{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Formulacion","Parametros","Datos","EfectosFactores","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":38,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Formulacion","index":0,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Hoja","Tipo1","Tipo2","Tipo3","Tipo4","Fecha","Materiales","MObra","Postes","Conductor","VolumenZanja","CostoTotal","Cantidad","CostoReferencia","FactorAsimetria","Condicion","Valor","rango","Codigo","FactorEficienciaCantidad","m2","CantMobPCComOt","CantTrbtOtC"]
["AINAP",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["CEQOT",null,null,null,null,"SI","SI","NA","NA","NA","NA","SI","NA","NA",{"$f":"O2","v":0.9},"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMEDI",null,null,null,null,"SI","SI","NA","NA","NA","NA","NA","NA","NA",{"$f":"O3","v":0.9},"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMESM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DACBT",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DCRMM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DEQDM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","SI"]
["DEQMC",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DEQOT",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DLAAT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-115","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-230","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",60,0.3,"NA",1,"NA","NA","NA"]
["DLABT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",30,0.3,"0206170220032403",1,"NA","NA","NA"]
["DLAMT-13,8","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-34,5","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-Otras","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLSAT","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-115","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-230","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSBT","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","Conductor","SI",0.9,"VolumenZanja",1000,0.5,"020624022703",1,"NA","NA","NA"]
["DLSMT-13,8","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","Conductor","SI",0.9,"VolumenZanja",1000,0.5,"020826043103",1,"NA","NA","NA"]
["DLSMT-34,5","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","SI",0.9,"NA",1000,0.5,"NA",1,"NA","NA","NA"]
["DLSMT-Otras","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-115",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-230",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMB-13,8",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-34,5",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-Otras",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMM-13,8",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-34,5",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-Otras",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PEDYM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"SI","NA","NA"]
["PEQCM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQCO",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQOT",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PEQTC",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PMOBI",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PPLIN",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PTERR",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","m2","Si",0.9,"NA","NA","NA","NA",1,"SI","NA","NA"]

{"sheet":"Parametros","index":1,"n_rows":31,"n_cols":3,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Parámetro","Valor"]
["FechaMin","2017-12-31"]
["FechaMax","2018-12-31"]
["MaterialesMin",0]
["MObraMin",0.01]
["MObraMax",0.99]
["PosteInicio",17]
["PosteFin",19]
["PosteInicioBT",14]
["PosteFinBT",16]
["DLA",50]
["DLS",20]
["CondInicio",11]
["CondFin",15]
["CondInicioBT",8]
["CondFinBT",12]
["ZanjaInicio",18]
["ZanjaFin",21]
["ZanjaInicioBT",15]
["ZanjaFinBT",18]
["CostoTotalMin",100]
["PostesMin",2]
["FactorAsig",0.5]
["m2Inicio",15]
["m2Fin",20]
["m2Min",0,"<="]
["PEDYM",1]
["PTERR",0]
["CantMobPCComOtMin",0,"<="]
["CantTrbtOtCMin",0,">"]
["MDOmin",0]

{"sheet":"Datos","index":2,"n_rows":6512,"n_cols":55,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Archivo","Hoja","CódigoProyecto","CódigoDescriptivo","Fecha","ÁreaGeográfica","Cant","SumOfMateriales$","SumOfManoObra$","SumOfIngenieria$","SumOfExtras$","SumOfFinancieros$","SumOfDerechos$","SumOfCostoTotal$","FirstOfFila","SumOfATR$","Postes","Conductor","Vano","VolumenZanja","Unidad","m2","CantMobPCComOt","CantTrbtOtC","Cant","m2","Fecha","Materiales","Mobra","CostoTotal","Postes","Conductor","Finv","Inversiones",null,"Condicion","Valor","Rango",null,"Codigo",null,null,null,null,null,null,null,"CostoReferencia","Cantidad","CostoReal","FactorEficienciaPrecio","FactorAsimetria","FactorEficienciaCantidad","CostoEficiente","Costo no eficiente"]
["Edemet 2018 proy cuentas","DLABT","101012018050129","DLABTM100014P000HOC3ALA4/0","2018-11-07","PANAMA, BELLA VISTA",null,291.82,878.87,null,0,null,null,1170.69,null,0,{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF($B2=\"DLABT\",MID($D2,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF(OR($B2=\"DLABT\",$B2=\"DLSBT\"),MID($D2,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2,CondInicio,CondFin-CondInicio+1)*1))","v":14},{"$f":"IF(Q2=\"NA\",\"NA\",IF(Q2=0,\"SP\",R2/Q2))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF($B2=\"DLSBT\",MID($D2,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",MID($D2,m2Inicio+INDIRECT(B2),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2=\"NA\",X2=\"NA\"),AND(W2=\"NA\",X2>CantTrbtOtCMin),AND(W2>CantTrbtOtCMin,X2=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2<=FechaMin,E2>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2=0,0,IF(OR(I2/N2<=MObraMin,I2/N2>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2<=INDIRECT(VLOOKUP(B2,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2*Z2*AA2*AB2*AC2*AD2*MAX(AE2,AF2)","v":0},{"$f":"N2*AG2","v":0},{"$f":"IF(OR(E2<=FechaMin,E2>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2=\"NA\",1,IF(AJ2<=AK2*(1+AL2),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2=0,\"\",VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2,1,2)=\"\",MID(AN2,1,2)=\"NA\"),\"X\",MID(D2,MID(AN2,1,2),MID(AN2,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2,5,2)=\"\",\"\",MID(D2,MID(AN2,5,2),MID(AN2,7,2)))","v":"HO"},{"$f":"IF(MID(AN2,9,2)=\"\",\"\",MID(D2,MID(AN2,9,2),MID(AN2,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2,13,2)=\"\",\"\",MID(D2,MID(AN2,13,2),MID(AN2,15,2)))","v":"4/0"},{"$f":"IF(MID(AN2,17,2)=\"\",\"\",MID(D2,MID(AN2,17,2),MID(AN2,19,2)))","v":""},{"$f":"IF(MID(AN2,21,2)=\"\",\"\",MID(D2,MID(AN2,21,2),MID(AN2,23,2)))","v":""},{"$f":"IF(MID(AN2,25,2)=\"\",\"\",MID(D2,MID(AN2,25,2),MID(AN2,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2),FALSE))","v":14},{"$f":"IF(AV2=\"NA\",\"NA\",IF(AW2=0,0,N2/AW2))","v":"NA"},{"$f":"IFERROR(IF(OR(AX2=\"NA\",AM2=\"NC\"),1,IF(AX2<AV2,1,AV2/AX2)),100%)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2*AY2*AZ2*BA2","v":0},{"$f":"+N2*AA2","v":1170.69}]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017120522","DTRMB138T30150IP001","2018-07-03","PANAMA, BELLA VISTA",null,11239.26,1514.45,null,0,null,null,12753.71,null,0,{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF($B3=\"DLABT\",MID($D3,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF(OR($B3=\"DLABT\",$B3=\"DLSBT\"),MID($D3,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q3=\"NA\",\"NA\",IF(Q3=0,\"SP\",R3/Q3))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF($B3=\"DLSBT\",MID($D3,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",MID($D3,m2Inicio+INDIRECT(B3),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,3)*1)","v":1},{"$f":"IF(OR(AND(W3=\"NA\",X3=\"NA\"),AND(W3=\"NA\",X3>CantTrbtOtCMin),AND(W3>CantTrbtOtCMin,X3=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3<=FechaMin,E3>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3=0,0,IF(OR(I3/N3<=MObraMin,I3/N3>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3<=INDIRECT(VLOOKUP(B3,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3*Z3*AA3*AB3*AC3*AD3*MAX(AE3,AF3)","v":1},{"$f":"N3*AG3","v":12753.71},1,{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ3=\"NA\",1,IF(AJ3<=AK3*(1+AL3),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3=0,\"\",VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN3,1,2)=\"\",MID(AN3,1,2)=\"NA\"),\"X\",MID(D3,MID(AN3,1,2),MID(AN3,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN3,5,2)=\"\",\"\",MID(D3,MID(AN3,5,2),MID(AN3,7,2)))","v":"0150IP"},{"$f":"IF(MID(AN3,9,2)=\"\",\"\",MID(D3,MID(AN3,9,2),MID(AN3,11,2)))","v":""},{"$f":"IF(MID(AN3,13,2)=\"\",\"\",MID(D3,MID(AN3,13,2),MID(AN3,15,2)))","v":""},{"$f":"IF(MID(AN3,17,2)=\"\",\"\",MID(D3,MID(AN3,17,2),MID(AN3,19,2)))","v":""},{"$f":"IF(MID(AN3,21,2)=\"\",\"\",MID(D3,MID(AN3,21,2),MID(AN3,23,2)))","v":""},{"$f":"IF(MID(AN3,25,2)=\"\",\"\",MID(D3,MID(AN3,25,2),MID(AN3,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3),FALSE))","v":1},{"$f":"IF(AV3=\"NA\",\"NA\",IF(AW3=0,0,N3/AW3))","v":"NA"},{"$f":"IFERROR(IF(OR(AX3=\"NA\",AM3=\"NC\"),1,IF(AX3<AV3,1,AV3/AX3)),100%)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3*AY3*AZ3*BA3","v":11478.339},{"$f":"+N3*AA3","v":12753.71}]
["Edemet 2018 proy cuentas","DLSBT","101012017120522","DLSBTT100144ZB0320B02C4ALC500","2018-07-03","PANAMA, BELLA VISTA",null,6811.48,5172.0600000000004,null,0,null,null,11983.54,null,0,{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF($B4=\"DLABT\",MID($D4,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF(OR($B4=\"DLABT\",$B4=\"DLSBT\"),MID($D4,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4,CondInicio,CondFin-CondInicio+1)*1))","v":144},"NA",{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF($B4=\"DLSBT\",MID($D4,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",MID($D4,m2Inicio+INDIRECT(B4),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4<=FechaMin,E4>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4=0,0,IF(OR(I4/N4<=MObraMin,I4/N4>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4<=INDIRECT(VLOOKUP(B4,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11983.54,1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4=0,\"\",VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4),FALSE))","v":144},"NA",1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10785.186000000002,11983.54]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022015090009","DLAMT345M105460P001HOCASA1/0","2018-03-15","VERAGUAS, SAN FCO. (",null,48407.73,39042.160000000003,null,0,null,null,87449.89,null,0,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF($B5=\"DLABT\",MID($D5,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF(OR($B5=\"DLABT\",$B5=\"DLSBT\"),MID($D5,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5,CondInicio,CondFin-CondInicio+1)*1))","v":5460},5460,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF($B5=\"DLSBT\",MID($D5,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",MID($D5,m2Inicio+INDIRECT(B5),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5<=FechaMin,E5>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5=0,0,IF(OR(I5/N5<=MObraMin,I5/N5>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5<=INDIRECT(VLOOKUP(B5,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,87449.89,1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5),FALSE))","v":5460},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5=0,\"\",VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5),FALSE))","v":5460},"NA",1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},78704.900999999998,87449.89]
["Edemet 2018 proy cuentas","DLSBT","201022017060630","DLSBTM100014ZB0150B02C3ALA006","2018-10-29","VERAGUAS, CANAZAS (C",null,250.23,570.98,null,0,null,null,821.21,null,0,{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF($B6=\"DLABT\",MID($D6,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF(OR($B6=\"DLABT\",$B6=\"DLSBT\"),MID($D6,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF($B6=\"DLSBT\",MID($D6,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",MID($D6,m2Inicio+INDIRECT(B6),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6<=FechaMin,E6>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6=0,0,IF(OR(I6/N6<=MObraMin,I6/N6>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6<=INDIRECT(VLOOKUP(B6,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,821.21,1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6=0,\"\",VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},739.08900000000006,821.21]
["Edemet 2018 proy cuentas","DLABT","201022017060630","DLABTM100138P001HOC3ALA002","2018-10-29","VERAGUAS, CANAZAS (C",null,1182,679.26,null,0,null,null,1861.26,null,0,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF($B7=\"DLABT\",MID($D7,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF(OR($B7=\"DLABT\",$B7=\"DLSBT\"),MID($D7,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7,CondInicio,CondFin-CondInicio+1)*1))","v":138},138,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF($B7=\"DLSBT\",MID($D7,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",MID($D7,m2Inicio+INDIRECT(B7),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7<=FechaMin,E7>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7=0,0,IF(OR(I7/N7<=MObraMin,I7/N7>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7<=INDIRECT(VLOOKUP(B7,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1861.26,1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7),FALSE))","v":138},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7=0,\"\",VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7),FALSE))","v":138},"NA",1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1675.134,1861.26]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017110717","DLAMT345T100174P003HOCASA1/0","2018-10-19","PANAMA, JUAN D. AROS",null,2952.81,1323.54,null,0,null,null,4276.3500000000004,null,0,{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF($B8=\"DLABT\",MID($D8,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF(OR($B8=\"DLABT\",$B8=\"DLSBT\"),MID($D8,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8,CondInicio,CondFin-CondInicio+1)*1))","v":174},58,{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF($B8=\"DLSBT\",MID($D8,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",MID($D8,m2Inicio+INDIRECT(B8),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8<=FechaMin,E8>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8=0,0,IF(OR(I8/N8<=MObraMin,I8/N8>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8<=INDIRECT(VLOOKUP(B8,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4276.3500000000004,1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8),FALSE))","v":58},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8=0,\"\",VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8),FALSE))","v":174},"NA",1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3848.7150000000006,4276.3500000000004]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017110717","DTRMB345M10025IP002","2018-10-19","PANAMA, JUAN D. AROS",null,5733.34,1883.3,null,0,null,null,7616.64,null,0,{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF($B9=\"DLABT\",MID($D9,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D9,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF(OR($B9=\"DLABT\",$B9=\"DLSBT\"),MID($D9,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D9,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF($B9=\"DLSBT\",MID($D9,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D9,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",MID($D9,m2Inicio+INDIRECT(B9),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V9<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E9<=FechaMin,E9>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H9<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9=0,0,IF(OR(I9/N9<=MObraMin,I9/N9>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q9<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R9<=INDIRECT(VLOOKUP(B9,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7616.64,1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ9),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D9=0,\"\",VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW9),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6854.9760000000006,7616.64]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017110717","DTRMB345M10050IP001","2018-10-19","PANAMA, JUAN D. AROS",null,4138.71,1347.52,null,0,null,null,5486.23,null,0,{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF($B10=\"DLABT\",MID($D10,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D10,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF(OR($B10=\"DLABT\",$B10=\"DLSBT\"),MID($D10,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D10,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF($B10=\"DLSBT\",MID($D10,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D10,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",MID($D10,m2Inicio+INDIRECT(B10),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V10<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E10<=FechaMin,E10>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H10<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10=0,0,IF(OR(I10/N10<=MObraMin,I10/N10>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q10<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R10<=INDIRECT(VLOOKUP(B10,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5486.23,1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ10),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D10=0,\"\",VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW10),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4937.607,5486.23]
["Edemet 2018 proy cuentas","DLABT","102012017110717","DLABTM100164P003HOC3ALA1/0","2018-10-19","PANAMA, JUAN D. AROS",null,2095.9699999999998,687.59,null,0,null,null,2783.56,null,0,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF($B11=\"DLABT\",MID($D11,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D11,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF(OR($B11=\"DLABT\",$B11=\"DLSBT\"),MID($D11,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D11,CondInicio,CondFin-CondInicio+1)*1))","v":164},54.666666666666664,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF($B11=\"DLSBT\",MID($D11,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D11,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",MID($D11,m2Inicio+INDIRECT(B11),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V11<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E11<=FechaMin,E11>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H11<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11=0,0,IF(OR(I11/N11<=MObraMin,I11/N11>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q11<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R11<=INDIRECT(VLOOKUP(B11,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2783.56,1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ11),FALSE))","v":54.666666666666664},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D11=0,\"\",VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW11),FALSE))","v":164},"NA",1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2505.2040000000002,2783.56]
["Edemet 2018 proy cuentas","DLSBT","102012017110575","DLSBTM100336ZB0150B02C3ALA1/0","2018-07-02","PANAMA, VERACRUZ",null,5911.86,14409.3,null,0,null,null,20321.16,null,0,{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF($B12=\"DLABT\",MID($D12,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D12,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF(OR($B12=\"DLABT\",$B12=\"DLSBT\"),MID($D12,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D12,CondInicio,CondFin-CondInicio+1)*1))","v":336},"NA",{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF($B12=\"DLSBT\",MID($D12,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D12,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",MID($D12,m2Inicio+INDIRECT(B12),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V12<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E12<=FechaMin,E12>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H12<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12=0,0,IF(OR(I12/N12<=MObraMin,I12/N12>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q12<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R12<=INDIRECT(VLOOKUP(B12,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20321.16,1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ12),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D12=0,\"\",VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW12),FALSE))","v":336},"NA",1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18289.044000000002,20321.16]
["Edemet 2018 proy cuentas","CMEDI","CMEDI007-30-2018-30","CMEDIMBSNO999","2018-12-31","LOS SANTOS",null,40459.269999999997,14025.96,null,0,null,null,54485.23,null,0,{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF($B13=\"DLABT\",MID($D13,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D13,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF(OR($B13=\"DLABT\",$B13=\"DLSBT\"),MID($D13,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D13,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF($B13=\"DLSBT\",MID($D13,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D13,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",MID($D13,m2Inicio+INDIRECT(B13),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V13<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E13<=FechaMin,E13>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H13<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13=0,0,IF(OR(I13/N13<=MObraMin,I13/N13>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q13<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R13<=INDIRECT(VLOOKUP(B13,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54485.23,1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ13),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D13=0,\"\",VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW13),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},49036.707000000002,54485.23]
["Edemet 2018 proy cuentas","DLSBT","101012017070421","DLSBTT100168ZB0320B02C4ALC500","2018-03-26","PANAMA, ANCON",null,5823.09,8875.94,null,0,null,null,14699.03,null,0,{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF($B14=\"DLABT\",MID($D14,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D14,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF(OR($B14=\"DLABT\",$B14=\"DLSBT\"),MID($D14,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D14,CondInicio,CondFin-CondInicio+1)*1))","v":168},"NA",{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF($B14=\"DLSBT\",MID($D14,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D14,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",MID($D14,m2Inicio+INDIRECT(B14),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V14<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E14<=FechaMin,E14>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H14<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14=0,0,IF(OR(I14/N14<=MObraMin,I14/N14>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q14<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R14<=INDIRECT(VLOOKUP(B14,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14699.03,1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ14),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D14=0,\"\",VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW14),FALSE))","v":168},"NA",1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13229.127,14699.03]
["Edemet 2018 proy cuentas","DLABT","102012018020716","DLABTM100231P007HOC3ALA002","2018-08-22","PANAMA, VILLA ROSARI",null,3449.96,1256.05,null,0,null,null,4706.01,null,0,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF($B15=\"DLABT\",MID($D15,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D15,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF(OR($B15=\"DLABT\",$B15=\"DLSBT\"),MID($D15,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D15,CondInicio,CondFin-CondInicio+1)*1))","v":231},33,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF($B15=\"DLSBT\",MID($D15,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D15,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",MID($D15,m2Inicio+INDIRECT(B15),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V15<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E15<=FechaMin,E15>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H15<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15=0,0,IF(OR(I15/N15<=MObraMin,I15/N15>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q15<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R15<=INDIRECT(VLOOKUP(B15,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4706.01,1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ15),FALSE))","v":33},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D15=0,\"\",VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW15),FALSE))","v":231},"NA",1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4235.4090000000006,4706.01]
["Edemet 2018 proy cuentas","DLSBT","102012018020716","DLSBTM100014ZB0150B02C3ALA006","2018-08-22","PANAMA, VILLA ROSARI",null,426.08,663.35,null,0,null,null,1089.43,null,0,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF($B16=\"DLABT\",MID($D16,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D16,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF(OR($B16=\"DLABT\",$B16=\"DLSBT\"),MID($D16,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D16,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF($B16=\"DLSBT\",MID($D16,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D16,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",MID($D16,m2Inicio+INDIRECT(B16),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V16<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E16<=FechaMin,E16>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H16<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16=0,0,IF(OR(I16/N16<=MObraMin,I16/N16>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q16<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R16<=INDIRECT(VLOOKUP(B16,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1089.43,1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ16),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D16=0,\"\",VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW16),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},980.48700000000008,1089.43]
["Edemet 2018 proy cuentas","DLABT","102012017080415","DLABTM100032P002HOC3ALA1/0","2018-01-29","PANAMA, LAS OLLAS AR",null,659.45,385.44,null,0,null,null,1044.8900000000001,null,0,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF($B17=\"DLABT\",MID($D17,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D17,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF(OR($B17=\"DLABT\",$B17=\"DLSBT\"),MID($D17,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D17,CondInicio,CondFin-CondInicio+1)*1))","v":32},16,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF($B17=\"DLSBT\",MID($D17,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D17,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",MID($D17,m2Inicio+INDIRECT(B17),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V17<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E17<=FechaMin,E17>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H17<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17=0,0,IF(OR(I17/N17<=MObraMin,I17/N17>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q17<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R17<=INDIRECT(VLOOKUP(B17,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ17),FALSE))","v":16},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D17=0,\"\",VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW17),FALSE))","v":32},"NA",1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1044.8900000000001]
["Edemet 2018 proy cuentas","DLSBT","102012017080415","DLSBTM100010ZB0150B02C3ALA006","2018-01-29","PANAMA, LAS OLLAS AR",null,350.46,301,null,0,null,null,651.46,null,0,{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF($B18=\"DLABT\",MID($D18,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D18,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF(OR($B18=\"DLABT\",$B18=\"DLSBT\"),MID($D18,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D18,CondInicio,CondFin-CondInicio+1)*1))","v":10},"NA",{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF($B18=\"DLSBT\",MID($D18,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D18,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",MID($D18,m2Inicio+INDIRECT(B18),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V18<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E18<=FechaMin,E18>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H18<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18=0,0,IF(OR(I18/N18<=MObraMin,I18/N18>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q18<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R18<=INDIRECT(VLOOKUP(B18,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,651.46,1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ18),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D18=0,\"\",VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW18),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},586.31400000000008,651.46]
["Edemet 2018 proy cuentas","DLABT","102012017080415","DLABTM100014P000HOC3ALA002","2018-01-29","PANAMA, LAS OLLAS AR",null,113.99,78.64,null,0,null,null,192.63,null,0,{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF($B19=\"DLABT\",MID($D19,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D19,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF(OR($B19=\"DLABT\",$B19=\"DLSBT\"),MID($D19,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D19,CondInicio,CondFin-CondInicio+1)*1))","v":14},"SP",{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF($B19=\"DLSBT\",MID($D19,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D19,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",MID($D19,m2Inicio+INDIRECT(B19),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V19<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E19<=FechaMin,E19>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H19<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19=0,0,IF(OR(I19/N19<=MObraMin,I19/N19>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q19<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R19<=INDIRECT(VLOOKUP(B19,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ19),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D19=0,\"\",VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW19),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,192.63]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018090591","DTRMB138M10050IP001","2018-12-13","PANAMA, SAN FCO",null,3353.75,1040.76,null,0,null,null,4394.51,null,0,{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF($B20=\"DLABT\",MID($D20,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D20,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF(OR($B20=\"DLABT\",$B20=\"DLSBT\"),MID($D20,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D20,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF($B20=\"DLSBT\",MID($D20,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D20,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",MID($D20,m2Inicio+INDIRECT(B20),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V20<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E20<=FechaMin,E20>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H20<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20=0,0,IF(OR(I20/N20<=MObraMin,I20/N20>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q20<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R20<=INDIRECT(VLOOKUP(B20,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4394.51,1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ20),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D20=0,\"\",VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW20),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3955.0590000000002,4394.51]
["Edemet 2018 proy cuentas","DLABT","101012018090591","DLABTM100033P000HOC3ALA002","2018-12-13","PANAMA, SAN FCO",null,203.84,212.91,null,0,null,null,416.75,null,0,{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF($B21=\"DLABT\",MID($D21,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D21,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF(OR($B21=\"DLABT\",$B21=\"DLSBT\"),MID($D21,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D21,CondInicio,CondFin-CondInicio+1)*1))","v":33},"SP",{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF($B21=\"DLSBT\",MID($D21,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D21,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",MID($D21,m2Inicio+INDIRECT(B21),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V21<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E21<=FechaMin,E21>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H21<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21=0,0,IF(OR(I21/N21<=MObraMin,I21/N21>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q21<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R21<=INDIRECT(VLOOKUP(B21,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ21),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D21=0,\"\",VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW21),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,416.75]
["Edemet 2018 proy cuentas","DLABT","102012018080216","DLABTM100056P002HOC3ALA002","2018-02-11","PANAMA, GUADALUPE",null,787.22,400.01,null,0,null,null,1187.23,null,0,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF($B22=\"DLABT\",MID($D22,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D22,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF(OR($B22=\"DLABT\",$B22=\"DLSBT\"),MID($D22,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D22,CondInicio,CondFin-CondInicio+1)*1))","v":56},28,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF($B22=\"DLSBT\",MID($D22,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D22,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",MID($D22,m2Inicio+INDIRECT(B22),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V22<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E22<=FechaMin,E22>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H22<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22=0,0,IF(OR(I22/N22<=MObraMin,I22/N22>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q22<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R22<=INDIRECT(VLOOKUP(B22,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1187.23,1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ22),FALSE))","v":28},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D22=0,\"\",VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW22),FALSE))","v":56},"NA",1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1068.5070000000001,1187.23]
["Edemet 2018 proy cuentas","DLSBT","102012018080216","DLSBTM100014ZB0150B02C3ALA006","2018-02-11","PANAMA, GUADALUPE",null,359.94,534.91,null,0,null,null,894.85,null,0,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF($B23=\"DLABT\",MID($D23,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D23,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF(OR($B23=\"DLABT\",$B23=\"DLSBT\"),MID($D23,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D23,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF($B23=\"DLSBT\",MID($D23,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D23,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",MID($D23,m2Inicio+INDIRECT(B23),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V23<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E23<=FechaMin,E23>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H23<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23=0,0,IF(OR(I23/N23<=MObraMin,I23/N23>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q23<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R23<=INDIRECT(VLOOKUP(B23,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,894.85,1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ23),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D23=0,\"\",VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW23),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},805.36500000000001,894.85]
["Edemet 2018 proy cuentas","DLABT","102012017041022","DLABTT100022P000HOC4ALA1/0","2018-05-02","PANAMA, LOS DIAZ",null,301.70999999999998,120.99,null,0,null,null,422.7,null,0,{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF($B24=\"DLABT\",MID($D24,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D24,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF(OR($B24=\"DLABT\",$B24=\"DLSBT\"),MID($D24,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D24,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF($B24=\"DLSBT\",MID($D24,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D24,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",MID($D24,m2Inicio+INDIRECT(B24),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V24<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E24<=FechaMin,E24>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H24<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24=0,0,IF(OR(I24/N24<=MObraMin,I24/N24>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q24<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R24<=INDIRECT(VLOOKUP(B24,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ24),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D24=0,\"\",VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW24),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,422.7]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017041022","DTRMB345T30075IP001","2018-05-02","PANAMA, LOS DIAZ",null,7983.61,2725.53,null,0,null,null,10709.14,null,0,{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF($B25=\"DLABT\",MID($D25,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D25,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF(OR($B25=\"DLABT\",$B25=\"DLSBT\"),MID($D25,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D25,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF($B25=\"DLSBT\",MID($D25,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D25,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",MID($D25,m2Inicio+INDIRECT(B25),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V25<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E25<=FechaMin,E25>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H25<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25=0,0,IF(OR(I25/N25<=MObraMin,I25/N25>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q25<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R25<=INDIRECT(VLOOKUP(B25,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10709.14,1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ25),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D25=0,\"\",VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW25),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9638.2260000000006,10709.14]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017041022","DLAMT345T100369P008HOCASA1/0","2018-05-02","PANAMA, LOS DIAZ",null,6241.24,3134.76,null,0,null,null,9376,null,0,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF($B26=\"DLABT\",MID($D26,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D26,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF(OR($B26=\"DLABT\",$B26=\"DLSBT\"),MID($D26,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D26,CondInicio,CondFin-CondInicio+1)*1))","v":369},46.125,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF($B26=\"DLSBT\",MID($D26,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D26,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",MID($D26,m2Inicio+INDIRECT(B26),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V26<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E26<=FechaMin,E26>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H26<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26=0,0,IF(OR(I26/N26<=MObraMin,I26/N26>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q26<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R26<=INDIRECT(VLOOKUP(B26,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9376,1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ26),FALSE))","v":46.125},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D26=0,\"\",VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW26),FALSE))","v":369},"NA",1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8438.4,9376]
["Edemet 2018 proy cuentas","DLSBT","102012017110285","DLSBTM100020ZB0150B02C3ALA006","2018-01-29","PANAMA, EL COCO",null,412.93,715.56,null,0,null,null,1128.49,null,0,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF($B27=\"DLABT\",MID($D27,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D27,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF(OR($B27=\"DLABT\",$B27=\"DLSBT\"),MID($D27,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D27,CondInicio,CondFin-CondInicio+1)*1))","v":20},"NA",{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF($B27=\"DLSBT\",MID($D27,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D27,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",MID($D27,m2Inicio+INDIRECT(B27),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V27<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E27<=FechaMin,E27>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H27<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27=0,0,IF(OR(I27/N27<=MObraMin,I27/N27>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q27<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R27<=INDIRECT(VLOOKUP(B27,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1128.49,1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ27),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D27=0,\"\",VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW27),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1015.6410000000001,1128.49]
["Edemet 2018 proy cuentas","DLABT","102012017110285","DLABTM100163P000HOC3ALA002","2018-01-29","PANAMA, EL COCO",null,1248.8499999999999,725.64,null,0,null,null,1974.49,null,0,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF($B28=\"DLABT\",MID($D28,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D28,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF(OR($B28=\"DLABT\",$B28=\"DLSBT\"),MID($D28,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D28,CondInicio,CondFin-CondInicio+1)*1))","v":163},"SP",{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF($B28=\"DLSBT\",MID($D28,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D28,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",MID($D28,m2Inicio+INDIRECT(B28),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V28<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E28<=FechaMin,E28>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H28<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28=0,0,IF(OR(I28/N28<=MObraMin,I28/N28>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q28<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R28<=INDIRECT(VLOOKUP(B28,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1974.49,1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ28),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D28=0,\"\",VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW28),FALSE))","v":163},"NA",1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1777.0409999999999,1974.49]
["Edemet 2018 proy cuentas","DLSBT","102012017010046","DLSBTM100023ZB0150B02C3ALA006","2018-08-10","PANAMA, LA TRINIDAD",null,889.78,526.11,null,0,null,null,1415.89,null,0,{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF($B29=\"DLABT\",MID($D29,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D29,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF(OR($B29=\"DLABT\",$B29=\"DLSBT\"),MID($D29,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D29,CondInicio,CondFin-CondInicio+1)*1))","v":23},"NA",{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF($B29=\"DLSBT\",MID($D29,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D29,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",MID($D29,m2Inicio+INDIRECT(B29),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V29<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E29<=FechaMin,E29>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H29<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29=0,0,IF(OR(I29/N29<=MObraMin,I29/N29>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q29<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R29<=INDIRECT(VLOOKUP(B29,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1415.89,1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ29),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D29=0,\"\",VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW29),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1274.3010000000002,1415.89]
["Edemet 2018 proy cuentas","DLABT","102012017010046","DLABTM100062P003HOC3ALA002","2018-08-10","PANAMA, LA TRINIDAD",null,1344.79,584.80999999999995,null,0,null,null,1929.6,null,0,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF($B30=\"DLABT\",MID($D30,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D30,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF(OR($B30=\"DLABT\",$B30=\"DLSBT\"),MID($D30,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D30,CondInicio,CondFin-CondInicio+1)*1))","v":62},20.666666666666668,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF($B30=\"DLSBT\",MID($D30,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D30,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",MID($D30,m2Inicio+INDIRECT(B30),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V30<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E30<=FechaMin,E30>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H30<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30=0,0,IF(OR(I30/N30<=MObraMin,I30/N30>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q30<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R30<=INDIRECT(VLOOKUP(B30,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1929.6,1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ30),FALSE))","v":20.666666666666668},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D30=0,\"\",VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW30),FALSE))","v":62},"NA",1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1736.6399999999999,1929.6]
["Edemet 2018 proy cuentas","DLSBT","201012018030506","DLSBTM100008ZB0150B02C3ALA006","2018-09-14","COCLE, EL CHIRU",null,181.2,325.7,null,0,null,null,506.9,null,0,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF($B31=\"DLABT\",MID($D31,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D31,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF(OR($B31=\"DLABT\",$B31=\"DLSBT\"),MID($D31,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D31,CondInicio,CondFin-CondInicio+1)*1))","v":8},"NA",{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF($B31=\"DLSBT\",MID($D31,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D31,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",MID($D31,m2Inicio+INDIRECT(B31),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V31<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E31<=FechaMin,E31>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H31<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31=0,0,IF(OR(I31/N31<=MObraMin,I31/N31>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q31<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R31<=INDIRECT(VLOOKUP(B31,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,506.9,1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ31),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D31=0,\"\",VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW31),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},456.21,506.9]
["Edemet 2018 proy cuentas","DLABT","201012018030506","DLABTM100039P001HOC3ALA002","2018-09-14","COCLE, EL CHIRU",null,472.99,190.45,null,0,null,null,663.44,null,0,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF($B32=\"DLABT\",MID($D32,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D32,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF(OR($B32=\"DLABT\",$B32=\"DLSBT\"),MID($D32,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D32,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF($B32=\"DLSBT\",MID($D32,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D32,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",MID($D32,m2Inicio+INDIRECT(B32),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V32<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E32<=FechaMin,E32>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H32<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32=0,0,IF(OR(I32/N32<=MObraMin,I32/N32>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q32<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R32<=INDIRECT(VLOOKUP(B32,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ32),FALSE))","v":39},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D32=0,\"\",VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW32),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,663.44]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-63","PPLINAI","2018-12-13","PANAMA",null,23145,0,null,0,null,null,23145,null,0,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF($B33=\"DLABT\",MID($D33,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D33,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF(OR($B33=\"DLABT\",$B33=\"DLSBT\"),MID($D33,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D33,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF($B33=\"DLSBT\",MID($D33,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D33,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",MID($D33,m2Inicio+INDIRECT(B33),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V33<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E33<=FechaMin,E33>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H33<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33=0,0,IF(OR(I33/N33<=MObraMin,I33/N33>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q33<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R33<=INDIRECT(VLOOKUP(B33,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23145,1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ33),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D33=0,\"\",VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW33),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20830.5,23145]
["Edemet 2018 proy cuentas","DLSBT","102012017070474","DLSBTM100063ZB0150B02C3ALA002","2018-08-05","PANAMA, SORA",null,635.54999999999995,2988.11,null,0,null,null,3623.66,null,0,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF($B34=\"DLABT\",MID($D34,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D34,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF(OR($B34=\"DLABT\",$B34=\"DLSBT\"),MID($D34,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D34,CondInicio,CondFin-CondInicio+1)*1))","v":63},"NA",{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF($B34=\"DLSBT\",MID($D34,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D34,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",MID($D34,m2Inicio+INDIRECT(B34),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V34<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E34<=FechaMin,E34>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H34<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34=0,0,IF(OR(I34/N34<=MObraMin,I34/N34>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q34<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R34<=INDIRECT(VLOOKUP(B34,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3623.66,1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ34),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D34=0,\"\",VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW34),FALSE))","v":63},"NA",1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3261.2939999999999,3623.66]
["Edemet 2018 proy cuentas","DLSBT","201012018040008","DLSBTM100007ZB0150B02C3ALA006","2018-10-18","COCLE, PENONOME (CAB",null,417.84,440.36,null,0,null,null,858.2,null,0,{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF($B35=\"DLABT\",MID($D35,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D35,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF(OR($B35=\"DLABT\",$B35=\"DLSBT\"),MID($D35,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D35,CondInicio,CondFin-CondInicio+1)*1))","v":7},"NA",{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF($B35=\"DLSBT\",MID($D35,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D35,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",MID($D35,m2Inicio+INDIRECT(B35),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V35<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E35<=FechaMin,E35>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H35<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35=0,0,IF(OR(I35/N35<=MObraMin,I35/N35>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q35<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R35<=INDIRECT(VLOOKUP(B35,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,858.2,1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ35),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D35=0,\"\",VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW35),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},772.38000000000011,858.2]
