANTOS, VILLA LO",null,1594.48,1740.31,null,0,null,null,3334.79,null,0,{"$f":"IF(OR(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8317=0),\"NA\",IF($B8317=\"DLABT\",MID($D8317,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8317,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8317=0),\"NA\",IF(OR($B8317=\"DLABT\",$B8317=\"DLSBT\"),MID($D8317,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8317,CondInicio,CondFin-CondInicio+1)*1))","v":167},41.75,{"$f":"IF(OR(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8317=0),\"NA\",IF($B8317=\"DLSBT\",MID($D8317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8317=0),\"NA\",MID($D8317,m2Inicio+INDIRECT(B8317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8317=0),\"NA\",RIGHT($D8317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8317=0),\"NA\",RIGHT($D8317,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8317<=FechaMin,E8317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8317=0,0,IF(OR(I8317/N8317<=MObraMin,I8317/N8317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8317<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8317<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8317<=INDIRECT(VLOOKUP(B8317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3334.79,1,{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8317),FALSE))","v":41.75},{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8317=0,\"\",VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8317),FALSE))","v":167},"NA",1,{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8317,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3001.3110000000001,3334.79]
["Edemet 2019 proy cuentas","DTRMB-13,8","590720190903001","DTRMB138M10025IP001","2019-10-09","LOS SANTOS, VILLA LO",null,1485.71,600.21,null,0,null,null,2085.92,null,0,{"$f":"IF(OR(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8318=0),\"NA\",IF($B8318=\"DLABT\",MID($D8318,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8318,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8318=0),\"NA\",IF(OR($B8318=\"DLABT\",$B8318=\"DLSBT\"),MID($D8318,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8318,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8318=0),\"NA\",IF($B8318=\"DLSBT\",MID($D8318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8318=0),\"NA\",MID($D8318,m2Inicio+INDIRECT(B8318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8318=0),\"NA\",RIGHT($D8318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8318=0),\"NA\",RIGHT($D8318,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8318<=FechaMin,E8318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8318=0,0,IF(OR(I8318/N8318<=MObraMin,I8318/N8318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8318<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8318<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8318<=INDIRECT(VLOOKUP(B8318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2085.92,1,{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8318),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8318=0,\"\",VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8318),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1877.3280000000002,2085.92]
["Edemet 2019 proy cuentas","DLAMT-13,8","502022019030090","DLAMT138M100000P001HOCASA1/0","2019-08-04","HERRERA, SABANAGRAND",null,552,607.48,null,0,null,null,1159.48,null,0,{"$f":"IF(OR(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8319=0),\"NA\",IF($B8319=\"DLABT\",MID($D8319,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8319,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8319=0),\"NA\",IF(OR($B8319=\"DLABT\",$B8319=\"DLSBT\"),MID($D8319,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8319,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8319=0),\"NA\",IF($B8319=\"DLSBT\",MID($D8319,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8319,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8319=0),\"NA\",MID($D8319,m2Inicio+INDIRECT(B8319),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8319=0),\"NA\",RIGHT($D8319,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8319=0),\"NA\",RIGHT($D8319,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8319<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8319<=FechaMin,E8319>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8319<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8319=0,0,IF(OR(I8319/N8319<=MObraMin,I8319/N8319>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8319<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8319<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8319<=INDIRECT(VLOOKUP(B8319,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8319),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8319=0,\"\",VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8319),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8319,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1159.48]
["Edemet 2019 proy cuentas","DTRMB-13,8","502012019080197","DTRMB138M10025IP001","2019-01-08","COCLE, EL HARINO",null,1189.33,1013.84,null,0,null,null,2203.17,null,0,{"$f":"IF(OR(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8320=0),\"NA\",IF($B8320=\"DLABT\",MID($D8320,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8320,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8320=0),\"NA\",IF(OR($B8320=\"DLABT\",$B8320=\"DLSBT\"),MID($D8320,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8320,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8320=0),\"NA\",IF($B8320=\"DLSBT\",MID($D8320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8320=0),\"NA\",MID($D8320,m2Inicio+INDIRECT(B8320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8320=0),\"NA\",RIGHT($D8320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8320=0),\"NA\",RIGHT($D8320,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8320<=FechaMin,E8320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8320<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8320=0,0,IF(OR(I8320/N8320<=MObraMin,I8320/N8320>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8320<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8320<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8320<=INDIRECT(VLOOKUP(B8320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2203.17,1,{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8320),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8320=0,\"\",VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8320),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8320,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1982.8530000000001,2203.17]
["Edemet 2019 proy cuentas","DTRMB-34,5","502012019050134","DTRMB345M10050IP001","2019-04-25","VERAGUAS, SANTIAGO (",null,3380.28,1079.31,null,0,null,null,4459.59,null,0,{"$f":"IF(OR(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8321=0),\"NA\",IF($B8321=\"DLABT\",MID($D8321,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8321,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8321=0),\"NA\",IF(OR($B8321=\"DLABT\",$B8321=\"DLSBT\"),MID($D8321,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8321,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8321=0),\"NA\",IF($B8321=\"DLSBT\",MID($D8321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8321=0),\"NA\",MID($D8321,m2Inicio+INDIRECT(B8321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8321=0),\"NA\",RIGHT($D8321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8321=0),\"NA\",RIGHT($D8321,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8321<=FechaMin,E8321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8321=0,0,IF(OR(I8321/N8321<=MObraMin,I8321/N8321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8321<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8321<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8321<=INDIRECT(VLOOKUP(B8321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4459.59,1,{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8321),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8321=0,\"\",VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8321),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8321,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4013.6310000000003,4459.59]
["Edemet 2019 proy cuentas","DEQDM","590220190810001","DCRMM345IC01","2019-09-28","COCLE, AGUADULCE (CA",null,41943.21,43526.82,null,0,null,null,85470.03,null,0,{"$f":"IF(OR(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8322=0),\"NA\",IF($B8322=\"DLABT\",MID($D8322,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8322,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8322=0),\"NA\",IF(OR($B8322=\"DLABT\",$B8322=\"DLSBT\"),MID($D8322,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8322,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8322=0),\"NA\",IF($B8322=\"DLSBT\",MID($D8322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8322=0),\"NA\",MID($D8322,m2Inicio+INDIRECT(B8322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8322=0),\"NA\",RIGHT($D8322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8322=0),\"NA\",RIGHT($D8322,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8322<=FechaMin,E8322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8322=0,0,IF(OR(I8322/N8322<=MObraMin,I8322/N8322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8322<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8322<=INDIRECT(VLOOKUP(B8322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,85470.03,{"$f":"IF(OR(E8322<=FechaMin,E8322>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8322),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8322=0,\"\",VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8322),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},76923.027000000002,85470.03]
["Edemet 2019 proy cuentas","DLABT","590220190810001","DLABTM100007P000HOC3ALA4/0","2019-09-28","COCLE, AGUADULCE (CA",null,66.94,36.99,null,0,null,null,103.93,null,0,{"$f":"IF(OR(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8323=0),\"NA\",IF($B8323=\"DLABT\",MID($D8323,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8323,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8323=0),\"NA\",IF(OR($B8323=\"DLABT\",$B8323=\"DLSBT\"),MID($D8323,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8323,CondInicio,CondFin-CondInicio+1)*1))","v":7},{"$f":"IF(Q8323=\"NA\",\"NA\",IF(Q8323=0,\"SP\",R8323/Q8323))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8323=0),\"NA\",IF($B8323=\"DLSBT\",MID($D8323,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8323,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8323=0),\"NA\",MID($D8323,m2Inicio+INDIRECT(B8323),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8323=0),\"NA\",RIGHT($D8323,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8323=0),\"NA\",RIGHT($D8323,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W8323=\"NA\",X8323=\"NA\"),AND(W8323=\"NA\",X8323>CantTrbtOtCMin),AND(W8323>CantTrbtOtCMin,X8323=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8323<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8323<=FechaMin,E8323>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8323<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8323=0,0,IF(OR(I8323/N8323<=MObraMin,I8323/N8323>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8323<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8323<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8323<=INDIRECT(VLOOKUP(B8323,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y8323*Z8323*AA8323*AB8323*AC8323*AD8323*MAX(AE8323,AF8323)","v":0},{"$f":"N8323*AG8323","v":0},1,{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8323),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ8323=\"NA\",1,IF(AJ8323<=AK8323*(1+AL8323),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8323=0,\"\",VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN8323,1,2)=\"\",MID(AN8323,1,2)=\"NA\"),\"X\",MID(D8323,MID(AN8323,1,2),MID(AN8323,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN8323,5,2)=\"\",\"\",MID(D8323,MID(AN8323,5,2),MID(AN8323,7,2)))","v":"HO"},{"$f":"IF(MID(AN8323,9,2)=\"\",\"\",MID(D8323,MID(AN8323,9,2),MID(AN8323,11,2)))","v":"3AL"},{"$f":"IF(MID(AN8323,13,2)=\"\",\"\",MID(D8323,MID(AN8323,13,2),MID(AN8323,15,2)))","v":"4/0"},{"$f":"IF(MID(AN8323,17,2)=\"\",\"\",MID(D8323,MID(AN8323,17,2),MID(AN8323,19,2)))","v":""},{"$f":"IF(MID(AN8323,21,2)=\"\",\"\",MID(D8323,MID(AN8323,21,2),MID(AN8323,23,2)))","v":""},{"$f":"IF(MID(AN8323,25,2)=\"\",\"\",MID(D8323,MID(AN8323,25,2),MID(AN8323,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8323),FALSE))","v":7},{"$f":"IF(AV8323=\"NA\",\"NA\",IF(AW8323=0,0,N8323/AW8323))","v":"NA"},{"$f":"IFERROR(IF(OR(AX8323=\"NA\",AM8323=\"NC\"),1,IF(AX8323<AV8323,1,AV8323/AX8323)),100%)","v":1},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8323,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH8323*AY8323*AZ8323*BA8323","v":0},{"$f":"+N8323*AA8323","v":103.93}]
["Edemet 2019 proy cuentas","DLAMT-13,8","590220181108003","DLAMT138M100000P002MECASA1/0","2019-03-22","COCLE, PENONOME (CAB",null,3497.29,1890.85,null,0,null,null,5388.14,null,0,{"$f":"IF(OR(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8324=0),\"NA\",IF($B8324=\"DLABT\",MID($D8324,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8324,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8324=0),\"NA\",IF(OR($B8324=\"DLABT\",$B8324=\"DLSBT\"),MID($D8324,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8324,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8324=0),\"NA\",IF($B8324=\"DLSBT\",MID($D8324,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8324,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8324=0),\"NA\",MID($D8324,m2Inicio+INDIRECT(B8324),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8324=0),\"NA\",RIGHT($D8324,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8324=0),\"NA\",RIGHT($D8324,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8324<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8324<=FechaMin,E8324>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8324<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8324=0,0,IF(OR(I8324/N8324<=MObraMin,I8324/N8324>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8324<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8324<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8324<=INDIRECT(VLOOKUP(B8324,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8324),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8324=0,\"\",VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8324),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8324,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,5388.14]
["Edemet 2019 proy cuentas","DLABT","590820191203001","DLABTM100077P001HOC3ALA1/0","2019-12-18","PANAMA, CHORRERA",null,649.20000000000005,698.43,null,0,null,null,1347.63,null,0,{"$f":"IF(OR(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8325=0),\"NA\",IF($B8325=\"DLABT\",MID($D8325,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8325,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8325=0),\"NA\",IF(OR($B8325=\"DLABT\",$B8325=\"DLSBT\"),MID($D8325,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8325,CondInicio,CondFin-CondInicio+1)*1))","v":77},77,{"$f":"IF(OR(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8325=0),\"NA\",IF($B8325=\"DLSBT\",MID($D8325,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8325,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8325=0),\"NA\",MID($D8325,m2Inicio+INDIRECT(B8325),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8325=0),\"NA\",RIGHT($D8325,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8325=0),\"NA\",RIGHT($D8325,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8325<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8325<=FechaMin,E8325>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8325<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8325=0,0,IF(OR(I8325/N8325<=MObraMin,I8325/N8325>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8325<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8325<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8325<=INDIRECT(VLOOKUP(B8325,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1347.63,1,{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8325),FALSE))","v":77},{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8325=0,\"\",VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8325),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8325,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1212.8670000000002,1347.63]
["Edemet 2019 proy cuentas","DLABT","590820191203001","DLABTM100048P000HOC3ALA006","2019-12-18","PANAMA, CHORRERA",null,584.49,505.4,null,0,null,null,1089.8900000000001,null,0,{"$f":"IF(OR(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8326=0),\"NA\",IF($B8326=\"DLABT\",MID($D8326,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8326,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8326=0),\"NA\",IF(OR($B8326=\"DLABT\",$B8326=\"DLSBT\"),MID($D8326,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8326,CondInicio,CondFin-CondInicio+1)*1))","v":48},"SP",{"$f":"IF(OR(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8326=0),\"NA\",IF($B8326=\"DLSBT\",MID($D8326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8326=0),\"NA\",MID($D8326,m2Inicio+INDIRECT(B8326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8326=0),\"NA\",RIGHT($D8326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8326=0),\"NA\",RIGHT($D8326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8326<=FechaMin,E8326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8326=0,0,IF(OR(I8326/N8326<=MObraMin,I8326/N8326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8326<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8326<=INDIRECT(VLOOKUP(B8326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8326),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8326=0,\"\",VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8326),FALSE))","v":48},"NA",1,{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1089.8900000000001]
["Edemet 2019 proy cuentas","DTRMB-13,8","590820191203001","DTRMB138M10050IP001","2019-12-18","PANAMA, CHORRERA",null,4102.08,2708,null,0,null,null,6810.08,null,0,{"$f":"IF(OR(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8327=0),\"NA\",IF($B8327=\"DLABT\",MID($D8327,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8327,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8327=0),\"NA\",IF(OR($B8327=\"DLABT\",$B8327=\"DLSBT\"),MID($D8327,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8327,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8327=0),\"NA\",IF($B8327=\"DLSBT\",MID($D8327,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8327,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8327=0),\"NA\",MID($D8327,m2Inicio+INDIRECT(B8327),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8327=0),\"NA\",RIGHT($D8327,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8327=0),\"NA\",RIGHT($D8327,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8327<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8327<=FechaMin,E8327>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8327<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8327=0,0,IF(OR(I8327/N8327<=MObraMin,I8327/N8327>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8327<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8327<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8327<=INDIRECT(VLOOKUP(B8327,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6810.08,1,{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8327),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8327=0,\"\",VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8327),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8327,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6129.0720000000001,6810.08]