["Edemet 2018 proy cuentas","DLABT","201012018040008","DLABTM100113P003HOC3ALA002","2018-10-18","COCLE, PENONOME (CAB",null,1163.43,713.86,null,0,null,null,1877.29,null,0,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF($B36=\"DLABT\",MID($D36,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D36,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF(OR($B36=\"DLABT\",$B36=\"DLSBT\"),MID($D36,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D36,CondInicio,CondFin-CondInicio+1)*1))","v":113},37.666666666666664,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF($B36=\"DLSBT\",MID($D36,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D36,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",MID($D36,m2Inicio+INDIRECT(B36),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V36<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E36<=FechaMin,E36>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H36<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36=0,0,IF(OR(I36/N36<=MObraMin,I36/N36>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q36<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R36<=INDIRECT(VLOOKUP(B36,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1877.29,1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ36),FALSE))","v":37.666666666666664},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D36=0,\"\",VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW36),FALSE))","v":113},"NA",1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1689.5609999999999,1877.29]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018020917","DLAMT345T100061P000HOCASA1/0","2018-04-06","PANAMA, GUADALUPE",null,1811.44,2819.81,null,0,null,null,4631.25,null,0,{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF($B37=\"DLABT\",MID($D37,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D37,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF(OR($B37=\"DLABT\",$B37=\"DLSBT\"),MID($D37,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D37,CondInicio,CondFin-CondInicio+1)*1))","v":61},"SP",{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF($B37=\"DLSBT\",MID($D37,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D37,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",MID($D37,m2Inicio+INDIRECT(B37),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V37<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E37<=FechaMin,E37>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H37<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37=0,0,IF(OR(I37/N37<=MObraMin,I37/N37>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q37<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R37<=INDIRECT(VLOOKUP(B37,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4631.25,1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ37),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D37=0,\"\",VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW37),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4168.125,4631.25]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012017040998","DLAMT138M100479P006HOCASA1/0","2018-08-02","COCLE, EL COCO",null,5759.55,2818.22,null,0,null,null,8577.77,null,0,{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF($B38=\"DLABT\",MID($D38,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D38,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF(OR($B38=\"DLABT\",$B38=\"DLSBT\"),MID($D38,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D38,CondInicio,CondFin-CondInicio+1)*1))","v":479},79.833333333333329,{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF($B38=\"DLSBT\",MID($D38,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D38,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",MID($D38,m2Inicio+INDIRECT(B38),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V38<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E38<=FechaMin,E38>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H38<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38=0,0,IF(OR(I38/N38<=MObraMin,I38/N38>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q38<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R38<=INDIRECT(VLOOKUP(B38,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8577.77,1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ38),FALSE))","v":79.833333333333329},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D38=0,\"\",VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW38),FALSE))","v":479},"NA",1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7719.9930000000004,8577.77]
["Edemet 2018 proy cuentas","DLABT","201012017040998","DLABTM100499P007HOC3ALA1/0","2018-08-02","COCLE, EL COCO",null,6098.87,2429.3200000000002,null,0,null,null,8528.19,null,0,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF($B39=\"DLABT\",MID($D39,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D39,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF(OR($B39=\"DLABT\",$B39=\"DLSBT\"),MID($D39,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D39,CondInicio,CondFin-CondInicio+1)*1))","v":499},71.285714285714292,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF($B39=\"DLSBT\",MID($D39,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D39,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",MID($D39,m2Inicio+INDIRECT(B39),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V39<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E39<=FechaMin,E39>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H39<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39=0,0,IF(OR(I39/N39<=MObraMin,I39/N39>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q39<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R39<=INDIRECT(VLOOKUP(B39,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8528.19,1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ39),FALSE))","v":71.285714285714292},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D39=0,\"\",VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW39),FALSE))","v":499},"NA",1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7675.371000000001,8528.19]
["Edemet 2018 proy cuentas","DTRMB-13,8","201012017040998","DTRMB138M10025IP002","2018-08-02","COCLE, EL COCO",null,3490.09,1112.92,null,0,null,null,4603.01,null,0,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF($B40=\"DLABT\",MID($D40,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D40,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF(OR($B40=\"DLABT\",$B40=\"DLSBT\"),MID($D40,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D40,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF($B40=\"DLSBT\",MID($D40,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D40,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",MID($D40,m2Inicio+INDIRECT(B40),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V40<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E40<=FechaMin,E40>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H40<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40=0,0,IF(OR(I40/N40<=MObraMin,I40/N40>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q40<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R40<=INDIRECT(VLOOKUP(B40,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4603.01,1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ40),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D40=0,\"\",VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW40),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4142.7090000000007,4603.01]
["Edemet 2018 proy cuentas","DLABT","201022017081074","DLABTM100066P002HOC3ALA002","2018-01-02","VERAGUAS, MONTIJO (C",null,758.36,488.6,null,0,null,null,1246.96,null,0,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF($B41=\"DLABT\",MID($D41,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D41,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF(OR($B41=\"DLABT\",$B41=\"DLSBT\"),MID($D41,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D41,CondInicio,CondFin-CondInicio+1)*1))","v":66},33,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF($B41=\"DLSBT\",MID($D41,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D41,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",MID($D41,m2Inicio+INDIRECT(B41),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V41<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E41<=FechaMin,E41>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H41<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41=0,0,IF(OR(I41/N41<=MObraMin,I41/N41>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q41<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R41<=INDIRECT(VLOOKUP(B41,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1246.96,1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ41),FALSE))","v":33},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D41=0,\"\",VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW41),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1122.2640000000001,1246.96]
["Edemet 2018 proy cuentas","DLABT","102012017091103","DLABTM100134P003HOC3ALA002","2018-12-03","PANAMA, BEJUCO",null,1268.92,716.2,null,0,null,null,1985.12,null,0,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF($B42=\"DLABT\",MID($D42,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D42,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF(OR($B42=\"DLABT\",$B42=\"DLSBT\"),MID($D42,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D42,CondInicio,CondFin-CondInicio+1)*1))","v":134},44.666666666666664,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF($B42=\"DLSBT\",MID($D42,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D42,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",MID($D42,m2Inicio+INDIRECT(B42),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V42<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E42<=FechaMin,E42>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H42<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42=0,0,IF(OR(I42/N42<=MObraMin,I42/N42>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q42<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R42<=INDIRECT(VLOOKUP(B42,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1985.12,1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ42),FALSE))","v":44.666666666666664},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D42=0,\"\",VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW42),FALSE))","v":134},"NA",1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1786.6079999999999,1985.12]
["Edemet 2018 proy cuentas","DLSBT","102012017091103","DLSBTM100016ZB0150B02C3ALA006","2018-12-03","PANAMA, BEJUCO",null,297.02,640.55999999999995,null,0,null,null,937.58,null,0,{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF($B43=\"DLABT\",MID($D43,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D43,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF(OR($B43=\"DLABT\",$B43=\"DLSBT\"),MID($D43,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D43,CondInicio,CondFin-CondInicio+1)*1))","v":16},"NA",{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF($B43=\"DLSBT\",MID($D43,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D43,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",MID($D43,m2Inicio+INDIRECT(B43),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V43<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E43<=FechaMin,E43>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H43<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43=0,0,IF(OR(I43/N43<=MObraMin,I43/N43>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q43<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R43<=INDIRECT(VLOOKUP(B43,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,937.58,1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ43),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D43=0,\"\",VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW43),FALSE))","v":16},"NA",1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},843.822,937.58]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012016100823","DLAMT138M100011P000HOCASA1/0","2018-03-14","PANAMA, BARRIO COLON",null,1853.65,5263.45,null,0,null,null,7117.1,null,0,{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF($B44=\"DLABT\",MID($D44,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D44,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF(OR($B44=\"DLABT\",$B44=\"DLSBT\"),MID($D44,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D44,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF($B44=\"DLSBT\",MID($D44,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D44,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",MID($D44,m2Inicio+INDIRECT(B44),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V44<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E44<=FechaMin,E44>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H44<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44=0,0,IF(OR(I44/N44<=MObraMin,I44/N44>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q44<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R44<=INDIRECT(VLOOKUP(B44,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ44),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D44=0,\"\",VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW44),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,7117.1]
["Edemet 2018 proy cuentas","DLABT","201022017021002","DLABTM100314P006HOC3ALA002","2018-02-16","VERAGUAS, ATALAYA (C",null,3116.04,1965.07,null,0,null,null,5081.1099999999997,null,0,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF($B45=\"DLABT\",MID($D45,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D45,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF(OR($B45=\"DLABT\",$B45=\"DLSBT\"),MID($D45,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D45,CondInicio,CondFin-CondInicio+1)*1))","v":314},52.333333333333336,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF($B45=\"DLSBT\",MID($D45,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D45,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",MID($D45,m2Inicio+INDIRECT(B45),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V45<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E45<=FechaMin,E45>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H45<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45=0,0,IF(OR(I45/N45<=MObraMin,I45/N45>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q45<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R45<=INDIRECT(VLOOKUP(B45,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5081.1099999999997,1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ45),FALSE))","v":52.333333333333336},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D45=0,\"\",VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW45),FALSE))","v":314},"NA",1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4572.9989999999998,5081.1099999999997]
["Edemet 2018 proy cuentas","DLSBT","102012018031212","DLSBTM100017ZB0150B02C3ALA006","2018-07-25","PANAMA, AROSEMENA",null,381.78,705.35,null,0,null,null,1087.1300000000001,null,0,{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF($B46=\"DLABT\",MID($D46,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D46,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF(OR($B46=\"DLABT\",$B46=\"DLSBT\"),MID($D46,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D46,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF($B46=\"DLSBT\",MID($D46,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D46,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",MID($D46,m2Inicio+INDIRECT(B46),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V46<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E46<=FechaMin,E46>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H46<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46=0,0,IF(OR(I46/N46<=MObraMin,I46/N46>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q46<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R46<=INDIRECT(VLOOKUP(B46,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1087.1300000000001,1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ46),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D46=0,\"\",VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW46),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},978.41700000000014,1087.1300000000001]
["Edemet 2018 proy cuentas","DLABT","102012018031212","DLABTM100096P003HOC3ALA002","2018-07-25","PANAMA, AROSEMENA",null,1001.73,536.42999999999995,null,0,null,null,1538.16,null,0,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF($B47=\"DLABT\",MID($D47,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D47,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF(OR($B47=\"DLABT\",$B47=\"DLSBT\"),MID($D47,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D47,CondInicio,CondFin-CondInicio+1)*1))","v":96},32,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF($B47=\"DLSBT\",MID($D47,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D47,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",MID($D47,m2Inicio+INDIRECT(B47),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V47<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E47<=FechaMin,E47>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H47<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47=0,0,IF(OR(I47/N47<=MObraMin,I47/N47>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q47<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R47<=INDIRECT(VLOOKUP(B47,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1538.16,1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ47),FALSE))","v":32},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D47=0,\"\",VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW47),FALSE))","v":96},"NA",1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1384.3440000000001,1538.16]
["Edemet 2018 proy cuentas","DLABT","102012018070053","DLABTM100128P002HOC3ALA002","2018-03-10","PANAMA, AROSEMENA",null,1083.01,768.04,null,0,null,null,1851.05,null,0,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF($B48=\"DLABT\",MID($D48,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D48,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF(OR($B48=\"DLABT\",$B48=\"DLSBT\"),MID($D48,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D48,CondInicio,CondFin-CondInicio+1)*1))","v":128},64,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF($B48=\"DLSBT\",MID($D48,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D48,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",MID($D48,m2Inicio+INDIRECT(B48),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V48<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E48<=FechaMin,E48>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H48<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48=0,0,IF(OR(I48/N48<=MObraMin,I48/N48>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q48<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R48<=INDIRECT(VLOOKUP(B48,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1851.05,1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ48),FALSE))","v":64},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D48=0,\"\",VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW48),FALSE))","v":128},"NA",1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1665.9449999999999,1851.05]
["Edemet 2018 proy cuentas","DLSBT","102012018070053","DLSBTM100017ZB0150B02C3ALA006","2018-03-10","PANAMA, AROSEMENA",null,369.46,677.48,null,0,null,null,1046.94,null,0,{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF($B49=\"DLABT\",MID($D49,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D49,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF(OR($B49=\"DLABT\",$B49=\"DLSBT\"),MID($D49,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D49,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF($B49=\"DLSBT\",MID($D49,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D49,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",MID($D49,m2Inicio+INDIRECT(B49),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V49<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E49<=FechaMin,E49>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H49<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49=0,0,IF(OR(I49/N49<=MObraMin,I49/N49>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q49<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R49<=INDIRECT(VLOOKUP(B49,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1046.94,1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ49),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D49=0,\"\",VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW49),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},942.24600000000009,1046.94]
["Edemet 2018 proy cuentas","DTRMB-13,8","201012016120571","DTRMB138M10010IP001","2018-05-23","COCLE, COCLE",null,1292.1099999999999,836.95,null,0,null,null,2129.06,null,0,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF($B50=\"DLABT\",MID($D50,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D50,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF(OR($B50=\"DLABT\",$B50=\"DLSBT\"),MID($D50,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D50,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF($B50=\"DLSBT\",MID($D50,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D50,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",MID($D50,m2Inicio+INDIRECT(B50),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V50<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E50<=FechaMin,E50>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H50<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50=0,0,IF(OR(I50/N50<=MObraMin,I50/N50>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q50<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R50<=INDIRECT(VLOOKUP(B50,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2129.06,1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ50),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D50=0,\"\",VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW50),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1916.154,2129.06]
["Edemet 2018 proy cuentas","DLABT","201012016120571","DLABTM100028P002HOC3ALA002","2018-05-23","COCLE, COCLE",null,702.85,473.13,null,0,null,null,1175.98,null,0,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF($B51=\"DLABT\",MID($D51,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D51,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF(OR($B51=\"DLABT\",$B51=\"DLSBT\"),MID($D51,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D51,CondInicio,CondFin-CondInicio+1)*1))","v":28},14,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF($B51=\"DLSBT\",MID($D51,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D51,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",MID($D51,m2Inicio+INDIRECT(B51),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V51<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E51<=FechaMin,E51>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H51<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51=0,0,IF(OR(I51/N51<=MObraMin,I51/N51>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q51<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R51<=INDIRECT(VLOOKUP(B51,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ51),FALSE))","v":14},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D51=0,\"\",VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW51),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1175.98]
["Edemet 2018 proy cuentas","DLSBT","102012017010595","DLSBTM100018ZB0150B02C3ALA006","2018-01-22","PANAMA, EL CACAO",null,452.87,608.9,null,0,null,null,1061.77,null,0,{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF($B52=\"DLABT\",MID($D52,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D52,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF(OR($B52=\"DLABT\",$B52=\"DLSBT\"),MID($D52,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D52,CondInicio,CondFin-CondInicio+1)*1))","v":18},"NA",{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF($B52=\"DLSBT\",MID($D52,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D52,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",MID($D52,m2Inicio+INDIRECT(B52),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V52<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E52<=FechaMin,E52>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H52<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52=0,0,IF(OR(I52/N52<=MObraMin,I52/N52>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q52<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R52<=INDIRECT(VLOOKUP(B52,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1061.77,1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ52),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D52=0,\"\",VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW52),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},955.59299999999996,1061.77]
["Edemet 2018 proy cuentas","DLABT","102012017010595","DLABTM100030P001HOC3ALA002","2018-01-22","PANAMA, EL CACAO",null,330.88,177.86,null,0,null,null,508.74,null,0,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF($B53=\"DLABT\",MID($D53,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D53,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF(OR($B53=\"DLABT\",$B53=\"DLSBT\"),MID($D53,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D53,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF($B53=\"DLSBT\",MID($D53,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D53,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",MID($D53,m2Inicio+INDIRECT(B53),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V53<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E53<=FechaMin,E53>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H53<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53=0,0,IF(OR(I53/N53<=MObraMin,I53/N53>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q53<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R53<=INDIRECT(VLOOKUP(B53,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ53),FALSE))","v":30},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D53=0,\"\",VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW53),FALSE))","v":30},"NA",1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,508.74]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017010595","DTRMB345M10025IP001","2018-01-22","PANAMA, EL CACAO",null,2761.29,721.03,null,0,null,null,3482.32,null,0,{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF($B54=\"DLABT\",MID($D54,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D54,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF(OR($B54=\"DLABT\",$B54=\"DLSBT\"),MID($D54,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D54,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF($B54=\"DLSBT\",MID($D54,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D54,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",MID($D54,m2Inicio+INDIRECT(B54),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V54<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E54<=FechaMin,E54>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H54<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54=0,0,IF(OR(I54/N54<=MObraMin,I54/N54>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q54<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R54<=INDIRECT(VLOOKUP(B54,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3482.32,1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ54),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D54=0,\"\",VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW54),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3134.0880000000002,3482.32]
["Edemet 2018 proy cuentas","DLABT","201012017110086","DLABTM100042P000HOC3ALA002","2018-05-15","COCLE, RIO HATO",null,315.81,289.29000000000002,null,0,null,null,605.1,null,0,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF($B55=\"DLABT\",MID($D55,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D55,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF(OR($B55=\"DLABT\",$B55=\"DLSBT\"),MID($D55,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D55,CondInicio,CondFin-CondInicio+1)*1))","v":42},"SP",{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF($B55=\"DLSBT\",MID($D55,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D55,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",MID($D55,m2Inicio+INDIRECT(B55),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V55<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E55<=FechaMin,E55>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H55<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55=0,0,IF(OR(I55/N55<=MObraMin,I55/N55>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q55<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R55<=INDIRECT(VLOOKUP(B55,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ55),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D55=0,\"\",VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW55),FALSE))","v":42},"NA",1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,605.1]
["Edemet 2018 proy cuentas","DLABT","102012018070475","DLABTM100066P000HOC3ALA1/0","2018-11-09","PANAMA, BARRIO COLON",null,702.21,229.97,null,0,null,null,932.18,null,0,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF($B56=\"DLABT\",MID($D56,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D56,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF(OR($B56=\"DLABT\",$B56=\"DLSBT\"),MID($D56,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D56,CondInicio,CondFin-CondInicio+1)*1))","v":66},"SP",{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF($B56=\"DLSBT\",MID($D56,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D56,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",MID($D56,m2Inicio+INDIRECT(B56),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V56<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E56<=FechaMin,E56>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H56<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56=0,0,IF(OR(I56/N56<=MObraMin,I56/N56>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q56<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R56<=INDIRECT(VLOOKUP(B56,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,932.18,1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ56),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D56=0,\"\",VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW56),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},838.96199999999999,932.18]
["Edemet 2018 proy cuentas","DLSBT","101012018081033","DLSBTT100248ZB0320B02C4ALC500","2018-12-10","PANAMA, SAN FELIPE",null,13680.55,6661.43,null,0,null,null,20341.98,null,0,{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF($B57=\"DLABT\",MID($D57,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D57,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF(OR($B57=\"DLABT\",$B57=\"DLSBT\"),MID($D57,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D57,CondInicio,CondFin-CondInicio+1)*1))","v":248},"NA",{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF($B57=\"DLSBT\",MID($D57,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D57,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",MID($D57,m2Inicio+INDIRECT(B57),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V57<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E57<=FechaMin,E57>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H57<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57=0,0,IF(OR(I57/N57<=MObraMin,I57/N57>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q57<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R57<=INDIRECT(VLOOKUP(B57,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20341.98,1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ57),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D57=0,\"\",VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW57),FALSE))","v":248},"NA",1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18307.781999999999,20341.98]
["Edemet 2018 proy cuentas","DLABT","102012017050467","DLABTM100079P002HOC3ALA1/0","2018-01-02","PANAMA, ARRAIJAN (CA",null,1005.51,555.72,null,228.57,null,null,1789.8,null,0,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF($B58=\"DLABT\",MID($D58,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D58,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF(OR($B58=\"DLABT\",$B58=\"DLSBT\"),MID($D58,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D58,CondInicio,CondFin-CondInicio+1)*1))","v":79},39.5,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF($B58=\"DLSBT\",MID($D58,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D58,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",MID($D58,m2Inicio+INDIRECT(B58),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V58<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E58<=FechaMin,E58>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H58<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58=0,0,IF(OR(I58/N58<=MObraMin,I58/N58>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q58<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R58<=INDIRECT(VLOOKUP(B58,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1789.8,1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ58),FALSE))","v":39.5},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D58=0,\"\",VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW58),FALSE))","v":79},"NA",1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1610.82,1789.8]
["Edemet 2018 proy cuentas","PMOBI","3000-9","PMOBIO0028","2018-06-30","VERAGUAS",null,25979.74,0,null,0,null,null,25979.74,null,0,{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF($B59=\"DLABT\",MID($D59,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D59,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF(OR($B59=\"DLABT\",$B59=\"DLSBT\"),MID($D59,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D59,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF($B59=\"DLSBT\",MID($D59,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D59,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",MID($D59,m2Inicio+INDIRECT(B59),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,4)*1)","v":28},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V59<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E59<=FechaMin,E59>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H59<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59=0,0,IF(OR(I59/N59<=MObraMin,I59/N59>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q59<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R59<=INDIRECT(VLOOKUP(B59,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25979.74,1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ59),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D59=0,\"\",VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW59),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},23381.766000000003,25979.74]
["Edemet 2018 proy cuentas","DLABT","201012018030855","DLABTM100076P003HOC3ALA002","2018-08-08","HERRERA, OCU (CABECE",null,1640.34,851.79,null,0,null,null,2492.13,null,0,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF($B60=\"DLABT\",MID($D60,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D60,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF(OR($B60=\"DLABT\",$B60=\"DLSBT\"),MID($D60,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D60,CondInicio,CondFin-CondInicio+1)*1))","v":76},25.333333333333332,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF($B60=\"DLSBT\",MID($D60,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D60,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",MID($D60,m2Inicio+INDIRECT(B60),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V60<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E60<=FechaMin,E60>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H60<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60=0,0,IF(OR(I60/N60<=MObraMin,I60/N60>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q60<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R60<=INDIRECT(VLOOKUP(B60,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2492.13,1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ60),FALSE))","v":25.333333333333332},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D60=0,\"\",VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW60),FALSE))","v":76},"NA",1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2242.9170000000004,2492.13]
["Edemet 2018 proy cuentas","DLSBT","102012017100198","DLSBTM100008ZB0150B02C3ALA006","2018-02-26","PANAMA, SAN CARLOS (",null,283.25,613.86,null,0,null,null,897.11,null,0,{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF($B61=\"DLABT\",MID($D61,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D61,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF(OR($B61=\"DLABT\",$B61=\"DLSBT\"),MID($D61,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D61,CondInicio,CondFin-CondInicio+1)*1))","v":8},"NA",{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF($B61=\"DLSBT\",MID($D61,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D61,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",MID($D61,m2Inicio+INDIRECT(B61),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V61<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E61<=FechaMin,E61>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H61<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61=0,0,IF(OR(I61/N61<=MObraMin,I61/N61>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q61<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R61<=INDIRECT(VLOOKUP(B61,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,897.11,1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ61),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D61=0,\"\",VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW61),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},807.399,897.11]
["Edemet 2018 proy cuentas","DLABT","102012017100198","DLABTM100101P003HOC3ALA1/0","2018-02-26","PANAMA, SAN CARLOS (",null,1512.06,603.98,null,0,null,null,2116.04,null,0,{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF($B62=\"DLABT\",MID($D62,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D62,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF(OR($B62=\"DLABT\",$B62=\"DLSBT\"),MID($D62,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D62,CondInicio,CondFin-CondInicio+1)*1))","v":101},33.666666666666664,{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF($B62=\"DLSBT\",MID($D62,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D62,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",MID($D62,m2Inicio+INDIRECT(B62),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V62<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E62<=FechaMin,E62>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H62<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62=0,0,IF(OR(I62/N62<=MObraMin,I62/N62>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q62<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R62<=INDIRECT(VLOOKUP(B62,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2116.04,1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ62),FALSE))","v":33.666666666666664},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D62=0,\"\",VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW62),FALSE))","v":101},"NA",1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1904.4359999999999,2116.04]
["Edemet 2018 proy cuentas","DLSBT","101012018010609","DLSBTM100074ZB0320B02C3ALC500","2018-03-28","PANAMA, ANCON",null,1977.27,3790.86,null,0,null,null,5768.13,null,0,{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF($B63=\"DLABT\",MID($D63,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D63,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF(OR($B63=\"DLABT\",$B63=\"DLSBT\"),MID($D63,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D63,CondInicio,CondFin-CondInicio+1)*1))","v":74},"NA",{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF($B63=\"DLSBT\",MID($D63,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D63,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",MID($D63,m2Inicio+INDIRECT(B63),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V63<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E63<=FechaMin,E63>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H63<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63=0,0,IF(OR(I63/N63<=MObraMin,I63/N63>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q63<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R63<=INDIRECT(VLOOKUP(B63,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5768.13,1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ63),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D63=0,\"\",VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW63),FALSE))","v":74},"NA",1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5191.317,5768.13]
["Edemet 2018 proy cuentas","DLSBT","101012017120445","DLSBTM100121ZB0150B02C3ALA006","2018-03-21","PANAMA, CALIDONIA",null,2050.34,4658.67,null,0,null,null,6709.01,null,0,{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF($B64=\"DLABT\",MID($D64,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D64,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF(OR($B64=\"DLABT\",$B64=\"DLSBT\"),MID($D64,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D64,CondInicio,CondFin-CondInicio+1)*1))","v":121},"NA",{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF($B64=\"DLSBT\",MID($D64,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D64,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",MID($D64,m2Inicio+INDIRECT(B64),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V64<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E64<=FechaMin,E64>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H64<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64=0,0,IF(OR(I64/N64<=MObraMin,I64/N64>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q64<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R64<=INDIRECT(VLOOKUP(B64,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6709.01,1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ64),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D64=0,\"\",VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW64),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6038.1090000000004,6709.01]
["Edemet 2018 proy cuentas","DLSBT","102012018040741","DLSBTM100017ZB0150B02C3ALA006","2018-06-20","PANAMA, BARRIO COLON",null,373.15,614.36,null,0,null,null,987.51,null,0,{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF($B65=\"DLABT\",MID($D65,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D65,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF(OR($B65=\"DLABT\",$B65=\"DLSBT\"),MID($D65,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D65,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF($B65=\"DLSBT\",MID($D65,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D65,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",MID($D65,m2Inicio+INDIRECT(B65),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V65<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E65<=FechaMin,E65>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H65<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65=0,0,IF(OR(I65/N65<=MObraMin,I65/N65>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q65<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R65<=INDIRECT(VLOOKUP(B65,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,987.51,1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ65),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D65=0,\"\",VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW65),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},888.75900000000001,987.51]
["Edemet 2018 proy cuentas","DLABT","102012018040741","DLABTM100061P001HOC3ALA002","2018-06-20","PANAMA, BARRIO COLON",null,549.23,313.94,null,0,null,null,863.17,null,0,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF($B66=\"DLABT\",MID($D66,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D66,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF(OR($B66=\"DLABT\",$B66=\"DLSBT\"),MID($D66,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D66,CondInicio,CondFin-CondInicio+1)*1))","v":61},61,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF($B66=\"DLSBT\",MID($D66,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D66,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",MID($D66,m2Inicio+INDIRECT(B66),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V66<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E66<=FechaMin,E66>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H66<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66=0,0,IF(OR(I66/N66<=MObraMin,I66/N66>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q66<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R66<=INDIRECT(VLOOKUP(B66,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,863.17,{"$f":"IF(OR(E66<=FechaMin,E66>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ66),FALSE))","v":61},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D66=0,\"\",VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW66),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},776.85299999999995,863.17]
["Edemet 2018 proy cuentas","DLABT","201012018020855","DLABTM100039P001HOC3ALA002","2018-12-07","COCLE, PENONOME (CAB",null,372,251.8,null,0,null,null,623.79999999999995,null,0,{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF($B67=\"DLABT\",MID($D67,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D67,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF(OR($B67=\"DLABT\",$B67=\"DLSBT\"),MID($D67,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D67,CondInicio,CondFin-CondInicio+1)*1))","v":39},{"$f":"IF(Q67=\"NA\",\"NA\",IF(Q67=0,\"SP\",R67/Q67))","v":39},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF($B67=\"DLSBT\",MID($D67,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D67,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",MID($D67,m2Inicio+INDIRECT(B67),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W67=\"NA\",X67=\"NA\"),AND(W67=\"NA\",X67>CantTrbtOtCMin),AND(W67>CantTrbtOtCMin,X67=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V67<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E67<=FechaMin,E67>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H67<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67=0,0,IF(OR(I67/N67<=MObraMin,I67/N67>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q67<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R67<=INDIRECT(VLOOKUP(B67,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y67*Z67*AA67*AB67*AC67*AD67*MAX(AE67,AF67)","v":0},{"$f":"N67*AG67","v":0},1,{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ67),FALSE))","v":39},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ67=\"NA\",1,IF(AJ67<=AK67*(1+AL67),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D67=0,\"\",VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN67,1,2)=\"\",MID(AN67,1,2)=\"NA\"),\"X\",MID(D67,MID(AN67,1,2),MID(AN67,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN67,5,2)=\"\",\"\",MID(D67,MID(AN67,5,2),MID(AN67,7,2)))","v":"HO"},{"$f":"IF(MID(AN67,9,2)=\"\",\"\",MID(D67,MID(AN67,9,2),MID(AN67,11,2)))","v":"3AL"},{"$f":"IF(MID(AN67,13,2)=\"\",\"\",MID(D67,MID(AN67,13,2),MID(AN67,15,2)))","v":"002"},{"$f":"IF(MID(AN67,17,2)=\"\",\"\",MID(D67,MID(AN67,17,2),MID(AN67,19,2)))","v":""},{"$f":"IF(MID(AN67,21,2)=\"\",\"\",MID(D67,MID(AN67,21,2),MID(AN67,23,2)))","v":""},{"$f":"IF(MID(AN67,25,2)=\"\",\"\",MID(D67,MID(AN67,25,2),MID(AN67,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW67),FALSE))","v":39},{"$f":"IF(AV67=\"NA\",\"NA\",IF(AW67=0,0,N67/AW67))","v":"NA"},{"$f":"IFERROR(IF(OR(AX67=\"NA\",AM67=\"NC\"),1,IF(AX67<AV67,1,AV67/AX67)),100%)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH67*AY67*AZ67*BA67","v":0},{"$f":"+N67*AA67","v":623.79999999999995}]
["Edemet 2018 proy cuentas","DLABT","102012018080544","DLABTM100118P003HOC3ALA002","2018-11-13","PANAMA, LA LAGUNA",null,1422.01,616.37,null,0,null,null,2038.38,null,0,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF($B68=\"DLABT\",MID($D68,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D68,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF(OR($B68=\"DLABT\",$B68=\"DLSBT\"),MID($D68,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D68,CondInicio,CondFin-CondInicio+1)*1))","v":118},39.333333333333336,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF($B68=\"DLSBT\",MID($D68,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D68,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",MID($D68,m2Inicio+INDIRECT(B68),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V68<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E68<=FechaMin,E68>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H68<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68=0,0,IF(OR(I68/N68<=MObraMin,I68/N68>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q68<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R68<=INDIRECT(VLOOKUP(B68,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2038.38,1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ68),FALSE))","v":39.333333333333336},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D68=0,\"\",VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW68),FALSE))","v":118},"NA",1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1834.5420000000001,2038.38]
["Edemet 2018 proy cuentas","DLSBT","102012018080544","DLSBTM100010ZB0150B02C3ALA006","2018-11-13","PANAMA, LA LAGUNA",null,538.11,411.25,null,0,null,null,949.36,null,0,{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF($B69=\"DLABT\",MID($D69,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D69,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF(OR($B69=\"DLABT\",$B69=\"DLSBT\"),MID($D69,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D69,CondInicio,CondFin-CondInicio+1)*1))","v":10},"NA",{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF($B69=\"DLSBT\",MID($D69,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D69,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",MID($D69,m2Inicio+INDIRECT(B69),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V69<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E69<=FechaMin,E69>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H69<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69=0,0,IF(OR(I69/N69<=MObraMin,I69/N69>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q69<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R69<=INDIRECT(VLOOKUP(B69,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,949.36,1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ69),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D69=0,\"\",VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW69),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},854.42399999999998,949.36]
["Edemet 2018 proy cuentas","DLABT","201022017090433","DLABTM100089P002HOC3ALA002","2018-04-23","VERAGUAS, CATIVE",null,1186.46,555.96,null,0,null,null,1742.42,null,0,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF($B70=\"DLABT\",MID($D70,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D70,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF(OR($B70=\"DLABT\",$B70=\"DLSBT\"),MID($D70,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D70,CondInicio,CondFin-CondInicio+1)*1))","v":89},44.5,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF($B70=\"DLSBT\",MID($D70,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D70,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",MID($D70,m2Inicio+INDIRECT(B70),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V70<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E70<=FechaMin,E70>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H70<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70=0,0,IF(OR(I70/N70<=MObraMin,I70/N70>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q70<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R70<=INDIRECT(VLOOKUP(B70,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1742.42,1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ70),FALSE))","v":44.5},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D70=0,\"\",VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW70),FALSE))","v":89},"NA",1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1568.1780000000001,1742.42]
["Edemet 2018 proy cuentas","DLSBT","101012016090605","DLSBTM100025ZB0150B02C3ALA006","2018-04-19","PANAMA, CALIDONIA",null,1206.3399999999999,3621.43,null,0,null,null,4827.7700000000004,null,4827.76,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF($B71=\"DLABT\",MID($D71,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D71,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF(OR($B71=\"DLABT\",$B71=\"DLSBT\"),MID($D71,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D71,CondInicio,CondFin-CondInicio+1)*1))","v":25},"NA",{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF($B71=\"DLSBT\",MID($D71,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D71,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",MID($D71,m2Inicio+INDIRECT(B71),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V71<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E71<=FechaMin,E71>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H71<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71=0,0,IF(OR(I71/N71<=MObraMin,I71/N71>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q71<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R71<=INDIRECT(VLOOKUP(B71,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4827.7700000000004,1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ71),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D71=0,\"\",VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW71),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4344.9930000000004,4827.7700000000004]
["Edemet 2018 proy cuentas","DLSBT","102012018040683","DLSBTM100014ZB0150B02C3ALA006","2018-07-05","PANAMA, ARRAIJAN (CA",null,132.26,798.05,null,0,null,null,930.31,null,0,{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF($B72=\"DLABT\",MID($D72,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D72,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF(OR($B72=\"DLABT\",$B72=\"DLSBT\"),MID($D72,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D72,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF($B72=\"DLSBT\",MID($D72,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D72,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",MID($D72,m2Inicio+INDIRECT(B72),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V72<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E72<=FechaMin,E72>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H72<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72=0,0,IF(OR(I72/N72<=MObraMin,I72/N72>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q72<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R72<=INDIRECT(VLOOKUP(B72,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,930.31,1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ72),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D72=0,\"\",VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW72),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},837.279,930.31]
["Edemet 2018 proy cuentas","DLABT","102012018040683","DLABTM100039P001HOC3ALA002","2018-07-05","PANAMA, ARRAIJAN (CA",null,359.32,243.13,null,0,null,null,602.45000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF($B73=\"DLABT\",MID($D73,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D73,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF(OR($B73=\"DLABT\",$B73=\"DLSBT\"),MID($D73,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D73,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF($B73=\"DLSBT\",MID($D73,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D73,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",MID($D73,m2Inicio+INDIRECT(B73),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V73<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E73<=FechaMin,E73>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H73<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73=0,0,IF(OR(I73/N73<=MObraMin,I73/N73>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q73<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R73<=INDIRECT(VLOOKUP(B73,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ73),FALSE))","v":39},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D73=0,\"\",VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW73),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,602.45000000000005]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012015030491","DLAMT345M100260P000HOCASA1/0","2018-02-19","PANAMA, ARRAIJAN (CA",null,2929.1,2830.65,null,0,null,null,5759.75,null,0,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF($B74=\"DLABT\",MID($D74,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D74,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF(OR($B74=\"DLABT\",$B74=\"DLSBT\"),MID($D74,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D74,CondInicio,CondFin-CondInicio+1)*1))","v":260},"SP",{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF($B74=\"DLSBT\",MID($D74,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D74,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",MID($D74,m2Inicio+INDIRECT(B74),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V74<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E74<=FechaMin,E74>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H74<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74=0,0,IF(OR(I74/N74<=MObraMin,I74/N74>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q74<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R74<=INDIRECT(VLOOKUP(B74,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5759.75,1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ74),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D74=0,\"\",VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW74),FALSE))","v":260},"NA",1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5183.7750000000005,5759.75]
["Edemet 2018 proy cuentas","DLABT","102012015030491","DLABTM100013P000HOC1ALA002","2018-02-19","PANAMA, ARRAIJAN (CA",null,168.25,119.89,null,0,null,null,288.14,null,0,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF($B75=\"DLABT\",MID($D75,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D75,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF(OR($B75=\"DLABT\",$B75=\"DLSBT\"),MID($D75,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D75,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF($B75=\"DLSBT\",MID($D75,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D75,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",MID($D75,m2Inicio+INDIRECT(B75),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V75<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E75<=FechaMin,E75>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H75<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75=0,0,IF(OR(I75/N75<=MObraMin,I75/N75>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q75<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R75<=INDIRECT(VLOOKUP(B75,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ75),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D75=0,\"\",VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","1AL","002","","","","NA",{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW75),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,288.14]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012015030491","DTRMB345M10025IP001","2018-02-19","PANAMA, ARRAIJAN (CA",null,2855.98,1680.49,null,0,null,null,4536.47,null,0,{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF($B76=\"DLABT\",MID($D76,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D76,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF(OR($B76=\"DLABT\",$B76=\"DLSBT\"),MID($D76,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D76,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF($B76=\"DLSBT\",MID($D76,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D76,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",MID($D76,m2Inicio+INDIRECT(B76),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V76<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E76<=FechaMin,E76>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H76<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76=0,0,IF(OR(I76/N76<=MObraMin,I76/N76>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q76<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R76<=INDIRECT(VLOOKUP(B76,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4536.47,1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ76),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D76=0,\"\",VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW76),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4082.8230000000003,4536.47]
["Edemet 2018 proy cuentas","DLABT","102012015030491","DLABTM100212P000HOC3ALA1/0","2018-02-19","PANAMA, ARRAIJAN (CA",null,2335.73,1948.91,null,0,null,null,4284.6400000000003,null,0,{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF($B77=\"DLABT\",MID($D77,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D77,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF(OR($B77=\"DLABT\",$B77=\"DLSBT\"),MID($D77,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D77,CondInicio,CondFin-CondInicio+1)*1))","v":212},"SP",{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF($B77=\"DLSBT\",MID($D77,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D77,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",MID($D77,m2Inicio+INDIRECT(B77),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V77<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E77<=FechaMin,E77>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H77<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77=0,0,IF(OR(I77/N77<=MObraMin,I77/N77>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q77<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R77<=INDIRECT(VLOOKUP(B77,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4284.6400000000003,1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ77),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D77=0,\"\",VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW77),FALSE))","v":212},"NA",1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3856.1760000000004,4284.6400000000003]
["Edemet 2018 proy cuentas","DLABT","201022017110779","DLABTM100253P007HOC3ALA002","2018-06-09","VERAGUAS, TEBARIO O ",null,3831.48,3221.73,null,0,null,null,7053.21,null,0,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF($B78=\"DLABT\",MID($D78,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D78,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF(OR($B78=\"DLABT\",$B78=\"DLSBT\"),MID($D78,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D78,CondInicio,CondFin-CondInicio+1)*1))","v":253},36.142857142857146,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF($B78=\"DLSBT\",MID($D78,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D78,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",MID($D78,m2Inicio+INDIRECT(B78),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V78<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E78<=FechaMin,E78>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H78<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78=0,0,IF(OR(I78/N78<=MObraMin,I78/N78>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q78<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R78<=INDIRECT(VLOOKUP(B78,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7053.21,1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ78),FALSE))","v":36.142857142857146},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D78=0,\"\",VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW78),FALSE))","v":253},"NA",1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6347.8890000000001,7053.21]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017030831","DLSMT138T100075ZB0480B02SLAALC750750","2018-12-10","PANAMA, SAN FCO",null,8704.11,5994.42,null,0,null,null,14698.53,null,0,{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF($B79=\"DLABT\",MID($D79,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D79,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF(OR($B79=\"DLABT\",$B79=\"DLSBT\"),MID($D79,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D79,CondInicio,CondFin-CondInicio+1)*1))","v":75},"NA",{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF($B79=\"DLSBT\",MID($D79,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D79,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",MID($D79,m2Inicio+INDIRECT(B79),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V79<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E79<=FechaMin,E79>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H79<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79=0,0,IF(OR(I79/N79<=MObraMin,I79/N79>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q79<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R79<=INDIRECT(VLOOKUP(B79,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14698.53,1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ79),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D79=0,\"\",VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","750","","","","","NA",{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW79),FALSE))","v":75},"NA",1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13228.677000000001,14698.53]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017030831","DLSMT138T100014ZB0480B02SLACUC5004/0","2018-12-10","PANAMA, SAN FCO",null,2381.5700000000002,2122.79,null,0,null,null,4504.3599999999997,null,0,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF($B80=\"DLABT\",MID($D80,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D80,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF(OR($B80=\"DLABT\",$B80=\"DLSBT\"),MID($D80,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D80,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF($B80=\"DLSBT\",MID($D80,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D80,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",MID($D80,m2Inicio+INDIRECT(B80),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V80<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E80<=FechaMin,E80>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H80<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80=0,0,IF(OR(I80/N80<=MObraMin,I80/N80>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q80<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R80<=INDIRECT(VLOOKUP(B80,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4504.3599999999997,1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ80),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D80=0,\"\",VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW80),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4053.924,4504.3599999999997]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017030831","DLSMT138T100017ZB0480B02SLAALA1/01/0","2018-12-10","PANAMA, SAN FCO",null,1161.32,1200.24,null,0,null,null,2361.56,null,0,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF($B81=\"DLABT\",MID($D81,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D81,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF(OR($B81=\"DLABT\",$B81=\"DLSBT\"),MID($D81,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D81,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF($B81=\"DLSBT\",MID($D81,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D81,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",MID($D81,m2Inicio+INDIRECT(B81),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V81<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E81<=FechaMin,E81>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H81<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81=0,0,IF(OR(I81/N81<=MObraMin,I81/N81>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q81<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R81<=INDIRECT(VLOOKUP(B81,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2361.56,1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ81),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D81=0,\"\",VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW81),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2125.404,2361.56]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017030831","DLSMT138T100035ZB0480B02SLAALC500500","2018-12-10","PANAMA, SAN FCO",null,3879.98,2650.33,null,0,null,null,6530.31,null,0,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF($B82=\"DLABT\",MID($D82,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D82,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF(OR($B82=\"DLABT\",$B82=\"DLSBT\"),MID($D82,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D82,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF($B82=\"DLSBT\",MID($D82,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D82,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",MID($D82,m2Inicio+INDIRECT(B82),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V82<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E82<=FechaMin,E82>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H82<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82=0,0,IF(OR(I82/N82<=MObraMin,I82/N82>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q82<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R82<=INDIRECT(VLOOKUP(B82,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6530.31,1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ82),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D82=0,\"\",VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","500","","","","","NA",{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW82),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5877.2790000000005,6530.31]
["Edemet 2018 proy cuentas","CMEDI","CMEDI007-32-2018-32","CMEDIMBSNO290","2018-12-31","LOS SANTOS",null,11744.93,4071.6,null,0,null,null,15816.53,null,0,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF($B83=\"DLABT\",MID($D83,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D83,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF(OR($B83=\"DLABT\",$B83=\"DLSBT\"),MID($D83,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D83,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF($B83=\"DLSBT\",MID($D83,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D83,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",MID($D83,m2Inicio+INDIRECT(B83),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,3)*1)","v":290},1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V83<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E83<=FechaMin,E83>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H83<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83=0,0,IF(OR(I83/N83<=MObraMin,I83/N83>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q83<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R83<=INDIRECT(VLOOKUP(B83,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15816.53,1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ83),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D83=0,\"\",VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW83),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14234.877,15816.53]
["Edemet 2018 proy cuentas","DLSBT","102012016050921","DLSBTM104635ZB0150B02C3ALA002","2018-10-19","PANAMA",null,52100.66,75555.929999999993,null,0,null,null,127656.59,null,0,{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF($B84=\"DLABT\",MID($D84,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D84,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF(OR($B84=\"DLABT\",$B84=\"DLSBT\"),MID($D84,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D84,CondInicio,CondFin-CondInicio+1)*1))","v":4635},"NA",{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF($B84=\"DLSBT\",MID($D84,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D84,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",MID($D84,m2Inicio+INDIRECT(B84),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V84<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E84<=FechaMin,E84>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H84<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84=0,0,IF(OR(I84/N84<=MObraMin,I84/N84>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q84<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R84<=INDIRECT(VLOOKUP(B84,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,127656.59,1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ84),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D84=0,\"\",VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW84),FALSE))","v":4635},"NA",1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},114890.931,127656.59]
["Edemet 2018 proy cuentas","DLABT","102012016050921","DLABTM100737P000HOC3ALA1/0","2018-10-19","PANAMA",null,2015.74,2923.21,null,0,null,null,4938.95,null,0,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF($B85=\"DLABT\",MID($D85,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D85,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF(OR($B85=\"DLABT\",$B85=\"DLSBT\"),MID($D85,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D85,CondInicio,CondFin-CondInicio+1)*1))","v":737},"SP",{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF($B85=\"DLSBT\",MID($D85,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D85,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",MID($D85,m2Inicio+INDIRECT(B85),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V85<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E85<=FechaMin,E85>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H85<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85=0,0,IF(OR(I85/N85<=MObraMin,I85/N85>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q85<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R85<=INDIRECT(VLOOKUP(B85,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4938.95,1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ85),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D85=0,\"\",VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW85),FALSE))","v":737},"NA",1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4445.0550000000003,4938.95]
["Edemet 2018 proy cuentas","DLABT","102012016050921","DLABTM102483P000HOC3ALA002","2018-10-19","PANAMA",null,5711.5,8282.76,null,0,null,null,13994.26,null,0,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF($B86=\"DLABT\",MID($D86,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D86,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF(OR($B86=\"DLABT\",$B86=\"DLSBT\"),MID($D86,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D86,CondInicio,CondFin-CondInicio+1)*1))","v":2483},"SP",{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF($B86=\"DLSBT\",MID($D86,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D86,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",MID($D86,m2Inicio+INDIRECT(B86),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V86<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E86<=FechaMin,E86>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H86<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86=0,0,IF(OR(I86/N86<=MObraMin,I86/N86>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q86<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R86<=INDIRECT(VLOOKUP(B86,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13994.26,1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ86),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D86=0,\"\",VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW86),FALSE))","v":2483},"NA",1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12594.834000000001,13994.26]
["Edemet 2018 proy cuentas","AINAP","102012016050921","AINAPS061A06100000","2018-10-19","PANAMA",null,32158.16,46635.49,null,0,null,null,78793.649999999994,null,0,{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF($B87=\"DLABT\",MID($D87,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D87,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF(OR($B87=\"DLABT\",$B87=\"DLSBT\"),MID($D87,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D87,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF($B87=\"DLSBT\",MID($D87,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D87,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",MID($D87,m2Inicio+INDIRECT(B87),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V87<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E87<=FechaMin,E87>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H87<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87=0,0,IF(OR(I87/N87<=MObraMin,I87/N87>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q87<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R87<=INDIRECT(VLOOKUP(B87,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,78793.649999999994,1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ87),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D87=0,\"\",VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW87),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},70914.285000000003,78793.649999999994]
["Edemet 2018 proy cuentas","DLABT","101012017030770","DLABTM100083P004HOC3ALA002","2018-09-18","PANAMA, CALIDONIA",null,1958.71,1129.19,null,0,null,null,3087.9,null,3087.9,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF($B88=\"DLABT\",MID($D88,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D88,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF(OR($B88=\"DLABT\",$B88=\"DLSBT\"),MID($D88,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D88,CondInicio,CondFin-CondInicio+1)*1))","v":83},20.75,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF($B88=\"DLSBT\",MID($D88,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D88,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",MID($D88,m2Inicio+INDIRECT(B88),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V88<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E88<=FechaMin,E88>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H88<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88=0,0,IF(OR(I88/N88<=MObraMin,I88/N88>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q88<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R88<=INDIRECT(VLOOKUP(B88,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3087.9,1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ88),FALSE))","v":20.75},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D88=0,\"\",VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW88),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2779.11,3087.9]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017070771","DLSMT138M100012ZB0320B02SLAALA1/01/0","2018-01-26","PANAMA, PARQUE LEFEV",null,473.35,364.71,null,0,null,null,838.06,null,0,{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF($B89=\"DLABT\",MID($D89,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D89,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF(OR($B89=\"DLABT\",$B89=\"DLSBT\"),MID($D89,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D89,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF($B89=\"DLSBT\",MID($D89,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D89,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",MID($D89,m2Inicio+INDIRECT(B89),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V89<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E89<=FechaMin,E89>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H89<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89=0,0,IF(OR(I89/N89<=MObraMin,I89/N89>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q89<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R89<=INDIRECT(VLOOKUP(B89,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,838.06,1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ89),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D89=0,\"\",VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW89),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},754.25400000000002,838.06]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017070771","DLSMT138T100007ZB0480B02SLACUC5004/0","2018-01-26","PANAMA, PARQUE LEFEV",null,1475.39,431.04,null,0,null,null,1906.43,null,0,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF($B90=\"DLABT\",MID($D90,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D90,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF(OR($B90=\"DLABT\",$B90=\"DLSBT\"),MID($D90,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D90,CondInicio,CondFin-CondInicio+1)*1))","v":7},"NA",{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF($B90=\"DLSBT\",MID($D90,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D90,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",MID($D90,m2Inicio+INDIRECT(B90),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V90<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E90<=FechaMin,E90>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H90<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90=0,0,IF(OR(I90/N90<=MObraMin,I90/N90>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q90<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R90<=INDIRECT(VLOOKUP(B90,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1906.43,1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ90),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D90=0,\"\",VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW90),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1715.787,1906.43]
["Edemet 2018 proy cuentas","DLSBT","101012017070771","DLSBTT100026ZB0320B02C4ALA4/0","2018-01-26","PANAMA, PARQUE LEFEV",null,991.28,1053.57,null,0,null,null,2044.85,null,0,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF($B91=\"DLABT\",MID($D91,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D91,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF(OR($B91=\"DLABT\",$B91=\"DLSBT\"),MID($D91,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D91,CondInicio,CondFin-CondInicio+1)*1))","v":26},"NA",{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF($B91=\"DLSBT\",MID($D91,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D91,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",MID($D91,m2Inicio+INDIRECT(B91),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V91<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E91<=FechaMin,E91>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H91<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91=0,0,IF(OR(I91/N91<=MObraMin,I91/N91>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q91<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R91<=INDIRECT(VLOOKUP(B91,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2044.85,1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ91),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D91=0,\"\",VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW91),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1840.365,2044.85]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017070771","DTRMB138T10500IG001","2018-01-26","PANAMA, PARQUE LEFEV",null,26353.8,4555.8900000000003,null,0,null,null,30909.69,null,0,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF($B92=\"DLABT\",MID($D92,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D92,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF(OR($B92=\"DLABT\",$B92=\"DLSBT\"),MID($D92,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D92,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF($B92=\"DLSBT\",MID($D92,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D92,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",MID($D92,m2Inicio+INDIRECT(B92),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V92<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E92<=FechaMin,E92>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H92<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92=0,0,IF(OR(I92/N92<=MObraMin,I92/N92>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q92<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R92<=INDIRECT(VLOOKUP(B92,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30909.69,1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ92),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D92=0,\"\",VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW92),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},27818.720999999998,30909.69]
["Edemet 2018 proy cuentas","DLSBT","101012017070771","DLSBTT100212ZB0320B02C4ALC500","2018-01-26","PANAMA, PARQUE LEFEV",null,10507.77,8504.86,null,0,null,null,19012.63,null,0,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF($B93=\"DLABT\",MID($D93,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D93,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF(OR($B93=\"DLABT\",$B93=\"DLSBT\"),MID($D93,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D93,CondInicio,CondFin-CondInicio+1)*1))","v":212},"NA",{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF($B93=\"DLSBT\",MID($D93,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D93,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",MID($D93,m2Inicio+INDIRECT(B93),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V93<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E93<=FechaMin,E93>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H93<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93=0,0,IF(OR(I93/N93<=MObraMin,I93/N93>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q93<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R93<=INDIRECT(VLOOKUP(B93,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19012.63,1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ93),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D93=0,\"\",VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW93),FALSE))","v":212},"NA",1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17111.367000000002,19012.63]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017070771","DLSMT138T100061ZB0480B02SLAALC750750","2018-01-26","PANAMA, PARQUE LEFEV",null,6980.48,3003.13,null,0,null,null,9983.61,null,0,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF($B94=\"DLABT\",MID($D94,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D94,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF(OR($B94=\"DLABT\",$B94=\"DLSBT\"),MID($D94,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D94,CondInicio,CondFin-CondInicio+1)*1))","v":61},"NA",{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF($B94=\"DLSBT\",MID($D94,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D94,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",MID($D94,m2Inicio+INDIRECT(B94),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V94<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E94<=FechaMin,E94>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H94<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94=0,0,IF(OR(I94/N94<=MObraMin,I94/N94>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q94<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R94<=INDIRECT(VLOOKUP(B94,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9983.61,1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ94),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D94=0,\"\",VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","750","","","","","NA",{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW94),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8985.2490000000016,9983.61]
["Edemet 2018 proy cuentas","DLSBT","101012017081042","DLSBTM100058ZB0150B02C3ALA006","2018-05-02","PANAMA, SAN FELIPE",null,1092.52,2132.98,null,0,null,null,3225.5,null,0,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF($B95=\"DLABT\",MID($D95,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D95,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF(OR($B95=\"DLABT\",$B95=\"DLSBT\"),MID($D95,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D95,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF($B95=\"DLSBT\",MID($D95,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D95,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",MID($D95,m2Inicio+INDIRECT(B95),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V95<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E95<=FechaMin,E95>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H95<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95=0,0,IF(OR(I95/N95<=MObraMin,I95/N95>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q95<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R95<=INDIRECT(VLOOKUP(B95,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3225.5,1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ95),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D95=0,\"\",VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW95),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2902.9500000000003,3225.5]
["Edemet 2018 proy cuentas","DLAMT-13,8","101012018070489","DLAMT138T100160P002HOCASA1/0","2018-09-18","PANAMA, SAN FCO",null,2292.12,1146.74,null,0,null,null,3438.86,null,0,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF($B96=\"DLABT\",MID($D96,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D96,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF(OR($B96=\"DLABT\",$B96=\"DLSBT\"),MID($D96,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D96,CondInicio,CondFin-CondInicio+1)*1))","v":160},80,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF($B96=\"DLSBT\",MID($D96,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D96,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",MID($D96,m2Inicio+INDIRECT(B96),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V96<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E96<=FechaMin,E96>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H96<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96=0,0,IF(OR(I96/N96<=MObraMin,I96/N96>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q96<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R96<=INDIRECT(VLOOKUP(B96,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3438.86,1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ96),FALSE))","v":80},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D96=0,\"\",VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW96),FALSE))","v":160},"NA",1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3094.9740000000002,3438.86]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018070489","DTRMB138T30225IP001","2018-09-18","PANAMA, SAN FCO",null,13259.39,1780.12,null,0,null,null,15039.51,null,0,{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF($B97=\"DLABT\",MID($D97,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D97,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF(OR($B97=\"DLABT\",$B97=\"DLSBT\"),MID($D97,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D97,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF($B97=\"DLSBT\",MID($D97,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D97,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",MID($D97,m2Inicio+INDIRECT(B97),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V97<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E97<=FechaMin,E97>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H97<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97=0,0,IF(OR(I97/N97<=MObraMin,I97/N97>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q97<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R97<=INDIRECT(VLOOKUP(B97,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15039.51,1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ97),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D97=0,\"\",VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0225IP","","","","","","NA",{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW97),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13535.559000000001,15039.51]
["Edemet 2018 proy cuentas","DLABT","101012018070489","DLABTT100077P000HOC4ALA336","2018-09-18","PANAMA, SAN FCO",null,1707.47,674.98,null,0,null,null,2382.4499999999998,null,0,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF($B98=\"DLABT\",MID($D98,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D98,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF(OR($B98=\"DLABT\",$B98=\"DLSBT\"),MID($D98,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D98,CondInicio,CondFin-CondInicio+1)*1))","v":77},"SP",{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF($B98=\"DLSBT\",MID($D98,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D98,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",MID($D98,m2Inicio+INDIRECT(B98),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V98<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E98<=FechaMin,E98>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H98<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98=0,0,IF(OR(I98/N98<=MObraMin,I98/N98>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q98<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R98<=INDIRECT(VLOOKUP(B98,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2382.4499999999998,1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ98),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D98=0,\"\",VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW98),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2144.2049999999999,2382.4499999999998]
["Edemet 2018 proy cuentas","DLSBT","102012018050102","DLSBTM100009ZB0150B02C3ALA006","2018-10-07","PANAMA, GUADALUPE",null,267.58,406.69,null,0,null,null,674.27,null,0,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF($B99=\"DLABT\",MID($D99,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D99,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF(OR($B99=\"DLABT\",$B99=\"DLSBT\"),MID($D99,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D99,CondInicio,CondFin-CondInicio+1)*1))","v":9},"NA",{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF($B99=\"DLSBT\",MID($D99,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D99,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",MID($D99,m2Inicio+INDIRECT(B99),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V99<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E99<=FechaMin,E99>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H99<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99=0,0,IF(OR(I99/N99<=MObraMin,I99/N99>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q99<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R99<=INDIRECT(VLOOKUP(B99,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,674.27,1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ99),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D99=0,\"\",VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW99),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},606.84299999999996,674.27]
["Edemet 2018 proy cuentas","DLABT","102012018050102","DLABTM100024P002HOC3ALA002","2018-10-07","PANAMA, GUADALUPE",null,828.31,507.91,null,0,null,null,1336.22,null,0,{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF($B100=\"DLABT\",MID($D100,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D100,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF(OR($B100=\"DLABT\",$B100=\"DLSBT\"),MID($D100,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D100,CondInicio,CondFin-CondInicio+1)*1))","v":24},12,{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF($B100=\"DLSBT\",MID($D100,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D100,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",MID($D100,m2Inicio+INDIRECT(B100),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V100<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E100<=FechaMin,E100>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H100<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100=0,0,IF(OR(I100/N100<=MObraMin,I100/N100>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q100<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R100<=INDIRECT(VLOOKUP(B100,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ100),FALSE))","v":12},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D100=0,\"\",VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW100),FALSE))","v":24},"NA",1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1336.22]
["Edemet 2018 proy cuentas","DLAMT-13,8","101012017110735","DLAMT138M100017P001HOCASA1/0","2018-04-06","PANAMA, ANCON",null,591.74,283.12,null,0,null,null,874.86,null,0,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF($B101=\"DLABT\",MID($D101,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D101,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF(OR($B101=\"DLABT\",$B101=\"DLSBT\"),MID($D101,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D101,CondInicio,CondFin-CondInicio+1)*1))","v":17},17,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF($B101=\"DLSBT\",MID($D101,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D101,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",MID($D101,m2Inicio+INDIRECT(B101),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V101<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E101<=FechaMin,E101>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H101<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101=0,0,IF(OR(I101/N101<=MObraMin,I101/N101>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q101<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R101<=INDIRECT(VLOOKUP(B101,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ101),FALSE))","v":17},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D101=0,\"\",VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW101),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,874.86]
["Edemet 2018 proy cuentas","DLSBT","101012017110735","DLSBTT100081ZB0320B02C4ALC500","2018-04-06","PANAMA, ANCON",null,3239.44,3975.16,null,0,null,null,7214.6,null,0,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF($B102=\"DLABT\",MID($D102,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D102,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF(OR($B102=\"DLABT\",$B102=\"DLSBT\"),MID($D102,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D102,CondInicio,CondFin-CondInicio+1)*1))","v":81},"NA",{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF($B102=\"DLSBT\",MID($D102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",MID($D102,m2Inicio+INDIRECT(B102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E102<=FechaMin,E102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102=0,0,IF(OR(I102/N102<=MObraMin,I102/N102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q102<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R102<=INDIRECT(VLOOKUP(B102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7214.6,1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ102),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D102=0,\"\",VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW102),FALSE))","v":81},"NA",1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6493.14,7214.6]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017110735","DTRMB138T30150IP001","2018-04-06","PANAMA, ANCON",null,9612.5300000000007,3811.42,null,0,null,null,13423.95,null,0,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF($B103=\"DLABT\",MID($D103,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D103,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF(OR($B103=\"DLABT\",$B103=\"DLSBT\"),MID($D103,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D103,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF($B103=\"DLSBT\",MID($D103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",MID($D103,m2Inicio+INDIRECT(B103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E103<=FechaMin,E103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103=0,0,IF(OR(I103/N103<=MObraMin,I103/N103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q103<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R103<=INDIRECT(VLOOKUP(B103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13423.95,1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ103),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D103=0,\"\",VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW103),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12081.555,13423.95]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017080862","DLAMT138M102464P030HOCASA1/0","2018-11-27","PANAMA, EL ARADO",null,25709.1,17629.98,null,0,null,null,43339.08,null,0,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF($B104=\"DLABT\",MID($D104,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D104,PosteInicio,PosteFin-PosteInicio+1)*1))","v":30},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF(OR($B104=\"DLABT\",$B104=\"DLSBT\"),MID($D104,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D104,CondInicio,CondFin-CondInicio+1)*1))","v":2464},82.13333333333334,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF($B104=\"DLSBT\",MID($D104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",MID($D104,m2Inicio+INDIRECT(B104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E104<=FechaMin,E104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104=0,0,IF(OR(I104/N104<=MObraMin,I104/N104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q104<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R104<=INDIRECT(VLOOKUP(B104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,43339.08,1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ104),FALSE))","v":82.13333333333334},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D104=0,\"\",VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW104),FALSE))","v":2464},"NA",1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},39005.172000000006,43339.08]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012017040834","DLAMT138T100013P000HOCOOA1/0","2018-08-27","COCLE, LA PINTADA (C",null,705.38,353.93,null,66.06,null,null,1125.3699999999999,null,0,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF($B105=\"DLABT\",MID($D105,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D105,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF(OR($B105=\"DLABT\",$B105=\"DLSBT\"),MID($D105,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D105,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF($B105=\"DLSBT\",MID($D105,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D105,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",MID($D105,m2Inicio+INDIRECT(B105),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V105<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E105<=FechaMin,E105>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H105<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105=0,0,IF(OR(I105/N105<=MObraMin,I105/N105>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q105<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R105<=INDIRECT(VLOOKUP(B105,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ105),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D105=0,\"\",VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","1/0","","","","NA",{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW105),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1125.3699999999999]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017091125","DTRMB345M10025IP001","2018-01-29","PANAMA, ARRAIJAN (CA",null,2631.95,913.82,null,0,null,null,3545.77,null,0,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF($B106=\"DLABT\",MID($D106,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D106,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF(OR($B106=\"DLABT\",$B106=\"DLSBT\"),MID($D106,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D106,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF($B106=\"DLSBT\",MID($D106,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D106,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",MID($D106,m2Inicio+INDIRECT(B106),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V106<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E106<=FechaMin,E106>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H106<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106=0,0,IF(OR(I106/N106<=MObraMin,I106/N106>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q106<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R106<=INDIRECT(VLOOKUP(B106,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3545.77,1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ106),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D106=0,\"\",VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW106),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3191.1930000000002,3545.77]
["Edemet 2018 proy cuentas","DLABT","102012017091125","DLABTM100036P001HOC3ALA1/0","2018-01-29","PANAMA, ARRAIJAN (CA",null,399.63,217.4,null,0,null,null,617.03,null,0,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF($B107=\"DLABT\",MID($D107,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D107,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF(OR($B107=\"DLABT\",$B107=\"DLSBT\"),MID($D107,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D107,CondInicio,CondFin-CondInicio+1)*1))","v":36},36,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF($B107=\"DLSBT\",MID($D107,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D107,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",MID($D107,m2Inicio+INDIRECT(B107),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V107<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E107<=FechaMin,E107>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H107<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107=0,0,IF(OR(I107/N107<=MObraMin,I107/N107>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q107<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R107<=INDIRECT(VLOOKUP(B107,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ107),FALSE))","v":36},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D107=0,\"\",VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW107),FALSE))","v":36},"NA",1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,617.03]
["Edemet 2018 proy cuentas","DLABT","201012018020337","DLABTM100030P001HOC3ALA002","2018-06-18","COCLE, JUAN DIAZ",null,400.92,286.74,null,0,null,null,687.66,null,0,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF($B108=\"DLABT\",MID($D108,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D108,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF(OR($B108=\"DLABT\",$B108=\"DLSBT\"),MID($D108,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D108,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF($B108=\"DLSBT\",MID($D108,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D108,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",MID($D108,m2Inicio+INDIRECT(B108),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V108<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E108<=FechaMin,E108>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H108<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108=0,0,IF(OR(I108/N108<=MObraMin,I108/N108>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q108<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R108<=INDIRECT(VLOOKUP(B108,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ108),FALSE))","v":30},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D108=0,\"\",VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW108),FALSE))","v":30},"NA",1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,687.66]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017120249","DTRMB138T10300IG001","2018-06-28","PANAMA, SAN FCO",null,20671.939999999999,9285.2000000000007,null,0,null,null,29957.14,null,0,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF($B109=\"DLABT\",MID($D109,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D109,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF(OR($B109=\"DLABT\",$B109=\"DLSBT\"),MID($D109,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D109,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF($B109=\"DLSBT\",MID($D109,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D109,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",MID($D109,m2Inicio+INDIRECT(B109),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V109<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E109<=FechaMin,E109>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H109<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109=0,0,IF(OR(I109/N109<=MObraMin,I109/N109>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q109<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R109<=INDIRECT(VLOOKUP(B109,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29957.14,1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ109),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D109=0,\"\",VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW109),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26961.425999999999,29957.14]
["Edemet 2018 proy cuentas","DLSBT","102012017120273","DLSBTM100008ZB0150B02C3ALA006","2018-03-23","PANAMA, EL HIGO",null,283.55,270.08,null,0,null,null,553.63,null,0,{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF($B110=\"DLABT\",MID($D110,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D110,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF(OR($B110=\"DLABT\",$B110=\"DLSBT\"),MID($D110,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D110,CondInicio,CondFin-CondInicio+1)*1))","v":8},"NA",{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF($B110=\"DLSBT\",MID($D110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",MID($D110,m2Inicio+INDIRECT(B110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E110<=FechaMin,E110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110=0,0,IF(OR(I110/N110<=MObraMin,I110/N110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q110<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R110<=INDIRECT(VLOOKUP(B110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,553.63,1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ110),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D110=0,\"\",VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW110),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},498.267,553.63]
["Edemet 2018 proy cuentas","DLABT","102012017120273","DLABTM100042P001HOC3ALA1/0","2018-03-23","PANAMA, EL HIGO",null,535.85,191.95,null,0,null,null,727.8,null,0,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF($B111=\"DLABT\",MID($D111,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D111,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF(OR($B111=\"DLABT\",$B111=\"DLSBT\"),MID($D111,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D111,CondInicio,CondFin-CondInicio+1)*1))","v":42},42,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF($B111=\"DLSBT\",MID($D111,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D111,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",MID($D111,m2Inicio+INDIRECT(B111),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V111<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E111<=FechaMin,E111>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H111<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111=0,0,IF(OR(I111/N111<=MObraMin,I111/N111>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q111<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R111<=INDIRECT(VLOOKUP(B111,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ111),FALSE))","v":42},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D111=0,\"\",VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW111),FALSE))","v":42},"NA",1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,727.8]