["Edemet 2019 proy cuentas","DLAMT-34,5","590820180503001","DLAMT345M100022P000HOCASA1/0","2019-07-30","PANAMA, AROSEMENA",null,287.35000000000002,294.36,null,0,null,null,581.71,null,0,{"$f":"IF(OR(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8328=0),\"NA\",IF($B8328=\"DLABT\",MID($D8328,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8328,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8328=0),\"NA\",IF(OR($B8328=\"DLABT\",$B8328=\"DLSBT\"),MID($D8328,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8328,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8328=0),\"NA\",IF($B8328=\"DLSBT\",MID($D8328,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8328,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8328=0),\"NA\",MID($D8328,m2Inicio+INDIRECT(B8328),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8328=0),\"NA\",RIGHT($D8328,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8328=0),\"NA\",RIGHT($D8328,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8328<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8328<=FechaMin,E8328>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8328<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8328=0,0,IF(OR(I8328/N8328<=MObraMin,I8328/N8328>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8328<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8328<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8328<=INDIRECT(VLOOKUP(B8328,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8328),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8328=0,\"\",VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8328),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8328,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,581.71]
["Edemet 2019 proy cuentas","DLABT","590720191003002","DLABTM100189P007HOC3ALA006","2019-10-16","LOS SANTOS, LAS PALM",null,3714.71,2707.99,null,0,null,null,6422.7,null,0,{"$f":"IF(OR(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8329=0),\"NA\",IF($B8329=\"DLABT\",MID($D8329,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8329,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8329=0),\"NA\",IF(OR($B8329=\"DLABT\",$B8329=\"DLSBT\"),MID($D8329,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8329,CondInicio,CondFin-CondInicio+1)*1))","v":189},27,{"$f":"IF(OR(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8329=0),\"NA\",IF($B8329=\"DLSBT\",MID($D8329,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8329,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8329=0),\"NA\",MID($D8329,m2Inicio+INDIRECT(B8329),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8329=0),\"NA\",RIGHT($D8329,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8329=0),\"NA\",RIGHT($D8329,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8329<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8329<=FechaMin,E8329>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8329<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8329=0,0,IF(OR(I8329/N8329<=MObraMin,I8329/N8329>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8329<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8329<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8329<=INDIRECT(VLOOKUP(B8329,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6422.7,1,{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8329),FALSE))","v":27},{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8329=0,\"\",VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8329),FALSE))","v":189},"NA",1,{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8329,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5780.43,6422.7]
["Edemet 2019 proy cuentas","DLABT","590720191003002","DLABTM100006P000HOC3ALA1/0","2019-10-16","LOS SANTOS, LAS PALM",null,489.54,492.94,null,0,null,null,982.48,null,0,{"$f":"IF(OR(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8330=0),\"NA\",IF($B8330=\"DLABT\",MID($D8330,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8330,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8330=0),\"NA\",IF(OR($B8330=\"DLABT\",$B8330=\"DLSBT\"),MID($D8330,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8330,CondInicio,CondFin-CondInicio+1)*1))","v":6},"SP",{"$f":"IF(OR(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8330=0),\"NA\",IF($B8330=\"DLSBT\",MID($D8330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8330=0),\"NA\",MID($D8330,m2Inicio+INDIRECT(B8330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8330=0),\"NA\",RIGHT($D8330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8330=0),\"NA\",RIGHT($D8330,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8330<=FechaMin,E8330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8330=0,0,IF(OR(I8330/N8330<=MObraMin,I8330/N8330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8330<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8330<=INDIRECT(VLOOKUP(B8330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8330),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8330=0,\"\",VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8330),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,982.48]
["Edemet 2019 proy cuentas","DTRMB-13,8","590220181008003","DTRMB138M10075IP002","2019-03-22","COCLE, PENONOME (CAB",null,7241.66,2525.17,null,0,null,null,9766.83,null,0,{"$f":"IF(OR(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8331=0),\"NA\",IF($B8331=\"DLABT\",MID($D8331,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8331,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8331=0),\"NA\",IF(OR($B8331=\"DLABT\",$B8331=\"DLSBT\"),MID($D8331,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8331,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8331=0),\"NA\",IF($B8331=\"DLSBT\",MID($D8331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8331=0),\"NA\",MID($D8331,m2Inicio+INDIRECT(B8331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8331=0),\"NA\",RIGHT($D8331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8331=0),\"NA\",RIGHT($D8331,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8331<=FechaMin,E8331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8331=0,0,IF(OR(I8331/N8331<=MObraMin,I8331/N8331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8331<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8331<=INDIRECT(VLOOKUP(B8331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9766.83,1,{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8331),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8331=0,\"\",VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8331),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8790.1470000000008,9766.83]
["Edemet 2019 proy cuentas","DLABT","590220181008003","DLABTM100009P000HOC3ALA1/0","2019-03-22","COCLE, PENONOME (CAB",null,67.22,49.34,null,0,null,null,116.56,null,0,{"$f":"IF(OR(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8332=0),\"NA\",IF($B8332=\"DLABT\",MID($D8332,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8332,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8332=0),\"NA\",IF(OR($B8332=\"DLABT\",$B8332=\"DLSBT\"),MID($D8332,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8332,CondInicio,CondFin-CondInicio+1)*1))","v":9},"SP",{"$f":"IF(OR(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8332=0),\"NA\",IF($B8332=\"DLSBT\",MID($D8332,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8332,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8332=0),\"NA\",MID($D8332,m2Inicio+INDIRECT(B8332),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8332=0),\"NA\",RIGHT($D8332,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8332=0),\"NA\",RIGHT($D8332,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8332<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8332<=FechaMin,E8332>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8332<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8332=0,0,IF(OR(I8332/N8332<=MObraMin,I8332/N8332>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8332<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8332<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8332<=INDIRECT(VLOOKUP(B8332,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8332),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8332=0,\"\",VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8332),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8332,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,116.56]
["Edemet 2019 proy cuentas","DLABT","590220181008003","DLABTM100007P000HOC3ALA4/0","2019-03-22","COCLE, PENONOME (CAB",null,75.88,22.98,null,0,null,null,98.86,null,0,{"$f":"IF(OR(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8333=0),\"NA\",IF($B8333=\"DLABT\",MID($D8333,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8333,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8333=0),\"NA\",IF(OR($B8333=\"DLABT\",$B8333=\"DLSBT\"),MID($D8333,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8333,CondInicio,CondFin-CondInicio+1)*1))","v":7},"SP",{"$f":"IF(OR(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8333=0),\"NA\",IF($B8333=\"DLSBT\",MID($D8333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8333=0),\"NA\",MID($D8333,m2Inicio+INDIRECT(B8333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8333=0),\"NA\",RIGHT($D8333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8333=0),\"NA\",RIGHT($D8333,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8333<=FechaMin,E8333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8333=0,0,IF(OR(I8333/N8333<=MObraMin,I8333/N8333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8333<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8333<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8333<=INDIRECT(VLOOKUP(B8333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8333),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8333=0,\"\",VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8333),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,98.86]
["Edemet 2019 proy cuentas","DLABT","590220190603003","DLABTM100062P010HOC3ALA006","2019-06-27","COCLE, EL ROBLE",null,6934.3,4081.73,null,0,null,null,11016.03,null,0,{"$f":"IF(OR(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8334=0),\"NA\",IF($B8334=\"DLABT\",MID($D8334,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8334,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8334=0),\"NA\",IF(OR($B8334=\"DLABT\",$B8334=\"DLSBT\"),MID($D8334,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8334,CondInicio,CondFin-CondInicio+1)*1))","v":62},6.2,{"$f":"IF(OR(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8334=0),\"NA\",IF($B8334=\"DLSBT\",MID($D8334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8334=0),\"NA\",MID($D8334,m2Inicio+INDIRECT(B8334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8334=0),\"NA\",RIGHT($D8334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8334=0),\"NA\",RIGHT($D8334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8334<=FechaMin,E8334>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8334<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8334=0,0,IF(OR(I8334/N8334<=MObraMin,I8334/N8334>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8334<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8334<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8334<=INDIRECT(VLOOKUP(B8334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11016.03,1,{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8334),FALSE))","v":6.2},{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8334=0,\"\",VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8334),FALSE))","v":62},"NA",1,{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8334,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9914.4270000000015,11016.03]
["Edemet 2019 proy cuentas","DLABT","590220190503002","DLABTM100055P001HOC3ALA1/0","2019-05-17","COCLE, CHIGUIRI ARRI",null,578.66999999999996,381.23,null,0,null,null,959.9,null,0,{"$f":"IF(OR(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8335=0),\"NA\",IF($B8335=\"DLABT\",MID($D8335,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8335,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8335=0),\"NA\",IF(OR($B8335=\"DLABT\",$B8335=\"DLSBT\"),MID($D8335,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8335,CondInicio,CondFin-CondInicio+1)*1))","v":55},55,{"$f":"IF(OR(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8335=0),\"NA\",IF($B8335=\"DLSBT\",MID($D8335,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8335,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8335=0),\"NA\",MID($D8335,m2Inicio+INDIRECT(B8335),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8335=0),\"NA\",RIGHT($D8335,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8335=0),\"NA\",RIGHT($D8335,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8335<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8335<=FechaMin,E8335>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8335<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8335=0,0,IF(OR(I8335/N8335<=MObraMin,I8335/N8335>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8335<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8335<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8335<=INDIRECT(VLOOKUP(B8335,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,959.9,1,{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8335),FALSE))","v":55},{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8335=0,\"\",VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8335),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8335,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},863.91,959.9]
["Edemet 2019 proy cuentas","DLSBT","590220190503002","DLSBTT100003ZB0320B02C4ALC500","2019-05-17","COCLE, CHIGUIRI ARRI",null,171,164.79,null,0,null,null,335.79,null,0,{"$f":"IF(OR(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8336=0),\"NA\",IF($B8336=\"DLABT\",MID($D8336,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8336,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8336=0),\"NA\",IF(OR($B8336=\"DLABT\",$B8336=\"DLSBT\"),MID($D8336,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8336,CondInicio,CondFin-CondInicio+1)*1))","v":3},"NA",{"$f":"IF(OR(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8336=0),\"NA\",IF($B8336=\"DLSBT\",MID($D8336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8336=0),\"NA\",MID($D8336,m2Inicio+INDIRECT(B8336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8336=0),\"NA\",RIGHT($D8336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8336=0),\"NA\",RIGHT($D8336,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8336<=FechaMin,E8336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8336=0,0,IF(OR(I8336/N8336<=MObraMin,I8336/N8336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8336<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8336<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8336<=INDIRECT(VLOOKUP(B8336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,335.79,1,{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8336),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8336=0,\"\",VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8336),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8336,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},302.21100000000001,335.79]
["Edemet 2019 proy cuentas","DLABT","590220190503002","DLABTM100036P001HOC3ALA4/0","2019-05-17","COCLE, CHIGUIRI ARRI",null,423.75,266.04000000000002,null,0,null,null,689.79,null,0,{"$f":"IF(OR(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8337=0),\"NA\",IF($B8337=\"DLABT\",MID($D8337,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8337,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8337=0),\"NA\",IF(OR($B8337=\"DLABT\",$B8337=\"DLSBT\"),MID($D8337,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8337,CondInicio,CondFin-CondInicio+1)*1))","v":36},36,{"$f":"IF(OR(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8337=0),\"NA\",IF($B8337=\"DLSBT\",MID($D8337,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8337,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8337=0),\"NA\",MID($D8337,m2Inicio+INDIRECT(B8337),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8337=0),\"NA\",RIGHT($D8337,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8337=0),\"NA\",RIGHT($D8337,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8337<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8337<=FechaMin,E8337>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8337<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8337=0,0,IF(OR(I8337/N8337<=MObraMin,I8337/N8337>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8337<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8337<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8337<=INDIRECT(VLOOKUP(B8337,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8337),FALSE))","v":36},{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8337=0,\"\",VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8337),FALSE))","v":36},"NA",1,{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8337,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,689.79]
["Edemet 2019 proy cuentas","DLABT","590220190503002","DLABTM100244P004HOC3ALA006","2019-05-17","COCLE, CHIGUIRI ARRI",null,2084.77,1531.24,null,0,null,null,3616.01,null,0,{"$f":"IF(OR(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8338=0),\"NA\",IF($B8338=\"DLABT\",MID($D8338,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8338,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8338=0),\"NA\",IF(OR($B8338=\"DLABT\",$B8338=\"DLSBT\"),MID($D8338,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8338,CondInicio,CondFin-CondInicio+1)*1))","v":244},61,{"$f":"IF(OR(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8338=0),\"NA\",IF($B8338=\"DLSBT\",MID($D8338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8338=0),\"NA\",MID($D8338,m2Inicio+INDIRECT(B8338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8338=0),\"NA\",RIGHT($D8338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8338=0),\"NA\",RIGHT($D8338,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8338<=FechaMin,E8338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8338=0,0,IF(OR(I8338/N8338<=MObraMin,I8338/N8338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8338<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8338<=INDIRECT(VLOOKUP(B8338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3616.01,1,{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8338),FALSE))","v":61},{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8338=0,\"\",VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8338),FALSE))","v":244},"NA",1,{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3254.4090000000001,3616.01]
["Edemet 2019 proy cuentas","DTRMB-OTRAS","590220190503002","DTRMB042M10025IP002","2019-05-17","COCLE, CHIGUIRI ARRI",null,2800.89,1942.08,null,0,null,null,4742.97,null,0,{"$f":"IF(OR(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8339=0),\"NA\",IF($B8339=\"DLABT\",MID($D8339,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8339,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8339=0),\"NA\",IF(OR($B8339=\"DLABT\",$B8339=\"DLSBT\"),MID($D8339,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8339,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8339=0),\"NA\",IF($B8339=\"DLSBT\",MID($D8339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8339=0),\"NA\",MID($D8339,m2Inicio+INDIRECT(B8339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8339=0),\"NA\",RIGHT($D8339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8339=0),\"NA\",RIGHT($D8339,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8339<=FechaMin,E8339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8339=0,0,IF(OR(I8339/N8339<=MObraMin,I8339/N8339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8339<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8339<=INDIRECT(VLOOKUP(B8339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4742.97,1,{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8339),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8339=0,\"\",VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8339),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4268.6730000000007,4742.97]