["Edemet 2018 proy cuentas","DLABT","102012018040752","DLABTM101335P021HOC3ALA1/0","2018-06-28","PANAMA, PUERTO CAIMI",null,15195.78,6435.1,null,477.64,null,null,22108.52,null,0,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF($B112=\"DLABT\",MID($D112,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D112,PosteInicio,PosteFin-PosteInicio+1)*1))","v":21},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF(OR($B112=\"DLABT\",$B112=\"DLSBT\"),MID($D112,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D112,CondInicio,CondFin-CondInicio+1)*1))","v":1335},63.571428571428569,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF($B112=\"DLSBT\",MID($D112,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D112,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",MID($D112,m2Inicio+INDIRECT(B112),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V112<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E112<=FechaMin,E112>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H112<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112=0,0,IF(OR(I112/N112<=MObraMin,I112/N112>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q112<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R112<=INDIRECT(VLOOKUP(B112,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22108.52,1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ112),FALSE))","v":63.571428571428569},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D112=0,\"\",VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW112),FALSE))","v":1335},"NA",1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19897.668000000001,22108.52]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018040752","DTRMB345M10010IP002","2018-06-28","PANAMA, PUERTO CAIMI",null,4908.05,1117,null,156.22999999999999,null,null,6181.28,null,0,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF($B113=\"DLABT\",MID($D113,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D113,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF(OR($B113=\"DLABT\",$B113=\"DLSBT\"),MID($D113,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D113,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF($B113=\"DLSBT\",MID($D113,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D113,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",MID($D113,m2Inicio+INDIRECT(B113),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V113<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E113<=FechaMin,E113>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H113<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113=0,0,IF(OR(I113/N113<=MObraMin,I113/N113>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q113<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R113<=INDIRECT(VLOOKUP(B113,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6181.28,1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ113),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D113=0,\"\",VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW113),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5563.152,6181.28]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018040752","DLAMT345M100794P013HOCASA1/0","2018-06-28","PANAMA, PUERTO CAIMI",null,8894.08,4811.46,null,403.33,null,null,14108.87,null,0,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF($B114=\"DLABT\",MID($D114,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D114,PosteInicio,PosteFin-PosteInicio+1)*1))","v":13},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF(OR($B114=\"DLABT\",$B114=\"DLSBT\"),MID($D114,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D114,CondInicio,CondFin-CondInicio+1)*1))","v":794},61.07692307692308,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF($B114=\"DLSBT\",MID($D114,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D114,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",MID($D114,m2Inicio+INDIRECT(B114),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V114<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E114<=FechaMin,E114>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H114<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114=0,0,IF(OR(I114/N114<=MObraMin,I114/N114>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q114<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R114<=INDIRECT(VLOOKUP(B114,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14108.87,1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ114),FALSE))","v":61.07692307692308},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D114=0,\"\",VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW114),FALSE))","v":794},"NA",1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12697.983,14108.87]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018040752","DTRMB345M10025IP006","2018-06-28","PANAMA, PUERTO CAIMI",null,15138.25,6181.75,null,974.71,null,null,22294.71,null,0,{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF($B115=\"DLABT\",MID($D115,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D115,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF(OR($B115=\"DLABT\",$B115=\"DLSBT\"),MID($D115,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D115,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF($B115=\"DLSBT\",MID($D115,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D115,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",MID($D115,m2Inicio+INDIRECT(B115),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,3)*1)","v":6},1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V115<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E115<=FechaMin,E115>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H115<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115=0,0,IF(OR(I115/N115<=MObraMin,I115/N115>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q115<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R115<=INDIRECT(VLOOKUP(B115,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22294.71,1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ115),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D115=0,\"\",VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW115),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20065.239000000001,22294.71]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017040855","DLAMT138T100048P001HOCOOC477","2018-04-04","PANAMA, EL HIGO",null,1765.32,2369.7199999999998,null,0,null,null,4135.04,null,0,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF($B116=\"DLABT\",MID($D116,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D116,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF(OR($B116=\"DLABT\",$B116=\"DLSBT\"),MID($D116,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D116,CondInicio,CondFin-CondInicio+1)*1))","v":48},48,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF($B116=\"DLSBT\",MID($D116,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D116,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",MID($D116,m2Inicio+INDIRECT(B116),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V116<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E116<=FechaMin,E116>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H116<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116=0,0,IF(OR(I116/N116<=MObraMin,I116/N116>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q116<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R116<=INDIRECT(VLOOKUP(B116,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ116),FALSE))","v":48},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D116=0,\"\",VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW116),FALSE))","v":48},"NA",1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,4135.04]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017040855","DLAMT138T100330P006HOCASA1/0","2018-04-04","PANAMA, EL HIGO",null,4497.83,3311.92,null,0,null,null,7809.75,null,0,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF($B117=\"DLABT\",MID($D117,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D117,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF(OR($B117=\"DLABT\",$B117=\"DLSBT\"),MID($D117,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D117,CondInicio,CondFin-CondInicio+1)*1))","v":330},55,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF($B117=\"DLSBT\",MID($D117,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D117,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",MID($D117,m2Inicio+INDIRECT(B117),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V117<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E117<=FechaMin,E117>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H117<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117=0,0,IF(OR(I117/N117<=MObraMin,I117/N117>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q117<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R117<=INDIRECT(VLOOKUP(B117,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7809.75,1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ117),FALSE))","v":55},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D117=0,\"\",VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW117),FALSE))","v":330},"NA",1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7028.7750000000005,7809.75]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017040855","DTRMB138T10300IG001","2018-04-04","PANAMA, EL HIGO",null,18971.580000000002,12987.51,null,0,null,null,31959.09,null,0,{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF($B118=\"DLABT\",MID($D118,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D118,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF(OR($B118=\"DLABT\",$B118=\"DLSBT\"),MID($D118,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D118,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF($B118=\"DLSBT\",MID($D118,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D118,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",MID($D118,m2Inicio+INDIRECT(B118),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V118<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E118<=FechaMin,E118>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H118<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118=0,0,IF(OR(I118/N118<=MObraMin,I118/N118>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q118<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R118<=INDIRECT(VLOOKUP(B118,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31959.09,1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ118),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D118=0,\"\",VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW118),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},28763.181,31959.09]
["Edemet 2018 proy cuentas","DLABT","201022017090898","DLABTM100154P004HOC3ALA002","2018-10-12","VERAGUAS, LA RAYA ST",null,1477.65,889.78,null,0,null,null,2367.4299999999998,null,0,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF($B119=\"DLABT\",MID($D119,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D119,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF(OR($B119=\"DLABT\",$B119=\"DLSBT\"),MID($D119,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D119,CondInicio,CondFin-CondInicio+1)*1))","v":154},38.5,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF($B119=\"DLSBT\",MID($D119,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D119,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",MID($D119,m2Inicio+INDIRECT(B119),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V119<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E119<=FechaMin,E119>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H119<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119=0,0,IF(OR(I119/N119<=MObraMin,I119/N119>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q119<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R119<=INDIRECT(VLOOKUP(B119,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2367.4299999999998,1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ119),FALSE))","v":38.5},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D119=0,\"\",VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW119),FALSE))","v":154},"NA",1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2130.6869999999999,2367.4299999999998]
["Edemet 2018 proy cuentas","DLSBT","201022017090898","DLSBTM100008ZB0150B02C3ALA006","2018-10-12","VERAGUAS, LA RAYA ST",null,157.65,357.18,null,0,null,null,514.83000000000004,null,0,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF($B120=\"DLABT\",MID($D120,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D120,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF(OR($B120=\"DLABT\",$B120=\"DLSBT\"),MID($D120,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D120,CondInicio,CondFin-CondInicio+1)*1))","v":8},"NA",{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF($B120=\"DLSBT\",MID($D120,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D120,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",MID($D120,m2Inicio+INDIRECT(B120),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V120<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E120<=FechaMin,E120>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H120<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120=0,0,IF(OR(I120/N120<=MObraMin,I120/N120>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q120<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R120<=INDIRECT(VLOOKUP(B120,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,514.83000000000004,1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ120),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D120=0,\"\",VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW120),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},463.34700000000004,514.83000000000004]
["Edemet 2018 proy cuentas","DLABT","201022017040544","DLABTM100172P003HOC3ALA1/0","2018-05-03","VERAGUAS, PONUGA",null,1649.82,1203.6400000000001,null,0,null,null,2853.46,null,0,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF($B121=\"DLABT\",MID($D121,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D121,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF(OR($B121=\"DLABT\",$B121=\"DLSBT\"),MID($D121,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D121,CondInicio,CondFin-CondInicio+1)*1))","v":172},57.333333333333336,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF($B121=\"DLSBT\",MID($D121,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D121,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",MID($D121,m2Inicio+INDIRECT(B121),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V121<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E121<=FechaMin,E121>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H121<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121=0,0,IF(OR(I121/N121<=MObraMin,I121/N121>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q121<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R121<=INDIRECT(VLOOKUP(B121,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2853.46,1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ121),FALSE))","v":57.333333333333336},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D121=0,\"\",VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW121),FALSE))","v":172},"NA",1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2568.114,2853.46]
["Edemet 2018 proy cuentas","DLABT","201022017040544","DLABTM100083P001HOC3ALA002","2018-05-03","VERAGUAS, PONUGA",null,680.79,557.53,null,0,null,null,1238.32,null,0,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF($B122=\"DLABT\",MID($D122,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D122,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF(OR($B122=\"DLABT\",$B122=\"DLSBT\"),MID($D122,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D122,CondInicio,CondFin-CondInicio+1)*1))","v":83},83,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF($B122=\"DLSBT\",MID($D122,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D122,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",MID($D122,m2Inicio+INDIRECT(B122),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V122<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E122<=FechaMin,E122>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H122<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122=0,0,IF(OR(I122/N122<=MObraMin,I122/N122>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q122<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R122<=INDIRECT(VLOOKUP(B122,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1238.32,1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ122),FALSE))","v":83},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D122=0,\"\",VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW122),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1114.4880000000001,1238.32]
["Edemet 2018 proy cuentas","DLSBT","201022017060631","DLSBTM100025ZB0150B02C3ALA006","2018-10-29","VERAGUAS, LA MESA (C",null,466.03,1070.0999999999999,null,0,null,null,1536.13,null,0,{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF($B123=\"DLABT\",MID($D123,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D123,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF(OR($B123=\"DLABT\",$B123=\"DLSBT\"),MID($D123,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D123,CondInicio,CondFin-CondInicio+1)*1))","v":25},"NA",{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF($B123=\"DLSBT\",MID($D123,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D123,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",MID($D123,m2Inicio+INDIRECT(B123),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V123<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E123<=FechaMin,E123>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H123<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123=0,0,IF(OR(I123/N123<=MObraMin,I123/N123>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q123<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R123<=INDIRECT(VLOOKUP(B123,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1536.13,1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ123),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D123=0,\"\",VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW123),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1382.5170000000001,1536.13]
["Edemet 2018 proy cuentas","DLABT","201022017060631","DLABTM100149P004HOC3ALA002","2018-10-29","VERAGUAS, LA MESA (C",null,1456.57,831.25,null,0,null,null,2287.8200000000002,null,0,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF($B124=\"DLABT\",MID($D124,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D124,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF(OR($B124=\"DLABT\",$B124=\"DLSBT\"),MID($D124,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D124,CondInicio,CondFin-CondInicio+1)*1))","v":149},37.25,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF($B124=\"DLSBT\",MID($D124,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D124,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",MID($D124,m2Inicio+INDIRECT(B124),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V124<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E124<=FechaMin,E124>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H124<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124=0,0,IF(OR(I124/N124<=MObraMin,I124/N124>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q124<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R124<=INDIRECT(VLOOKUP(B124,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2287.8200000000002,1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ124),FALSE))","v":37.25},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D124=0,\"\",VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW124),FALSE))","v":149},"NA",1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2059.038,2287.8200000000002]
["Edemet 2018 proy cuentas","DLABT","201012018070330","DLABTM100030P001HOC3ALA002","2018-09-24","COCLE, RIO HATO",null,520.42999999999995,280.89,null,0,null,null,801.32,null,0,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF($B125=\"DLABT\",MID($D125,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D125,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF(OR($B125=\"DLABT\",$B125=\"DLSBT\"),MID($D125,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D125,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF($B125=\"DLSBT\",MID($D125,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D125,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",MID($D125,m2Inicio+INDIRECT(B125),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V125<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E125<=FechaMin,E125>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H125<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125=0,0,IF(OR(I125/N125<=MObraMin,I125/N125>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q125<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R125<=INDIRECT(VLOOKUP(B125,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ125),FALSE))","v":30},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D125=0,\"\",VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW125),FALSE))","v":30},"NA",1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,801.32]
["Edemet 2018 proy cuentas","DLSBT","101012018010394","DLSBTM100462ZB0150B02C3ALA1/0","2018-03-13","PANAMA, ANCON",null,10836.69,16662.57,null,0,null,null,27499.26,null,0,{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF($B126=\"DLABT\",MID($D126,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D126,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF(OR($B126=\"DLABT\",$B126=\"DLSBT\"),MID($D126,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D126,CondInicio,CondFin-CondInicio+1)*1))","v":462},"NA",{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF($B126=\"DLSBT\",MID($D126,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D126,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",MID($D126,m2Inicio+INDIRECT(B126),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V126<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E126<=FechaMin,E126>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H126<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126=0,0,IF(OR(I126/N126<=MObraMin,I126/N126>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q126<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R126<=INDIRECT(VLOOKUP(B126,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27499.26,1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ126),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D126=0,\"\",VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW126),FALSE))","v":462},"NA",1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},24749.333999999999,27499.26]
["Edemet 2018 proy cuentas","DLAMT-34,5","201012018020857","DLAMT345M100000P001HOCASA1/0","2018-08-30","COCLE, PENONOME (CAB",null,844.84,1769.16,null,0,null,null,2614,null,0,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF($B127=\"DLABT\",MID($D127,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D127,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF(OR($B127=\"DLABT\",$B127=\"DLSBT\"),MID($D127,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D127,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF($B127=\"DLSBT\",MID($D127,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D127,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",MID($D127,m2Inicio+INDIRECT(B127),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V127<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E127<=FechaMin,E127>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H127<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127=0,0,IF(OR(I127/N127<=MObraMin,I127/N127>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q127<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R127<=INDIRECT(VLOOKUP(B127,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ127),FALSE))","v":0},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D127=0,\"\",VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW127),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2614]
["Edemet 2018 proy cuentas","DLSBT","201012018080248","DLSBTT100082ZB0320B02C4ALC500","2018-09-25","HERRERA, LOS CANELOS",null,3047.26,4170.5600000000004,null,0,null,null,7217.82,null,0,{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF($B128=\"DLABT\",MID($D128,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D128,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF(OR($B128=\"DLABT\",$B128=\"DLSBT\"),MID($D128,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D128,CondInicio,CondFin-CondInicio+1)*1))","v":82},"NA",{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF($B128=\"DLSBT\",MID($D128,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D128,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",MID($D128,m2Inicio+INDIRECT(B128),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V128<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E128<=FechaMin,E128>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H128<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128=0,0,IF(OR(I128/N128<=MObraMin,I128/N128>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q128<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R128<=INDIRECT(VLOOKUP(B128,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7217.82,1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ128),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D128=0,\"\",VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW128),FALSE))","v":82},"NA",1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6496.0379999999996,7217.82]
["Edemet 2018 proy cuentas","DTRMB-34,5","201012018080248","DTRMB345T30150IP001","2018-09-25","HERRERA, LOS CANELOS",null,10838.23,4358.32,null,0,null,null,15196.55,null,0,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF($B129=\"DLABT\",MID($D129,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D129,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF(OR($B129=\"DLABT\",$B129=\"DLSBT\"),MID($D129,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D129,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF($B129=\"DLSBT\",MID($D129,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D129,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",MID($D129,m2Inicio+INDIRECT(B129),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V129<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E129<=FechaMin,E129>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H129<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129=0,0,IF(OR(I129/N129<=MObraMin,I129/N129>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q129<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R129<=INDIRECT(VLOOKUP(B129,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15196.55,1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ129),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D129=0,\"\",VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW129),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13676.895,15196.55]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012018080248","DLAMT138M100083P000HOCASA1/0","2018-09-25","HERRERA, LOS CANELOS",null,473.88,776.62,null,0,null,null,1250.5,null,0,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF($B130=\"DLABT\",MID($D130,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D130,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF(OR($B130=\"DLABT\",$B130=\"DLSBT\"),MID($D130,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D130,CondInicio,CondFin-CondInicio+1)*1))","v":83},"SP",{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF($B130=\"DLSBT\",MID($D130,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D130,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",MID($D130,m2Inicio+INDIRECT(B130),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V130<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E130<=FechaMin,E130>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H130<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130=0,0,IF(OR(I130/N130<=MObraMin,I130/N130>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q130<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R130<=INDIRECT(VLOOKUP(B130,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1250.5,{"$f":"IF(OR(E130<=FechaMin,E130>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ130),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D130=0,\"\",VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW130),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1125.45,1250.5]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-92","PPLINAI","2018-11-23","PANAMA",null,53945.599999999999,0,null,0,null,null,53945.599999999999,null,0,{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF($B131=\"DLABT\",MID($D131,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D131,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF(OR($B131=\"DLABT\",$B131=\"DLSBT\"),MID($D131,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D131,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q131=\"NA\",\"NA\",IF(Q131=0,\"SP\",R131/Q131))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF($B131=\"DLSBT\",MID($D131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",MID($D131,m2Inicio+INDIRECT(B131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W131=\"NA\",X131=\"NA\"),AND(W131=\"NA\",X131>CantTrbtOtCMin),AND(W131>CantTrbtOtCMin,X131=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E131<=FechaMin,E131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131=0,0,IF(OR(I131/N131<=MObraMin,I131/N131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q131<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R131<=INDIRECT(VLOOKUP(B131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y131*Z131*AA131*AB131*AC131*AD131*MAX(AE131,AF131)","v":1},{"$f":"N131*AG131","v":53945.599999999999},1,{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ131),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ131=\"NA\",1,IF(AJ131<=AK131*(1+AL131),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D131=0,\"\",VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AN131,1,2)=\"\",MID(AN131,1,2)=\"NA\"),\"X\",MID(D131,MID(AN131,1,2),MID(AN131,3,2)))","v":"X"},{"$f":"IF(MID(AN131,5,2)=\"\",\"\",MID(D131,MID(AN131,5,2),MID(AN131,7,2)))","v":""},{"$f":"IF(MID(AN131,9,2)=\"\",\"\",MID(D131,MID(AN131,9,2),MID(AN131,11,2)))","v":""},{"$f":"IF(MID(AN131,13,2)=\"\",\"\",MID(D131,MID(AN131,13,2),MID(AN131,15,2)))","v":""},{"$f":"IF(MID(AN131,17,2)=\"\",\"\",MID(D131,MID(AN131,17,2),MID(AN131,19,2)))","v":""},{"$f":"IF(MID(AN131,21,2)=\"\",\"\",MID(D131,MID(AN131,21,2),MID(AN131,23,2)))","v":""},{"$f":"IF(MID(AN131,25,2)=\"\",\"\",MID(D131,MID(AN131,25,2),MID(AN131,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW131),FALSE))","v":"NA"},{"$f":"IF(AV131=\"NA\",\"NA\",IF(AW131=0,0,N131/AW131))","v":"NA"},{"$f":"IFERROR(IF(OR(AX131=\"NA\",AM131=\"NC\"),1,IF(AX131<AV131,1,AV131/AX131)),100%)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH131*AY131*AZ131*BA131","v":48551.040000000001},{"$f":"+N131*AA131","v":53945.599999999999}]
["Edemet 2018 proy cuentas","DLSBT","101012017081043","DLSBTM100129ZB0150B02C3ALA006","2018-01-03","PANAMA, SANTA ANA",null,4629.0600000000004,2463.5500000000002,null,0,null,null,7092.61,null,0,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF($B132=\"DLABT\",MID($D132,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D132,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF(OR($B132=\"DLABT\",$B132=\"DLSBT\"),MID($D132,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D132,CondInicio,CondFin-CondInicio+1)*1))","v":129},"NA",{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF($B132=\"DLSBT\",MID($D132,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D132,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",MID($D132,m2Inicio+INDIRECT(B132),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V132<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E132<=FechaMin,E132>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H132<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132=0,0,IF(OR(I132/N132<=MObraMin,I132/N132>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q132<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R132<=INDIRECT(VLOOKUP(B132,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7092.61,1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ132),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D132=0,\"\",VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW132),FALSE))","v":129},"NA",1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6383.3490000000002,7092.61]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012017040604","DLAMT138M100077P000HOCASA1/0","2018-08-27","COCLE, EL ROBLE",null,5213.43,16323.71,null,0,null,null,21537.14,null,0,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF($B133=\"DLABT\",MID($D133,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D133,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF(OR($B133=\"DLABT\",$B133=\"DLSBT\"),MID($D133,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D133,CondInicio,CondFin-CondInicio+1)*1))","v":77},"SP",{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF($B133=\"DLSBT\",MID($D133,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D133,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",MID($D133,m2Inicio+INDIRECT(B133),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V133<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E133<=FechaMin,E133>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H133<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133=0,0,IF(OR(I133/N133<=MObraMin,I133/N133>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q133<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R133<=INDIRECT(VLOOKUP(B133,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21537.14,1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ133),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D133=0,\"\",VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW133),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19383.425999999999,21537.14]
["Edemet 2018 proy cuentas","DLABT","201022017020859","DLABTM100143P002HOC3ALA002","2018-03-02","VERAGUAS, MONTIJO (C",null,1208.05,925.2,null,0,null,null,2133.25,null,0,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF($B134=\"DLABT\",MID($D134,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D134,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF(OR($B134=\"DLABT\",$B134=\"DLSBT\"),MID($D134,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D134,CondInicio,CondFin-CondInicio+1)*1))","v":143},71.5,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF($B134=\"DLSBT\",MID($D134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",MID($D134,m2Inicio+INDIRECT(B134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E134<=FechaMin,E134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H134<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134=0,0,IF(OR(I134/N134<=MObraMin,I134/N134>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q134<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R134<=INDIRECT(VLOOKUP(B134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2133.25,1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ134),FALSE))","v":71.5},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D134=0,\"\",VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW134),FALSE))","v":143},"NA",1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1919.925,2133.25]
["Edemet 2018 proy cuentas","DLSBT","102012018090653","DLSBTM100018ZB0150B02C3ALA006","2018-11-14","PANAMA, BARRIO COLON",null,396.89,660.24,null,0,null,null,1057.1300000000001,null,0,{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF($B135=\"DLABT\",MID($D135,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D135,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF(OR($B135=\"DLABT\",$B135=\"DLSBT\"),MID($D135,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D135,CondInicio,CondFin-CondInicio+1)*1))","v":18},"NA",{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF($B135=\"DLSBT\",MID($D135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",MID($D135,m2Inicio+INDIRECT(B135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E135<=FechaMin,E135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H135<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135=0,0,IF(OR(I135/N135<=MObraMin,I135/N135>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q135<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R135<=INDIRECT(VLOOKUP(B135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1057.1300000000001,1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ135),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D135=0,\"\",VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW135),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},951.41700000000014,1057.1300000000001]
["Edemet 2018 proy cuentas","DLABT","102012018090653","DLABTM100033P001HOC3ALA002","2018-11-14","PANAMA, BARRIO COLON",null,335.99,179.68,null,0,null,null,515.66999999999996,null,0,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF($B136=\"DLABT\",MID($D136,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D136,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF(OR($B136=\"DLABT\",$B136=\"DLSBT\"),MID($D136,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D136,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF($B136=\"DLSBT\",MID($D136,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D136,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",MID($D136,m2Inicio+INDIRECT(B136),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V136<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E136<=FechaMin,E136>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H136<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136=0,0,IF(OR(I136/N136<=MObraMin,I136/N136>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q136<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R136<=INDIRECT(VLOOKUP(B136,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ136),FALSE))","v":33},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D136=0,\"\",VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW136),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,515.66999999999996]
["Edemet 2018 proy cuentas","DLABT","201012017050550","DLABTM100191P004HOC3ALA002","2018-09-05","COCLE, PAJONAL",null,2122.3200000000002,984.17,null,0,null,null,3106.49,null,0,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF($B137=\"DLABT\",MID($D137,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D137,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF(OR($B137=\"DLABT\",$B137=\"DLSBT\"),MID($D137,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D137,CondInicio,CondFin-CondInicio+1)*1))","v":191},47.75,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF($B137=\"DLSBT\",MID($D137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",MID($D137,m2Inicio+INDIRECT(B137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E137<=FechaMin,E137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137=0,0,IF(OR(I137/N137<=MObraMin,I137/N137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q137<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R137<=INDIRECT(VLOOKUP(B137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3106.49,1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ137),FALSE))","v":47.75},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D137=0,\"\",VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW137),FALSE))","v":191},"NA",1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2795.8409999999999,3106.49]
["Edemet 2018 proy cuentas","DLABT","201012017050550","DLABTM100003P000HOC3ALA1/0","2018-09-05","COCLE, PAJONAL",null,38.1,16.309999999999999,null,0,null,null,54.41,null,0,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF($B138=\"DLABT\",MID($D138,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D138,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF(OR($B138=\"DLABT\",$B138=\"DLSBT\"),MID($D138,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D138,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF($B138=\"DLSBT\",MID($D138,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D138,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",MID($D138,m2Inicio+INDIRECT(B138),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V138<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E138<=FechaMin,E138>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H138<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138=0,0,IF(OR(I138/N138<=MObraMin,I138/N138>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q138<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R138<=INDIRECT(VLOOKUP(B138,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ138),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D138=0,\"\",VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW138),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,54.41]
["Edemet 2018 proy cuentas","DLABT","102012018090574","DLABTM100075P002HOC3ALA002","2018-12-14","PANAMA, SORA",null,942.96,409.13,null,0,null,null,1352.09,null,0,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF($B139=\"DLABT\",MID($D139,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D139,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF(OR($B139=\"DLABT\",$B139=\"DLSBT\"),MID($D139,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D139,CondInicio,CondFin-CondInicio+1)*1))","v":75},37.5,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF($B139=\"DLSBT\",MID($D139,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D139,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",MID($D139,m2Inicio+INDIRECT(B139),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V139<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E139<=FechaMin,E139>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H139<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139=0,0,IF(OR(I139/N139<=MObraMin,I139/N139>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q139<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R139<=INDIRECT(VLOOKUP(B139,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1352.09,1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ139),FALSE))","v":37.5},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D139=0,\"\",VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW139),FALSE))","v":75},"NA",1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1216.8809999999999,1352.09]
["Edemet 2018 proy cuentas","DLSBT","102012018090574","DLSBTM100013ZB0150B02C3ALA006","2018-12-14","PANAMA, SORA",null,228.01,587.51,null,0,null,null,815.52,null,0,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF($B140=\"DLABT\",MID($D140,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D140,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF(OR($B140=\"DLABT\",$B140=\"DLSBT\"),MID($D140,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D140,CondInicio,CondFin-CondInicio+1)*1))","v":13},"NA",{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF($B140=\"DLSBT\",MID($D140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",MID($D140,m2Inicio+INDIRECT(B140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E140<=FechaMin,E140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140=0,0,IF(OR(I140/N140<=MObraMin,I140/N140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q140<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R140<=INDIRECT(VLOOKUP(B140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,815.52,1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ140),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D140=0,\"\",VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW140),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},733.96799999999996,815.52]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018050100","DTRMB138T30075IP001","2018-10-18","PANAMA, SAN FCO",null,4165.63,1172.93,null,0,null,null,5338.56,null,0,{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF($B141=\"DLABT\",MID($D141,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D141,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF(OR($B141=\"DLABT\",$B141=\"DLSBT\"),MID($D141,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D141,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF($B141=\"DLSBT\",MID($D141,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D141,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",MID($D141,m2Inicio+INDIRECT(B141),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V141<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E141<=FechaMin,E141>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H141<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141=0,0,IF(OR(I141/N141<=MObraMin,I141/N141>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q141<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R141<=INDIRECT(VLOOKUP(B141,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5338.56,1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ141),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D141=0,\"\",VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW141),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4804.7040000000006,5338.56]
["Edemet 2018 proy cuentas","DLABT","101012018050100","DLABTT100039P000HOC4ALA1/0","2018-10-18","PANAMA, SAN FCO",null,340.46,373.83,null,0,null,null,714.29,null,0,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF($B142=\"DLABT\",MID($D142,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D142,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF(OR($B142=\"DLABT\",$B142=\"DLSBT\"),MID($D142,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D142,CondInicio,CondFin-CondInicio+1)*1))","v":39},"SP",{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF($B142=\"DLSBT\",MID($D142,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D142,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",MID($D142,m2Inicio+INDIRECT(B142),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V142<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E142<=FechaMin,E142>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H142<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142=0,0,IF(OR(I142/N142<=MObraMin,I142/N142>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q142<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R142<=INDIRECT(VLOOKUP(B142,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ142),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D142=0,\"\",VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW142),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,714.29]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-04","PPLINAI","2018-05-06","PANAMA",null,576,0,null,0,null,null,576,null,0,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF($B143=\"DLABT\",MID($D143,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D143,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF(OR($B143=\"DLABT\",$B143=\"DLSBT\"),MID($D143,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D143,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF($B143=\"DLSBT\",MID($D143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",MID($D143,m2Inicio+INDIRECT(B143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E143<=FechaMin,E143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H143<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143=0,0,IF(OR(I143/N143<=MObraMin,I143/N143>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q143<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R143<=INDIRECT(VLOOKUP(B143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,576,1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ143),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D143=0,\"\",VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW143),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},518.4,576]
["Edemet 2018 proy cuentas","DLSBT","201012018070420","DLSBTM100021ZB0150B02C3ALA006","2018-09-27","COCLE, EL CANO",null,619.41999999999996,652.51,null,0,null,null,1271.93,null,0,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF($B144=\"DLABT\",MID($D144,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D144,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF(OR($B144=\"DLABT\",$B144=\"DLSBT\"),MID($D144,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D144,CondInicio,CondFin-CondInicio+1)*1))","v":21},"NA",{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF($B144=\"DLSBT\",MID($D144,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D144,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",MID($D144,m2Inicio+INDIRECT(B144),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V144<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E144<=FechaMin,E144>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H144<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144=0,0,IF(OR(I144/N144<=MObraMin,I144/N144>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q144<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R144<=INDIRECT(VLOOKUP(B144,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1271.93,1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ144),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D144=0,\"\",VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW144),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1144.7370000000001,1271.93]
["Edemet 2018 proy cuentas","DLABT","201012018070420","DLABTM100042P001HOC3ALA002","2018-09-27","COCLE, EL CANO",null,477.54,191.94,null,0,null,null,669.48,null,0,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF($B145=\"DLABT\",MID($D145,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D145,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF(OR($B145=\"DLABT\",$B145=\"DLSBT\"),MID($D145,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D145,CondInicio,CondFin-CondInicio+1)*1))","v":42},42,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF($B145=\"DLSBT\",MID($D145,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D145,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",MID($D145,m2Inicio+INDIRECT(B145),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V145<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E145<=FechaMin,E145>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H145<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145=0,0,IF(OR(I145/N145<=MObraMin,I145/N145>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q145<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R145<=INDIRECT(VLOOKUP(B145,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ145),FALSE))","v":42},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D145=0,\"\",VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW145),FALSE))","v":42},"NA",1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,669.48]
["Edemet 2018 proy cuentas","DTRMB-13,8","201012018070048","DTRMB138M10010IP001","2018-11-10","COCLE, EL CANO",null,1380.41,841.83,null,0,null,null,2222.2399999999998,null,0,{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF($B146=\"DLABT\",MID($D146,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D146,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF(OR($B146=\"DLABT\",$B146=\"DLSBT\"),MID($D146,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D146,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF($B146=\"DLSBT\",MID($D146,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D146,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",MID($D146,m2Inicio+INDIRECT(B146),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V146<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E146<=FechaMin,E146>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H146<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146=0,0,IF(OR(I146/N146<=MObraMin,I146/N146>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q146<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R146<=INDIRECT(VLOOKUP(B146,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2222.2399999999998,1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ146),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D146=0,\"\",VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW146),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2000.0159999999998,2222.2399999999998]
["Edemet 2018 proy cuentas","DLABT","201012018070048","DLABTM100025P001HOC3ALA002","2018-11-10","COCLE, EL CANO",null,497.82,303.5,null,0,null,null,801.32,null,0,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF($B147=\"DLABT\",MID($D147,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D147,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF(OR($B147=\"DLABT\",$B147=\"DLSBT\"),MID($D147,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D147,CondInicio,CondFin-CondInicio+1)*1))","v":25},25,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF($B147=\"DLSBT\",MID($D147,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D147,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",MID($D147,m2Inicio+INDIRECT(B147),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V147<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E147<=FechaMin,E147>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H147<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147=0,0,IF(OR(I147/N147<=MObraMin,I147/N147>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q147<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R147<=INDIRECT(VLOOKUP(B147,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ147),FALSE))","v":25},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D147=0,\"\",VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW147),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,801.32]
["Edemet 2018 proy cuentas","DLSBT","102012017101001","DLSBTM100031ZB0150B02C3ALA006","2018-01-23","PANAMA, MENDOZA",null,677.52,1083.5999999999999,null,0,null,null,1761.12,null,0,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF($B148=\"DLABT\",MID($D148,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D148,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF(OR($B148=\"DLABT\",$B148=\"DLSBT\"),MID($D148,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D148,CondInicio,CondFin-CondInicio+1)*1))","v":31},"NA",{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF($B148=\"DLSBT\",MID($D148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",MID($D148,m2Inicio+INDIRECT(B148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E148<=FechaMin,E148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148=0,0,IF(OR(I148/N148<=MObraMin,I148/N148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q148<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R148<=INDIRECT(VLOOKUP(B148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1761.12,1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ148),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D148=0,\"\",VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW148),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1585.008,1761.12]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017101001","DLAMT345M100000P001HOCASA1/0","2018-01-23","PANAMA, MENDOZA",null,290,185,null,0,null,null,475,null,0,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF($B149=\"DLABT\",MID($D149,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D149,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF(OR($B149=\"DLABT\",$B149=\"DLSBT\"),MID($D149,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D149,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF($B149=\"DLSBT\",MID($D149,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D149,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",MID($D149,m2Inicio+INDIRECT(B149),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V149<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E149<=FechaMin,E149>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H149<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149=0,0,IF(OR(I149/N149<=MObraMin,I149/N149>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q149<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R149<=INDIRECT(VLOOKUP(B149,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ149),FALSE))","v":0},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D149=0,\"\",VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW149),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,475]