["Edemet 2019 proy cuentas","DTRMB-13,8","590220190503002","DTRMB138M10050IP001","2019-05-17","COCLE, CHIGUIRI ARRI",null,2581.42,2634.31,null,0,null,null,5215.7299999999996,null,0,{"$f":"IF(OR(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8340=0),\"NA\",IF($B8340=\"DLABT\",MID($D8340,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8340,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8340=0),\"NA\",IF(OR($B8340=\"DLABT\",$B8340=\"DLSBT\"),MID($D8340,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8340,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8340=0),\"NA\",IF($B8340=\"DLSBT\",MID($D8340,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8340,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8340=0),\"NA\",MID($D8340,m2Inicio+INDIRECT(B8340),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8340=0),\"NA\",RIGHT($D8340,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8340=0),\"NA\",RIGHT($D8340,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8340<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8340<=FechaMin,E8340>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8340<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8340=0,0,IF(OR(I8340/N8340<=MObraMin,I8340/N8340>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8340<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8340<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8340<=INDIRECT(VLOOKUP(B8340,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5215.7299999999996,1,{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8340),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8340=0,\"\",VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8340),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8340,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4694.1570000000002,5215.7299999999996]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220190503002","DTRMB345M10025IP001","2019-05-17","COCLE, CHIGUIRI ARRI",null,2562.08,1627.65,null,0,null,null,4189.7299999999996,null,0,{"$f":"IF(OR(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8341=0),\"NA\",IF($B8341=\"DLABT\",MID($D8341,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8341,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8341=0),\"NA\",IF(OR($B8341=\"DLABT\",$B8341=\"DLSBT\"),MID($D8341,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8341,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8341=0),\"NA\",IF($B8341=\"DLSBT\",MID($D8341,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8341,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8341=0),\"NA\",MID($D8341,m2Inicio+INDIRECT(B8341),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8341=0),\"NA\",RIGHT($D8341,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8341=0),\"NA\",RIGHT($D8341,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8341<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8341<=FechaMin,E8341>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8341<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8341=0,0,IF(OR(I8341/N8341<=MObraMin,I8341/N8341>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8341<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8341<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8341<=INDIRECT(VLOOKUP(B8341,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4189.7299999999996,1,{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8341),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8341=0,\"\",VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8341),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8341,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3770.7569999999996,4189.7299999999996]
["Edemet 2019 proy cuentas","DTRMB-13,8","590220190503002","DTRMB138M10010IP001","2019-05-17","COCLE, CHIGUIRI ARRI",null,1004.16,1004.16,null,0,null,null,2008.32,null,0,{"$f":"IF(OR(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8342=0),\"NA\",IF($B8342=\"DLABT\",MID($D8342,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8342,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8342=0),\"NA\",IF(OR($B8342=\"DLABT\",$B8342=\"DLSBT\"),MID($D8342,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8342,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8342=0),\"NA\",IF($B8342=\"DLSBT\",MID($D8342,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8342,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8342=0),\"NA\",MID($D8342,m2Inicio+INDIRECT(B8342),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8342=0),\"NA\",RIGHT($D8342,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8342=0),\"NA\",RIGHT($D8342,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8342<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8342<=FechaMin,E8342>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8342<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8342=0,0,IF(OR(I8342/N8342<=MObraMin,I8342/N8342>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8342<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8342<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8342<=INDIRECT(VLOOKUP(B8342,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2008.32,1,{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8342),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8342=0,\"\",VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8342),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8342,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1807.4880000000001,2008.32]
["Edemet 2019 proy cuentas","DLABT","590920190803002","DLABTM100004P000HOC3ALA1/0","2019-09-24","VERAGUAS, TODOS",null,242.65,237.7,null,0,null,null,480.35,null,0,{"$f":"IF(OR(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8343=0),\"NA\",IF($B8343=\"DLABT\",MID($D8343,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8343,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8343=0),\"NA\",IF(OR($B8343=\"DLABT\",$B8343=\"DLSBT\"),MID($D8343,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8343,CondInicio,CondFin-CondInicio+1)*1))","v":4},"SP",{"$f":"IF(OR(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8343=0),\"NA\",IF($B8343=\"DLSBT\",MID($D8343,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8343,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8343=0),\"NA\",MID($D8343,m2Inicio+INDIRECT(B8343),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8343=0),\"NA\",RIGHT($D8343,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8343=0),\"NA\",RIGHT($D8343,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8343<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8343<=FechaMin,E8343>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8343<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8343=0,0,IF(OR(I8343/N8343<=MObraMin,I8343/N8343>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8343<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8343<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8343<=INDIRECT(VLOOKUP(B8343,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8343),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8343=0,\"\",VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8343),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8343,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,480.35]
["Edemet 2019 proy cuentas","DLABT","590920190803002","DLABTM100179P019HOC3ALA006","2019-09-24","VERAGUAS, TODOS",null,10503.01,10234.69,null,0,null,null,20737.7,null,0,{"$f":"IF(OR(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8344=0),\"NA\",IF($B8344=\"DLABT\",MID($D8344,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8344,PosteInicio,PosteFin-PosteInicio+1)*1))","v":19},{"$f":"IF(OR(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8344=0),\"NA\",IF(OR($B8344=\"DLABT\",$B8344=\"DLSBT\"),MID($D8344,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8344,CondInicio,CondFin-CondInicio+1)*1))","v":179},9.4210526315789469,{"$f":"IF(OR(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8344=0),\"NA\",IF($B8344=\"DLSBT\",MID($D8344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8344=0),\"NA\",MID($D8344,m2Inicio+INDIRECT(B8344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8344=0),\"NA\",RIGHT($D8344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8344=0),\"NA\",RIGHT($D8344,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8344<=FechaMin,E8344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8344=0,0,IF(OR(I8344/N8344<=MObraMin,I8344/N8344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8344<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8344<=INDIRECT(VLOOKUP(B8344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20737.7,1,{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8344),FALSE))","v":9.4210526315789469},{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8344=0,\"\",VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8344),FALSE))","v":179},"NA",1,{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18663.93,20737.7]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190803002","DTRMB345M10025IP001","2019-09-24","VERAGUAS, TODOS",null,1978.36,1787.55,null,0,null,null,3765.91,null,0,{"$f":"IF(OR(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8345=0),\"NA\",IF($B8345=\"DLABT\",MID($D8345,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8345,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8345=0),\"NA\",IF(OR($B8345=\"DLABT\",$B8345=\"DLSBT\"),MID($D8345,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8345,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8345=0),\"NA\",IF($B8345=\"DLSBT\",MID($D8345,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8345,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8345=0),\"NA\",MID($D8345,m2Inicio+INDIRECT(B8345),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8345=0),\"NA\",RIGHT($D8345,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8345=0),\"NA\",RIGHT($D8345,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8345<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8345<=FechaMin,E8345>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8345<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8345=0,0,IF(OR(I8345/N8345<=MObraMin,I8345/N8345>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8345<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8345<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8345<=INDIRECT(VLOOKUP(B8345,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3765.91,1,{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8345),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8345=0,\"\",VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8345),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8345,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3389.319,3765.91]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190803002","DTRMB345M10010IP001","2019-09-24","VERAGUAS, TODOS",null,1714.51,1770.11,null,0,null,null,3484.62,null,0,{"$f":"IF(OR(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8346=0),\"NA\",IF($B8346=\"DLABT\",MID($D8346,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8346,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8346=0),\"NA\",IF(OR($B8346=\"DLABT\",$B8346=\"DLSBT\"),MID($D8346,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8346,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8346=0),\"NA\",IF($B8346=\"DLSBT\",MID($D8346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8346=0),\"NA\",MID($D8346,m2Inicio+INDIRECT(B8346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8346=0),\"NA\",RIGHT($D8346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8346=0),\"NA\",RIGHT($D8346,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8346<=FechaMin,E8346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8346=0,0,IF(OR(I8346/N8346<=MObraMin,I8346/N8346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8346<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8346<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8346<=INDIRECT(VLOOKUP(B8346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3484.62,1,{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8346),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8346=0,\"\",VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8346),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3136.1579999999999,3484.62]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190803002","DTRMB345M10075IP001","2019-09-24","VERAGUAS, TODOS",null,3296.32,3360.11,null,0,null,null,6656.43,null,0,{"$f":"IF(OR(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8347=0),\"NA\",IF($B8347=\"DLABT\",MID($D8347,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8347,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8347=0),\"NA\",IF(OR($B8347=\"DLABT\",$B8347=\"DLSBT\"),MID($D8347,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8347,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8347=0),\"NA\",IF($B8347=\"DLSBT\",MID($D8347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8347=0),\"NA\",MID($D8347,m2Inicio+INDIRECT(B8347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8347=0),\"NA\",RIGHT($D8347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8347=0),\"NA\",RIGHT($D8347,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8347<=FechaMin,E8347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8347=0,0,IF(OR(I8347/N8347<=MObraMin,I8347/N8347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8347<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8347<=INDIRECT(VLOOKUP(B8347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6656.43,1,{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8347),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8347=0,\"\",VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8347),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5990.7870000000003,6656.43]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190803002","DTRMB345M10050IP003","2019-09-24","VERAGUAS, TODOS",null,8540.07,7725.47,null,0,null,null,16265.54,null,0,{"$f":"IF(OR(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8348=0),\"NA\",IF($B8348=\"DLABT\",MID($D8348,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8348,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8348=0),\"NA\",IF(OR($B8348=\"DLABT\",$B8348=\"DLSBT\"),MID($D8348,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8348,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8348=0),\"NA\",IF($B8348=\"DLSBT\",MID($D8348,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8348,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8348=0),\"NA\",MID($D8348,m2Inicio+INDIRECT(B8348),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8348=0),\"NA\",RIGHT($D8348,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8348=0),\"NA\",RIGHT($D8348,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8348<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8348<=FechaMin,E8348>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8348<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8348=0,0,IF(OR(I8348/N8348<=MObraMin,I8348/N8348>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8348<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8348<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8348<=INDIRECT(VLOOKUP(B8348,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16265.54,1,{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8348),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8348=0,\"\",VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8348),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8348,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14638.986000000001,16265.54]
["Edemet 2019 proy cuentas","DTRMB-13,8","502012019090147","DTRMB138M10075IP001","2019-08-28","COCLE, TODOS",null,2734.58,2734.58,null,0,null,null,5469.16,null,0,{"$f":"IF(OR(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8349=0),\"NA\",IF($B8349=\"DLABT\",MID($D8349,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8349,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8349=0),\"NA\",IF(OR($B8349=\"DLABT\",$B8349=\"DLSBT\"),MID($D8349,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8349,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8349=0),\"NA\",IF($B8349=\"DLSBT\",MID($D8349,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8349,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8349=0),\"NA\",MID($D8349,m2Inicio+INDIRECT(B8349),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8349=0),\"NA\",RIGHT($D8349,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8349=0),\"NA\",RIGHT($D8349,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8349<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8349<=FechaMin,E8349>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8349<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8349=0,0,IF(OR(I8349/N8349<=MObraMin,I8349/N8349>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8349<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8349<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8349<=INDIRECT(VLOOKUP(B8349,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5469.16,1,{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8349),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8349=0,\"\",VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8349),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8349,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4922.2439999999997,5469.16]
["Edemet 2019 proy cuentas","DTRMB-13,8","502012019090147","DTRMB138M10025IP001","2019-08-28","COCLE, TODOS",null,1110.8599999999999,1184.08,null,0,null,null,2294.94,null,0,{"$f":"IF(OR(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8350=0),\"NA\",IF($B8350=\"DLABT\",MID($D8350,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8350,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8350=0),\"NA\",IF(OR($B8350=\"DLABT\",$B8350=\"DLSBT\"),MID($D8350,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8350,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8350=0),\"NA\",IF($B8350=\"DLSBT\",MID($D8350,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8350,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8350=0),\"NA\",MID($D8350,m2Inicio+INDIRECT(B8350),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8350=0),\"NA\",RIGHT($D8350,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8350=0),\"NA\",RIGHT($D8350,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8350<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8350<=FechaMin,E8350>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8350<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8350=0,0,IF(OR(I8350/N8350<=MObraMin,I8350/N8350>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8350<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8350<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8350<=INDIRECT(VLOOKUP(B8350,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2294.94,1,{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8350),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8350=0,\"\",VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8350),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8350,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2065.4459999999999,2294.94]
["Edemet 2019 proy cuentas","DTRMB-34,5","502012019090147","DTRMB345M10050IP001","2019-08-28","COCLE, TODOS",null,2534.67,2377.92,null,0,null,null,4912.59,null,0,{"$f":"IF(OR(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8351=0),\"NA\",IF($B8351=\"DLABT\",MID($D8351,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8351,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8351=0),\"NA\",IF(OR($B8351=\"DLABT\",$B8351=\"DLSBT\"),MID($D8351,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8351,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8351=0),\"NA\",IF($B8351=\"DLSBT\",MID($D8351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8351=0),\"NA\",MID($D8351,m2Inicio+INDIRECT(B8351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8351=0),\"NA\",RIGHT($D8351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8351=0),\"NA\",RIGHT($D8351,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8351<=FechaMin,E8351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8351=0,0,IF(OR(I8351/N8351<=MObraMin,I8351/N8351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8351<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8351<=INDIRECT(VLOOKUP(B8351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4912.59,1,{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8351),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8351=0,\"\",VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8351),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4421.3310000000001,4912.59]
["Edemet 2019 proy cuentas","DLAMT-13,8","590620190305003","DLAMT138M100000P001HOCASA1/0","2019-05-27","HERRERA, OCU (CABECE",null,544.52,517.26,null,0,null,null,1061.78,null,0,{"$f":"IF(OR(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8352=0),\"NA\",IF($B8352=\"DLABT\",MID($D8352,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8352,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8352=0),\"NA\",IF(OR($B8352=\"DLABT\",$B8352=\"DLSBT\"),MID($D8352,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8352,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8352=0),\"NA\",IF($B8352=\"DLSBT\",MID($D8352,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8352,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8352=0),\"NA\",MID($D8352,m2Inicio+INDIRECT(B8352),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8352=0),\"NA\",RIGHT($D8352,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8352=0),\"NA\",RIGHT($D8352,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8352<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8352<=FechaMin,E8352>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8352<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8352=0,0,IF(OR(I8352/N8352<=MObraMin,I8352/N8352>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8352<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8352<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8352<=INDIRECT(VLOOKUP(B8352,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8352),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8352=0,\"\",VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8352),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8352,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1061.78]
["Edemet 2019 proy cuentas","DLAMT-13,8","502012019090026","DLAMT138T100013P002HOCOOC477","2019-09-28","COCLE, PENONOME (CAB",null,2773.77,2401.63,null,0,null,null,5175.3999999999996,null,0,{"$f":"IF(OR(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8353=0),\"NA\",IF($B8353=\"DLABT\",MID($D8353,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8353,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8353=0),\"NA\",IF(OR($B8353=\"DLABT\",$B8353=\"DLSBT\"),MID($D8353,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8353,CondInicio,CondFin-CondInicio+1)*1))","v":13},6.5,{"$f":"IF(OR(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8353=0),\"NA\",IF($B8353=\"DLSBT\",MID($D8353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8353=0),\"NA\",MID($D8353,m2Inicio+INDIRECT(B8353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8353=0),\"NA\",RIGHT($D8353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8353=0),\"NA\",RIGHT($D8353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8353<=FechaMin,E8353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8353=0,0,IF(OR(I8353/N8353<=MObraMin,I8353/N8353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8353<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8353<=INDIRECT(VLOOKUP(B8353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8353),FALSE))","v":6.5},{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8353=0,\"\",VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8353),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,5175.3999999999996]
["Edemet 2019 proy cuentas","DLABT","590620190908001","DLABTM100011P000HOC3ALA006","2019-09-10","HERRERA, MONAGRILLO",null,729.34,204.08,null,0,null,null,933.42,null,0,{"$f":"IF(OR(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8354=0),\"NA\",IF($B8354=\"DLABT\",MID($D8354,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8354,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8354=0),\"NA\",IF(OR($B8354=\"DLABT\",$B8354=\"DLSBT\"),MID($D8354,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8354,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8354=0),\"NA\",IF($B8354=\"DLSBT\",MID($D8354,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8354,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8354=0),\"NA\",MID($D8354,m2Inicio+INDIRECT(B8354),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8354=0),\"NA\",RIGHT($D8354,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8354=0),\"NA\",RIGHT($D8354,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8354<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8354<=FechaMin,E8354>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8354<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8354=0,0,IF(OR(I8354/N8354<=MObraMin,I8354/N8354>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8354<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8354<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8354<=INDIRECT(VLOOKUP(B8354,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8354),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8354=0,\"\",VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8354),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8354,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,933.42]
["Edemet 2019 proy cuentas","DLABT","590920190403002","DLABTM100171P011HOC3ALA006","2019-04-23","VERAGUAS, SANTIAGO C",null,5315.58,5581.38,null,0,null,null,10896.96,null,0,{"$f":"IF(OR(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8355=0),\"NA\",IF($B8355=\"DLABT\",MID($D8355,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8355,PosteInicio,PosteFin-PosteInicio+1)*1))","v":11},{"$f":"IF(OR(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8355=0),\"NA\",IF(OR($B8355=\"DLABT\",$B8355=\"DLSBT\"),MID($D8355,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8355,CondInicio,CondFin-CondInicio+1)*1))","v":171},15.545454545454545,{"$f":"IF(OR(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8355=0),\"NA\",IF($B8355=\"DLSBT\",MID($D8355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8355=0),\"NA\",MID($D8355,m2Inicio+INDIRECT(B8355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8355=0),\"NA\",RIGHT($D8355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8355=0),\"NA\",RIGHT($D8355,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8355<=FechaMin,E8355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8355=0,0,IF(OR(I8355/N8355<=MObraMin,I8355/N8355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8355<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8355<=INDIRECT(VLOOKUP(B8355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10896.96,1,{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8355),FALSE))","v":15.545454545454545},{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8355=0,\"\",VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8355),FALSE))","v":171},"NA",1,{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9807.2639999999992,10896.96]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920190403002","DTRMB345M10050IP001","2019-04-23","VERAGUAS, SANTIAGO C",null,4065.05,4053.9,null,0,null,null,8118.95,null,0,{"$f":"IF(OR(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8356=0),\"NA\",IF($B8356=\"DLABT\",MID($D8356,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8356,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8356=0),\"NA\",IF(OR($B8356=\"DLABT\",$B8356=\"DLSBT\"),MID($D8356,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8356,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8356=0),\"NA\",IF($B8356=\"DLSBT\",MID($D8356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8356=0),\"NA\",MID($D8356,m2Inicio+INDIRECT(B8356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8356=0),\"NA\",RIGHT($D8356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8356=0),\"NA\",RIGHT($D8356,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8356<=FechaMin,E8356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8356=0,0,IF(OR(I8356/N8356<=MObraMin,I8356/N8356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8356<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8356<=INDIRECT(VLOOKUP(B8356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8118.95,1,{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8356),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8356=0,\"\",VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8356),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7307.0550000000003,8118.95]
["Edemet 2019 proy cuentas","DLABT","590920190403002","DLABTM100022P001HOC2ALA006","2019-04-23","VERAGUAS, SANTIAGO C",null,679.32,713.01,null,0,null,null,1392.33,null,0,{"$f":"IF(OR(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8357=0),\"NA\",IF($B8357=\"DLABT\",MID($D8357,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8357,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8357=0),\"NA\",IF(OR($B8357=\"DLABT\",$B8357=\"DLSBT\"),MID($D8357,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8357,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8357=0),\"NA\",IF($B8357=\"DLSBT\",MID($D8357,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8357,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8357=0),\"NA\",MID($D8357,m2Inicio+INDIRECT(B8357),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8357=0),\"NA\",RIGHT($D8357,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8357=0),\"NA\",RIGHT($D8357,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8357<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8357<=FechaMin,E8357>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8357<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8357=0,0,IF(OR(I8357/N8357<=MObraMin,I8357/N8357>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8357<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8357<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8357<=INDIRECT(VLOOKUP(B8357,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8357),FALSE))","v":22},{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8357=0,\"\",VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8357),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8357,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1392.33]
["Edemet 2019 proy cuentas","DTRMB-34,5","502012019031003","DTRMB345M10050IP001","2019-11-03","VERAGUAS, CANTO DEL ",null,2395.35,2636.07,null,0,null,null,5031.42,null,0,{"$f":"IF(OR(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8358=0),\"NA\",IF($B8358=\"DLABT\",MID($D8358,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8358,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8358=0),\"NA\",IF(OR($B8358=\"DLABT\",$B8358=\"DLSBT\"),MID($D8358,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8358,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8358=0),\"NA\",IF($B8358=\"DLSBT\",MID($D8358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8358=0),\"NA\",MID($D8358,m2Inicio+INDIRECT(B8358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8358=0),\"NA\",RIGHT($D8358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8358=0),\"NA\",RIGHT($D8358,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8358<=FechaMin,E8358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8358=0,0,IF(OR(I8358/N8358<=MObraMin,I8358/N8358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8358<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8358<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8358<=INDIRECT(VLOOKUP(B8358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5031.42,1,{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8358),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8358=0,\"\",VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8358),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8358,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4528.2780000000002,5031.42]
["Edemet 2019 proy cuentas","DLABT","590720190805003","DLABTM100007P003HOC3ALA1/0","2019-12-09","LOS SANTOS, EL CACAO",null,2018.84,2006.64,null,0,null,null,4025.48,null,0,{"$f":"IF(OR(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8359=0),\"NA\",IF($B8359=\"DLABT\",MID($D8359,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8359,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8359=0),\"NA\",IF(OR($B8359=\"DLABT\",$B8359=\"DLSBT\"),MID($D8359,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8359,CondInicio,CondFin-CondInicio+1)*1))","v":7},2.3333333333333335,{"$f":"IF(OR(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8359=0),\"NA\",IF($B8359=\"DLSBT\",MID($D8359,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8359,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8359=0),\"NA\",MID($D8359,m2Inicio+INDIRECT(B8359),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8359=0),\"NA\",RIGHT($D8359,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8359=0),\"NA\",RIGHT($D8359,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8359<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8359<=FechaMin,E8359>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8359<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8359=0,0,IF(OR(I8359/N8359<=MObraMin,I8359/N8359>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8359<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8359<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8359<=INDIRECT(VLOOKUP(B8359,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4025.48,1,{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8359),FALSE))","v":2.3333333333333335},{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8359=0,\"\",VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8359),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8359,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3622.9320000000002,4025.48]
["Edemet 2019 proy cuentas","DLAMT-13,8","590620190605001","DLAMT138M100000P013HOCASA1/0","2019-11-07","HERRERA, VARIOS",null,4629,4771.62,null,0,null,null,9400.6200000000008,null,0,{"$f":"IF(OR(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8360=0),\"NA\",IF($B8360=\"DLABT\",MID($D8360,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8360,PosteInicio,PosteFin-PosteInicio+1)*1))","v":13},{"$f":"IF(OR(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8360=0),\"NA\",IF(OR($B8360=\"DLABT\",$B8360=\"DLSBT\"),MID($D8360,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8360,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8360=0),\"NA\",IF($B8360=\"DLSBT\",MID($D8360,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8360,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8360=0),\"NA\",MID($D8360,m2Inicio+INDIRECT(B8360),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8360=0),\"NA\",RIGHT($D8360,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8360=0),\"NA\",RIGHT($D8360,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8360<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8360<=FechaMin,E8360>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8360<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8360=0,0,IF(OR(I8360/N8360<=MObraMin,I8360/N8360>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8360<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8360<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8360<=INDIRECT(VLOOKUP(B8360,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9400.6200000000008,1,{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8360),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8360=0,\"\",VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8360),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8360,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8460.5580000000009,9400.6200000000008]
["Edemet 2019 proy cuentas","DLAMT-13,8","590620190605001","DLAMT138M100000P010MECASA1/0","2019-11-07","HERRERA, VARIOS",null,10777.22,10952.31,null,0,null,null,21729.53,null,0,{"$f":"IF(OR(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8361=0),\"NA\",IF($B8361=\"DLABT\",MID($D8361,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8361,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8361=0),\"NA\",IF(OR($B8361=\"DLABT\",$B8361=\"DLSBT\"),MID($D8361,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8361,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8361=0),\"NA\",IF($B8361=\"DLSBT\",MID($D8361,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8361,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8361=0),\"NA\",MID($D8361,m2Inicio+INDIRECT(B8361),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8361=0),\"NA\",RIGHT($D8361,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8361=0),\"NA\",RIGHT($D8361,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8361<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8361<=FechaMin,E8361>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8361<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8361=0,0,IF(OR(I8361/N8361<=MObraMin,I8361/N8361>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8361<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8361<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8361<=INDIRECT(VLOOKUP(B8361,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,21729.53,1,{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8361),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8361=0,\"\",VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8361),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8361,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19556.577000000001,21729.53]
["Edemet 2019 proy cuentas","DLAMT-13,8","590720190703003","DLAMT138M100000P001MECASA1/0","2019-09-09","LOS SANTOS, POCRI",null,612,212.77,null,0,null,null,824.77,null,0,{"$f":"IF(OR(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8362=0),\"NA\",IF($B8362=\"DLABT\",MID($D8362,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8362,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8362=0),\"NA\",IF(OR($B8362=\"DLABT\",$B8362=\"DLSBT\"),MID($D8362,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8362,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8362=0),\"NA\",IF($B8362=\"DLSBT\",MID($D8362,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8362,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8362=0),\"NA\",MID($D8362,m2Inicio+INDIRECT(B8362),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8362=0),\"NA\",RIGHT($D8362,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8362=0),\"NA\",RIGHT($D8362,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8362<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8362<=FechaMin,E8362>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8362<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8362=0,0,IF(OR(I8362/N8362<=MObraMin,I8362/N8362>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8362<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8362<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8362<=INDIRECT(VLOOKUP(B8362,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8362),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8362=0,\"\",VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8362),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8362,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,824.77]
["Edemet 2019 proy cuentas","DLABT","590820191202002","DLABTM100168P000HOC3ALA006","2019-12-21","PANAMA, ARRAIJAN CHO",null,3298.3,3187.91,null,0,null,null,6486.21,null,0,{"$f":"IF(OR(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8363=0),\"NA\",IF($B8363=\"DLABT\",MID($D8363,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8363,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8363=0),\"NA\",IF(OR($B8363=\"DLABT\",$B8363=\"DLSBT\"),MID($D8363,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8363,CondInicio,CondFin-CondInicio+1)*1))","v":168},"SP",{"$f":"IF(OR(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8363=0),\"NA\",IF($B8363=\"DLSBT\",MID($D8363,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8363,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8363=0),\"NA\",MID($D8363,m2Inicio+INDIRECT(B8363),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8363=0),\"NA\",RIGHT($D8363,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8363=0),\"NA\",RIGHT($D8363,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8363<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8363<=FechaMin,E8363>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8363<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8363=0,0,IF(OR(I8363/N8363<=MObraMin,I8363/N8363>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8363<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8363<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8363<=INDIRECT(VLOOKUP(B8363,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6486.21,1,{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8363),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8363=0,\"\",VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8363),FALSE))","v":168},"NA",1,{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8363,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5837.5889999999999,6486.21]
["Edemet 2019 proy cuentas","DLABT","502012019110307","DLABTM100337P002HOC2ALA006","2019-12-18","COCLE, PAJONAL",null,2225.88,2466.7800000000002,null,0,null,null,4692.66,null,0,{"$f":"IF(OR(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8364=0),\"NA\",IF($B8364=\"DLABT\",MID($D8364,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8364,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8364=0),\"NA\",IF(OR($B8364=\"DLABT\",$B8364=\"DLSBT\"),MID($D8364,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8364,CondInicio,CondFin-CondInicio+1)*1))","v":337},168.5,{"$f":"IF(OR(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8364=0),\"NA\",IF($B8364=\"DLSBT\",MID($D8364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8364=0),\"NA\",MID($D8364,m2Inicio+INDIRECT(B8364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8364=0),\"NA\",RIGHT($D8364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8364=0),\"NA\",RIGHT($D8364,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8364<=FechaMin,E8364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8364=0,0,IF(OR(I8364/N8364<=MObraMin,I8364/N8364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8364<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8364<=INDIRECT(VLOOKUP(B8364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4692.66,1,{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8364),FALSE))","v":168.5},{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8364=0,\"\",VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8364),FALSE))","v":337},"NA",1,{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4223.3940000000002,4692.66]