["Edemet 2018 proy cuentas","AINAP","AINAP007-2018-4","AINAPS627A00000000","2018-12-31","LOS SANTOS",null,198250.41,80022.33,null,0,null,null,278272.74,null,0,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF($B150=\"DLABT\",MID($D150,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D150,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF(OR($B150=\"DLABT\",$B150=\"DLSBT\"),MID($D150,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D150,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF($B150=\"DLSBT\",MID($D150,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D150,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",MID($D150,m2Inicio+INDIRECT(B150),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V150<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E150<=FechaMin,E150>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H150<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150=0,0,IF(OR(I150/N150<=MObraMin,I150/N150>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q150<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R150<=INDIRECT(VLOOKUP(B150,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,278272.74,1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ150),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D150=0,\"\",VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW150),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},250445.46599999999,278272.74]
["Edemet 2018 proy cuentas","DLABT","201012017101160","DLABTM100050P001HOC3ALA002","2018-05-15","HERRERA, OCU (CABECE",null,538.32000000000005,259.01,null,0,null,null,797.33,null,0,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF($B151=\"DLABT\",MID($D151,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D151,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF(OR($B151=\"DLABT\",$B151=\"DLSBT\"),MID($D151,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D151,CondInicio,CondFin-CondInicio+1)*1))","v":50},50,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF($B151=\"DLSBT\",MID($D151,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D151,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",MID($D151,m2Inicio+INDIRECT(B151),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V151<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E151<=FechaMin,E151>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H151<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151=0,0,IF(OR(I151/N151<=MObraMin,I151/N151>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q151<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R151<=INDIRECT(VLOOKUP(B151,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ151),FALSE))","v":50},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D151=0,\"\",VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW151),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,797.33]
["Edemet 2018 proy cuentas","DLABT","201022017120616","DLABTM100055P001HOC3ALA002","2018-01-03","VERAGUAS, LOS ALGARR",null,588.51,394.03,null,0,null,null,982.54,null,0,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF($B152=\"DLABT\",MID($D152,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D152,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF(OR($B152=\"DLABT\",$B152=\"DLSBT\"),MID($D152,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D152,CondInicio,CondFin-CondInicio+1)*1))","v":55},55,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF($B152=\"DLSBT\",MID($D152,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D152,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",MID($D152,m2Inicio+INDIRECT(B152),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V152<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E152<=FechaMin,E152>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H152<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152=0,0,IF(OR(I152/N152<=MObraMin,I152/N152>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q152<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R152<=INDIRECT(VLOOKUP(B152,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,982.54,1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ152),FALSE))","v":55},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D152=0,\"\",VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW152),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},884.28599999999994,982.54]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017040214","DLAMT138M100007P002HOCASA1/0","2018-03-19","PANAMA, HERRERA",null,3176.73,1782.62,null,0,null,null,4959.3500000000004,null,0,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF($B153=\"DLABT\",MID($D153,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D153,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF(OR($B153=\"DLABT\",$B153=\"DLSBT\"),MID($D153,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D153,CondInicio,CondFin-CondInicio+1)*1))","v":7},3.5,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF($B153=\"DLSBT\",MID($D153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",MID($D153,m2Inicio+INDIRECT(B153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E153<=FechaMin,E153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153=0,0,IF(OR(I153/N153<=MObraMin,I153/N153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q153<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R153<=INDIRECT(VLOOKUP(B153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ153),FALSE))","v":3.5},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D153=0,\"\",VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW153),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,4959.3500000000004]
["Edemet 2018 proy cuentas","CMEDI","CMEDI002-22-2018-22","CMEDIMBSNO377","2018-12-31","COCLE",null,15268.46,5293.08,null,0,null,null,20561.54,null,0,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF($B154=\"DLABT\",MID($D154,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D154,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF(OR($B154=\"DLABT\",$B154=\"DLSBT\"),MID($D154,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D154,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF($B154=\"DLSBT\",MID($D154,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D154,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",MID($D154,m2Inicio+INDIRECT(B154),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,3)*1)","v":377},1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V154<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E154<=FechaMin,E154>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H154<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154=0,0,IF(OR(I154/N154<=MObraMin,I154/N154>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q154<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R154<=INDIRECT(VLOOKUP(B154,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20561.54,1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ154),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D154=0,\"\",VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW154),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18505.386000000002,20561.54]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022017110060","DLAMT345M100308P006HOCASA1/0","2018-07-25","VERAGUAS, CANTO DEL ",null,3287.94,2454.69,null,0,null,null,5742.63,null,0,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF($B155=\"DLABT\",MID($D155,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D155,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF(OR($B155=\"DLABT\",$B155=\"DLSBT\"),MID($D155,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D155,CondInicio,CondFin-CondInicio+1)*1))","v":308},51.333333333333336,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF($B155=\"DLSBT\",MID($D155,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D155,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",MID($D155,m2Inicio+INDIRECT(B155),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V155<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E155<=FechaMin,E155>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H155<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155=0,0,IF(OR(I155/N155<=MObraMin,I155/N155>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q155<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R155<=INDIRECT(VLOOKUP(B155,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5742.63,1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ155),FALSE))","v":51.333333333333336},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D155=0,\"\",VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW155),FALSE))","v":308},"NA",1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5168.3670000000002,5742.63]
["Edemet 2018 proy cuentas","DLABT","201022017110060","DLABTM100498P010HOC3ALA1/0","2018-07-25","VERAGUAS, CANTO DEL ",null,5403.29,3173.27,null,0,null,null,8576.56,null,0,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF($B156=\"DLABT\",MID($D156,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D156,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF(OR($B156=\"DLABT\",$B156=\"DLSBT\"),MID($D156,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D156,CondInicio,CondFin-CondInicio+1)*1))","v":498},49.8,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF($B156=\"DLSBT\",MID($D156,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D156,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",MID($D156,m2Inicio+INDIRECT(B156),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V156<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E156<=FechaMin,E156>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H156<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156=0,0,IF(OR(I156/N156<=MObraMin,I156/N156>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q156<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R156<=INDIRECT(VLOOKUP(B156,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8576.56,1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ156),FALSE))","v":49.8},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D156=0,\"\",VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW156),FALSE))","v":498},"NA",1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7718.9039999999995,8576.56]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022017110060","DTRMB345M10025IP001","2018-07-25","VERAGUAS, CANTO DEL ",null,2407.2199999999998,1543.83,null,0,null,null,3951.05,null,0,{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF($B157=\"DLABT\",MID($D157,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D157,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF(OR($B157=\"DLABT\",$B157=\"DLSBT\"),MID($D157,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D157,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF($B157=\"DLSBT\",MID($D157,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D157,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",MID($D157,m2Inicio+INDIRECT(B157),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V157<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E157<=FechaMin,E157>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H157<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157=0,0,IF(OR(I157/N157<=MObraMin,I157/N157>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q157<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R157<=INDIRECT(VLOOKUP(B157,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3951.05,1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ157),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D157=0,\"\",VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW157),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3555.9450000000002,3951.05]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022017110060","DTRMB345M10010IP001","2018-07-25","VERAGUAS, CANTO DEL ",null,2348.14,868.65,null,0,null,null,3216.79,null,0,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF($B158=\"DLABT\",MID($D158,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D158,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF(OR($B158=\"DLABT\",$B158=\"DLSBT\"),MID($D158,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D158,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF($B158=\"DLSBT\",MID($D158,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D158,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",MID($D158,m2Inicio+INDIRECT(B158),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V158<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E158<=FechaMin,E158>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H158<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158=0,0,IF(OR(I158/N158<=MObraMin,I158/N158>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q158<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R158<=INDIRECT(VLOOKUP(B158,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3216.79,1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ158),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D158=0,\"\",VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW158),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2895.1109999999999,3216.79]
["Edemet 2018 proy cuentas","DLABT","201022017101191","DLABTM100044P001HOC3ALA002","2018-09-24","VERAGUAS, PONUGA",null,413.25,243.44,null,0,null,null,656.69,null,0,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF($B159=\"DLABT\",MID($D159,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D159,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF(OR($B159=\"DLABT\",$B159=\"DLSBT\"),MID($D159,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D159,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF($B159=\"DLSBT\",MID($D159,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D159,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",MID($D159,m2Inicio+INDIRECT(B159),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V159<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E159<=FechaMin,E159>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H159<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159=0,0,IF(OR(I159/N159<=MObraMin,I159/N159>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q159<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R159<=INDIRECT(VLOOKUP(B159,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ159),FALSE))","v":44},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D159=0,\"\",VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW159),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,656.69]
["Edemet 2018 proy cuentas","DLSBT","201022017101191","DLSBTM100025ZB0150B02C3ALA006","2018-09-24","VERAGUAS, PONUGA",null,447.56,1046.56,null,0,null,null,1494.12,null,0,{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF($B160=\"DLABT\",MID($D160,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D160,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF(OR($B160=\"DLABT\",$B160=\"DLSBT\"),MID($D160,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D160,CondInicio,CondFin-CondInicio+1)*1))","v":25},"NA",{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF($B160=\"DLSBT\",MID($D160,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D160,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",MID($D160,m2Inicio+INDIRECT(B160),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V160<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E160<=FechaMin,E160>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H160<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160=0,0,IF(OR(I160/N160<=MObraMin,I160/N160>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q160<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R160<=INDIRECT(VLOOKUP(B160,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1494.12,1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ160),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D160=0,\"\",VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW160),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1344.7079999999999,1494.12]
["Edemet 2018 proy cuentas","DLABT","201012018011020","DLABTM100193P003HOC3ALA002","2018-09-13","COCLE, EL COCO",null,1780.12,1010.58,null,0,null,null,2790.7,null,0,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF($B161=\"DLABT\",MID($D161,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D161,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF(OR($B161=\"DLABT\",$B161=\"DLSBT\"),MID($D161,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D161,CondInicio,CondFin-CondInicio+1)*1))","v":193},64.333333333333329,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF($B161=\"DLSBT\",MID($D161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",MID($D161,m2Inicio+INDIRECT(B161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E161<=FechaMin,E161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161=0,0,IF(OR(I161/N161<=MObraMin,I161/N161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q161<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R161<=INDIRECT(VLOOKUP(B161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2790.7,1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ161),FALSE))","v":64.333333333333329},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D161=0,\"\",VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW161),FALSE))","v":193},"NA",1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2511.63,2790.7]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017110591","DTRMB138T30225IP001","2018-02-03","PANAMA, BELLA VISTA",null,12967,2194.12,null,0,null,null,15161.12,null,0,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF($B162=\"DLABT\",MID($D162,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D162,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF(OR($B162=\"DLABT\",$B162=\"DLSBT\"),MID($D162,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D162,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF($B162=\"DLSBT\",MID($D162,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D162,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",MID($D162,m2Inicio+INDIRECT(B162),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V162<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E162<=FechaMin,E162>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H162<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162=0,0,IF(OR(I162/N162<=MObraMin,I162/N162>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q162<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R162<=INDIRECT(VLOOKUP(B162,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15161.12,1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ162),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D162=0,\"\",VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0225IP","","","","","","NA",{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW162),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13645.008000000002,15161.12]
["Edemet 2018 proy cuentas","DLSBT","101012017110591","DLSBTT100051ZB0320B02C4ALC500","2018-02-03","PANAMA, BELLA VISTA",null,2529.8000000000002,2023.72,null,0,null,null,4553.5200000000004,null,0,{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF($B163=\"DLABT\",MID($D163,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D163,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF(OR($B163=\"DLABT\",$B163=\"DLSBT\"),MID($D163,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D163,CondInicio,CondFin-CondInicio+1)*1))","v":51},"NA",{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF($B163=\"DLSBT\",MID($D163,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D163,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",MID($D163,m2Inicio+INDIRECT(B163),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V163<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E163<=FechaMin,E163>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H163<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163=0,0,IF(OR(I163/N163<=MObraMin,I163/N163>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q163<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R163<=INDIRECT(VLOOKUP(B163,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4553.5200000000004,1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ163),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D163=0,\"\",VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW163),FALSE))","v":51},"NA",1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4098.1680000000006,4553.5200000000004]
["Edemet 2018 proy cuentas","DLAMT-13,8","101012017110591","DLAMT138T100017P001HOCASA1/0","2018-02-03","PANAMA, BELLA VISTA",null,498.23,186.14,null,0,null,null,684.37,null,0,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF($B164=\"DLABT\",MID($D164,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D164,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF(OR($B164=\"DLABT\",$B164=\"DLSBT\"),MID($D164,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D164,CondInicio,CondFin-CondInicio+1)*1))","v":17},17,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF($B164=\"DLSBT\",MID($D164,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D164,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",MID($D164,m2Inicio+INDIRECT(B164),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V164<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E164<=FechaMin,E164>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H164<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164=0,0,IF(OR(I164/N164<=MObraMin,I164/N164>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q164<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R164<=INDIRECT(VLOOKUP(B164,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ164),FALSE))","v":17},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D164=0,\"\",VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW164),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,684.37]
["Edemet 2018 proy cuentas","DLSBT","102012017080392","DLSBTT100115ZB0320B02C4ALC500","2018-06-02","PANAMA, CHAME (CABEC",null,5303.14,4948.2,null,0,null,null,10251.34,null,0,{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF($B165=\"DLABT\",MID($D165,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D165,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF(OR($B165=\"DLABT\",$B165=\"DLSBT\"),MID($D165,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D165,CondInicio,CondFin-CondInicio+1)*1))","v":115},"NA",{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF($B165=\"DLSBT\",MID($D165,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D165,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",MID($D165,m2Inicio+INDIRECT(B165),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V165<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E165<=FechaMin,E165>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H165<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165=0,0,IF(OR(I165/N165<=MObraMin,I165/N165>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q165<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R165<=INDIRECT(VLOOKUP(B165,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10251.34,1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ165),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D165=0,\"\",VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW165),FALSE))","v":115},"NA",1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9226.2060000000001,10251.34]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017080392","DTRMB138T30075IP001","2018-06-02","PANAMA, CHAME (CABEC",null,4430.38,686.71,null,0,null,null,5117.09,null,0,{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF($B166=\"DLABT\",MID($D166,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D166,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF(OR($B166=\"DLABT\",$B166=\"DLSBT\"),MID($D166,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D166,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF($B166=\"DLSBT\",MID($D166,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D166,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",MID($D166,m2Inicio+INDIRECT(B166),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V166<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E166<=FechaMin,E166>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H166<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166=0,0,IF(OR(I166/N166<=MObraMin,I166/N166>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q166<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R166<=INDIRECT(VLOOKUP(B166,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5117.09,1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ166),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D166=0,\"\",VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW166),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4605.3810000000003,5117.09]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-40","PPLINAI","2018-05-16","PANAMA",null,23661.84,0,null,0,null,null,23661.84,null,0,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF($B167=\"DLABT\",MID($D167,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D167,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF(OR($B167=\"DLABT\",$B167=\"DLSBT\"),MID($D167,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D167,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF($B167=\"DLSBT\",MID($D167,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D167,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",MID($D167,m2Inicio+INDIRECT(B167),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V167<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E167<=FechaMin,E167>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H167<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167=0,0,IF(OR(I167/N167<=MObraMin,I167/N167>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q167<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R167<=INDIRECT(VLOOKUP(B167,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23661.84,1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ167),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D167=0,\"\",VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW167),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},21295.655999999999,23661.84]
["Edemet 2018 proy cuentas","DLABT","201022017100014","DLABTM100022P001HOC3ALA002","2018-01-16","VERAGUAS, SAN MARCEL",null,397.14,322.93,null,0,null,null,720.07,null,0,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF($B168=\"DLABT\",MID($D168,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D168,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF(OR($B168=\"DLABT\",$B168=\"DLSBT\"),MID($D168,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D168,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF($B168=\"DLSBT\",MID($D168,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D168,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",MID($D168,m2Inicio+INDIRECT(B168),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V168<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E168<=FechaMin,E168>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H168<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168=0,0,IF(OR(I168/N168<=MObraMin,I168/N168>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q168<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R168<=INDIRECT(VLOOKUP(B168,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ168),FALSE))","v":22},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D168=0,\"\",VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW168),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,720.07]
["Edemet 2018 proy cuentas","DLSBT","102012018031149","DLSBTM100016ZB0150B02C3ALA006","2018-05-21","PANAMA, ARRAIJAN (CA",null,346.5,582.33000000000004,null,0,null,null,928.83,null,0,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF($B169=\"DLABT\",MID($D169,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D169,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF(OR($B169=\"DLABT\",$B169=\"DLSBT\"),MID($D169,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D169,CondInicio,CondFin-CondInicio+1)*1))","v":16},"NA",{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF($B169=\"DLSBT\",MID($D169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",MID($D169,m2Inicio+INDIRECT(B169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E169<=FechaMin,E169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169=0,0,IF(OR(I169/N169<=MObraMin,I169/N169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q169<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R169<=INDIRECT(VLOOKUP(B169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,928.83,1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ169),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D169=0,\"\",VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW169),FALSE))","v":16},"NA",1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},835.947,928.83]
["Edemet 2018 proy cuentas","DLABT","102012018031149","DLABTM100072P002HOC3ALA002","2018-05-21","PANAMA, ARRAIJAN (CA",null,938.42,360.95,null,0,null,null,1299.3699999999999,null,0,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF($B170=\"DLABT\",MID($D170,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D170,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF(OR($B170=\"DLABT\",$B170=\"DLSBT\"),MID($D170,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D170,CondInicio,CondFin-CondInicio+1)*1))","v":72},36,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF($B170=\"DLSBT\",MID($D170,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D170,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",MID($D170,m2Inicio+INDIRECT(B170),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V170<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E170<=FechaMin,E170>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H170<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170=0,0,IF(OR(I170/N170<=MObraMin,I170/N170>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q170<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R170<=INDIRECT(VLOOKUP(B170,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1299.3699999999999,1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ170),FALSE))","v":36},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D170=0,\"\",VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW170),FALSE))","v":72},"NA",1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1169.433,1299.3699999999999]
["Edemet 2018 proy cuentas","DLSBT","102012018031194","DLSBTT100127ZB0150B02C4ALA1/0","2018-02-11","PANAMA, JUAN D. AROS",null,3141.8,5554.83,null,0,null,null,8696.6299999999992,null,0,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF($B171=\"DLABT\",MID($D171,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D171,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF(OR($B171=\"DLABT\",$B171=\"DLSBT\"),MID($D171,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D171,CondInicio,CondFin-CondInicio+1)*1))","v":127},"NA",{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF($B171=\"DLSBT\",MID($D171,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D171,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",MID($D171,m2Inicio+INDIRECT(B171),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V171<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E171<=FechaMin,E171>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H171<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171=0,0,IF(OR(I171/N171<=MObraMin,I171/N171>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q171<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R171<=INDIRECT(VLOOKUP(B171,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8696.6299999999992,1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ171),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D171=0,\"\",VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW171),FALSE))","v":127},"NA",1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7826.9669999999996,8696.6299999999992]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018031194","DTRMB345T10300IG001","2018-02-11","PANAMA, JUAN D. AROS",null,25854.21,4304.43,null,0,null,null,30158.639999999999,null,0,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF($B172=\"DLABT\",MID($D172,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D172,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF(OR($B172=\"DLABT\",$B172=\"DLSBT\"),MID($D172,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D172,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF($B172=\"DLSBT\",MID($D172,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D172,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",MID($D172,m2Inicio+INDIRECT(B172),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V172<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E172<=FechaMin,E172>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H172<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172=0,0,IF(OR(I172/N172<=MObraMin,I172/N172>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q172<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R172<=INDIRECT(VLOOKUP(B172,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30158.639999999999,1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ172),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D172=0,\"\",VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW172),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},27142.776000000002,30158.639999999999]
["Edemet 2018 proy cuentas","DLSBT","102012018031194","DLSBTT100376ZB0320B02C4ALC500","2018-02-11","PANAMA, JUAN D. AROS",null,16987.86,15577.25,null,0,null,null,32565.11,null,0,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF($B173=\"DLABT\",MID($D173,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D173,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF(OR($B173=\"DLABT\",$B173=\"DLSBT\"),MID($D173,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D173,CondInicio,CondFin-CondInicio+1)*1))","v":376},"NA",{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF($B173=\"DLSBT\",MID($D173,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D173,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",MID($D173,m2Inicio+INDIRECT(B173),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V173<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E173<=FechaMin,E173>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H173<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173=0,0,IF(OR(I173/N173<=MObraMin,I173/N173>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q173<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R173<=INDIRECT(VLOOKUP(B173,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32565.11,1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ173),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D173=0,\"\",VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW173),FALSE))","v":376},"NA",1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},29308.599000000002,32565.11]
["Edemet 2018 proy cuentas","DLSMT-34,5","102012018031194","DLSMT345T100032ZB0480B02SLAALA4/04/0","2018-02-11","PANAMA, JUAN D. AROS",null,2744.58,1074.32,null,0,null,null,3818.9,null,0,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF($B174=\"DLABT\",MID($D174,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D174,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF(OR($B174=\"DLABT\",$B174=\"DLSBT\"),MID($D174,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D174,CondInicio,CondFin-CondInicio+1)*1))","v":32},"NA",{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF($B174=\"DLSBT\",MID($D174,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D174,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",MID($D174,m2Inicio+INDIRECT(B174),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V174<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E174<=FechaMin,E174>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H174<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174=0,0,IF(OR(I174/N174<=MObraMin,I174/N174>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q174<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R174<=INDIRECT(VLOOKUP(B174,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3818.9,1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ174),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D174=0,\"\",VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW174),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3437.01,3818.9]
["Edemet 2018 proy cuentas","DLABT","102012018010125","DLABTM100076P001HOC3ALA002","2018-03-21","PANAMA, EL COCO",null,735.61,387.7,null,0,null,null,1123.31,null,0,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF($B175=\"DLABT\",MID($D175,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D175,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF(OR($B175=\"DLABT\",$B175=\"DLSBT\"),MID($D175,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D175,CondInicio,CondFin-CondInicio+1)*1))","v":76},76,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF($B175=\"DLSBT\",MID($D175,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D175,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",MID($D175,m2Inicio+INDIRECT(B175),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V175<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E175<=FechaMin,E175>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H175<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175=0,0,IF(OR(I175/N175<=MObraMin,I175/N175>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q175<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R175<=INDIRECT(VLOOKUP(B175,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1123.31,1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ175),FALSE))","v":76},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D175=0,\"\",VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW175),FALSE))","v":76},"NA",1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1010.9789999999999,1123.31]
["Edemet 2018 proy cuentas","DLSBT","102012018010125","DLSBTM100012ZB0150B02C3ALA006","2018-03-21","PANAMA, EL COCO",null,330.29,448.51,null,0,null,null,778.8,null,0,{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF($B176=\"DLABT\",MID($D176,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D176,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF(OR($B176=\"DLABT\",$B176=\"DLSBT\"),MID($D176,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D176,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF($B176=\"DLSBT\",MID($D176,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D176,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",MID($D176,m2Inicio+INDIRECT(B176),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V176<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E176<=FechaMin,E176>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H176<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176=0,0,IF(OR(I176/N176<=MObraMin,I176/N176>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q176<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R176<=INDIRECT(VLOOKUP(B176,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,778.8,1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ176),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D176=0,\"\",VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW176),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},700.92,778.8]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-87","PPLINAI","2018-09-07","PANAMA",null,2315,0,null,0,null,null,2315,null,0,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF($B177=\"DLABT\",MID($D177,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D177,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF(OR($B177=\"DLABT\",$B177=\"DLSBT\"),MID($D177,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D177,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF($B177=\"DLSBT\",MID($D177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",MID($D177,m2Inicio+INDIRECT(B177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E177<=FechaMin,E177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177=0,0,IF(OR(I177/N177<=MObraMin,I177/N177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q177<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R177<=INDIRECT(VLOOKUP(B177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2315,1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ177),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D177=0,\"\",VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW177),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2083.5,2315]
["Edemet 2018 proy cuentas","DLABT","201012018030856","DLABTM100149P002HOC3ALA002","2018-07-24","COCLE, POCRI",null,1267.81,810.92,null,0,null,null,2078.73,null,0,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF($B178=\"DLABT\",MID($D178,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D178,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF(OR($B178=\"DLABT\",$B178=\"DLSBT\"),MID($D178,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D178,CondInicio,CondFin-CondInicio+1)*1))","v":149},74.5,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF($B178=\"DLSBT\",MID($D178,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D178,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",MID($D178,m2Inicio+INDIRECT(B178),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V178<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E178<=FechaMin,E178>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H178<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178=0,0,IF(OR(I178/N178<=MObraMin,I178/N178>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q178<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R178<=INDIRECT(VLOOKUP(B178,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2078.73,1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ178),FALSE))","v":74.5},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D178=0,\"\",VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW178),FALSE))","v":149},"NA",1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1870.857,2078.73]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017020087","DTRMB138M10050IP001","2018-01-23","PANAMA, NUEVA GORGON",null,3314.21,1123.08,null,0,null,null,4437.29,null,0,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF($B179=\"DLABT\",MID($D179,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D179,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF(OR($B179=\"DLABT\",$B179=\"DLSBT\"),MID($D179,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D179,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF($B179=\"DLSBT\",MID($D179,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D179,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",MID($D179,m2Inicio+INDIRECT(B179),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V179<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E179<=FechaMin,E179>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H179<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179=0,0,IF(OR(I179/N179<=MObraMin,I179/N179>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q179<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R179<=INDIRECT(VLOOKUP(B179,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4437.29,1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ179),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D179=0,\"\",VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW179),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3993.5610000000001,4437.29]
["Edemet 2018 proy cuentas","DLSBT","102012017020087","DLSBTM100046ZB0320B02C3ALC500","2018-01-23","PANAMA, NUEVA GORGON",null,1685.74,1749.51,null,0,null,null,3435.25,null,0,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF($B180=\"DLABT\",MID($D180,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D180,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF(OR($B180=\"DLABT\",$B180=\"DLSBT\"),MID($D180,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D180,CondInicio,CondFin-CondInicio+1)*1))","v":46},"NA",{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF($B180=\"DLSBT\",MID($D180,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D180,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",MID($D180,m2Inicio+INDIRECT(B180),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V180<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E180<=FechaMin,E180>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H180<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180=0,0,IF(OR(I180/N180<=MObraMin,I180/N180>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q180<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R180<=INDIRECT(VLOOKUP(B180,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3435.25,1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ180),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D180=0,\"\",VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW180),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3091.7249999999999,3435.25]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017020087","DTRMB138M10010IP001","2018-01-23","PANAMA, NUEVA GORGON",null,1333.6,448.05,null,0,null,null,1781.65,null,0,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF($B181=\"DLABT\",MID($D181,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D181,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF(OR($B181=\"DLABT\",$B181=\"DLSBT\"),MID($D181,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D181,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF($B181=\"DLSBT\",MID($D181,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D181,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",MID($D181,m2Inicio+INDIRECT(B181),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V181<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E181<=FechaMin,E181>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H181<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181=0,0,IF(OR(I181/N181<=MObraMin,I181/N181>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q181<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R181<=INDIRECT(VLOOKUP(B181,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1781.65,1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ181),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D181=0,\"\",VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW181),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1603.4850000000001,1781.65]
["Edemet 2018 proy cuentas","DLABT","102012017020751","DLABTM100274P005HOC3ALA1/0","2018-02-16","PANAMA, JUAN D. AROS",null,3502.64,1136,null,0,null,null,4638.6400000000003,null,0,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF($B182=\"DLABT\",MID($D182,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D182,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF(OR($B182=\"DLABT\",$B182=\"DLSBT\"),MID($D182,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D182,CondInicio,CondFin-CondInicio+1)*1))","v":274},54.8,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF($B182=\"DLSBT\",MID($D182,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D182,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",MID($D182,m2Inicio+INDIRECT(B182),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V182<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E182<=FechaMin,E182>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H182<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182=0,0,IF(OR(I182/N182<=MObraMin,I182/N182>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q182<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R182<=INDIRECT(VLOOKUP(B182,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4638.6400000000003,1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ182),FALSE))","v":54.8},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D182=0,\"\",VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW182),FALSE))","v":274},"NA",1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4174.7760000000007,4638.6400000000003]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017020751","DTRMB138M10050IP001","2018-02-16","PANAMA, JUAN D. AROS",null,3403.14,1314.37,null,0,null,null,4717.51,null,0,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF($B183=\"DLABT\",MID($D183,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D183,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF(OR($B183=\"DLABT\",$B183=\"DLSBT\"),MID($D183,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D183,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF($B183=\"DLSBT\",MID($D183,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D183,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",MID($D183,m2Inicio+INDIRECT(B183),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V183<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E183<=FechaMin,E183>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H183<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183=0,0,IF(OR(I183/N183<=MObraMin,I183/N183>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q183<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R183<=INDIRECT(VLOOKUP(B183,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4717.51,1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ183),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D183=0,\"\",VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW183),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4245.759,4717.51]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017020751","DLAMT138M100300P005HOCASA1/0","2018-02-16","PANAMA, JUAN D. AROS",null,3748.22,1540.32,null,0,null,null,5288.54,null,0,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF($B184=\"DLABT\",MID($D184,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D184,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF(OR($B184=\"DLABT\",$B184=\"DLSBT\"),MID($D184,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D184,CondInicio,CondFin-CondInicio+1)*1))","v":300},60,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF($B184=\"DLSBT\",MID($D184,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D184,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",MID($D184,m2Inicio+INDIRECT(B184),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V184<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E184<=FechaMin,E184>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H184<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184=0,0,IF(OR(I184/N184<=MObraMin,I184/N184>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q184<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R184<=INDIRECT(VLOOKUP(B184,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5288.54,1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ184),FALSE))","v":60},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D184=0,\"\",VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW184),FALSE))","v":300},"NA",1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4759.6859999999997,5288.54]
["Edemet 2018 proy cuentas","DLABT","201022015020031","DLABTM101049P015HOC3ALA002","2018-09-14","VERAGUAS, EL PRADO",null,12260.3,5216.5200000000004,null,0,null,null,17476.82,null,0,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF($B185=\"DLABT\",MID($D185,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D185,PosteInicio,PosteFin-PosteInicio+1)*1))","v":15},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF(OR($B185=\"DLABT\",$B185=\"DLSBT\"),MID($D185,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D185,CondInicio,CondFin-CondInicio+1)*1))","v":1049},69.933333333333337,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF($B185=\"DLSBT\",MID($D185,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D185,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",MID($D185,m2Inicio+INDIRECT(B185),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V185<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E185<=FechaMin,E185>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H185<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185=0,0,IF(OR(I185/N185<=MObraMin,I185/N185>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q185<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R185<=INDIRECT(VLOOKUP(B185,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17476.82,1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ185),FALSE))","v":69.933333333333337},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D185=0,\"\",VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW185),FALSE))","v":1049},"NA",1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15729.138000000001,17476.82]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018071193","DTRMB345M10050IG004","2018-11-20","PANAMA, PUERTO CAIMI",null,30851.07,12583.08,null,0,null,null,43434.15,null,0,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF($B186=\"DLABT\",MID($D186,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D186,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF(OR($B186=\"DLABT\",$B186=\"DLSBT\"),MID($D186,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D186,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF($B186=\"DLSBT\",MID($D186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",MID($D186,m2Inicio+INDIRECT(B186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E186<=FechaMin,E186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186=0,0,IF(OR(I186/N186<=MObraMin,I186/N186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q186<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R186<=INDIRECT(VLOOKUP(B186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,43434.15,1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ186),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D186=0,\"\",VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IG","","","","","","NA",{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW186),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},39090.735000000001,43434.15]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018071193","DLAMT345M100000P044MECASA1/0","2018-11-20","PANAMA, PUERTO CAIMI",null,18480,5856.18,null,0,null,null,24336.18,null,0,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF($B187=\"DLABT\",MID($D187,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D187,PosteInicio,PosteFin-PosteInicio+1)*1))","v":44},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF(OR($B187=\"DLABT\",$B187=\"DLSBT\"),MID($D187,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D187,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF($B187=\"DLSBT\",MID($D187,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D187,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",MID($D187,m2Inicio+INDIRECT(B187),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V187<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E187<=FechaMin,E187>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H187<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187=0,0,IF(OR(I187/N187<=MObraMin,I187/N187>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q187<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R187<=INDIRECT(VLOOKUP(B187,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,24336.18,1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ187),FALSE))","v":0},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D187=0,\"\",VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW187),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},21902.562000000002,24336.18]