["Edemet 2019 proy cuentas","DTRMB-13,8","590620190403001","DTRMB138M10050IP001","2019-10-04","HERRERA, LOS CANELOS",null,2182.4899999999998,2182.4899999999998,null,0,null,null,4364.9799999999996,null,0,{"$f":"IF(OR(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8365=0),\"NA\",IF($B8365=\"DLABT\",MID($D8365,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8365,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8365=0),\"NA\",IF(OR($B8365=\"DLABT\",$B8365=\"DLSBT\"),MID($D8365,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8365,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8365=0),\"NA\",IF($B8365=\"DLSBT\",MID($D8365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8365=0),\"NA\",MID($D8365,m2Inicio+INDIRECT(B8365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8365=0),\"NA\",RIGHT($D8365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8365=0),\"NA\",RIGHT($D8365,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8365<=FechaMin,E8365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8365=0,0,IF(OR(I8365/N8365<=MObraMin,I8365/N8365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8365<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8365<=INDIRECT(VLOOKUP(B8365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4364.9799999999996,1,{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8365),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8365=0,\"\",VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8365),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3928.4819999999995,4364.9799999999996]
["Edemet 2019 proy cuentas","DTRMB-13,8","590220191003003","DTRMB138M10010IP004","2019-10-30","COCLE, CHIGUIRI ARRI",null,3805.47,3576.07,null,0,null,null,7381.54,null,0,{"$f":"IF(OR(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8366=0),\"NA\",IF($B8366=\"DLABT\",MID($D8366,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8366,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8366=0),\"NA\",IF(OR($B8366=\"DLABT\",$B8366=\"DLSBT\"),MID($D8366,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8366,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8366=0),\"NA\",IF($B8366=\"DLSBT\",MID($D8366,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8366,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8366=0),\"NA\",MID($D8366,m2Inicio+INDIRECT(B8366),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8366=0),\"NA\",RIGHT($D8366,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8366=0),\"NA\",RIGHT($D8366,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8366<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8366<=FechaMin,E8366>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8366<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8366=0,0,IF(OR(I8366/N8366<=MObraMin,I8366/N8366>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8366<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8366<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8366<=INDIRECT(VLOOKUP(B8366,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7381.54,1,{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8366),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8366=0,\"\",VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8366),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8366,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6643.3860000000004,7381.54]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220191003003","DTRMB345M10025IP002","2019-10-30","COCLE, CHIGUIRI ARRI",null,3509.78,3817.53,null,0,null,null,7327.31,null,0,{"$f":"IF(OR(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8367=0),\"NA\",IF($B8367=\"DLABT\",MID($D8367,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8367,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8367=0),\"NA\",IF(OR($B8367=\"DLABT\",$B8367=\"DLSBT\"),MID($D8367,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8367,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8367=0),\"NA\",IF($B8367=\"DLSBT\",MID($D8367,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8367,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8367=0),\"NA\",MID($D8367,m2Inicio+INDIRECT(B8367),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8367=0),\"NA\",RIGHT($D8367,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8367=0),\"NA\",RIGHT($D8367,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8367<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8367<=FechaMin,E8367>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8367<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8367=0,0,IF(OR(I8367/N8367<=MObraMin,I8367/N8367>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8367<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8367<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8367<=INDIRECT(VLOOKUP(B8367,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7327.31,1,{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8367),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8367=0,\"\",VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8367),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8367,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6594.5790000000006,7327.31]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220191003003","DTRMB345M10050IP002","2019-10-30","COCLE, CHIGUIRI ARRI",null,5419.89,4873.38,null,0,null,null,10293.27,null,0,{"$f":"IF(OR(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8368=0),\"NA\",IF($B8368=\"DLABT\",MID($D8368,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8368,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8368=0),\"NA\",IF(OR($B8368=\"DLABT\",$B8368=\"DLSBT\"),MID($D8368,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8368,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8368=0),\"NA\",IF($B8368=\"DLSBT\",MID($D8368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8368=0),\"NA\",MID($D8368,m2Inicio+INDIRECT(B8368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8368=0),\"NA\",RIGHT($D8368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8368=0),\"NA\",RIGHT($D8368,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8368<=FechaMin,E8368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8368=0,0,IF(OR(I8368/N8368<=MObraMin,I8368/N8368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8368<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8368<=INDIRECT(VLOOKUP(B8368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10293.27,1,{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8368),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8368=0,\"\",VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8368),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9263.9430000000011,10293.27]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220191003003","DTRMB345M10010IP001","2019-10-30","COCLE, CHIGUIRI ARRI",null,1714.51,1608.48,null,0,null,null,3322.99,null,0,{"$f":"IF(OR(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8369=0),\"NA\",IF($B8369=\"DLABT\",MID($D8369,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8369,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8369=0),\"NA\",IF(OR($B8369=\"DLABT\",$B8369=\"DLSBT\"),MID($D8369,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8369,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8369=0),\"NA\",IF($B8369=\"DLSBT\",MID($D8369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8369=0),\"NA\",MID($D8369,m2Inicio+INDIRECT(B8369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8369=0),\"NA\",RIGHT($D8369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8369=0),\"NA\",RIGHT($D8369,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8369<=FechaMin,E8369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8369=0,0,IF(OR(I8369/N8369<=MObraMin,I8369/N8369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8369<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8369<=INDIRECT(VLOOKUP(B8369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3322.99,1,{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8369),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8369=0,\"\",VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8369),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8369,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2990.6909999999998,3322.99]
["Edemet 2019 proy cuentas","DLABT","590220191003003","DLABTM100077P007HOC3ALA4/0","2019-10-30","COCLE, CHIGUIRI ARRI",null,3693.61,2925.45,null,0,null,null,6619.06,null,0,{"$f":"IF(OR(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8370=0),\"NA\",IF($B8370=\"DLABT\",MID($D8370,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8370,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8370=0),\"NA\",IF(OR($B8370=\"DLABT\",$B8370=\"DLSBT\"),MID($D8370,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8370,CondInicio,CondFin-CondInicio+1)*1))","v":77},11,{"$f":"IF(OR(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8370=0),\"NA\",IF($B8370=\"DLSBT\",MID($D8370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8370=0),\"NA\",MID($D8370,m2Inicio+INDIRECT(B8370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8370=0),\"NA\",RIGHT($D8370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8370=0),\"NA\",RIGHT($D8370,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8370<=FechaMin,E8370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8370=0,0,IF(OR(I8370/N8370<=MObraMin,I8370/N8370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8370<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8370<=INDIRECT(VLOOKUP(B8370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6619.06,1,{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8370),FALSE))","v":11},{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8370=0,\"\",VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8370),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5957.1540000000005,6619.06]
["Edemet 2019 proy cuentas","DTRMB-13,8","590220191003003","DTRMB138M10050IP001","2019-10-30","COCLE, CHIGUIRI ARRI",null,2312.4,2250.14,null,0,null,null,4562.54,null,0,{"$f":"IF(OR(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8371=0),\"NA\",IF($B8371=\"DLABT\",MID($D8371,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8371,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8371=0),\"NA\",IF(OR($B8371=\"DLABT\",$B8371=\"DLSBT\"),MID($D8371,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8371,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8371=0),\"NA\",IF($B8371=\"DLSBT\",MID($D8371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8371=0),\"NA\",MID($D8371,m2Inicio+INDIRECT(B8371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8371=0),\"NA\",RIGHT($D8371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8371=0),\"NA\",RIGHT($D8371,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8371<=FechaMin,E8371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8371=0,0,IF(OR(I8371/N8371<=MObraMin,I8371/N8371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8371<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8371<=INDIRECT(VLOOKUP(B8371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4562.54,1,{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8371),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8371=0,\"\",VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8371),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4106.2860000000001,4562.54]
["Edemet 2019 proy cuentas","DLABT","590220191003003","DLABTM100059P005HOC3ALA006","2019-10-30","COCLE, CHIGUIRI ARRI",null,2641.1,2065.3000000000002,null,0,null,null,4706.3999999999996,null,0,{"$f":"IF(OR(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8372=0),\"NA\",IF($B8372=\"DLABT\",MID($D8372,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8372,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8372=0),\"NA\",IF(OR($B8372=\"DLABT\",$B8372=\"DLSBT\"),MID($D8372,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8372,CondInicio,CondFin-CondInicio+1)*1))","v":59},11.8,{"$f":"IF(OR(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8372=0),\"NA\",IF($B8372=\"DLSBT\",MID($D8372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8372=0),\"NA\",MID($D8372,m2Inicio+INDIRECT(B8372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8372=0),\"NA\",RIGHT($D8372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8372=0),\"NA\",RIGHT($D8372,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8372<=FechaMin,E8372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8372=0,0,IF(OR(I8372/N8372<=MObraMin,I8372/N8372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8372<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8372<=INDIRECT(VLOOKUP(B8372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4706.3999999999996,1,{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8372),FALSE))","v":11.8},{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8372=0,\"\",VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8372),FALSE))","v":59},"NA",1,{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4235.76,4706.3999999999996]
["Edemet 2019 proy cuentas","DLAMT-13,8","590220191003003","DLAMT138T100002P000HOCOOA1/0","2019-10-30","COCLE, CHIGUIRI ARRI",null,97.67,76.58,null,0,null,null,174.25,null,0,{"$f":"IF(OR(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8373=0),\"NA\",IF($B8373=\"DLABT\",MID($D8373,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8373,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8373=0),\"NA\",IF(OR($B8373=\"DLABT\",$B8373=\"DLSBT\"),MID($D8373,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8373,CondInicio,CondFin-CondInicio+1)*1))","v":2},"SP",{"$f":"IF(OR(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8373=0),\"NA\",IF($B8373=\"DLSBT\",MID($D8373,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8373,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8373=0),\"NA\",MID($D8373,m2Inicio+INDIRECT(B8373),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8373=0),\"NA\",RIGHT($D8373,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8373=0),\"NA\",RIGHT($D8373,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8373<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8373<=FechaMin,E8373>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8373<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8373=0,0,IF(OR(I8373/N8373<=MObraMin,I8373/N8373>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8373<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8373<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8373<=INDIRECT(VLOOKUP(B8373,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8373),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8373=0,\"\",VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8373),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8373,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,174.25]
["Edemet 2019 proy cuentas","DLABT","590220191003003","DLABTM100002P000HOC3ALA1/0","2019-10-30","COCLE, CHIGUIRI ARRI",null,93.49,70.849999999999994,null,0,null,null,164.34,null,0,{"$f":"IF(OR(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8374=0),\"NA\",IF($B8374=\"DLABT\",MID($D8374,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8374,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8374=0),\"NA\",IF(OR($B8374=\"DLABT\",$B8374=\"DLSBT\"),MID($D8374,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8374,CondInicio,CondFin-CondInicio+1)*1))","v":2},"SP",{"$f":"IF(OR(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8374=0),\"NA\",IF($B8374=\"DLSBT\",MID($D8374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8374=0),\"NA\",MID($D8374,m2Inicio+INDIRECT(B8374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8374=0),\"NA\",RIGHT($D8374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8374=0),\"NA\",RIGHT($D8374,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8374<=FechaMin,E8374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8374=0,0,IF(OR(I8374/N8374<=MObraMin,I8374/N8374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8374<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8374<=INDIRECT(VLOOKUP(B8374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8374),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8374=0,\"\",VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8374),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8374,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,164.34]
["Edemet 2019 proy cuentas","DTRMB-13,8","502012019050133","DTRMB138M10025IP001","2019-04-21","VERAGUAS, LOS CASTIL",null,1440.16,565.29999999999995,null,0,null,null,2005.46,null,0,{"$f":"IF(OR(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8375=0),\"NA\",IF($B8375=\"DLABT\",MID($D8375,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8375,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8375=0),\"NA\",IF(OR($B8375=\"DLABT\",$B8375=\"DLSBT\"),MID($D8375,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8375,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8375=0),\"NA\",IF($B8375=\"DLSBT\",MID($D8375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8375=0),\"NA\",MID($D8375,m2Inicio+INDIRECT(B8375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8375=0),\"NA\",RIGHT($D8375,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8375=0),\"NA\",RIGHT($D8375,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8375<=FechaMin,E8375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8375=0,0,IF(OR(I8375/N8375<=MObraMin,I8375/N8375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8375<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8375<=INDIRECT(VLOOKUP(B8375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2005.46,1,{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8375),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8375=0,\"\",VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8375),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1804.914,2005.46]
["Edemet 2019 proy cuentas","DLABT","590820190403001","DLABTM100024P002HOC3ALA006","2019-05-08","PANAMA, EL COCO",null,1009.03,786.23,null,0,null,null,1795.26,null,0,{"$f":"IF(OR(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8376=0),\"NA\",IF($B8376=\"DLABT\",MID($D8376,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8376,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8376=0),\"NA\",IF(OR($B8376=\"DLABT\",$B8376=\"DLSBT\"),MID($D8376,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8376,CondInicio,CondFin-CondInicio+1)*1))","v":24},12,{"$f":"IF(OR(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8376=0),\"NA\",IF($B8376=\"DLSBT\",MID($D8376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8376=0),\"NA\",MID($D8376,m2Inicio+INDIRECT(B8376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8376=0),\"NA\",RIGHT($D8376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8376=0),\"NA\",RIGHT($D8376,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8376<=FechaMin,E8376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8376=0,0,IF(OR(I8376/N8376<=MObraMin,I8376/N8376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8376<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8376<=INDIRECT(VLOOKUP(B8376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8376),FALSE))","v":12},{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8376=0,\"\",VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8376),FALSE))","v":24},"NA",1,{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1795.26]
["Edemet 2019 proy cuentas","DLAMT-13,8","590820190403001","DLAMT138M100061P005HOCASA1/0","2019-05-08","PANAMA, EL COCO",null,2565.0500000000002,1991.77,null,0,null,null,4556.82,null,0,{"$f":"IF(OR(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8377=0),\"NA\",IF($B8377=\"DLABT\",MID($D8377,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8377,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8377=0),\"NA\",IF(OR($B8377=\"DLABT\",$B8377=\"DLSBT\"),MID($D8377,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8377,CondInicio,CondFin-CondInicio+1)*1))","v":61},12.2,{"$f":"IF(OR(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8377=0),\"NA\",IF($B8377=\"DLSBT\",MID($D8377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8377=0),\"NA\",MID($D8377,m2Inicio+INDIRECT(B8377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8377=0),\"NA\",RIGHT($D8377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8377=0),\"NA\",RIGHT($D8377,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8377<=FechaMin,E8377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8377=0,0,IF(OR(I8377/N8377<=MObraMin,I8377/N8377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8377<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8377<=INDIRECT(VLOOKUP(B8377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4556.82,1,{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8377),FALSE))","v":12.2},{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8377=0,\"\",VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8377),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8377,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4101.1379999999999,4556.82]
["Edemet 2019 proy cuentas","DTRMB-13,8","590820190403001","DTRMB138M10075IP003","2019-05-08","PANAMA, EL COCO",null,8597.4,7490.38,null,0,null,null,16087.78,null,0,{"$f":"IF(OR(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8378=0),\"NA\",IF($B8378=\"DLABT\",MID($D8378,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8378,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8378=0),\"NA\",IF(OR($B8378=\"DLABT\",$B8378=\"DLSBT\"),MID($D8378,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8378,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8378=0),\"NA\",IF($B8378=\"DLSBT\",MID($D8378,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8378,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8378=0),\"NA\",MID($D8378,m2Inicio+INDIRECT(B8378),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8378=0),\"NA\",RIGHT($D8378,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8378=0),\"NA\",RIGHT($D8378,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8378<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8378<=FechaMin,E8378>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8378<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8378=0,0,IF(OR(I8378/N8378<=MObraMin,I8378/N8378>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8378<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8378<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8378<=INDIRECT(VLOOKUP(B8378,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16087.78,1,{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8378),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8378=0,\"\",VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8378),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8378,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14479.002,16087.78]
["Edemet 2019 proy cuentas","DTRMB-13,8","590820190403001","DTRMB138M10050IP002","2019-05-08","PANAMA, EL COCO",null,5103.66,3418.17,null,0,null,null,8521.83,null,0,{"$f":"IF(OR(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8379=0),\"NA\",IF($B8379=\"DLABT\",MID($D8379,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8379,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8379=0),\"NA\",IF(OR($B8379=\"DLABT\",$B8379=\"DLSBT\"),MID($D8379,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8379,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8379=0),\"NA\",IF($B8379=\"DLSBT\",MID($D8379,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8379,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8379=0),\"NA\",MID($D8379,m2Inicio+INDIRECT(B8379),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8379=0),\"NA\",RIGHT($D8379,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8379=0),\"NA\",RIGHT($D8379,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8379<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8379<=FechaMin,E8379>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8379<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8379=0,0,IF(OR(I8379/N8379<=MObraMin,I8379/N8379>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8379<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8379<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8379<=INDIRECT(VLOOKUP(B8379,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8521.83,1,{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8379),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8379=0,\"\",VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8379),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8379,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7669.6469999999999,8521.83]
["Edemet 2019 proy cuentas","DTRMB-13,8","590820190403001","DTRMB138M10167IP001","2019-05-08","PANAMA, EL COCO",null,6587.9,6469.87,null,0,null,null,13057.77,null,0,{"$f":"IF(OR(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8380=0),\"NA\",IF($B8380=\"DLABT\",MID($D8380,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8380,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8380=0),\"NA\",IF(OR($B8380=\"DLABT\",$B8380=\"DLSBT\"),MID($D8380,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8380,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8380=0),\"NA\",IF($B8380=\"DLSBT\",MID($D8380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8380=0),\"NA\",MID($D8380,m2Inicio+INDIRECT(B8380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8380=0),\"NA\",RIGHT($D8380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8380=0),\"NA\",RIGHT($D8380,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8380<=FechaMin,E8380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8380=0,0,IF(OR(I8380/N8380<=MObraMin,I8380/N8380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8380<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8380<=INDIRECT(VLOOKUP(B8380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13057.77,1,{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8380),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8380=0,\"\",VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0167IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8380),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11751.993,13057.77]
["Edemet 2019 proy cuentas","DLSBT","590820190403001","DLSBTT100006ZB0320B02C4ALC500","2019-05-08","PANAMA, EL COCO",null,207.67,220.12,null,0,null,null,427.79,null,0,{"$f":"IF(OR(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8381=0),\"NA\",IF($B8381=\"DLABT\",MID($D8381,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8381,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8381=0),\"NA\",IF(OR($B8381=\"DLABT\",$B8381=\"DLSBT\"),MID($D8381,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8381,CondInicio,CondFin-CondInicio+1)*1))","v":6},"NA",{"$f":"IF(OR(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8381=0),\"NA\",IF($B8381=\"DLSBT\",MID($D8381,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8381,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8381=0),\"NA\",MID($D8381,m2Inicio+INDIRECT(B8381),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8381=0),\"NA\",RIGHT($D8381,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8381=0),\"NA\",RIGHT($D8381,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8381<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8381<=FechaMin,E8381>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8381<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8381=0,0,IF(OR(I8381/N8381<=MObraMin,I8381/N8381>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8381<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8381<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8381<=INDIRECT(VLOOKUP(B8381,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,427.79,1,{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8381),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8381=0,\"\",VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8381),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8381,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},385.01100000000002,427.79]
["Edemet 2019 proy cuentas","DLSMT-13,8","590820190308003","DLSMT138T100267ZB0480B02SLACUC5004/0","2019-03-30","PANAMA, SAN FRANCISC",null,20407.25,54856.93,null,0,null,null,75264.179999999993,null,0,{"$f":"IF(OR(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8382=0),\"NA\",IF($B8382=\"DLABT\",MID($D8382,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8382,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8382=0),\"NA\",IF(OR($B8382=\"DLABT\",$B8382=\"DLSBT\"),MID($D8382,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8382,CondInicio,CondFin-CondInicio+1)*1))","v":267},"NA",{"$f":"IF(OR(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8382=0),\"NA\",IF($B8382=\"DLSBT\",MID($D8382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8382=0),\"NA\",MID($D8382,m2Inicio+INDIRECT(B8382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8382=0),\"NA\",RIGHT($D8382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8382=0),\"NA\",RIGHT($D8382,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8382<=FechaMin,E8382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8382=0,0,IF(OR(I8382/N8382<=MObraMin,I8382/N8382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8382<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8382<=INDIRECT(VLOOKUP(B8382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,75264.179999999993,1,{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8382),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8382=0,\"\",VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8382),FALSE))","v":267},"NA",1,{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},67737.762000000002,75264.179999999993]
["Edemet 2019 proy cuentas","DLABT","590920191103002","DLABTM100083P003HOC3ALA006","2019-12-11","VERAGUAS, LOS CASTIL",null,2065.9899999999998,1548.27,null,0,null,null,3614.26,null,0,{"$f":"IF(OR(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8383=0),\"NA\",IF($B8383=\"DLABT\",MID($D8383,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8383,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8383=0),\"NA\",IF(OR($B8383=\"DLABT\",$B8383=\"DLSBT\"),MID($D8383,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8383,CondInicio,CondFin-CondInicio+1)*1))","v":83},27.666666666666668,{"$f":"IF(OR(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8383=0),\"NA\",IF($B8383=\"DLSBT\",MID($D8383,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8383,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8383=0),\"NA\",MID($D8383,m2Inicio+INDIRECT(B8383),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8383=0),\"NA\",RIGHT($D8383,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8383=0),\"NA\",RIGHT($D8383,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8383<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8383<=FechaMin,E8383>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8383<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8383=0,0,IF(OR(I8383/N8383<=MObraMin,I8383/N8383>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8383<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8383<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8383<=INDIRECT(VLOOKUP(B8383,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3614.26,1,{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8383),FALSE))","v":27.666666666666668},{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8383=0,\"\",VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8383),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8383,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3252.8340000000003,3614.26]
["Edemet 2019 proy cuentas","DLABT","590920191103002","DLABTM100003P000HOC3ALA1/0","2019-12-11","VERAGUAS, LOS CASTIL",null,80.650000000000006,63.56,null,0,null,null,144.21,null,0,{"$f":"IF(OR(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8384=0),\"NA\",IF($B8384=\"DLABT\",MID($D8384,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8384,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8384=0),\"NA\",IF(OR($B8384=\"DLABT\",$B8384=\"DLSBT\"),MID($D8384,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8384,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8384=0),\"NA\",IF($B8384=\"DLSBT\",MID($D8384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8384=0),\"NA\",MID($D8384,m2Inicio+INDIRECT(B8384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8384=0),\"NA\",RIGHT($D8384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8384=0),\"NA\",RIGHT($D8384,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8384<=FechaMin,E8384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8384=0,0,IF(OR(I8384/N8384<=MObraMin,I8384/N8384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8384<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8384<=INDIRECT(VLOOKUP(B8384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8384),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8384=0,\"\",VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8384),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,144.21]
["Edemet 2019 proy cuentas","DTRMB-13,8","590920191103002","DTRMB138M10010IP001","2019-12-11","VERAGUAS, LOS CASTIL",null,911.6,1000.15,null,0,null,null,1911.75,null,0,{"$f":"IF(OR(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8385=0),\"NA\",IF($B8385=\"DLABT\",MID($D8385,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8385,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8385=0),\"NA\",IF(OR($B8385=\"DLABT\",$B8385=\"DLSBT\"),MID($D8385,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8385,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8385=0),\"NA\",IF($B8385=\"DLSBT\",MID($D8385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8385=0),\"NA\",MID($D8385,m2Inicio+INDIRECT(B8385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8385=0),\"NA\",RIGHT($D8385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8385=0),\"NA\",RIGHT($D8385,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8385<=FechaMin,E8385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8385=0,0,IF(OR(I8385/N8385<=MObraMin,I8385/N8385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8385<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8385<=INDIRECT(VLOOKUP(B8385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1911.75,1,{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8385),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8385=0,\"\",VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8385),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8385,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1720.575,1911.75]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920191103002","DTRMB345M10500IP001","2019-12-11","VERAGUAS, LOS CASTIL",null,16798,6593.68,null,0,null,null,23391.68,null,0,{"$f":"IF(OR(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8386=0),\"NA\",IF($B8386=\"DLABT\",MID($D8386,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8386,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8386=0),\"NA\",IF(OR($B8386=\"DLABT\",$B8386=\"DLSBT\"),MID($D8386,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8386,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8386=0),\"NA\",IF($B8386=\"DLSBT\",MID($D8386,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8386,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8386=0),\"NA\",MID($D8386,m2Inicio+INDIRECT(B8386),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8386=0),\"NA\",RIGHT($D8386,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8386=0),\"NA\",RIGHT($D8386,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8386<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8386<=FechaMin,E8386>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8386<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8386=0,0,IF(OR(I8386/N8386<=MObraMin,I8386/N8386>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8386<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8386<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8386<=INDIRECT(VLOOKUP(B8386,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23391.68,{"$f":"IF(OR(E8386<=FechaMin,E8386>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8386),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8386=0,\"\",VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0500IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8386),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8386,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},21052.512000000002,23391.68]
["Edemet 2019 proy cuentas","DLABT","590920191103002","DLABTM100090P004HOC2ALA006","2019-12-11","VERAGUAS, LOS CASTIL",null,2221.87,1638.67,null,0,null,null,3860.54,null,0,{"$f":"IF(OR(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8387=0),\"NA\",IF($B8387=\"DLABT\",MID($D8387,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8387,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8387=0),\"NA\",IF(OR($B8387=\"DLABT\",$B8387=\"DLSBT\"),MID($D8387,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8387,CondInicio,CondFin-CondInicio+1)*1))","v":90},{"$f":"IF(Q8387=\"NA\",\"NA\",IF(Q8387=0,\"SP\",R8387/Q8387))","v":22.5},{"$f":"IF(OR(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8387=0),\"NA\",IF($B8387=\"DLSBT\",MID($D8387,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8387,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8387=0),\"NA\",MID($D8387,m2Inicio+INDIRECT(B8387),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8387=0),\"NA\",RIGHT($D8387,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8387=0),\"NA\",RIGHT($D8387,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W8387=\"NA\",X8387=\"NA\"),AND(W8387=\"NA\",X8387>CantTrbtOtCMin),AND(W8387>CantTrbtOtCMin,X8387=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8387<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8387<=FechaMin,E8387>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8387<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8387=0,0,IF(OR(I8387/N8387<=MObraMin,I8387/N8387>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8387<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8387<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8387<=INDIRECT(VLOOKUP(B8387,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y8387*Z8387*AA8387*AB8387*AC8387*AD8387*MAX(AE8387,AF8387)","v":1},{"$f":"N8387*AG8387","v":3860.54},1,{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8387),FALSE))","v":22.5},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ8387=\"NA\",1,IF(AJ8387<=AK8387*(1+AL8387),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8387=0,\"\",VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN8387,1,2)=\"\",MID(AN8387,1,2)=\"NA\"),\"X\",MID(D8387,MID(AN8387,1,2),MID(AN8387,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN8387,5,2)=\"\",\"\",MID(D8387,MID(AN8387,5,2),MID(AN8387,7,2)))","v":"HO"},{"$f":"IF(MID(AN8387,9,2)=\"\",\"\",MID(D8387,MID(AN8387,9,2),MID(AN8387,11,2)))","v":"2AL"},{"$f":"IF(MID(AN8387,13,2)=\"\",\"\",MID(D8387,MID(AN8387,13,2),MID(AN8387,15,2)))","v":"006"},{"$f":"IF(MID(AN8387,17,2)=\"\",\"\",MID(D8387,MID(AN8387,17,2),MID(AN8387,19,2)))","v":""},{"$f":"IF(MID(AN8387,21,2)=\"\",\"\",MID(D8387,MID(AN8387,21,2),MID(AN8387,23,2)))","v":""},{"$f":"IF(MID(AN8387,25,2)=\"\",\"\",MID(D8387,MID(AN8387,25,2),MID(AN8387,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8387),FALSE))","v":90},{"$f":"IF(AV8387=\"NA\",\"NA\",IF(AW8387=0,0,N8387/AW8387))","v":"NA"},{"$f":"IFERROR(IF(OR(AX8387=\"NA\",AM8387=\"NC\"),1,IF(AX8387<AV8387,1,AV8387/AX8387)),100%)","v":1},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8387,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH8387*AY8387*AZ8387*BA8387","v":3474.4859999999999},{"$f":"+N8387*AA8387","v":3860.54}]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920191103002","DTRMB345M10010IP001","2019-12-11","VERAGUAS, LOS CASTIL",null,1714.51,2011.29,null,0,null,null,3725.8,null,0,{"$f":"IF(OR(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8388=0),\"NA\",IF($B8388=\"DLABT\",MID($D8388,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8388,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8388=0),\"NA\",IF(OR($B8388=\"DLABT\",$B8388=\"DLSBT\"),MID($D8388,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8388,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8388=0),\"NA\",IF($B8388=\"DLSBT\",MID($D8388,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8388,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8388=0),\"NA\",MID($D8388,m2Inicio+INDIRECT(B8388),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8388=0),\"NA\",RIGHT($D8388,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8388=0),\"NA\",RIGHT($D8388,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8388<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8388<=FechaMin,E8388>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8388<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8388=0,0,IF(OR(I8388/N8388<=MObraMin,I8388/N8388>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8388<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8388<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8388<=INDIRECT(VLOOKUP(B8388,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3725.8,1,{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8388),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8388=0,\"\",VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8388),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8388,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3353.2200000000003,3725.8]