["Edemet 2018 proy cuentas","DLSMT-34,5","102012018071193","DLSMT345M100814ZB0320B02SLAALA1/01/0","2018-11-20","PANAMA, PUERTO CAIMI",null,46570.06,52625.47,null,0,null,null,99195.53,null,0,{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF($B188=\"DLABT\",MID($D188,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D188,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF(OR($B188=\"DLABT\",$B188=\"DLSBT\"),MID($D188,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D188,CondInicio,CondFin-CondInicio+1)*1))","v":814},"NA",{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF($B188=\"DLSBT\",MID($D188,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D188,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",MID($D188,m2Inicio+INDIRECT(B188),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V188<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E188<=FechaMin,E188>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H188<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188=0,0,IF(OR(I188/N188<=MObraMin,I188/N188>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q188<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R188<=INDIRECT(VLOOKUP(B188,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,99195.53,1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ188),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D188=0,\"\",VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW188),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},89275.976999999999,99195.53]
["Edemet 2018 proy cuentas","DLSMT-34,5","102012018071193","DLSMT345T101470ZB0480B02SLAALA4/04/0","2018-11-20","PANAMA, PUERTO CAIMI",null,115720.95,69861.7,null,0,null,null,185582.65,null,0,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF($B189=\"DLABT\",MID($D189,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D189,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF(OR($B189=\"DLABT\",$B189=\"DLSBT\"),MID($D189,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D189,CondInicio,CondFin-CondInicio+1)*1))","v":1470},"NA",{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF($B189=\"DLSBT\",MID($D189,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D189,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",MID($D189,m2Inicio+INDIRECT(B189),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V189<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E189<=FechaMin,E189>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H189<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189=0,0,IF(OR(I189/N189<=MObraMin,I189/N189>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q189<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R189<=INDIRECT(VLOOKUP(B189,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,185582.65,1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ189),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D189=0,\"\",VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW189),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},167024.38500000001,185582.65]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018071193","DTRMB345M10100IG004","2018-11-20","PANAMA, PUERTO CAIMI",null,42855.91,22908.38,null,0,null,null,65764.289999999994,null,0,{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF($B190=\"DLABT\",MID($D190,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D190,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF(OR($B190=\"DLABT\",$B190=\"DLSBT\"),MID($D190,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D190,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF($B190=\"DLSBT\",MID($D190,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D190,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",MID($D190,m2Inicio+INDIRECT(B190),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V190<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E190<=FechaMin,E190>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H190<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190=0,0,IF(OR(I190/N190<=MObraMin,I190/N190>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q190<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R190<=INDIRECT(VLOOKUP(B190,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,65764.289999999994,1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ190),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D190=0,\"\",VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0100IG","","","","","","NA",{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW190),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},59187.860999999997,65764.289999999994]
["Edemet 2018 proy cuentas","DLSBT","102012018071193","DLSBTM105283ZB0150B02C3ALA002","2018-11-20","PANAMA, PUERTO CAIMI",null,125926.99,217828.37,null,0,null,null,343755.36,null,0,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF($B191=\"DLABT\",MID($D191,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D191,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF(OR($B191=\"DLABT\",$B191=\"DLSBT\"),MID($D191,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D191,CondInicio,CondFin-CondInicio+1)*1))","v":5283},"NA",{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF($B191=\"DLSBT\",MID($D191,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D191,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",MID($D191,m2Inicio+INDIRECT(B191),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V191<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E191<=FechaMin,E191>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H191<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191=0,0,IF(OR(I191/N191<=MObraMin,I191/N191>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q191<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R191<=INDIRECT(VLOOKUP(B191,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,343755.36,1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ191),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D191=0,\"\",VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW191),FALSE))","v":5283},"NA",1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},309379.82400000002,343755.36]
["Edemet 2018 proy cuentas","DLSBT","102012018071193","DLSBTT100037ZB0150B02C4ALA1/0","2018-11-20","PANAMA, PUERTO CAIMI",null,1032.78,1703.14,null,0,null,null,2735.92,null,0,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF($B192=\"DLABT\",MID($D192,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D192,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF(OR($B192=\"DLABT\",$B192=\"DLSBT\"),MID($D192,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D192,CondInicio,CondFin-CondInicio+1)*1))","v":37},"NA",{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF($B192=\"DLSBT\",MID($D192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",MID($D192,m2Inicio+INDIRECT(B192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E192<=FechaMin,E192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192=0,0,IF(OR(I192/N192<=MObraMin,I192/N192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q192<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R192<=INDIRECT(VLOOKUP(B192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2735.92,1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ192),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D192=0,\"\",VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW192),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2462.328,2735.92]
["Edemet 2018 proy cuentas","DLSBT","102012018071193","DLSBTM101318ZB0320B02C3ALC500","2018-11-20","PANAMA, PUERTO CAIMI",null,48468.13,56107.97,null,0,null,null,104576.1,null,0,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF($B193=\"DLABT\",MID($D193,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D193,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF(OR($B193=\"DLABT\",$B193=\"DLSBT\"),MID($D193,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D193,CondInicio,CondFin-CondInicio+1)*1))","v":1318},"NA",{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF($B193=\"DLSBT\",MID($D193,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D193,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",MID($D193,m2Inicio+INDIRECT(B193),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V193<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E193<=FechaMin,E193>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H193<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193=0,0,IF(OR(I193/N193<=MObraMin,I193/N193>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q193<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R193<=INDIRECT(VLOOKUP(B193,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,104576.1,1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ193),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D193=0,\"\",VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW193),FALSE))","v":1318},"NA",1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},94118.49,104576.1]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018071193","DTRMB345T10150IG002","2018-11-20","PANAMA, PUERTO CAIMI",null,40581.019999999997,1800.46,null,0,null,null,42381.48,null,0,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF($B194=\"DLABT\",MID($D194,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D194,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF(OR($B194=\"DLABT\",$B194=\"DLSBT\"),MID($D194,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D194,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF($B194=\"DLSBT\",MID($D194,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D194,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",MID($D194,m2Inicio+INDIRECT(B194),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V194<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E194<=FechaMin,E194>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H194<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194=0,0,IF(OR(I194/N194<=MObraMin,I194/N194>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q194<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R194<=INDIRECT(VLOOKUP(B194,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,42381.48,{"$f":"IF(OR(E194<=FechaMin,E194>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ194),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D194=0,\"\",VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0150IG","","","","","","NA",{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW194),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},38143.332000000002,42381.48]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018081205","DLAMT345M100000P001HOCASA1/0","2018-10-23","PANAMA, LAS LAJAS",null,929,196.81,null,0,null,null,1125.81,null,0,{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF($B195=\"DLABT\",MID($D195,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D195,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF(OR($B195=\"DLABT\",$B195=\"DLSBT\"),MID($D195,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D195,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q195=\"NA\",\"NA\",IF(Q195=0,\"SP\",R195/Q195))","v":0},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF($B195=\"DLSBT\",MID($D195,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D195,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",MID($D195,m2Inicio+INDIRECT(B195),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W195=\"NA\",X195=\"NA\"),AND(W195=\"NA\",X195>CantTrbtOtCMin),AND(W195>CantTrbtOtCMin,X195=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V195<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E195<=FechaMin,E195>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H195<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195=0,0,IF(OR(I195/N195<=MObraMin,I195/N195>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q195<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R195<=INDIRECT(VLOOKUP(B195,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y195*Z195*AA195*AB195*AC195*AD195*MAX(AE195,AF195)","v":0},{"$f":"N195*AG195","v":0},1,{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ195),FALSE))","v":0},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ195=\"NA\",1,IF(AJ195<=AK195*(1+AL195),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D195=0,\"\",VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN195,1,2)=\"\",MID(AN195,1,2)=\"NA\"),\"X\",MID(D195,MID(AN195,1,2),MID(AN195,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN195,5,2)=\"\",\"\",MID(D195,MID(AN195,5,2),MID(AN195,7,2)))","v":"HO"},{"$f":"IF(MID(AN195,9,2)=\"\",\"\",MID(D195,MID(AN195,9,2),MID(AN195,11,2)))","v":"AS"},{"$f":"IF(MID(AN195,13,2)=\"\",\"\",MID(D195,MID(AN195,13,2),MID(AN195,15,2)))","v":"1/0"},{"$f":"IF(MID(AN195,17,2)=\"\",\"\",MID(D195,MID(AN195,17,2),MID(AN195,19,2)))","v":""},{"$f":"IF(MID(AN195,21,2)=\"\",\"\",MID(D195,MID(AN195,21,2),MID(AN195,23,2)))","v":""},{"$f":"IF(MID(AN195,25,2)=\"\",\"\",MID(D195,MID(AN195,25,2),MID(AN195,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW195),FALSE))","v":0},{"$f":"IF(AV195=\"NA\",\"NA\",IF(AW195=0,0,N195/AW195))","v":"NA"},{"$f":"IFERROR(IF(OR(AX195=\"NA\",AM195=\"NC\"),1,IF(AX195<AV195,1,AV195/AX195)),100%)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH195*AY195*AZ195*BA195","v":0},{"$f":"+N195*AA195","v":1125.81}]
["Edemet 2018 proy cuentas","DLSBT","102012018081205","DLSBTT100069ZB0150B02C4ALA1/0","2018-10-23","PANAMA, LAS LAJAS",null,1745.91,3329.84,null,0,null,null,5075.75,null,0,{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF($B196=\"DLABT\",MID($D196,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D196,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF(OR($B196=\"DLABT\",$B196=\"DLSBT\"),MID($D196,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D196,CondInicio,CondFin-CondInicio+1)*1))","v":69},"NA",{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF($B196=\"DLSBT\",MID($D196,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D196,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",MID($D196,m2Inicio+INDIRECT(B196),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V196<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E196<=FechaMin,E196>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H196<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196=0,0,IF(OR(I196/N196<=MObraMin,I196/N196>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q196<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R196<=INDIRECT(VLOOKUP(B196,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5075.75,1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ196),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D196=0,\"\",VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW196),FALSE))","v":69},"NA",1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4568.1750000000002,5075.75]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018081205","DTRMB345T30075IP001","2018-10-23","PANAMA, LAS LAJAS",null,6952.01,2925.51,null,0,null,null,9877.52,null,0,{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF($B197=\"DLABT\",MID($D197,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D197,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF(OR($B197=\"DLABT\",$B197=\"DLSBT\"),MID($D197,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D197,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF($B197=\"DLSBT\",MID($D197,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D197,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",MID($D197,m2Inicio+INDIRECT(B197),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V197<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E197<=FechaMin,E197>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H197<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197=0,0,IF(OR(I197/N197<=MObraMin,I197/N197>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q197<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R197<=INDIRECT(VLOOKUP(B197,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9877.52,1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ197),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D197=0,\"\",VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW197),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8889.768,9877.52]
["Edemet 2018 proy cuentas","DLABT","102012018010375","DLABTM100063P002HOC3ALA002","2018-03-26","PANAMA, EL COCO",null,666.3,403.23,null,0,null,null,1069.53,null,0,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF($B198=\"DLABT\",MID($D198,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D198,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF(OR($B198=\"DLABT\",$B198=\"DLSBT\"),MID($D198,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D198,CondInicio,CondFin-CondInicio+1)*1))","v":63},31.5,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF($B198=\"DLSBT\",MID($D198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",MID($D198,m2Inicio+INDIRECT(B198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E198<=FechaMin,E198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198=0,0,IF(OR(I198/N198<=MObraMin,I198/N198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q198<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R198<=INDIRECT(VLOOKUP(B198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1069.53,1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ198),FALSE))","v":31.5},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D198=0,\"\",VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW198),FALSE))","v":63},"NA",1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},962.577,1069.53]
["Edemet 2018 proy cuentas","DLSBT","102012018010375","DLSBTM100021ZB0150B02C3ALA006","2018-03-26","PANAMA, EL COCO",null,492.81,789.01,null,0,null,null,1281.82,null,0,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF($B199=\"DLABT\",MID($D199,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D199,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF(OR($B199=\"DLABT\",$B199=\"DLSBT\"),MID($D199,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D199,CondInicio,CondFin-CondInicio+1)*1))","v":21},"NA",{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF($B199=\"DLSBT\",MID($D199,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D199,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",MID($D199,m2Inicio+INDIRECT(B199),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V199<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E199<=FechaMin,E199>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H199<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199=0,0,IF(OR(I199/N199<=MObraMin,I199/N199>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q199<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R199<=INDIRECT(VLOOKUP(B199,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1281.82,1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ199),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D199=0,\"\",VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW199),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1153.6379999999999,1281.82]
["Edemet 2018 proy cuentas","PEDYM","6110-12","PEDYM000080814F01500","2018-06-30","PANAMA",null,225898.25,0,null,0,null,null,225898.25,null,0,{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF($B200=\"DLABT\",MID($D200,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D200,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF(OR($B200=\"DLABT\",$B200=\"DLSBT\"),MID($D200,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D200,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF($B200=\"DLSBT\",MID($D200,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D200,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",MID($D200,m2Inicio+INDIRECT(B200),m2Fin-m2Inicio+1)*1)","v":1500},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V200<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E200<=FechaMin,E200>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H200<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200=0,0,IF(OR(I200/N200<=MObraMin,I200/N200>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q200<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R200<=INDIRECT(VLOOKUP(B200,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,225898.25,1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ200),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D200=0,\"\",VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW200),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},203308.42500000002,225898.25]
["Edemet 2018 proy cuentas","DLABT","102012018030741","DLABTM100072P002HOC3ALA002","2018-08-05","PANAMA, EL CACAO",null,1035.1199999999999,509.3,null,0,null,null,1544.42,null,0,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF($B201=\"DLABT\",MID($D201,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D201,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF(OR($B201=\"DLABT\",$B201=\"DLSBT\"),MID($D201,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D201,CondInicio,CondFin-CondInicio+1)*1))","v":72},36,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF($B201=\"DLSBT\",MID($D201,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D201,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",MID($D201,m2Inicio+INDIRECT(B201),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V201<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E201<=FechaMin,E201>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H201<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201=0,0,IF(OR(I201/N201<=MObraMin,I201/N201>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q201<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R201<=INDIRECT(VLOOKUP(B201,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1544.42,1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ201),FALSE))","v":36},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D201=0,\"\",VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW201),FALSE))","v":72},"NA",1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1389.9780000000001,1544.42]
["Edemet 2018 proy cuentas","DLABT","102012017080854","DLABTM100339P004HOC3ALA002","2018-02-11","PANAMA, CABUYA",null,3027.4,1992.67,null,0,null,null,5020.07,null,0,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF($B202=\"DLABT\",MID($D202,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D202,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF(OR($B202=\"DLABT\",$B202=\"DLSBT\"),MID($D202,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D202,CondInicio,CondFin-CondInicio+1)*1))","v":339},84.75,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF($B202=\"DLSBT\",MID($D202,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D202,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",MID($D202,m2Inicio+INDIRECT(B202),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V202<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E202<=FechaMin,E202>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H202<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202=0,0,IF(OR(I202/N202<=MObraMin,I202/N202>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q202<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R202<=INDIRECT(VLOOKUP(B202,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5020.07,1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ202),FALSE))","v":84.75},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D202=0,\"\",VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW202),FALSE))","v":339},"NA",1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4518.0630000000001,5020.07]
["Edemet 2018 proy cuentas","DLABT","201022017110741","DLABTM100131P004HOC3ALA002","2018-07-31","VERAGUAS, MONTIJO (C",null,2364.75,1205.52,null,0,null,null,3570.27,null,0,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF($B203=\"DLABT\",MID($D203,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D203,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF(OR($B203=\"DLABT\",$B203=\"DLSBT\"),MID($D203,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D203,CondInicio,CondFin-CondInicio+1)*1))","v":131},32.75,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF($B203=\"DLSBT\",MID($D203,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D203,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",MID($D203,m2Inicio+INDIRECT(B203),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V203<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E203<=FechaMin,E203>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H203<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203=0,0,IF(OR(I203/N203<=MObraMin,I203/N203>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q203<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R203<=INDIRECT(VLOOKUP(B203,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3570.27,1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ203),FALSE))","v":32.75},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D203=0,\"\",VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW203),FALSE))","v":131},"NA",1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3213.2429999999999,3570.27]
["Edemet 2018 proy cuentas","DLSBT","201012017120073","DLSBTM100012ZB0150B02C3ALA006","2018-03-22","COCLE, OLA (CABECERA",null,398.09,389.94,null,0,null,null,788.03,null,0,{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF($B204=\"DLABT\",MID($D204,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D204,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF(OR($B204=\"DLABT\",$B204=\"DLSBT\"),MID($D204,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D204,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF($B204=\"DLSBT\",MID($D204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",MID($D204,m2Inicio+INDIRECT(B204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E204<=FechaMin,E204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204=0,0,IF(OR(I204/N204<=MObraMin,I204/N204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q204<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R204<=INDIRECT(VLOOKUP(B204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,788.03,1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ204),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D204=0,\"\",VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW204),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},709.22699999999998,788.03]
["Edemet 2018 proy cuentas","DLABT","201012017120073","DLABTM100086P002HOC3ALA002","2018-03-22","COCLE, OLA (CABECERA",null,958.92,385.45,null,0,null,null,1344.37,null,0,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF($B205=\"DLABT\",MID($D205,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D205,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF(OR($B205=\"DLABT\",$B205=\"DLSBT\"),MID($D205,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D205,CondInicio,CondFin-CondInicio+1)*1))","v":86},43,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF($B205=\"DLSBT\",MID($D205,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D205,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",MID($D205,m2Inicio+INDIRECT(B205),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V205<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E205<=FechaMin,E205>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H205<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205=0,0,IF(OR(I205/N205<=MObraMin,I205/N205>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q205<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R205<=INDIRECT(VLOOKUP(B205,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1344.37,1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ205),FALSE))","v":43},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D205=0,\"\",VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW205),FALSE))","v":86},"NA",1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1209.933,1344.37]
["Edemet 2018 proy cuentas","DLABT","201012018070593","DLABTM100018P001HOC3ALA002","2018-09-24","COCLE, LLANO GRANDE",null,444.23,180.99,null,0,null,null,625.22,null,0,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF($B206=\"DLABT\",MID($D206,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D206,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF(OR($B206=\"DLABT\",$B206=\"DLSBT\"),MID($D206,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D206,CondInicio,CondFin-CondInicio+1)*1))","v":18},18,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF($B206=\"DLSBT\",MID($D206,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D206,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",MID($D206,m2Inicio+INDIRECT(B206),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V206<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E206<=FechaMin,E206>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H206<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206=0,0,IF(OR(I206/N206<=MObraMin,I206/N206>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q206<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R206<=INDIRECT(VLOOKUP(B206,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ206),FALSE))","v":18},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D206=0,\"\",VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW206),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,625.22]
["Edemet 2018 proy cuentas","DLSBT","201012018070593","DLSBTM100012ZB0150B02C3ALA006","2018-09-24","COCLE, LLANO GRANDE",null,254.56,468.26,null,0,null,null,722.82,null,0,{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF($B207=\"DLABT\",MID($D207,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D207,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF(OR($B207=\"DLABT\",$B207=\"DLSBT\"),MID($D207,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D207,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF($B207=\"DLSBT\",MID($D207,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D207,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",MID($D207,m2Inicio+INDIRECT(B207),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V207<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E207<=FechaMin,E207>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H207<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207=0,0,IF(OR(I207/N207<=MObraMin,I207/N207>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q207<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R207<=INDIRECT(VLOOKUP(B207,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,722.82,1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ207),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D207=0,\"\",VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW207),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},650.53800000000001,722.82]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022016070673","DTRMB345M10010IP001","2018-07-05","VERAGUAS, LOS ALGARR",null,2384.4699999999998,786.58,null,0,null,null,3171.05,null,0,{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF($B208=\"DLABT\",MID($D208,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D208,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF(OR($B208=\"DLABT\",$B208=\"DLSBT\"),MID($D208,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D208,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF($B208=\"DLSBT\",MID($D208,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D208,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",MID($D208,m2Inicio+INDIRECT(B208),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V208<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E208<=FechaMin,E208>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H208<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208=0,0,IF(OR(I208/N208<=MObraMin,I208/N208>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q208<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R208<=INDIRECT(VLOOKUP(B208,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3171.05,1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ208),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D208=0,\"\",VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW208),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2853.9450000000002,3171.05]
["Edemet 2018 proy cuentas","DLABT","201022016070431","DLABTM100094P004HOC3ALA002","2018-09-27","VERAGUAS, EL PRADO",null,2792.9,963.27,null,0,null,null,3756.17,null,0,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF($B209=\"DLABT\",MID($D209,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D209,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF(OR($B209=\"DLABT\",$B209=\"DLSBT\"),MID($D209,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D209,CondInicio,CondFin-CondInicio+1)*1))","v":94},23.5,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF($B209=\"DLSBT\",MID($D209,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D209,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",MID($D209,m2Inicio+INDIRECT(B209),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V209<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E209<=FechaMin,E209>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H209<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209=0,0,IF(OR(I209/N209<=MObraMin,I209/N209>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q209<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R209<=INDIRECT(VLOOKUP(B209,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3756.17,1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ209),FALSE))","v":23.5},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D209=0,\"\",VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW209),FALSE))","v":94},"NA",1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3380.5530000000003,3756.17]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017110234","DLAMT138M100222P005HOCASA1/0","2018-06-28","PANAMA, PUERTO CAIMI",null,2724.78,1245.9100000000001,null,0,null,null,3970.69,null,0,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF($B210=\"DLABT\",MID($D210,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D210,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF(OR($B210=\"DLABT\",$B210=\"DLSBT\"),MID($D210,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D210,CondInicio,CondFin-CondInicio+1)*1))","v":222},44.4,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF($B210=\"DLSBT\",MID($D210,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D210,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",MID($D210,m2Inicio+INDIRECT(B210),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V210<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E210<=FechaMin,E210>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H210<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210=0,0,IF(OR(I210/N210<=MObraMin,I210/N210>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q210<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R210<=INDIRECT(VLOOKUP(B210,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3970.69,1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ210),FALSE))","v":44.4},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D210=0,\"\",VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW210),FALSE))","v":222},"NA",1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3573.6210000000001,3970.69]
["Edemet 2018 proy cuentas","DLABT","102012017110234","DLABTM100066P001HOC3ALA1/0","2018-06-28","PANAMA, PUERTO CAIMI",null,819.92,309.22000000000003,null,0,null,null,1129.1400000000001,null,0,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF($B211=\"DLABT\",MID($D211,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D211,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF(OR($B211=\"DLABT\",$B211=\"DLSBT\"),MID($D211,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D211,CondInicio,CondFin-CondInicio+1)*1))","v":66},66,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF($B211=\"DLSBT\",MID($D211,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D211,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",MID($D211,m2Inicio+INDIRECT(B211),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V211<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E211<=FechaMin,E211>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H211<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211=0,0,IF(OR(I211/N211<=MObraMin,I211/N211>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q211<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R211<=INDIRECT(VLOOKUP(B211,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1129.1400000000001,1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ211),FALSE))","v":66},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D211=0,\"\",VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW211),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1016.2260000000001,1129.1400000000001]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017110234","DTRMB138M10025IP002","2018-06-28","PANAMA, PUERTO CAIMI",null,3527.83,1026.46,null,0,null,null,4554.29,null,0,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF($B212=\"DLABT\",MID($D212,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D212,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF(OR($B212=\"DLABT\",$B212=\"DLSBT\"),MID($D212,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D212,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF($B212=\"DLSBT\",MID($D212,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D212,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",MID($D212,m2Inicio+INDIRECT(B212),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V212<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E212<=FechaMin,E212>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H212<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212=0,0,IF(OR(I212/N212<=MObraMin,I212/N212>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q212<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R212<=INDIRECT(VLOOKUP(B212,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4554.29,1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ212),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D212=0,\"\",VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW212),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4098.8609999999999,4554.29]
["Edemet 2018 proy cuentas","DLSBT","201012017120034","DLSBTT100031ZB0320B02C4ALC500","2018-02-26","COCLE, RIO HATO",null,656.7,2226.79,null,0,null,null,2883.49,null,0,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF($B213=\"DLABT\",MID($D213,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D213,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF(OR($B213=\"DLABT\",$B213=\"DLSBT\"),MID($D213,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D213,CondInicio,CondFin-CondInicio+1)*1))","v":31},"NA",{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF($B213=\"DLSBT\",MID($D213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",MID($D213,m2Inicio+INDIRECT(B213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E213<=FechaMin,E213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213=0,0,IF(OR(I213/N213<=MObraMin,I213/N213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q213<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R213<=INDIRECT(VLOOKUP(B213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2883.49,1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ213),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D213=0,\"\",VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW213),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2595.1410000000001,2883.49]
["Edemet 2018 proy cuentas","DLABT","201012018050052","DLABTM100024P001HOC3ALA002","2018-07-31","COCLE, LA PINTADA (C",null,480.06,287.01,null,0,null,null,767.07,null,0,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF($B214=\"DLABT\",MID($D214,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D214,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF(OR($B214=\"DLABT\",$B214=\"DLSBT\"),MID($D214,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D214,CondInicio,CondFin-CondInicio+1)*1))","v":24},24,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF($B214=\"DLSBT\",MID($D214,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D214,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",MID($D214,m2Inicio+INDIRECT(B214),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V214<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E214<=FechaMin,E214>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H214<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214=0,0,IF(OR(I214/N214<=MObraMin,I214/N214>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q214<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R214<=INDIRECT(VLOOKUP(B214,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ214),FALSE))","v":24},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D214=0,\"\",VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW214),FALSE))","v":24},"NA",1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,767.07]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012018060809","DLAMT138M100029P001HOCASA1/0","2018-08-17","COCLE, PENONOME (CAB",null,503.71,200.78,null,0,null,null,704.49,null,0,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF($B215=\"DLABT\",MID($D215,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D215,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF(OR($B215=\"DLABT\",$B215=\"DLSBT\"),MID($D215,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D215,CondInicio,CondFin-CondInicio+1)*1))","v":29},29,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF($B215=\"DLSBT\",MID($D215,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D215,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",MID($D215,m2Inicio+INDIRECT(B215),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V215<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E215<=FechaMin,E215>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H215<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215=0,0,IF(OR(I215/N215<=MObraMin,I215/N215>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q215<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R215<=INDIRECT(VLOOKUP(B215,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ215),FALSE))","v":29},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D215=0,\"\",VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW215),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,704.49]
["Edemet 2018 proy cuentas","DTRMB-13,8","201012018060809","DTRMB138M10050IP001","2018-08-17","COCLE, PENONOME (CAB",null,3596.59,705.33,null,0,null,null,4301.92,null,0,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF($B216=\"DLABT\",MID($D216,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D216,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF(OR($B216=\"DLABT\",$B216=\"DLSBT\"),MID($D216,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D216,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF($B216=\"DLSBT\",MID($D216,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D216,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",MID($D216,m2Inicio+INDIRECT(B216),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V216<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E216<=FechaMin,E216>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H216<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216=0,0,IF(OR(I216/N216<=MObraMin,I216/N216>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q216<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R216<=INDIRECT(VLOOKUP(B216,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4301.92,1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ216),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D216=0,\"\",VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW216),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3871.7280000000001,4301.92]
["Edemet 2018 proy cuentas","DLSBT","201012018060809","DLSBTM100127ZB0320B02C3ALA4/0","2018-08-17","COCLE, PENONOME (CAB",null,3724.7,4809.3999999999996,null,0,null,null,8534.1,null,0,{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF($B217=\"DLABT\",MID($D217,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D217,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF(OR($B217=\"DLABT\",$B217=\"DLSBT\"),MID($D217,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D217,CondInicio,CondFin-CondInicio+1)*1))","v":127},"NA",{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF($B217=\"DLSBT\",MID($D217,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D217,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",MID($D217,m2Inicio+INDIRECT(B217),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V217<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E217<=FechaMin,E217>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H217<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217=0,0,IF(OR(I217/N217<=MObraMin,I217/N217>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q217<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R217<=INDIRECT(VLOOKUP(B217,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8534.1,1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ217),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D217=0,\"\",VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW217),FALSE))","v":127},"NA",1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7680.6900000000005,8534.1]
["Edemet 2018 proy cuentas","DLABT","102012018020913","DLABTM100055P001HOC3ALA002","2018-08-05","PANAMA, HURTADO",null,586.55999999999995,248.76,null,0,null,null,835.32,null,0,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF($B218=\"DLABT\",MID($D218,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D218,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF(OR($B218=\"DLABT\",$B218=\"DLSBT\"),MID($D218,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D218,CondInicio,CondFin-CondInicio+1)*1))","v":55},55,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF($B218=\"DLSBT\",MID($D218,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D218,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",MID($D218,m2Inicio+INDIRECT(B218),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V218<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E218<=FechaMin,E218>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H218<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218=0,0,IF(OR(I218/N218<=MObraMin,I218/N218>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q218<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R218<=INDIRECT(VLOOKUP(B218,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,835.32,1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ218),FALSE))","v":55},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D218=0,\"\",VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW218),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},751.78800000000001,835.32]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018020913","DTRMB345M10010IP001","2018-08-05","PANAMA, HURTADO",null,2538.4,537.98,null,0,null,null,3076.38,null,0,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF($B219=\"DLABT\",MID($D219,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D219,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF(OR($B219=\"DLABT\",$B219=\"DLSBT\"),MID($D219,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D219,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF($B219=\"DLSBT\",MID($D219,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D219,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",MID($D219,m2Inicio+INDIRECT(B219),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V219<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E219<=FechaMin,E219>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H219<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219=0,0,IF(OR(I219/N219<=MObraMin,I219/N219>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q219<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R219<=INDIRECT(VLOOKUP(B219,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3076.38,1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ219),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D219=0,\"\",VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW219),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2768.7420000000002,3076.38]
["Edemet 2018 proy cuentas","DLSBT","102012018020913","DLSBTM100009ZB0150B02C3ALA006","2018-08-05","PANAMA, HURTADO",null,300.97000000000003,282.73,null,0,null,null,583.70000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF($B220=\"DLABT\",MID($D220,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D220,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF(OR($B220=\"DLABT\",$B220=\"DLSBT\"),MID($D220,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D220,CondInicio,CondFin-CondInicio+1)*1))","v":9},"NA",{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF($B220=\"DLSBT\",MID($D220,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D220,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",MID($D220,m2Inicio+INDIRECT(B220),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V220<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E220<=FechaMin,E220>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H220<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220=0,0,IF(OR(I220/N220<=MObraMin,I220/N220>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q220<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R220<=INDIRECT(VLOOKUP(B220,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,583.70000000000005,1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ220),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D220=0,\"\",VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW220),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},525.33000000000004,583.70000000000005]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-29","PPLINAI","2018-06-07","PANAMA",null,137869.12,0,null,0,null,null,137869.12,null,0,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF($B221=\"DLABT\",MID($D221,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D221,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF(OR($B221=\"DLABT\",$B221=\"DLSBT\"),MID($D221,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D221,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF($B221=\"DLSBT\",MID($D221,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D221,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",MID($D221,m2Inicio+INDIRECT(B221),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V221<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E221<=FechaMin,E221>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H221<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221=0,0,IF(OR(I221/N221<=MObraMin,I221/N221>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q221<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R221<=INDIRECT(VLOOKUP(B221,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,137869.12,1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ221),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D221=0,\"\",VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW221),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},124082.208,137869.12]
["Edemet 2018 proy cuentas","DLABT","201012018051188","DLABTM100033P002HOC3ALA002","2018-10-29","COCLE, PENONOME (CAB",null,979.94,1044.44,null,0,null,null,2024.38,null,0,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF($B222=\"DLABT\",MID($D222,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D222,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF(OR($B222=\"DLABT\",$B222=\"DLSBT\"),MID($D222,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D222,CondInicio,CondFin-CondInicio+1)*1))","v":33},16.5,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF($B222=\"DLSBT\",MID($D222,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D222,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",MID($D222,m2Inicio+INDIRECT(B222),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V222<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E222<=FechaMin,E222>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H222<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222=0,0,IF(OR(I222/N222<=MObraMin,I222/N222>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q222<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R222<=INDIRECT(VLOOKUP(B222,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ222),FALSE))","v":16.5},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D222=0,\"\",VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW222),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2024.38]
["Edemet 2018 proy cuentas","DLAMT-34,5","2018-EMR081",null,"2018-12-31","La Arena",null,32135.41,9546.67,null,0,null,null,41682.080000000002,null,0,{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF($B223=\"DLABT\",MID($D223,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D223,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF(OR($B223=\"DLABT\",$B223=\"DLSBT\"),MID($D223,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D223,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF($B223=\"DLSBT\",MID($D223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",MID($D223,m2Inicio+INDIRECT(B223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E223<=FechaMin,E223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223=0,0,IF(OR(I223/N223<=MObraMin,I223/N223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q223<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R223<=INDIRECT(VLOOKUP(B223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41682.080000000002,1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ223),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D223=0,\"\",VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW223),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},37513.872000000003,41682.080000000002]
["Edemet 2018 proy cuentas","DLSBT","102012018020451","DLSBTM100137ZB0150B02C3ALA006","2018-10-30","PANAMA, VISTA ALEGRE",null,4485.99,4951.6000000000004,null,0,null,null,9437.59,null,0,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF($B224=\"DLABT\",MID($D224,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D224,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF(OR($B224=\"DLABT\",$B224=\"DLSBT\"),MID($D224,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D224,CondInicio,CondFin-CondInicio+1)*1))","v":137},"NA",{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF($B224=\"DLSBT\",MID($D224,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D224,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",MID($D224,m2Inicio+INDIRECT(B224),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V224<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E224<=FechaMin,E224>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H224<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224=0,0,IF(OR(I224/N224<=MObraMin,I224/N224>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q224<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R224<=INDIRECT(VLOOKUP(B224,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9437.59,1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ224),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D224=0,\"\",VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW224),FALSE))","v":137},"NA",1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8493.8310000000001,9437.59]