["Edemet 2019 proy cuentas","DTRMB-34,5","590920191103002","DTRMB345M10025IP002","2019-12-11","VERAGUAS, LOS CASTIL",null,3565.75,4003.45,null,0,null,null,7569.2,null,0,{"$f":"IF(OR(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8389=0),\"NA\",IF($B8389=\"DLABT\",MID($D8389,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8389,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8389=0),\"NA\",IF(OR($B8389=\"DLABT\",$B8389=\"DLSBT\"),MID($D8389,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8389,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8389=0),\"NA\",IF($B8389=\"DLSBT\",MID($D8389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8389=0),\"NA\",MID($D8389,m2Inicio+INDIRECT(B8389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8389=0),\"NA\",RIGHT($D8389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8389=0),\"NA\",RIGHT($D8389,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8389<=FechaMin,E8389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8389=0,0,IF(OR(I8389/N8389<=MObraMin,I8389/N8389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8389<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8389<=INDIRECT(VLOOKUP(B8389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7569.2,1,{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8389),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8389=0,\"\",VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8389),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6812.28,7569.2]
["Edemet 2019 proy cuentas","DLAMT-13,8","590620191120001",null,"2019-04-12","HERRERA, SAN JUAN BA",null,8878.8799999999992,7887.28,null,0,null,null,16766.16,null,0,{"$f":"IF(OR(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8390=0),\"NA\",IF($B8390=\"DLABT\",MID($D8390,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8390,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8390=0),\"NA\",IF(OR($B8390=\"DLABT\",$B8390=\"DLSBT\"),MID($D8390,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8390,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8390=0),\"NA\",IF($B8390=\"DLSBT\",MID($D8390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8390=0),\"NA\",MID($D8390,m2Inicio+INDIRECT(B8390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8390=0),\"NA\",RIGHT($D8390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8390=0),\"NA\",RIGHT($D8390,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8390<=FechaMin,E8390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8390=0,0,IF(OR(I8390/N8390<=MObraMin,I8390/N8390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8390<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8390<=INDIRECT(VLOOKUP(B8390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16766.16,1,{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8390),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},1,{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8390=0,\"\",VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8390),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15089.544,16766.16]
["Edemet 2019 proy cuentas","DLSMT-13,8","590820190208003","DLSMT138T101725ZB0480B02SLAALA4/04/0","2019-02-27","PANAMA, ANCa“N",null,87989.92,75006.31,null,0,null,null,162996.23000000001,null,0,{"$f":"IF(OR(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8391=0),\"NA\",IF($B8391=\"DLABT\",MID($D8391,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8391,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8391=0),\"NA\",IF(OR($B8391=\"DLABT\",$B8391=\"DLSBT\"),MID($D8391,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8391,CondInicio,CondFin-CondInicio+1)*1))","v":1725},"NA",{"$f":"IF(OR(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8391=0),\"NA\",IF($B8391=\"DLSBT\",MID($D8391,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8391,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8391=0),\"NA\",MID($D8391,m2Inicio+INDIRECT(B8391),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8391=0),\"NA\",RIGHT($D8391,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8391=0),\"NA\",RIGHT($D8391,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8391<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8391<=FechaMin,E8391>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8391<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8391=0,0,IF(OR(I8391/N8391<=MObraMin,I8391/N8391>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8391<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8391<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8391<=INDIRECT(VLOOKUP(B8391,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,162996.23000000001,1,{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8391),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8391=0,\"\",VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8391),FALSE))","v":1725},"NA",1,{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8391,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},146696.60700000002,162996.23000000001]
["Edemet 2019 proy cuentas","DLABT","502022019020304","DLABTM100011P001HOC3ALA006","2019-03-24","HERRERA, PESE (CABEC",null,657.95,632.55999999999995,null,0,null,null,1290.51,null,0,{"$f":"IF(OR(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8392=0),\"NA\",IF($B8392=\"DLABT\",MID($D8392,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8392,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8392=0),\"NA\",IF(OR($B8392=\"DLABT\",$B8392=\"DLSBT\"),MID($D8392,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8392,CondInicio,CondFin-CondInicio+1)*1))","v":11},11,{"$f":"IF(OR(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8392=0),\"NA\",IF($B8392=\"DLSBT\",MID($D8392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8392=0),\"NA\",MID($D8392,m2Inicio+INDIRECT(B8392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8392=0),\"NA\",RIGHT($D8392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8392=0),\"NA\",RIGHT($D8392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8392<=FechaMin,E8392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8392=0,0,IF(OR(I8392/N8392<=MObraMin,I8392/N8392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8392<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8392<=INDIRECT(VLOOKUP(B8392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8392),FALSE))","v":11},{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8392=0,\"\",VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8392),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1290.51]
["Edemet 2019 proy cuentas","DLAMT-13,8","590720181208003","DLAMT138M100000P010HOCASA1/0","2019-07-02","LOS SANTOS, 0",null,4102,1362.3,null,0,null,null,5464.3,null,0,{"$f":"IF(OR(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8393=0),\"NA\",IF($B8393=\"DLABT\",MID($D8393,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8393,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8393=0),\"NA\",IF(OR($B8393=\"DLABT\",$B8393=\"DLSBT\"),MID($D8393,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8393,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8393=0),\"NA\",IF($B8393=\"DLSBT\",MID($D8393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8393=0),\"NA\",MID($D8393,m2Inicio+INDIRECT(B8393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8393=0),\"NA\",RIGHT($D8393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8393=0),\"NA\",RIGHT($D8393,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8393<=FechaMin,E8393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8393=0,0,IF(OR(I8393/N8393<=MObraMin,I8393/N8393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8393<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8393<=INDIRECT(VLOOKUP(B8393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5464.3,1,{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8393),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8393=0,\"\",VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8393),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4917.87,5464.3]
["Edemet 2019 proy cuentas","DLAMT-13,8","590720181208003","DLAMT138M100000P003MECASA1/0","2019-07-02","LOS SANTOS, 0",null,1452,522.91999999999996,null,0,null,null,1974.92,null,0,{"$f":"IF(OR(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8394=0),\"NA\",IF($B8394=\"DLABT\",MID($D8394,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8394,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8394=0),\"NA\",IF(OR($B8394=\"DLABT\",$B8394=\"DLSBT\"),MID($D8394,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8394,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8394=0),\"NA\",IF($B8394=\"DLSBT\",MID($D8394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8394=0),\"NA\",MID($D8394,m2Inicio+INDIRECT(B8394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8394=0),\"NA\",RIGHT($D8394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8394=0),\"NA\",RIGHT($D8394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8394<=FechaMin,E8394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8394=0,0,IF(OR(I8394/N8394<=MObraMin,I8394/N8394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8394<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8394<=INDIRECT(VLOOKUP(B8394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1974.92,1,{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8394),FALSE))","v":0},{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8394=0,\"\",VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8394),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8394,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1777.4280000000001,1974.92]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220190703002","DTRMB345M10050IP001","2019-11-18","COCLE, EL VALLE",null,2638.13,2310.16,null,0,null,null,4948.29,null,0,{"$f":"IF(OR(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8395=0),\"NA\",IF($B8395=\"DLABT\",MID($D8395,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8395,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8395=0),\"NA\",IF(OR($B8395=\"DLABT\",$B8395=\"DLSBT\"),MID($D8395,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8395,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8395=0),\"NA\",IF($B8395=\"DLSBT\",MID($D8395,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8395,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8395=0),\"NA\",MID($D8395,m2Inicio+INDIRECT(B8395),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8395=0),\"NA\",RIGHT($D8395,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8395=0),\"NA\",RIGHT($D8395,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8395<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8395<=FechaMin,E8395>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8395<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8395=0,0,IF(OR(I8395/N8395<=MObraMin,I8395/N8395>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8395<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8395<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8395<=INDIRECT(VLOOKUP(B8395,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4948.29,1,{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8395),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8395=0,\"\",VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8395),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4453.4610000000002,4948.29]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220190703002","DTRMB345M10025IP002","2019-11-18","COCLE, EL VALLE",null,3954.06,2766.44,null,0,null,null,6720.5,null,0,{"$f":"IF(OR(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8396=0),\"NA\",IF($B8396=\"DLABT\",MID($D8396,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8396,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8396=0),\"NA\",IF(OR($B8396=\"DLABT\",$B8396=\"DLSBT\"),MID($D8396,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8396,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8396=0),\"NA\",IF($B8396=\"DLSBT\",MID($D8396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8396=0),\"NA\",MID($D8396,m2Inicio+INDIRECT(B8396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8396=0),\"NA\",RIGHT($D8396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8396=0),\"NA\",RIGHT($D8396,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8396<=FechaMin,E8396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8396=0,0,IF(OR(I8396/N8396<=MObraMin,I8396/N8396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8396<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8396<=INDIRECT(VLOOKUP(B8396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6720.5,1,{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8396),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8396=0,\"\",VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8396),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6048.45,6720.5]
["Edemet 2019 proy cuentas","DTRMB-13,8","590220190703002","DTRMB138M10010IP001","2019-11-18","COCLE, EL VALLE",null,1265.74,340.57,null,0,null,null,1606.31,null,0,{"$f":"IF(OR(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8397=0),\"NA\",IF($B8397=\"DLABT\",MID($D8397,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8397,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8397=0),\"NA\",IF(OR($B8397=\"DLABT\",$B8397=\"DLSBT\"),MID($D8397,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8397,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8397=0),\"NA\",IF($B8397=\"DLSBT\",MID($D8397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8397=0),\"NA\",MID($D8397,m2Inicio+INDIRECT(B8397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8397=0),\"NA\",RIGHT($D8397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8397=0),\"NA\",RIGHT($D8397,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8397<=FechaMin,E8397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8397=0,0,IF(OR(I8397/N8397<=MObraMin,I8397/N8397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8397<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8397<=INDIRECT(VLOOKUP(B8397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1606.31,1,{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8397),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8397=0,\"\",VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8397),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1445.6790000000001,1606.31]
["Edemet 2019 proy cuentas","DLABT","590220190703002","DLABTM100003P000HOC3ALA4/0","2019-11-18","COCLE, EL VALLE",null,96.19,70.900000000000006,null,0,null,null,167.09,null,0,{"$f":"IF(OR(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8398=0),\"NA\",IF($B8398=\"DLABT\",MID($D8398,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8398,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8398=0),\"NA\",IF(OR($B8398=\"DLABT\",$B8398=\"DLSBT\"),MID($D8398,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8398,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8398=0),\"NA\",IF($B8398=\"DLSBT\",MID($D8398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8398=0),\"NA\",MID($D8398,m2Inicio+INDIRECT(B8398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8398=0),\"NA\",RIGHT($D8398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8398=0),\"NA\",RIGHT($D8398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8398<=FechaMin,E8398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8398=0,0,IF(OR(I8398/N8398<=MObraMin,I8398/N8398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8398<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8398<=INDIRECT(VLOOKUP(B8398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8398),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8398=0,\"\",VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8398),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,167.09]
["Edemet 2019 proy cuentas","DLABT","590220190703002","DLABTM100110P005HOC2ALA006","2019-11-18","COCLE, EL VALLE",null,3108.39,2200.85,null,0,null,null,5309.24,null,0,{"$f":"IF(OR(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8399=0),\"NA\",IF($B8399=\"DLABT\",MID($D8399,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8399,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8399=0),\"NA\",IF(OR($B8399=\"DLABT\",$B8399=\"DLSBT\"),MID($D8399,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8399,CondInicio,CondFin-CondInicio+1)*1))","v":110},22,{"$f":"IF(OR(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8399=0),\"NA\",IF($B8399=\"DLSBT\",MID($D8399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8399=0),\"NA\",MID($D8399,m2Inicio+INDIRECT(B8399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8399=0),\"NA\",RIGHT($D8399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8399=0),\"NA\",RIGHT($D8399,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8399<=FechaMin,E8399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8399=0,0,IF(OR(I8399/N8399<=MObraMin,I8399/N8399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8399<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8399<=INDIRECT(VLOOKUP(B8399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5309.24,1,{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8399),FALSE))","v":22},{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8399=0,\"\",VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8399),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8399,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4778.3159999999998,5309.24]
["Edemet 2019 proy cuentas","DTRMB-OTRAS","590220190703002","DTRMB042M10025IP001","2019-11-18","COCLE, EL VALLE",null,1221.92,1109.05,null,0,null,null,2330.9699999999998,null,0,{"$f":"IF(OR(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8400=0),\"NA\",IF($B8400=\"DLABT\",MID($D8400,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8400,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8400=0),\"NA\",IF(OR($B8400=\"DLABT\",$B8400=\"DLSBT\"),MID($D8400,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8400,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8400=0),\"NA\",IF($B8400=\"DLSBT\",MID($D8400,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8400,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8400=0),\"NA\",MID($D8400,m2Inicio+INDIRECT(B8400),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8400=0),\"NA\",RIGHT($D8400,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8400=0),\"NA\",RIGHT($D8400,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8400<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8400<=FechaMin,E8400>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8400<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8400=0,0,IF(OR(I8400/N8400<=MObraMin,I8400/N8400>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8400<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8400<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8400<=INDIRECT(VLOOKUP(B8400,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2330.9699999999998,1,{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8400),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8400=0,\"\",VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8400),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8400,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2097.873,2330.9699999999998]