["Edemet 2018 proy cuentas","DLSMT-34,5","102012018020451","DLSMT345M100122ZB0320B02SLAALA1/01/0","2018-10-30","PANAMA, VISTA ALEGRE",null,8471.93,7294.27,null,0,null,null,15766.2,null,0,{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF($B225=\"DLABT\",MID($D225,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D225,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF(OR($B225=\"DLABT\",$B225=\"DLSBT\"),MID($D225,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D225,CondInicio,CondFin-CondInicio+1)*1))","v":122},"NA",{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF($B225=\"DLSBT\",MID($D225,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D225,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",MID($D225,m2Inicio+INDIRECT(B225),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V225<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E225<=FechaMin,E225>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H225<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225=0,0,IF(OR(I225/N225<=MObraMin,I225/N225>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q225<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R225<=INDIRECT(VLOOKUP(B225,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15766.2,1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ225),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D225=0,\"\",VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW225),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14189.580000000002,15766.2]
["Edemet 2018 proy cuentas","DLSMT-34,5","102012018020451","DLSMT345T100568ZB0480B02SLAALA4/04/0","2018-10-30","PANAMA, VISTA ALEGRE",null,48058.559999999998,26824.74,null,0,null,null,74883.3,null,0,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF($B226=\"DLABT\",MID($D226,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D226,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF(OR($B226=\"DLABT\",$B226=\"DLSBT\"),MID($D226,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D226,CondInicio,CondFin-CondInicio+1)*1))","v":568},"NA",{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF($B226=\"DLSBT\",MID($D226,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D226,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",MID($D226,m2Inicio+INDIRECT(B226),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V226<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E226<=FechaMin,E226>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H226<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226=0,0,IF(OR(I226/N226<=MObraMin,I226/N226>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q226<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R226<=INDIRECT(VLOOKUP(B226,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,74883.3,1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ226),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D226=0,\"\",VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW226),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},67394.97,74883.3]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018020451","DTRMB345M10025IP022","2018-10-30","PANAMA, VISTA ALEGRE",null,57239.15,26873.97,null,0,null,null,84113.12,null,0,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF($B227=\"DLABT\",MID($D227,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D227,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF(OR($B227=\"DLABT\",$B227=\"DLSBT\"),MID($D227,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D227,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF($B227=\"DLSBT\",MID($D227,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D227,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",MID($D227,m2Inicio+INDIRECT(B227),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,3)*1)","v":22},1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V227<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E227<=FechaMin,E227>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H227<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227=0,0,IF(OR(I227/N227<=MObraMin,I227/N227>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q227<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R227<=INDIRECT(VLOOKUP(B227,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,84113.12,1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ227),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D227=0,\"\",VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW227),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},75701.808000000005,84113.12]
["Edemet 2018 proy cuentas","DLABT","102012018020451","DLABTM103192P063HOC3ALA1/0","2018-10-30","PANAMA, VISTA ALEGRE",null,38371.919999999998,15840.14,null,0,null,null,54212.06,null,0,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF($B228=\"DLABT\",MID($D228,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D228,PosteInicio,PosteFin-PosteInicio+1)*1))","v":63},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF(OR($B228=\"DLABT\",$B228=\"DLSBT\"),MID($D228,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D228,CondInicio,CondFin-CondInicio+1)*1))","v":3192},50.666666666666664,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF($B228=\"DLSBT\",MID($D228,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D228,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",MID($D228,m2Inicio+INDIRECT(B228),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V228<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E228<=FechaMin,E228>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H228<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228=0,0,IF(OR(I228/N228<=MObraMin,I228/N228>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q228<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R228<=INDIRECT(VLOOKUP(B228,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54212.06,1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ228),FALSE))","v":50.666666666666664},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D228=0,\"\",VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW228),FALSE))","v":3192},"NA",1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},48790.853999999999,54212.06]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018020451","DLAMT345M102046P040HOCASA1/0","2018-10-30","PANAMA, VISTA ALEGRE",null,24568.02,12852.66,null,0,null,null,37420.68,null,0,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF($B229=\"DLABT\",MID($D229,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D229,PosteInicio,PosteFin-PosteInicio+1)*1))","v":40},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF(OR($B229=\"DLABT\",$B229=\"DLSBT\"),MID($D229,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D229,CondInicio,CondFin-CondInicio+1)*1))","v":2046},51.15,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF($B229=\"DLSBT\",MID($D229,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D229,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",MID($D229,m2Inicio+INDIRECT(B229),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V229<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E229<=FechaMin,E229>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H229<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229=0,0,IF(OR(I229/N229<=MObraMin,I229/N229>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q229<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R229<=INDIRECT(VLOOKUP(B229,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37420.68,1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ229),FALSE))","v":51.15},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D229=0,\"\",VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW229),FALSE))","v":2046},"NA",1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},33678.612000000001,37420.68]
["Edemet 2018 proy cuentas","DLABT","201012017020746","DLABTM100132P001HOC3ALA002","2018-12-07","COCLE, LA PINTADA (C",null,1033.8399999999999,739.28,null,0,null,null,1773.12,null,0,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF($B230=\"DLABT\",MID($D230,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D230,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF(OR($B230=\"DLABT\",$B230=\"DLSBT\"),MID($D230,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D230,CondInicio,CondFin-CondInicio+1)*1))","v":132},132,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF($B230=\"DLSBT\",MID($D230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",MID($D230,m2Inicio+INDIRECT(B230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E230<=FechaMin,E230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230=0,0,IF(OR(I230/N230<=MObraMin,I230/N230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q230<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R230<=INDIRECT(VLOOKUP(B230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1773.12,1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ230),FALSE))","v":132},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D230=0,\"\",VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW230),FALSE))","v":132},"NA",1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1595.808,1773.12]
["Edemet 2018 proy cuentas","DLABT","102012017070278","DLABTM100110P003HOC3ALA002","2018-01-22","PANAMA, NUEVA GORGON",null,1411.41,542.61,null,0,null,null,1954.02,null,0,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF($B231=\"DLABT\",MID($D231,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D231,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF(OR($B231=\"DLABT\",$B231=\"DLSBT\"),MID($D231,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D231,CondInicio,CondFin-CondInicio+1)*1))","v":110},36.666666666666664,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF($B231=\"DLSBT\",MID($D231,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D231,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",MID($D231,m2Inicio+INDIRECT(B231),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V231<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E231<=FechaMin,E231>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H231<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231=0,0,IF(OR(I231/N231<=MObraMin,I231/N231>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q231<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R231<=INDIRECT(VLOOKUP(B231,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1954.02,1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ231),FALSE))","v":36.666666666666664},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D231=0,\"\",VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW231),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1758.6179999999999,1954.02]
["Edemet 2018 proy cuentas","DLSBT","102012017070278","DLSBTM100046ZB0150B02C3ALA006","2018-01-22","PANAMA, NUEVA GORGON",null,1138.42,1546.87,null,0,null,null,2685.29,null,0,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF($B232=\"DLABT\",MID($D232,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D232,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF(OR($B232=\"DLABT\",$B232=\"DLSBT\"),MID($D232,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D232,CondInicio,CondFin-CondInicio+1)*1))","v":46},"NA",{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF($B232=\"DLSBT\",MID($D232,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D232,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",MID($D232,m2Inicio+INDIRECT(B232),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V232<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E232<=FechaMin,E232>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H232<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232=0,0,IF(OR(I232/N232<=MObraMin,I232/N232>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q232<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R232<=INDIRECT(VLOOKUP(B232,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2685.29,1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ232),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D232=0,\"\",VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW232),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2416.761,2685.29]
["Edemet 2018 proy cuentas","CMEDI","CMEDI007-53-2018-53","CMEDIMBDNO048","2018-12-31","LOS SANTOS",null,15227.08,673.92,null,0,null,null,15901,null,0,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF($B233=\"DLABT\",MID($D233,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D233,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF(OR($B233=\"DLABT\",$B233=\"DLSBT\"),MID($D233,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D233,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF($B233=\"DLSBT\",MID($D233,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D233,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",MID($D233,m2Inicio+INDIRECT(B233),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,3)*1)","v":48},1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V233<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E233<=FechaMin,E233>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H233<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233=0,0,IF(OR(I233/N233<=MObraMin,I233/N233>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q233<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R233<=INDIRECT(VLOOKUP(B233,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15901,1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ233),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D233=0,\"\",VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW233),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14310.9,15901]
["Edemet 2018 proy cuentas","DLABT","101012016120819","DLABTM100452P000HOC1ALA002","2018-12-03","PANAMA, CURUNDU",null,3982.04,3367.99,null,0,null,null,7350.03,null,0,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF($B234=\"DLABT\",MID($D234,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D234,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF(OR($B234=\"DLABT\",$B234=\"DLSBT\"),MID($D234,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D234,CondInicio,CondFin-CondInicio+1)*1))","v":452},"SP",{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF($B234=\"DLSBT\",MID($D234,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D234,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",MID($D234,m2Inicio+INDIRECT(B234),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V234<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E234<=FechaMin,E234>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H234<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234=0,0,IF(OR(I234/N234<=MObraMin,I234/N234>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q234<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R234<=INDIRECT(VLOOKUP(B234,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7350.03,1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ234),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D234=0,\"\",VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","1AL","002","","","","NA",{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW234),FALSE))","v":452},"NA",1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6615.027,7350.03]
["Edemet 2018 proy cuentas","DLABT","101012016120819","DLABTM168056P005HOC3ALA006","2018-12-03","PANAMA, CURUNDU",null,264691.23,540128.93999999994,null,0,null,null,804820.17,null,0,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF($B235=\"DLABT\",MID($D235,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D235,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF(OR($B235=\"DLABT\",$B235=\"DLSBT\"),MID($D235,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D235,CondInicio,CondFin-CondInicio+1)*1))","v":68056},13611.2,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF($B235=\"DLSBT\",MID($D235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",MID($D235,m2Inicio+INDIRECT(B235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E235<=FechaMin,E235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235=0,0,IF(OR(I235/N235<=MObraMin,I235/N235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q235<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R235<=INDIRECT(VLOOKUP(B235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,804820.17,1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ235),FALSE))","v":13611.2},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D235=0,\"\",VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW235),FALSE))","v":68056},"NA",1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},724338.15300000005,804820.17]
["Edemet 2018 proy cuentas","DLABT","101012016120819","DLABTM100033P000HOC1CUA004","2018-12-03","PANAMA, CURUNDU",null,513.48,128.86000000000001,null,0,null,null,642.34,null,0,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF($B236=\"DLABT\",MID($D236,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D236,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF(OR($B236=\"DLABT\",$B236=\"DLSBT\"),MID($D236,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D236,CondInicio,CondFin-CondInicio+1)*1))","v":33},"SP",{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF($B236=\"DLSBT\",MID($D236,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D236,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",MID($D236,m2Inicio+INDIRECT(B236),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V236<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E236<=FechaMin,E236>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H236<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236=0,0,IF(OR(I236/N236<=MObraMin,I236/N236>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q236<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R236<=INDIRECT(VLOOKUP(B236,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ236),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D236=0,\"\",VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","1CU","004","","","","NA",{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW236),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,642.34]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012016120819","DTRMB138M10075IP003","2018-12-03","PANAMA, CURUNDU",null,12234.84,2776.62,null,0,null,null,15011.46,null,0,{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF($B237=\"DLABT\",MID($D237,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D237,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF(OR($B237=\"DLABT\",$B237=\"DLSBT\"),MID($D237,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D237,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF($B237=\"DLSBT\",MID($D237,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D237,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",MID($D237,m2Inicio+INDIRECT(B237),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V237<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E237<=FechaMin,E237>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H237<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237=0,0,IF(OR(I237/N237<=MObraMin,I237/N237>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q237<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R237<=INDIRECT(VLOOKUP(B237,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15011.46,1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ237),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D237=0,\"\",VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW237),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13510.314,15011.46]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012016120819","DLSMT138T100003ZB0480B02SLACUA002002","2018-12-03","PANAMA, CURUNDU",null,60.6,332.34,null,0,null,null,392.94,null,0,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF($B238=\"DLABT\",MID($D238,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D238,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF(OR($B238=\"DLABT\",$B238=\"DLSBT\"),MID($D238,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D238,CondInicio,CondFin-CondInicio+1)*1))","v":3},"NA",{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF($B238=\"DLSBT\",MID($D238,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D238,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",MID($D238,m2Inicio+INDIRECT(B238),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V238<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E238<=FechaMin,E238>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H238<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238=0,0,IF(OR(I238/N238<=MObraMin,I238/N238>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q238<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R238<=INDIRECT(VLOOKUP(B238,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,392.94,1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ238),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D238=0,\"\",VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","002","","","","","NA",{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW238),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},353.64600000000002,392.94]
["Edemet 2018 proy cuentas","DLSBT","101012016120819","DLSBTM114657ZB0150B02C3ALA006","2018-12-03","PANAMA, CURUNDU",null,177173.61,697906.25,null,0,null,null,875079.86,null,0,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF($B239=\"DLABT\",MID($D239,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D239,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF(OR($B239=\"DLABT\",$B239=\"DLSBT\"),MID($D239,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D239,CondInicio,CondFin-CondInicio+1)*1))","v":14657},"NA",{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF($B239=\"DLSBT\",MID($D239,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D239,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",MID($D239,m2Inicio+INDIRECT(B239),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V239<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E239<=FechaMin,E239>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H239<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239=0,0,IF(OR(I239/N239<=MObraMin,I239/N239>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q239<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R239<=INDIRECT(VLOOKUP(B239,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,875079.86,1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ239),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D239=0,\"\",VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW239),FALSE))","v":14657},"NA",1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},787571.87399999995,875079.86]
["Edemet 2018 proy cuentas","DLABT","101012016120819","DLABTM113396P001HOC2ALA006","2018-12-03","PANAMA, CURUNDU",null,52508.09,140597.71,null,0,null,null,193105.8,null,0,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF($B240=\"DLABT\",MID($D240,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D240,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF(OR($B240=\"DLABT\",$B240=\"DLSBT\"),MID($D240,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D240,CondInicio,CondFin-CondInicio+1)*1))","v":13396},13396,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF($B240=\"DLSBT\",MID($D240,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D240,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",MID($D240,m2Inicio+INDIRECT(B240),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V240<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E240<=FechaMin,E240>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H240<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240=0,0,IF(OR(I240/N240<=MObraMin,I240/N240>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q240<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R240<=INDIRECT(VLOOKUP(B240,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,193105.8,1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ240),FALSE))","v":13396},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D240=0,\"\",VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","","NA",{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW240),FALSE))","v":13396},"NA",1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},173795.22,193105.8]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-80","PPLINAI","2018-12-18","PANAMA",null,9083.11,0,null,0,null,null,9083.11,null,0,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF($B241=\"DLABT\",MID($D241,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D241,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF(OR($B241=\"DLABT\",$B241=\"DLSBT\"),MID($D241,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D241,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF($B241=\"DLSBT\",MID($D241,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D241,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",MID($D241,m2Inicio+INDIRECT(B241),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V241<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E241<=FechaMin,E241>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H241<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241=0,0,IF(OR(I241/N241<=MObraMin,I241/N241>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q241<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R241<=INDIRECT(VLOOKUP(B241,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9083.11,1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ241),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D241=0,\"\",VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW241),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8174.7990000000009,9083.11]
["Edemet 2018 proy cuentas","DLABT","201012017020906","DLABTT100007P000HOC3ALA4/0","2018-02-26","COCLE, AGUADULCE (CA",null,98.44,63.55,null,0,null,null,161.99,null,0,{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF($B242=\"DLABT\",MID($D242,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D242,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF(OR($B242=\"DLABT\",$B242=\"DLSBT\"),MID($D242,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D242,CondInicio,CondFin-CondInicio+1)*1))","v":7},"SP",{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF($B242=\"DLSBT\",MID($D242,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D242,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",MID($D242,m2Inicio+INDIRECT(B242),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V242<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E242<=FechaMin,E242>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H242<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242=0,0,IF(OR(I242/N242<=MObraMin,I242/N242>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q242<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R242<=INDIRECT(VLOOKUP(B242,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ242),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D242=0,\"\",VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW242),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,161.99]
["Edemet 2018 proy cuentas","DTRMB-34,5","201012017020906","DTRMB345T10300IG001","2018-02-26","COCLE, AGUADULCE (CA",null,26624.2,4188.25,null,0,null,null,30812.45,null,0,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF($B243=\"DLABT\",MID($D243,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D243,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF(OR($B243=\"DLABT\",$B243=\"DLSBT\"),MID($D243,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D243,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF($B243=\"DLSBT\",MID($D243,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D243,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",MID($D243,m2Inicio+INDIRECT(B243),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V243<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E243<=FechaMin,E243>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H243<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243=0,0,IF(OR(I243/N243<=MObraMin,I243/N243>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q243<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R243<=INDIRECT(VLOOKUP(B243,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30812.45,1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ243),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D243=0,\"\",VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW243),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},27731.205000000002,30812.45]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012017020906","DLAMT138M100293P005HOCASA1/0","2018-02-26","COCLE, AGUADULCE (CA",null,3569.37,1508.98,null,0,null,null,5078.3500000000004,null,0,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF($B244=\"DLABT\",MID($D244,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D244,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF(OR($B244=\"DLABT\",$B244=\"DLSBT\"),MID($D244,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D244,CondInicio,CondFin-CondInicio+1)*1))","v":293},58.6,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF($B244=\"DLSBT\",MID($D244,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D244,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",MID($D244,m2Inicio+INDIRECT(B244),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V244<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E244<=FechaMin,E244>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H244<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244=0,0,IF(OR(I244/N244<=MObraMin,I244/N244>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q244<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R244<=INDIRECT(VLOOKUP(B244,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5078.3500000000004,1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ244),FALSE))","v":58.6},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D244=0,\"\",VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW244),FALSE))","v":293},"NA",1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4570.5150000000003,5078.3500000000004]
["Edemet 2018 proy cuentas","DLSBT","201012017020906","DLSBTT100121ZB0320B02C4ALC500","2018-02-26","COCLE, AGUADULCE (CA",null,6657.36,4152.5,null,0,null,null,10809.86,null,0,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF($B245=\"DLABT\",MID($D245,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D245,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF(OR($B245=\"DLABT\",$B245=\"DLSBT\"),MID($D245,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D245,CondInicio,CondFin-CondInicio+1)*1))","v":121},"NA",{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF($B245=\"DLSBT\",MID($D245,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D245,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",MID($D245,m2Inicio+INDIRECT(B245),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V245<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E245<=FechaMin,E245>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H245<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245=0,0,IF(OR(I245/N245<=MObraMin,I245/N245>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q245<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R245<=INDIRECT(VLOOKUP(B245,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10809.86,1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ245),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D245=0,\"\",VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW245),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9728.8740000000016,10809.86]
["Edemet 2018 proy cuentas","DLSMT-34,5","201012017020906","DLSMT345T100081ZB0480B02SLAALA4/04/0","2018-02-26","COCLE, AGUADULCE (CA",null,7432.63,2466.9499999999998,null,0,null,null,9899.58,null,0,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF($B246=\"DLABT\",MID($D246,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D246,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF(OR($B246=\"DLABT\",$B246=\"DLSBT\"),MID($D246,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D246,CondInicio,CondFin-CondInicio+1)*1))","v":81},"NA",{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF($B246=\"DLSBT\",MID($D246,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D246,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",MID($D246,m2Inicio+INDIRECT(B246),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V246<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E246<=FechaMin,E246>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H246<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246=0,0,IF(OR(I246/N246<=MObraMin,I246/N246>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q246<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R246<=INDIRECT(VLOOKUP(B246,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9899.58,1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ246),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D246=0,\"\",VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW246),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8909.6219999999994,9899.58]
["Edemet 2018 proy cuentas","DTRMB-34,5","201012017020906","DTRMB345T11000IG001","2018-02-26","COCLE, AGUADULCE (CA",null,53834.68,9127.76,null,0,null,null,62962.44,null,0,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF($B247=\"DLABT\",MID($D247,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D247,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF(OR($B247=\"DLABT\",$B247=\"DLSBT\"),MID($D247,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D247,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF($B247=\"DLSBT\",MID($D247,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D247,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",MID($D247,m2Inicio+INDIRECT(B247),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V247<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E247<=FechaMin,E247>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H247<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247=0,0,IF(OR(I247/N247<=MObraMin,I247/N247>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q247<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R247<=INDIRECT(VLOOKUP(B247,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,62962.44,1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ247),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D247=0,\"\",VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","1000IG","","","","","","NA",{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW247),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},56666.196000000004,62962.44]
["Edemet 2018 proy cuentas","DLABT","201022017100897","DLABTM100028P001HOC3ALA002","2018-12-03","VERAGUAS, LA COLORAD",null,425.9,322.08999999999997,null,0,null,null,747.99,null,0,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF($B248=\"DLABT\",MID($D248,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D248,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF(OR($B248=\"DLABT\",$B248=\"DLSBT\"),MID($D248,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D248,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF($B248=\"DLSBT\",MID($D248,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D248,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",MID($D248,m2Inicio+INDIRECT(B248),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V248<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E248<=FechaMin,E248>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H248<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248=0,0,IF(OR(I248/N248<=MObraMin,I248/N248>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q248<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R248<=INDIRECT(VLOOKUP(B248,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ248),FALSE))","v":28},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D248=0,\"\",VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW248),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,747.99]
["Edemet 2018 proy cuentas","PEQCO","2018-1500-112","PEQCOO0007","2018-12-13","PANAMA",null,134.82,0,null,0,null,null,134.82,null,0,{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF($B249=\"DLABT\",MID($D249,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D249,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF(OR($B249=\"DLABT\",$B249=\"DLSBT\"),MID($D249,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D249,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF($B249=\"DLSBT\",MID($D249,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D249,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",MID($D249,m2Inicio+INDIRECT(B249),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,4)*1)","v":7},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V249<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E249<=FechaMin,E249>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H249<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249=0,0,IF(OR(I249/N249<=MObraMin,I249/N249>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q249<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R249<=INDIRECT(VLOOKUP(B249,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,134.82,1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ249),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D249=0,\"\",VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW249),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},121.33799999999999,134.82]
["Edemet 2018 proy cuentas","DLSBT","201012018060400","DLSBTT100051ZB0320B02C4ALC500","2018-09-29","COCLE, RIO GRANDE",null,2305.4899999999998,2245.87,null,0,null,null,4551.3599999999997,null,0,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF($B250=\"DLABT\",MID($D250,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D250,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF(OR($B250=\"DLABT\",$B250=\"DLSBT\"),MID($D250,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D250,CondInicio,CondFin-CondInicio+1)*1))","v":51},"NA",{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF($B250=\"DLSBT\",MID($D250,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D250,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",MID($D250,m2Inicio+INDIRECT(B250),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V250<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E250<=FechaMin,E250>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H250<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250=0,0,IF(OR(I250/N250<=MObraMin,I250/N250>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q250<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R250<=INDIRECT(VLOOKUP(B250,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4551.3599999999997,1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ250),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D250=0,\"\",VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW250),FALSE))","v":51},"NA",1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4096.2240000000002,4551.3599999999997]
["Edemet 2018 proy cuentas","DLAMT-34,5","201012018060400","DLAMT345M100000P001HOCASA1/0","2018-09-29","COCLE, RIO GRANDE",null,580,294.41000000000003,null,0,null,null,874.41,null,0,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF($B251=\"DLABT\",MID($D251,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D251,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF(OR($B251=\"DLABT\",$B251=\"DLSBT\"),MID($D251,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D251,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF($B251=\"DLSBT\",MID($D251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",MID($D251,m2Inicio+INDIRECT(B251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E251<=FechaMin,E251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251=0,0,IF(OR(I251/N251<=MObraMin,I251/N251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q251<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R251<=INDIRECT(VLOOKUP(B251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ251),FALSE))","v":0},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D251=0,\"\",VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW251),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,874.41]
["Edemet 2018 proy cuentas","DTRMB-34,5","201012018060400","DTRMB345T30150IP001","2018-09-29","COCLE, RIO GRANDE",null,11466.54,3859.36,null,0,null,null,15325.9,null,0,{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF($B252=\"DLABT\",MID($D252,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D252,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF(OR($B252=\"DLABT\",$B252=\"DLSBT\"),MID($D252,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D252,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF($B252=\"DLSBT\",MID($D252,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D252,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",MID($D252,m2Inicio+INDIRECT(B252),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V252<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E252<=FechaMin,E252>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H252<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252=0,0,IF(OR(I252/N252<=MObraMin,I252/N252>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q252<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R252<=INDIRECT(VLOOKUP(B252,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15325.9,1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ252),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D252=0,\"\",VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW252),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13793.31,15325.9]
["Edemet 2018 proy cuentas","DLABT","201012018011004","DLABTM100248P005HOC3ALA002","2018-12-07","COCLE, EL ROBLE",null,2133.96,1672.63,null,0,null,null,3806.59,null,0,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF($B253=\"DLABT\",MID($D253,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D253,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF(OR($B253=\"DLABT\",$B253=\"DLSBT\"),MID($D253,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D253,CondInicio,CondFin-CondInicio+1)*1))","v":248},49.6,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF($B253=\"DLSBT\",MID($D253,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D253,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",MID($D253,m2Inicio+INDIRECT(B253),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V253<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E253<=FechaMin,E253>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H253<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253=0,0,IF(OR(I253/N253<=MObraMin,I253/N253>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q253<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R253<=INDIRECT(VLOOKUP(B253,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3806.59,1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ253),FALSE))","v":49.6},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D253=0,\"\",VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW253),FALSE))","v":248},"NA",1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3425.931,3806.59]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018050275","DLAMT345M100251P006HOCASA1/0","2018-09-29","PANAMA, NUEVO EMPERA",null,3350.16,1228.08,null,0,null,null,4578.24,null,0,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF($B254=\"DLABT\",MID($D254,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D254,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF(OR($B254=\"DLABT\",$B254=\"DLSBT\"),MID($D254,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D254,CondInicio,CondFin-CondInicio+1)*1))","v":251},41.833333333333336,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF($B254=\"DLSBT\",MID($D254,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D254,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",MID($D254,m2Inicio+INDIRECT(B254),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V254<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E254<=FechaMin,E254>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H254<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254=0,0,IF(OR(I254/N254<=MObraMin,I254/N254>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q254<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R254<=INDIRECT(VLOOKUP(B254,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4578.24,1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ254),FALSE))","v":41.833333333333336},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D254=0,\"\",VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW254),FALSE))","v":251},"NA",1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4120.4160000000002,4578.24]
["Edemet 2018 proy cuentas","DLABT","102012018050275","DLABTM100717P016HOC3ALA1/0","2018-09-29","PANAMA, NUEVO EMPERA",null,9471.7000000000007,2794.23,null,0,null,null,12265.93,null,0,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF($B255=\"DLABT\",MID($D255,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D255,PosteInicio,PosteFin-PosteInicio+1)*1))","v":16},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF(OR($B255=\"DLABT\",$B255=\"DLSBT\"),MID($D255,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D255,CondInicio,CondFin-CondInicio+1)*1))","v":717},44.8125,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF($B255=\"DLSBT\",MID($D255,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D255,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",MID($D255,m2Inicio+INDIRECT(B255),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V255<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E255<=FechaMin,E255>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H255<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255=0,0,IF(OR(I255/N255<=MObraMin,I255/N255>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q255<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R255<=INDIRECT(VLOOKUP(B255,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12265.93,1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ255),FALSE))","v":44.8125},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D255=0,\"\",VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW255),FALSE))","v":717},"NA",1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11039.337000000001,12265.93]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018050275","DTRMB345M10025IP004","2018-09-29","PANAMA, NUEVO EMPERA",null,11030.06,3498.52,null,0,null,null,14528.58,null,0,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF($B256=\"DLABT\",MID($D256,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D256,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF(OR($B256=\"DLABT\",$B256=\"DLSBT\"),MID($D256,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D256,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF($B256=\"DLSBT\",MID($D256,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D256,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",MID($D256,m2Inicio+INDIRECT(B256),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V256<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E256<=FechaMin,E256>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H256<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256=0,0,IF(OR(I256/N256<=MObraMin,I256/N256>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q256<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R256<=INDIRECT(VLOOKUP(B256,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14528.58,1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ256),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D256=0,\"\",VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW256),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13075.722,14528.58]
["Edemet 2018 proy cuentas","DLSBT","201012018070010","DLSBTM100014ZB0150B02C3ALA006","2018-11-12","COCLE, TOZA",null,432.38,413.69,null,0,null,null,846.07,null,0,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF($B257=\"DLABT\",MID($D257,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D257,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF(OR($B257=\"DLABT\",$B257=\"DLSBT\"),MID($D257,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D257,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF($B257=\"DLSBT\",MID($D257,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D257,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",MID($D257,m2Inicio+INDIRECT(B257),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V257<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E257<=FechaMin,E257>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H257<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257=0,0,IF(OR(I257/N257<=MObraMin,I257/N257>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q257<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R257<=INDIRECT(VLOOKUP(B257,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,846.07,1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ257),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D257=0,\"\",VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW257),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},761.46300000000008,846.07]
["Edemet 2018 proy cuentas","DLABT","201012018070010","DLABTM100171P003HOC3ALA002","2018-11-12","COCLE, TOZA",null,1570.68,907.77,null,0,null,null,2478.4499999999998,null,0,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF($B258=\"DLABT\",MID($D258,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D258,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF(OR($B258=\"DLABT\",$B258=\"DLSBT\"),MID($D258,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D258,CondInicio,CondFin-CondInicio+1)*1))","v":171},57,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF($B258=\"DLSBT\",MID($D258,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D258,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",MID($D258,m2Inicio+INDIRECT(B258),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V258<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E258<=FechaMin,E258>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H258<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258=0,0,IF(OR(I258/N258<=MObraMin,I258/N258>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q258<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R258<=INDIRECT(VLOOKUP(B258,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2478.4499999999998,{"$f":"IF(OR(E258<=FechaMin,E258>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ258),FALSE))","v":57},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D258=0,\"\",VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW258),FALSE))","v":171},"NA",1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2230.605,2478.4499999999998]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018010258","DTRMB138T30225IP001","2018-04-06","PANAMA, SAN FCO",null,12745.44,2249.5500000000002,null,0,null,null,14994.99,null,0,{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF($B259=\"DLABT\",MID($D259,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D259,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF(OR($B259=\"DLABT\",$B259=\"DLSBT\"),MID($D259,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D259,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q259=\"NA\",\"NA\",IF(Q259=0,\"SP\",R259/Q259))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF($B259=\"DLSBT\",MID($D259,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D259,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",MID($D259,m2Inicio+INDIRECT(B259),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,3)*1)","v":1},{"$f":"IF(OR(AND(W259=\"NA\",X259=\"NA\"),AND(W259=\"NA\",X259>CantTrbtOtCMin),AND(W259>CantTrbtOtCMin,X259=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V259<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E259<=FechaMin,E259>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H259<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259=0,0,IF(OR(I259/N259<=MObraMin,I259/N259>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q259<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R259<=INDIRECT(VLOOKUP(B259,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y259*Z259*AA259*AB259*AC259*AD259*MAX(AE259,AF259)","v":1},{"$f":"N259*AG259","v":14994.99},1,{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ259),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ259=\"NA\",1,IF(AJ259<=AK259*(1+AL259),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D259=0,\"\",VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN259,1,2)=\"\",MID(AN259,1,2)=\"NA\"),\"X\",MID(D259,MID(AN259,1,2),MID(AN259,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN259,5,2)=\"\",\"\",MID(D259,MID(AN259,5,2),MID(AN259,7,2)))","v":"0225IP"},{"$f":"IF(MID(AN259,9,2)=\"\",\"\",MID(D259,MID(AN259,9,2),MID(AN259,11,2)))","v":""},{"$f":"IF(MID(AN259,13,2)=\"\",\"\",MID(D259,MID(AN259,13,2),MID(AN259,15,2)))","v":""},{"$f":"IF(MID(AN259,17,2)=\"\",\"\",MID(D259,MID(AN259,17,2),MID(AN259,19,2)))","v":""},{"$f":"IF(MID(AN259,21,2)=\"\",\"\",MID(D259,MID(AN259,21,2),MID(AN259,23,2)))","v":""},{"$f":"IF(MID(AN259,25,2)=\"\",\"\",MID(D259,MID(AN259,25,2),MID(AN259,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW259),FALSE))","v":1},{"$f":"IF(AV259=\"NA\",\"NA\",IF(AW259=0,0,N259/AW259))","v":"NA"},{"$f":"IFERROR(IF(OR(AX259=\"NA\",AM259=\"NC\"),1,IF(AX259<AV259,1,AV259/AX259)),100%)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH259*AY259*AZ259*BA259","v":13495.491},{"$f":"+N259*AA259","v":14994.99}]
["Edemet 2018 proy cuentas","DLSBT","101012018010258","DLSBTT100092ZB0320B02C4ALC500","2018-04-06","PANAMA, SAN FCO",null,3962.05,4093.46,null,0,null,null,8055.51,null,0,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF($B260=\"DLABT\",MID($D260,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D260,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF(OR($B260=\"DLABT\",$B260=\"DLSBT\"),MID($D260,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D260,CondInicio,CondFin-CondInicio+1)*1))","v":92},"NA",{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF($B260=\"DLSBT\",MID($D260,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D260,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",MID($D260,m2Inicio+INDIRECT(B260),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V260<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E260<=FechaMin,E260>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H260<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260=0,0,IF(OR(I260/N260<=MObraMin,I260/N260>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q260<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R260<=INDIRECT(VLOOKUP(B260,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8055.51,1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ260),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D260=0,\"\",VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW260),FALSE))","v":92},"NA",1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7249.9590000000007,8055.51]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017110765","DTRMB138M10075IP001","2018-01-25","PANAMA, CURUNDU",null,4349.6400000000003,659.24,null,0,null,null,5008.88,null,0,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF($B261=\"DLABT\",MID($D261,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D261,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF(OR($B261=\"DLABT\",$B261=\"DLSBT\"),MID($D261,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D261,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF($B261=\"DLSBT\",MID($D261,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D261,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",MID($D261,m2Inicio+INDIRECT(B261),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V261<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E261<=FechaMin,E261>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H261<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261=0,0,IF(OR(I261/N261<=MObraMin,I261/N261>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q261<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R261<=INDIRECT(VLOOKUP(B261,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5008.88,1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ261),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D261=0,\"\",VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW261),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4507.9920000000002,5008.88]