["Edemet 2019 proy cuentas","DLAMT-34,5","590220190703002","DLAMT345M100017P001HOCASA1/0","2019-11-18","COCLE, EL VALLE",null,483.91,341.18,null,0,null,null,825.09,null,0,{"$f":"IF(OR(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8401=0),\"NA\",IF($B8401=\"DLABT\",MID($D8401,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8401,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8401=0),\"NA\",IF(OR($B8401=\"DLABT\",$B8401=\"DLSBT\"),MID($D8401,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8401,CondInicio,CondFin-CondInicio+1)*1))","v":17},17,{"$f":"IF(OR(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8401=0),\"NA\",IF($B8401=\"DLSBT\",MID($D8401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8401=0),\"NA\",MID($D8401,m2Inicio+INDIRECT(B8401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8401=0),\"NA\",RIGHT($D8401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8401=0),\"NA\",RIGHT($D8401,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8401<=FechaMin,E8401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8401=0,0,IF(OR(I8401/N8401<=MObraMin,I8401/N8401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8401<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8401<=INDIRECT(VLOOKUP(B8401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8401),FALSE))","v":17},{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8401=0,\"\",VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8401),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,825.09]
["Edemet 2019 proy cuentas","DLABT","590220190703002","DLABTM100014P001HOC3ALA006","2019-11-18","COCLE, EL VALLE",null,398.74,281.16000000000003,null,0,null,null,679.9,null,0,{"$f":"IF(OR(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8402=0),\"NA\",IF($B8402=\"DLABT\",MID($D8402,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8402,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8402=0),\"NA\",IF(OR($B8402=\"DLABT\",$B8402=\"DLSBT\"),MID($D8402,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8402,CondInicio,CondFin-CondInicio+1)*1))","v":14},14,{"$f":"IF(OR(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8402=0),\"NA\",IF($B8402=\"DLSBT\",MID($D8402,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8402,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8402=0),\"NA\",MID($D8402,m2Inicio+INDIRECT(B8402),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8402=0),\"NA\",RIGHT($D8402,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8402=0),\"NA\",RIGHT($D8402,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8402<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8402<=FechaMin,E8402>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8402<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8402=0,0,IF(OR(I8402/N8402<=MObraMin,I8402/N8402>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8402<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8402<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8402<=INDIRECT(VLOOKUP(B8402,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8402),FALSE))","v":14},{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8402=0,\"\",VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8402),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8402,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,679.9]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220190703002","DTRMB345M10010IP001","2019-11-18","COCLE, EL VALLE",null,1714.51,1827.53,null,0,null,null,3542.04,null,0,{"$f":"IF(OR(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8403=0),\"NA\",IF($B8403=\"DLABT\",MID($D8403,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8403,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8403=0),\"NA\",IF(OR($B8403=\"DLABT\",$B8403=\"DLSBT\"),MID($D8403,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8403,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8403=0),\"NA\",IF($B8403=\"DLSBT\",MID($D8403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8403=0),\"NA\",MID($D8403,m2Inicio+INDIRECT(B8403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8403=0),\"NA\",RIGHT($D8403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8403=0),\"NA\",RIGHT($D8403,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8403<=FechaMin,E8403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8403=0,0,IF(OR(I8403/N8403<=MObraMin,I8403/N8403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8403<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8403<=INDIRECT(VLOOKUP(B8403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3542.04,1,{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8403),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8403=0,\"\",VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8403),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3187.8360000000002,3542.04]
["Edemet 2019 proy cuentas","DTRMB-34,5","590220190703002","DTRMB345M10167IP001","2019-11-18","COCLE, EL VALLE",null,5908.54,6322.89,null,0,null,null,12231.43,null,0,{"$f":"IF(OR(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8404=0),\"NA\",IF($B8404=\"DLABT\",MID($D8404,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8404,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8404=0),\"NA\",IF(OR($B8404=\"DLABT\",$B8404=\"DLSBT\"),MID($D8404,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8404,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8404=0),\"NA\",IF($B8404=\"DLSBT\",MID($D8404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8404=0),\"NA\",MID($D8404,m2Inicio+INDIRECT(B8404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8404=0),\"NA\",RIGHT($D8404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8404=0),\"NA\",RIGHT($D8404,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8404<=FechaMin,E8404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8404=0,0,IF(OR(I8404/N8404<=MObraMin,I8404/N8404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8404<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8404<=INDIRECT(VLOOKUP(B8404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12231.43,1,{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8404),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8404=0,\"\",VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0167IP","","","","","","NA",{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8404),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11008.287,12231.43]

{"sheet":"EfectosFactores","index":3,"n_rows":91,"n_cols":8,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"Datos!Y1","v":"Cant"},{"$f":"Datos!Z1","v":"m2"},{"$f":"Datos!AA1","v":"Fecha"},{"$f":"Datos!AB1","v":"Materiales"},{"$f":"Datos!AC1","v":"Mobra"},{"$f":"Datos!AD1","v":"CostoTotal"},{"$f":"Datos!AE1&Datos!AF1","v":"PostesConductor"}]
[{"$f":"Formulacion!A2","v":"AINAP"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A3","v":"CEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A4","v":"CMEDI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A5","v":"CMESM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A6","v":"DACBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A7","v":"DCRMM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A8","v":"DEQDM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A9","v":"DEQMC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A10","v":"DEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A12","v":"DLAAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A13","v":"DLAAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A14","v":"DLABT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":1.0607831287960712E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":9.194919392738657E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":1.1884521094438957E-2}]
[{"$f":"Formulacion!A15","v":"DLAMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":4.4281999696827674E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":5.1054375283650687E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":5.2275336434789805E-3}]
[{"$f":"Formulacion!A16","v":"DLAMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":2.0481759552478194E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.1126163852123547E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":1.942528965384382E-3}]
[{"$f":"Formulacion!A17","v":"DLAMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A19","v":"DLSAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A20","v":"DLSAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A21","v":"DLSBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.1744468003108241E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A22","v":"DLSMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":3.1709164625609944E-2},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":3.1709164625609944E-2},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A23","v":"DLSMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":2.0805357513989139E-2},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":2.0805357513989139E-2},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A24","v":"DLSMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A26","v":"DTRAM-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A27","v":"DTRAM-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A28","v":"DTRMB-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":1.7562833393617871E-3},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A29","v":"DTRMB-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":4.1711940274059958E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A30","v":"DTRMB-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":3.8546065754902262E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A31","v":"DTRMM-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A32","v":"DTRMM-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A33","v":"DTRMM-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A34","v":"PEDYM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":2.6082585346391246E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A35","v":"PEQCM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A36","v":"PEQCO"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A37","v":"PEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A38","v":"PEQTC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A39","v":"PMOBI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A40","v":"PPLIN"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A41","v":"PTERR"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A42","v":0}]
[{"$f":"Formulacion!A43","v":0}]
[{"$f":"Formulacion!A44","v":0}]
[{"$f":"Formulacion!A45","v":0}]
[{"$f":"Formulacion!A46","v":0}]
[{"$f":"Formulacion!A47","v":0}]
[{"$f":"Formulacion!A48","v":0}]
[{"$f":"Formulacion!A49","v":0}]
[{"$f":"Formulacion!A50","v":0}]
[{"$f":"Formulacion!A51","v":0}]
[{"$f":"Formulacion!A52","v":0}]
[{"$f":"Formulacion!A53","v":0}]
[{"$f":"Formulacion!A54","v":0}]
[{"$f":"Formulacion!A55","v":0}]
[{"$f":"Formulacion!A56","v":0}]
[{"$f":"Formulacion!A57","v":0}]
[{"$f":"Formulacion!A58","v":0}]
[{"$f":"Formulacion!A59","v":0}]
[{"$f":"Formulacion!A60","v":0}]
[{"$f":"Formulacion!A61","v":0}]
[{"$f":"Formulacion!A62","v":0}]
[{"$f":"Formulacion!A63","v":0}]
[{"$f":"Formulacion!A64","v":0}]
[{"$f":"Formulacion!A65","v":0}]
[{"$f":"Formulacion!A66","v":0}]
[{"$f":"Formulacion!A67","v":0}]
[{"$f":"Formulacion!A68","v":0}]
[{"$f":"Formulacion!A69","v":0}]
[{"$f":"Formulacion!A70","v":0}]
[{"$f":"Formulacion!A71","v":0}]
[{"$f":"Formulacion!A72","v":0}]
[{"$f":"Formulacion!A73","v":0}]
[{"$f":"Formulacion!A74","v":0}]
[{"$f":"Formulacion!A75","v":0}]
[{"$f":"Formulacion!A76","v":0}]
[{"$f":"Formulacion!A77","v":0}]
[{"$f":"Formulacion!A78","v":0}]
[{"$f":"Formulacion!A79","v":0}]
[{"$f":"Formulacion!A80","v":0}]
[{"$f":"Formulacion!A81","v":0}]
[{"$f":"Formulacion!A82","v":0}]
[{"$f":"Formulacion!A83","v":0}]
[{"$f":"Formulacion!A84","v":0}]
[{"$f":"Formulacion!A85","v":0}]
[{"$f":"Formulacion!A86","v":0}]
[{"$f":"Formulacion!A87","v":0}]
[{"$f":"Formulacion!A88","v":0}]
[{"$f":"Formulacion!A89","v":0}]
[{"$f":"Formulacion!A90","v":0}]
[{"$f":"Formulacion!A91","v":0}]
[{"$f":"Formulacion!A92","v":0}]
[{"$f":"Formulacion!A93","v":0}]
[null,{"$f":"SUM(B2:B90)","v":0},2.6082585346391246E-5,0,5.2514522139599083E-2,5.5204373811652253E-2,9.9341694641274822E-5,1.9054583703302319E-2]

{"sheet":"Resumen","index":4,"n_rows":49,"n_cols":7,"rows_kept":49,"cut":false,"hidden":false,"merged":[[1,1,9,1],[10,1,39,1],[40,1,41,1],[42,1,45,1],[46,1,46,2]]}
[null,"LÍNEA DE NEGOCIO","CUENTAS","Activos totales","Coeficiente eficiencia ponderado","Costo eficienciente","ATR y AE"]
["PPLIN","PROPIEDADES Y PLANTA","Planta Intangible Y Software",{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!N:N)","v":9457276.1799999978},{"$f":"IF(D2=0,0,F2/D2)","v":0.89999999999999936},{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!BB:BB)","v":8511548.5619999915},0]
["PTERR","","Terrenos",{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!N:N)","v":14980},{"$f":"IF(D3=0,0,F3/D3)","v":0.9},{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!BB:BB)","v":13482},0]
["PEDYM","","Edificios y mejoras",{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!N:N)","v":599385.0199999999},0.89526842529364525,{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!BB:BB)","v":536610.48300000001},0]
["PMOBI","","Mobiliario y equipo de oficina",{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!N:N)","v":111824.94},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!BB:BB)","v":100642.446},0]
["PEQCO","","Equipo de computación",{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!N:N)","v":462657.24999999994},0.8999999999999998,{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!BB:BB)","v":416391.52499999985},0]
["PEQTC","","Equipos de transporte y carga",{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!N:N)","v":236000},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!BB:BB)","v":212400},0]
["PEQCM","","Equipos de comunicaciones",{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!BB:BB)","v":0},0]
["PEQOT","","Otros equipos de uso general",{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!N:N)","v":200341.37},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!BB:BB)","v":180307.23300000001},0]
[null,"","TOTAL PROPIEDADES Y PLANTA",{"$f":"SUM(D2:D9)","v":11082464.759999996},{"$f":"IF(D10=0,0,SUM(F2:F9)/D10)","v":0.89974409708838032},{"$f":"D10*E10","v":9971382.2489999905},{"$f":"SUM(G2:G9)","v":0}]
[null,"SISTEMA DE DISTRIBUCIÓN","Alta tensión AT (230 y 115 Kv)"]
["DLAAT-230","","Líneas aéreas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!N:N)","v":0},{"$f":"IF(D12=0,0,F12/D12)","v":0},{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!BB:BB)","v":0},0]
["DLAAT-115","","Líneas aéreas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!N:N)","v":7436186.7300000004},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!BB:BB)","v":6692568.057000001},0]
["DLSAT-230","","Líneas subterráneas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!BB:BB)","v":0},0]
["DLSAT-115","","Líneas subterráneas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!N:N)","v":10131388.35},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!BB:BB)","v":9118249.5150000006},0]
["DTRAM-230","","Subestaciones  230 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!BB:BB)","v":0},0]
["DTRAM-115","","Subestaciones  115 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!N:N)","v":23784412.84},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!BB:BB)","v":21405971.555999998},0]
[null,"","Media tensión MT"]
["DLAMT-34,5","","Líneas aéreas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!N:N)","v":4806193.3799999962},{"$f":"IF(D19=0,0,F19/D19)","v":0.8556947602470385},{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!BB:BB)","v":4112634.4920000001},603046.75161493034]
["DLAMT-13,8","","Líneas aéreas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!N:N)","v":4115472.9799999991},0.76188589579805777,{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!BB:BB)","v":3135520.8180000014},798963.07858428999]
["DLAMT-OTRAS","","Líneas aéreas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!BB:BB)","v":0},0]
["DLSMT-34,5","","Líneas subterráneas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!N:N)","v":4373991.2800000012},0.38280035368520432,{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!BB:BB)","v":1674365.409},123702.29159873011]
["DLSMT-13,8","","Líneas subterráneas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!N:N)","v":10425595.390000012},0.56929186084594341,{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!BB:BB)","v":5935206.5999999959},785332.74954546837]
["DLSMT-OTRAS","","Líneas subterráneas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!N:N)","v":79492.330000000016},0.89999999999999969,{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!BB:BB)","v":71543.096999999994},0]
["DTRMM-34,5","","Subestaciones  34,5 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!N:N)","v":67883.61},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!BB:BB)","v":61095.249000000003},0]
["DTRMM-13,8","","Subestaciones  13,8 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!BB:BB)","v":0},0]
["DTRMM-OTRAS","","Otras subestaciones  MT/MT",{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!BB:BB)","v":0},0]
["DCRMM","","Centros de reflexión MT",{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!BB:BB)","v":0},495991.91066439019]
["DTRMB-34,5","","Centro de transformación  34,5 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!N:N)","v":6312171.2699999884},0.89281473869133621,{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!BB:BB)","v":5635599.5429999996},57799.790866726078]
["DTRMB-13,8","","Centro de transformación  13,8 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!N:N)","v":7877132.8499999885},0.87575694422876371,{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!BB:BB)","v":6898453.7940000026},147396.01360272605]
["DTRMB-OTRAS","","Otros centros de transformación  MT/BT",{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!N:N)","v":622906.73999999976},0.83271504334661739,{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!BB:BB)","v":518703.81299999991},0]
[null,"","Baja tensión BT (<600V)"]
["DLABT","","Líneas aéreas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!N:N)","v":8528034.9900000095},0.74715826957459286,{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!BB:BB)","v":6371791.8659999873},657058.85756229318]
["DLSBT","","Líneas subterráneas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!N:N)","v":6122679.5899999971},0.89997914295560943,{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!BB:BB)","v":5510283.9299999997},115933.40028418574]
["DACBT","","Acometidas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!N:N)","v":949135.52},0.8999999999999998,{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!BB:BB)","v":854221.96799999988},0]
[null,"","Otros equipos del sistema de distribución"]
["DEQOT","","Otros equipos del sistema de Distribución",{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!BB:BB)","v":0},0]
["DEQDM","","Despachos de maniobra y SCADA",{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!N:N)","v":4586165.2500000009},0.89999999999999969,{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!BB:BB)","v":4127548.7249999996},0]
["DEQMC","","Equipos de medición y control de la calidad del suministro",{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!N:N)","v":1660524.15},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!BB:BB)","v":1494471.7349999999},0]
[null,"","TOTAL SISTEMA DE DISTRIBUCIÓN",{"$f":"SUM(D11:D39)","v":101879367.25},{"$f":"IF(D40=0,0,SUM(F11:F39)/D40)","v":0.82075725855079829},{"$f":"D40*E40","v":83618230.166999981},{"$f":"SUM(G11:G39)","v":3785224.8443237399}]
["AINAP","ALUMBRADO PÚBLICO","Lámparas, accesorios y postes de alumbrado público",{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!N:N)","v":1855696.04},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!BB:BB)","v":1670126.436},0]
[null,"","TOTAL ALUMBRADO PÚBLICO",{"$f":"D41","v":1855696.04},{"$f":"E41","v":0.9},1670126.436,{"$f":"G41","v":0}]
["CMEDI","COMERCIALIZACIÓN","Sistema de medidores y accesorios",{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!N:N)","v":5653839.1400000015},0.89999999999999969,{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!BB:BB)","v":5088455.2259999998},0]
["CMESM","","Equipos de medida SMEC",{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!BB:BB)","v":0},0]
["CEQOT","","Otros equipos del sistema de comercialización",{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!N:N)","v":342960},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!BB:BB)","v":308664},0]
[null,"","TOTAL SISTEMA DE COMERCIALIZACIÓN",{"$f":"SUM(D43:D45)","v":5996799.1400000015},{"$f":"IF(D46=0,0,SUM(F43:F45)/D46)","v":0.89999999999999969},5397119.2259999998,{"$f":"SUM(G43:G45)","v":0}]
[null,"TOTAL PROPIEDADES Y PLANTA + SISTEMA DE DISTRIBUCIÓN + ALUMBRADO PÚBLICO + COMERCIALIZACIÓN","",{"$f":"D10+D40+D42+D46","v":120814327.19},{"$f":"IF(D47=0,0,(F46+F42+F40+F10)/D47)","v":0.83315332228520256},{"$f":"D47*E47","v":100656858.07799998},{"$f":"G10+G40+G42+G46","v":3785224.8443237399}]
[]
[null,null,null,{"$f":"D47-SUM(Datos!N:N)","v":4.3213367462158203E-7},null,{"$f":"F47-SUM(Datos!BB:BB)","v":6.7055225372314453E-7},0]