["Edemet 2018 proy cuentas","DLSBT","101012017110765","DLSBTM100017ZB0320B02C3ALC500","2018-01-25","PANAMA, CURUNDU",null,741.17,524.52,null,0,null,null,1265.69,null,0,{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF($B262=\"DLABT\",MID($D262,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D262,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF(OR($B262=\"DLABT\",$B262=\"DLSBT\"),MID($D262,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D262,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF($B262=\"DLSBT\",MID($D262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",MID($D262,m2Inicio+INDIRECT(B262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E262<=FechaMin,E262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262=0,0,IF(OR(I262/N262<=MObraMin,I262/N262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q262<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R262<=INDIRECT(VLOOKUP(B262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1265.69,1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ262),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D262=0,\"\",VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW262),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1139.1210000000001,1265.69]
["Edemet 2018 proy cuentas","DLAMT-13,8","101012017110765","DLAMT138M100033P001HOCASA1/0","2018-01-25","PANAMA, CURUNDU",null,509.97,191.65,null,0,null,null,701.62,null,0,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF($B263=\"DLABT\",MID($D263,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D263,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF(OR($B263=\"DLABT\",$B263=\"DLSBT\"),MID($D263,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D263,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF($B263=\"DLSBT\",MID($D263,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D263,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",MID($D263,m2Inicio+INDIRECT(B263),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V263<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E263<=FechaMin,E263>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H263<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263=0,0,IF(OR(I263/N263<=MObraMin,I263/N263>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q263<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R263<=INDIRECT(VLOOKUP(B263,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ263),FALSE))","v":33},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D263=0,\"\",VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW263),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,701.62]
["Edemet 2018 proy cuentas","DLSBT","102012017110576","DLSBTM100023ZB0150B02C3ALA006","2018-04-06","PANAMA, LAS LAJAS",null,462.52,956.13,null,0,null,null,1418.65,null,0,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF($B264=\"DLABT\",MID($D264,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D264,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF(OR($B264=\"DLABT\",$B264=\"DLSBT\"),MID($D264,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D264,CondInicio,CondFin-CondInicio+1)*1))","v":23},"NA",{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF($B264=\"DLSBT\",MID($D264,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D264,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",MID($D264,m2Inicio+INDIRECT(B264),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V264<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E264<=FechaMin,E264>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H264<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264=0,0,IF(OR(I264/N264<=MObraMin,I264/N264>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q264<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R264<=INDIRECT(VLOOKUP(B264,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1418.65,1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ264),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D264=0,\"\",VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW264),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1276.7850000000001,1418.65]
["Edemet 2018 proy cuentas","DLABT","102012017110576","DLABTM100062P002HOC3ALA002","2018-04-06","PANAMA, LAS LAJAS",null,664.79,399.82,null,0,null,null,1064.6099999999999,null,0,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF($B265=\"DLABT\",MID($D265,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D265,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF(OR($B265=\"DLABT\",$B265=\"DLSBT\"),MID($D265,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D265,CondInicio,CondFin-CondInicio+1)*1))","v":62},31,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF($B265=\"DLSBT\",MID($D265,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D265,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",MID($D265,m2Inicio+INDIRECT(B265),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V265<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E265<=FechaMin,E265>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H265<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265=0,0,IF(OR(I265/N265<=MObraMin,I265/N265>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q265<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R265<=INDIRECT(VLOOKUP(B265,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1064.6099999999999,1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ265),FALSE))","v":31},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D265=0,\"\",VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW265),FALSE))","v":62},"NA",1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},958.14899999999989,1064.6099999999999]
["Edemet 2018 proy cuentas","DLABT","201022017050803","DLABTM100041P001HOC3ALA002","2018-01-25","VERAGUAS, MONTIJO (C",null,384.14,246.85,null,0,null,null,630.99,null,0,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF($B266=\"DLABT\",MID($D266,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D266,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF(OR($B266=\"DLABT\",$B266=\"DLSBT\"),MID($D266,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D266,CondInicio,CondFin-CondInicio+1)*1))","v":41},41,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF($B266=\"DLSBT\",MID($D266,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D266,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",MID($D266,m2Inicio+INDIRECT(B266),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V266<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E266<=FechaMin,E266>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H266<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266=0,0,IF(OR(I266/N266<=MObraMin,I266/N266>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q266<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R266<=INDIRECT(VLOOKUP(B266,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ266),FALSE))","v":41},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D266=0,\"\",VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW266),FALSE))","v":41},"NA",1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,630.99]
["Edemet 2018 proy cuentas","DLSBT","201012018030705","DLSBTM100012ZB0150B02C3ALA006","2018-07-12","HERRERA, CHUPAMPA",null,469.82,397.37,null,0,null,null,867.19,null,0,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF($B267=\"DLABT\",MID($D267,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D267,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF(OR($B267=\"DLABT\",$B267=\"DLSBT\"),MID($D267,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D267,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF($B267=\"DLSBT\",MID($D267,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D267,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",MID($D267,m2Inicio+INDIRECT(B267),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V267<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E267<=FechaMin,E267>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H267<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267=0,0,IF(OR(I267/N267<=MObraMin,I267/N267>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q267<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R267<=INDIRECT(VLOOKUP(B267,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,867.19,1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ267),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D267=0,\"\",VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW267),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},780.47100000000012,867.19]
["Edemet 2018 proy cuentas","DLABT","201012018030705","DLABTM100143P003HOC3ALA002","2018-07-12","HERRERA, CHUPAMPA",null,1562.7,665.47,null,0,null,null,2228.17,null,0,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF($B268=\"DLABT\",MID($D268,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D268,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF(OR($B268=\"DLABT\",$B268=\"DLSBT\"),MID($D268,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D268,CondInicio,CondFin-CondInicio+1)*1))","v":143},47.666666666666664,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF($B268=\"DLSBT\",MID($D268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",MID($D268,m2Inicio+INDIRECT(B268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E268<=FechaMin,E268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268=0,0,IF(OR(I268/N268<=MObraMin,I268/N268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q268<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R268<=INDIRECT(VLOOKUP(B268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2228.17,1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ268),FALSE))","v":47.666666666666664},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D268=0,\"\",VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW268),FALSE))","v":143},"NA",1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2005.3530000000001,2228.17]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022016070675","DTRMB345M10010IP001","2018-03-16","VERAGUAS, EL MARANON",null,2550.27,509.28,null,0,null,null,3059.55,null,0,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF($B269=\"DLABT\",MID($D269,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D269,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF(OR($B269=\"DLABT\",$B269=\"DLSBT\"),MID($D269,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D269,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF($B269=\"DLSBT\",MID($D269,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D269,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",MID($D269,m2Inicio+INDIRECT(B269),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V269<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E269<=FechaMin,E269>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H269<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269=0,0,IF(OR(I269/N269<=MObraMin,I269/N269>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q269<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R269<=INDIRECT(VLOOKUP(B269,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3059.55,1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ269),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D269=0,\"\",VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW269),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2753.5950000000003,3059.55]
["Edemet 2018 proy cuentas","DLSBT","102012018070619","DLSBTM100014ZB0150B02C3ALA006","2018-11-14","PANAMA, SANTA RITA",null,505.69,367.87,null,0,null,null,873.56,null,0,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF($B270=\"DLABT\",MID($D270,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D270,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF(OR($B270=\"DLABT\",$B270=\"DLSBT\"),MID($D270,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D270,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF($B270=\"DLSBT\",MID($D270,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D270,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",MID($D270,m2Inicio+INDIRECT(B270),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V270<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E270<=FechaMin,E270>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H270<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270=0,0,IF(OR(I270/N270<=MObraMin,I270/N270>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q270<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R270<=INDIRECT(VLOOKUP(B270,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,873.56,1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ270),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D270=0,\"\",VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW270),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},786.20399999999995,873.56]
["Edemet 2018 proy cuentas","DLABT","102012018070619","DLABTM100088P002HOC3ALA002","2018-11-14","PANAMA, SANTA RITA",null,859.8,462.81,null,0,null,null,1322.61,null,0,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF($B271=\"DLABT\",MID($D271,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D271,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF(OR($B271=\"DLABT\",$B271=\"DLSBT\"),MID($D271,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D271,CondInicio,CondFin-CondInicio+1)*1))","v":88},44,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF($B271=\"DLSBT\",MID($D271,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D271,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",MID($D271,m2Inicio+INDIRECT(B271),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V271<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E271<=FechaMin,E271>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H271<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271=0,0,IF(OR(I271/N271<=MObraMin,I271/N271>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q271<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R271<=INDIRECT(VLOOKUP(B271,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1322.61,1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ271),FALSE))","v":44},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D271=0,\"\",VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW271),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1190.3489999999999,1322.61]
["Edemet 2018 proy cuentas","DLABT","201012017050357","DLABTM100140P002HOC3ALA002","2018-05-15","VERAGUAS, EL POTRERO",null,1228.94,748.43,null,0,null,null,1977.37,null,0,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF($B272=\"DLABT\",MID($D272,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D272,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF(OR($B272=\"DLABT\",$B272=\"DLSBT\"),MID($D272,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D272,CondInicio,CondFin-CondInicio+1)*1))","v":140},70,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF($B272=\"DLSBT\",MID($D272,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D272,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",MID($D272,m2Inicio+INDIRECT(B272),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V272<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E272<=FechaMin,E272>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H272<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272=0,0,IF(OR(I272/N272<=MObraMin,I272/N272>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q272<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R272<=INDIRECT(VLOOKUP(B272,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1977.37,1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ272),FALSE))","v":70},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D272=0,\"\",VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW272),FALSE))","v":140},"NA",1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1779.633,1977.37]
["Edemet 2018 proy cuentas","DLABT","201012017061025","DLABTM100133P002HOC3ALA002","2018-12-07","COCLE, POCRI",null,1104.5899999999999,831.87,null,0,null,null,1936.46,null,0,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF($B273=\"DLABT\",MID($D273,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D273,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF(OR($B273=\"DLABT\",$B273=\"DLSBT\"),MID($D273,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D273,CondInicio,CondFin-CondInicio+1)*1))","v":133},66.5,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF($B273=\"DLSBT\",MID($D273,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D273,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",MID($D273,m2Inicio+INDIRECT(B273),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V273<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E273<=FechaMin,E273>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H273<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273=0,0,IF(OR(I273/N273<=MObraMin,I273/N273>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q273<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R273<=INDIRECT(VLOOKUP(B273,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1936.46,1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ273),FALSE))","v":66.5},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D273=0,\"\",VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW273),FALSE))","v":133},"NA",1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1742.8140000000001,1936.46]
["Edemet 2018 proy cuentas","DLSBT","102012018091179","DLSBTM100038ZB0150B02C3ALA006","2018-02-11","PANAMA, BARRIO COLON",null,545.71,1594.77,null,0,null,null,2140.48,null,0,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF($B274=\"DLABT\",MID($D274,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D274,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF(OR($B274=\"DLABT\",$B274=\"DLSBT\"),MID($D274,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D274,CondInicio,CondFin-CondInicio+1)*1))","v":38},"NA",{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF($B274=\"DLSBT\",MID($D274,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D274,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",MID($D274,m2Inicio+INDIRECT(B274),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V274<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E274<=FechaMin,E274>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H274<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274=0,0,IF(OR(I274/N274<=MObraMin,I274/N274>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q274<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R274<=INDIRECT(VLOOKUP(B274,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2140.48,1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ274),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D274=0,\"\",VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW274),FALSE))","v":38},"NA",1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1926.432,2140.48]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018091179","DLAMT345M100000P001HOCASA1/0","2018-02-11","PANAMA, BARRIO COLON",null,290,186.33,null,0,null,null,476.33,null,0,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF($B275=\"DLABT\",MID($D275,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D275,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF(OR($B275=\"DLABT\",$B275=\"DLSBT\"),MID($D275,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D275,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF($B275=\"DLSBT\",MID($D275,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D275,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",MID($D275,m2Inicio+INDIRECT(B275),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V275<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E275<=FechaMin,E275>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H275<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275=0,0,IF(OR(I275/N275<=MObraMin,I275/N275>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q275<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R275<=INDIRECT(VLOOKUP(B275,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ275),FALSE))","v":0},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D275=0,\"\",VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW275),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,476.33]
["Edemet 2018 proy cuentas","DLABT","201012018020560","DLABTM100050P001HOC3ALA002","2018-04-25","COCLE, EL HARINO",null,542.04999999999995,289.85000000000002,null,0,null,null,831.9,null,0,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF($B276=\"DLABT\",MID($D276,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D276,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF(OR($B276=\"DLABT\",$B276=\"DLSBT\"),MID($D276,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D276,CondInicio,CondFin-CondInicio+1)*1))","v":50},50,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF($B276=\"DLSBT\",MID($D276,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D276,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",MID($D276,m2Inicio+INDIRECT(B276),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V276<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E276<=FechaMin,E276>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H276<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276=0,0,IF(OR(I276/N276<=MObraMin,I276/N276>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q276<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R276<=INDIRECT(VLOOKUP(B276,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ276),FALSE))","v":50},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D276=0,\"\",VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW276),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,831.9]
["Edemet 2018 proy cuentas","DLSBT","102012017110574","DLSBTM100016ZB0150B02C3ALA1/0","2018-01-22","PANAMA, VERACRUZ",null,236.45,766.68,null,0,null,null,1003.13,null,0,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF($B277=\"DLABT\",MID($D277,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D277,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF(OR($B277=\"DLABT\",$B277=\"DLSBT\"),MID($D277,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D277,CondInicio,CondFin-CondInicio+1)*1))","v":16},"NA",{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF($B277=\"DLSBT\",MID($D277,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D277,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",MID($D277,m2Inicio+INDIRECT(B277),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V277<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E277<=FechaMin,E277>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H277<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277=0,0,IF(OR(I277/N277<=MObraMin,I277/N277>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q277<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R277<=INDIRECT(VLOOKUP(B277,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1003.13,1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ277),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D277=0,\"\",VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW277),FALSE))","v":16},"NA",1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},902.81700000000001,1003.13]
["Edemet 2018 proy cuentas","DLABT","201012016080923","DLABTM100743P011HOC3ALA1/0","2018-02-26","COCLE, ANTON (CABECE",null,8925.59,3444,null,0,null,null,12369.59,null,0,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF($B278=\"DLABT\",MID($D278,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D278,PosteInicio,PosteFin-PosteInicio+1)*1))","v":11},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF(OR($B278=\"DLABT\",$B278=\"DLSBT\"),MID($D278,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D278,CondInicio,CondFin-CondInicio+1)*1))","v":743},67.545454545454547,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF($B278=\"DLSBT\",MID($D278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",MID($D278,m2Inicio+INDIRECT(B278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E278<=FechaMin,E278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278=0,0,IF(OR(I278/N278<=MObraMin,I278/N278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q278<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R278<=INDIRECT(VLOOKUP(B278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12369.59,1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ278),FALSE))","v":67.545454545454547},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D278=0,\"\",VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW278),FALSE))","v":743},"NA",1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11132.631000000001,12369.59]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017101216","DLAMT138M100105P001HOCASA1/0","2018-12-14","PANAMA, SANTA ROSA",null,957.84,792.17,null,0,null,null,1750.01,null,0,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF($B279=\"DLABT\",MID($D279,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D279,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF(OR($B279=\"DLABT\",$B279=\"DLSBT\"),MID($D279,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D279,CondInicio,CondFin-CondInicio+1)*1))","v":105},105,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF($B279=\"DLSBT\",MID($D279,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D279,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",MID($D279,m2Inicio+INDIRECT(B279),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V279<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E279<=FechaMin,E279>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H279<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279=0,0,IF(OR(I279/N279<=MObraMin,I279/N279>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q279<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R279<=INDIRECT(VLOOKUP(B279,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1750.01,1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ279),FALSE))","v":105},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D279=0,\"\",VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW279),FALSE))","v":105},"NA",1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1575.009,1750.01]
["Edemet 2018 proy cuentas","DLABT","102012017101216","DLABTM100167P002HOC3ALA1/0","2018-12-14","PANAMA, SANTA ROSA",null,1630.93,1044.6500000000001,null,0,null,null,2675.58,null,0,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF($B280=\"DLABT\",MID($D280,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D280,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF(OR($B280=\"DLABT\",$B280=\"DLSBT\"),MID($D280,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D280,CondInicio,CondFin-CondInicio+1)*1))","v":167},83.5,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF($B280=\"DLSBT\",MID($D280,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D280,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",MID($D280,m2Inicio+INDIRECT(B280),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V280<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E280<=FechaMin,E280>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H280<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280=0,0,IF(OR(I280/N280<=MObraMin,I280/N280>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q280<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R280<=INDIRECT(VLOOKUP(B280,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2675.58,1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ280),FALSE))","v":83.5},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D280=0,\"\",VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW280),FALSE))","v":167},"NA",1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2408.0219999999999,2675.58]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017101216","DTRMB138M10025IP001","2018-12-14","PANAMA, SANTA ROSA",null,1655.72,535.76,null,0,null,null,2191.48,null,0,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF($B281=\"DLABT\",MID($D281,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D281,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF(OR($B281=\"DLABT\",$B281=\"DLSBT\"),MID($D281,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D281,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF($B281=\"DLSBT\",MID($D281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",MID($D281,m2Inicio+INDIRECT(B281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E281<=FechaMin,E281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281=0,0,IF(OR(I281/N281<=MObraMin,I281/N281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q281<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R281<=INDIRECT(VLOOKUP(B281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2191.48,1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ281),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D281=0,\"\",VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW281),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1972.3320000000001,2191.48]
["Edemet 2018 proy cuentas","DLABT","102012017101216","DLABTM100462P005HOC3ALA002","2018-12-14","PANAMA, SANTA ROSA",null,3817.95,2824.4,null,0,null,null,6642.35,null,0,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF($B282=\"DLABT\",MID($D282,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D282,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF(OR($B282=\"DLABT\",$B282=\"DLSBT\"),MID($D282,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D282,CondInicio,CondFin-CondInicio+1)*1))","v":462},92.4,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF($B282=\"DLSBT\",MID($D282,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D282,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",MID($D282,m2Inicio+INDIRECT(B282),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V282<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E282<=FechaMin,E282>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H282<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282=0,0,IF(OR(I282/N282<=MObraMin,I282/N282>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q282<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R282<=INDIRECT(VLOOKUP(B282,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6642.35,1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ282),FALSE))","v":92.4},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D282=0,\"\",VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW282),FALSE))","v":462},"NA",1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5978.1150000000007,6642.35]
["Edemet 2018 proy cuentas","DLSBT","102012017101216","DLSBTM100012ZB0150B02C3ALA006","2018-12-14","PANAMA, SANTA ROSA",null,316.75,452.6,null,0,null,null,769.35,null,0,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF($B283=\"DLABT\",MID($D283,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D283,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF(OR($B283=\"DLABT\",$B283=\"DLSBT\"),MID($D283,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D283,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF($B283=\"DLSBT\",MID($D283,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D283,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",MID($D283,m2Inicio+INDIRECT(B283),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V283<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E283<=FechaMin,E283>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H283<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283=0,0,IF(OR(I283/N283<=MObraMin,I283/N283>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q283<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R283<=INDIRECT(VLOOKUP(B283,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,769.35,1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ283),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D283=0,\"\",VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW283),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},692.41500000000008,769.35]
["Edemet 2018 proy cuentas","DLABT","201012018090396","DLABTM100035P001HOC3ALA002","2018-12-21","VERAGUAS, LA TETILLA",null,347.4,195.62,null,0,null,null,543.02,null,0,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF($B284=\"DLABT\",MID($D284,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D284,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF(OR($B284=\"DLABT\",$B284=\"DLSBT\"),MID($D284,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D284,CondInicio,CondFin-CondInicio+1)*1))","v":35},35,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF($B284=\"DLSBT\",MID($D284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",MID($D284,m2Inicio+INDIRECT(B284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E284<=FechaMin,E284>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H284<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284=0,0,IF(OR(I284/N284<=MObraMin,I284/N284>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q284<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R284<=INDIRECT(VLOOKUP(B284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ284),FALSE))","v":35},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D284=0,\"\",VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW284),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,543.02]
["Edemet 2018 proy cuentas","DLSBT","201012018090396","DLSBTM100012ZB0150B02C3ALA006","2018-12-21","VERAGUAS, LA TETILLA",null,284.08999999999997,431.66,null,0,null,null,715.75,null,0,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF($B285=\"DLABT\",MID($D285,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D285,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF(OR($B285=\"DLABT\",$B285=\"DLSBT\"),MID($D285,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D285,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF($B285=\"DLSBT\",MID($D285,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D285,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",MID($D285,m2Inicio+INDIRECT(B285),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V285<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E285<=FechaMin,E285>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H285<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285=0,0,IF(OR(I285/N285<=MObraMin,I285/N285>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q285<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R285<=INDIRECT(VLOOKUP(B285,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,715.75,1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ285),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D285=0,\"\",VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW285),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},644.17500000000007,715.75]
["Edemet 2018 proy cuentas","DTRMB-34,5","201012018060443","DTRMB345M10010IP001","2018-09-13","VERAGUAS, LA RAYA DE",null,2500.17,1279.81,null,0,null,null,3779.98,null,0,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF($B286=\"DLABT\",MID($D286,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D286,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF(OR($B286=\"DLABT\",$B286=\"DLSBT\"),MID($D286,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D286,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF($B286=\"DLSBT\",MID($D286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",MID($D286,m2Inicio+INDIRECT(B286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E286<=FechaMin,E286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286=0,0,IF(OR(I286/N286<=MObraMin,I286/N286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q286<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R286<=INDIRECT(VLOOKUP(B286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3779.98,1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ286),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D286=0,\"\",VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW286),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3401.982,3779.98]
["Edemet 2018 proy cuentas","DLABT","201012018060443","DLABTM100018P002HOC3ALA002","2018-09-13","VERAGUAS, LA RAYA DE",null,777.23,473.04,null,0,null,null,1250.27,null,0,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF($B287=\"DLABT\",MID($D287,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D287,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF(OR($B287=\"DLABT\",$B287=\"DLSBT\"),MID($D287,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D287,CondInicio,CondFin-CondInicio+1)*1))","v":18},9,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF($B287=\"DLSBT\",MID($D287,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D287,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",MID($D287,m2Inicio+INDIRECT(B287),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V287<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E287<=FechaMin,E287>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H287<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287=0,0,IF(OR(I287/N287<=MObraMin,I287/N287>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q287<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R287<=INDIRECT(VLOOKUP(B287,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ287),FALSE))","v":9},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D287=0,\"\",VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW287),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1250.27]
["Edemet 2018 proy cuentas","DLSBT","101012018090245","DLSBTM100046ZB0150B02C3ALA002","2018-12-17","PANAMA, CALIDONIA",null,901.38,2126.1799999999998,null,0,null,null,3027.56,null,0,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF($B288=\"DLABT\",MID($D288,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D288,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF(OR($B288=\"DLABT\",$B288=\"DLSBT\"),MID($D288,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D288,CondInicio,CondFin-CondInicio+1)*1))","v":46},"NA",{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF($B288=\"DLSBT\",MID($D288,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D288,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",MID($D288,m2Inicio+INDIRECT(B288),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V288<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E288<=FechaMin,E288>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H288<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288=0,0,IF(OR(I288/N288<=MObraMin,I288/N288>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q288<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R288<=INDIRECT(VLOOKUP(B288,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3027.56,1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ288),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D288=0,\"\",VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW288),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2724.8040000000001,3027.56]
["Edemet 2018 proy cuentas","DLABT","101012018090245","DLABTM100047P000HOC3ALA002","2018-12-17","PANAMA, CALIDONIA",null,254.31,393.88,null,0,null,null,648.19000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF($B289=\"DLABT\",MID($D289,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D289,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF(OR($B289=\"DLABT\",$B289=\"DLSBT\"),MID($D289,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D289,CondInicio,CondFin-CondInicio+1)*1))","v":47},"SP",{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF($B289=\"DLSBT\",MID($D289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",MID($D289,m2Inicio+INDIRECT(B289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E289<=FechaMin,E289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289=0,0,IF(OR(I289/N289<=MObraMin,I289/N289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q289<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R289<=INDIRECT(VLOOKUP(B289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ289),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D289=0,\"\",VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW289),FALSE))","v":47},"NA",1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,648.19000000000005]
["Edemet 2018 proy cuentas","DLSBT","102012017040518","DLSBTM100058ZB0320B02C3ALA4/0","2018-09-03","PANAMA, PUERTO CAIMI",null,1853.16,2198.83,null,0,null,null,4051.99,null,0,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF($B290=\"DLABT\",MID($D290,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D290,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF(OR($B290=\"DLABT\",$B290=\"DLSBT\"),MID($D290,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D290,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF($B290=\"DLSBT\",MID($D290,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D290,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",MID($D290,m2Inicio+INDIRECT(B290),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V290<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E290<=FechaMin,E290>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H290<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290=0,0,IF(OR(I290/N290<=MObraMin,I290/N290>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q290<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R290<=INDIRECT(VLOOKUP(B290,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4051.99,1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ290),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D290=0,\"\",VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW290),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3646.7909999999997,4051.99]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017040518","DTRMB138M10075IP001","2018-09-03","PANAMA, PUERTO CAIMI",null,4291.91,706.59,null,0,null,null,4998.5,null,0,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF($B291=\"DLABT\",MID($D291,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D291,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF(OR($B291=\"DLABT\",$B291=\"DLSBT\"),MID($D291,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D291,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF($B291=\"DLSBT\",MID($D291,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D291,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",MID($D291,m2Inicio+INDIRECT(B291),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V291<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E291<=FechaMin,E291>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H291<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291=0,0,IF(OR(I291/N291<=MObraMin,I291/N291>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q291<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R291<=INDIRECT(VLOOKUP(B291,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4998.5,1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ291),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D291=0,\"\",VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW291),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4498.6500000000005,4998.5]
["Edemet 2018 proy cuentas","DLSBT","102012017110069","DLSBTM100023ZB0150B02C3ALA006","2018-07-17","PANAMA, BUENOS AIRES",null,730.92,1209.58,null,0,null,null,1940.5,null,0,{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF($B292=\"DLABT\",MID($D292,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D292,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF(OR($B292=\"DLABT\",$B292=\"DLSBT\"),MID($D292,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D292,CondInicio,CondFin-CondInicio+1)*1))","v":23},"NA",{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF($B292=\"DLSBT\",MID($D292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",MID($D292,m2Inicio+INDIRECT(B292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E292<=FechaMin,E292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292=0,0,IF(OR(I292/N292<=MObraMin,I292/N292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q292<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R292<=INDIRECT(VLOOKUP(B292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1940.5,1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ292),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D292=0,\"\",VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW292),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1746.45,1940.5]
["Edemet 2018 proy cuentas","DLABT","102012017110069","DLABTM100149P003HOC3ALA1/0","2018-07-17","PANAMA, BUENOS AIRES",null,1693.08,927.5,null,0,null,null,2620.58,null,0,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF($B293=\"DLABT\",MID($D293,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D293,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF(OR($B293=\"DLABT\",$B293=\"DLSBT\"),MID($D293,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D293,CondInicio,CondFin-CondInicio+1)*1))","v":149},49.666666666666664,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF($B293=\"DLSBT\",MID($D293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",MID($D293,m2Inicio+INDIRECT(B293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E293<=FechaMin,E293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293=0,0,IF(OR(I293/N293<=MObraMin,I293/N293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q293<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R293<=INDIRECT(VLOOKUP(B293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2620.58,1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ293),FALSE))","v":49.666666666666664},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D293=0,\"\",VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW293),FALSE))","v":149},"NA",1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2358.5219999999999,2620.58]
["Edemet 2018 proy cuentas","DLSBT","102012017051090","DLSBTM100513ZB0150B02C3ALA1/0","2018-07-02","PANAMA, SAN CARLOS (",null,9523.9699999999993,21694.94,null,0,null,null,31218.91,null,0,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF($B294=\"DLABT\",MID($D294,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D294,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF(OR($B294=\"DLABT\",$B294=\"DLSBT\"),MID($D294,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D294,CondInicio,CondFin-CondInicio+1)*1))","v":513},"NA",{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF($B294=\"DLSBT\",MID($D294,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D294,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",MID($D294,m2Inicio+INDIRECT(B294),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V294<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E294<=FechaMin,E294>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H294<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294=0,0,IF(OR(I294/N294<=MObraMin,I294/N294>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q294<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R294<=INDIRECT(VLOOKUP(B294,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31218.91,1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ294),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D294=0,\"\",VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW294),FALSE))","v":513},"NA",1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},28097.019,31218.91]
["Edemet 2018 proy cuentas","DLSBT","102012017051090","DLSBTM100017ZB0320B02C3ALC500","2018-07-02","PANAMA, SAN CARLOS (",null,663.53,545.9,null,0,null,null,1209.43,null,0,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF($B295=\"DLABT\",MID($D295,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D295,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF(OR($B295=\"DLABT\",$B295=\"DLSBT\"),MID($D295,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D295,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF($B295=\"DLSBT\",MID($D295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",MID($D295,m2Inicio+INDIRECT(B295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E295<=FechaMin,E295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H295<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295=0,0,IF(OR(I295/N295<=MObraMin,I295/N295>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q295<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R295<=INDIRECT(VLOOKUP(B295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1209.43,1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ295),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D295=0,\"\",VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW295),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1088.4870000000001,1209.43]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017051090","DTRMB138M10100IG001","2018-07-02","PANAMA, SAN CARLOS (",null,7904.35,759.67,null,0,null,null,8664.02,null,0,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF($B296=\"DLABT\",MID($D296,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D296,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF(OR($B296=\"DLABT\",$B296=\"DLSBT\"),MID($D296,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D296,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF($B296=\"DLSBT\",MID($D296,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D296,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",MID($D296,m2Inicio+INDIRECT(B296),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V296<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E296<=FechaMin,E296>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H296<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296=0,0,IF(OR(I296/N296<=MObraMin,I296/N296>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q296<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R296<=INDIRECT(VLOOKUP(B296,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8664.02,1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ296),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D296=0,\"\",VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0100IG","","","","","","NA",{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW296),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7797.6180000000004,8664.02]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018070499","DTRMB138T30150IP001","2018-09-18","PANAMA, SAN FCO",null,9874.34,3397.97,null,0,null,null,13272.31,null,0,{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF($B297=\"DLABT\",MID($D297,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D297,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF(OR($B297=\"DLABT\",$B297=\"DLSBT\"),MID($D297,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D297,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF($B297=\"DLSBT\",MID($D297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",MID($D297,m2Inicio+INDIRECT(B297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E297<=FechaMin,E297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297=0,0,IF(OR(I297/N297<=MObraMin,I297/N297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q297<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R297<=INDIRECT(VLOOKUP(B297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13272.31,1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ297),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D297=0,\"\",VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW297),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11945.079,13272.31]
["Edemet 2018 proy cuentas","DLABT","101012018070499","DLABTT100039P001HOC4ALA336","2018-09-18","PANAMA, SAN FCO",null,973.84,357.62,null,0,null,null,1331.46,null,0,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF($B298=\"DLABT\",MID($D298,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D298,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF(OR($B298=\"DLABT\",$B298=\"DLSBT\"),MID($D298,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D298,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF($B298=\"DLSBT\",MID($D298,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D298,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",MID($D298,m2Inicio+INDIRECT(B298),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V298<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E298<=FechaMin,E298>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H298<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298=0,0,IF(OR(I298/N298<=MObraMin,I298/N298>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q298<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R298<=INDIRECT(VLOOKUP(B298,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ298),FALSE))","v":39},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D298=0,\"\",VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW298),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1331.46]
["Edemet 2018 proy cuentas","DTRMB-34,5","201012018020015","DTRMB345M10010IP001","2018-07-24","VERAGUAS, LA LAGUNA",null,2486.98,605.16,null,0,null,null,3092.14,null,0,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF($B299=\"DLABT\",MID($D299,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D299,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF(OR($B299=\"DLABT\",$B299=\"DLSBT\"),MID($D299,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D299,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF($B299=\"DLSBT\",MID($D299,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D299,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",MID($D299,m2Inicio+INDIRECT(B299),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V299<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E299<=FechaMin,E299>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H299<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299=0,0,IF(OR(I299/N299<=MObraMin,I299/N299>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q299<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R299<=INDIRECT(VLOOKUP(B299,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3092.14,1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ299),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D299=0,\"\",VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW299),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2782.9259999999999,3092.14]
["Edemet 2018 proy cuentas","DLABT","201012018020015","DLABTM100134P001HOC3ALA002","2018-07-24","VERAGUAS, LA LAGUNA",null,1095.5,820.54,null,0,null,null,1916.04,null,0,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF($B300=\"DLABT\",MID($D300,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D300,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF(OR($B300=\"DLABT\",$B300=\"DLSBT\"),MID($D300,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D300,CondInicio,CondFin-CondInicio+1)*1))","v":134},134,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF($B300=\"DLSBT\",MID($D300,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D300,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",MID($D300,m2Inicio+INDIRECT(B300),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V300<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E300<=FechaMin,E300>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H300<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300=0,0,IF(OR(I300/N300<=MObraMin,I300/N300>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q300<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R300<=INDIRECT(VLOOKUP(B300,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1916.04,1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ300),FALSE))","v":134},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D300=0,\"\",VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW300),FALSE))","v":134},"NA",1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1724.4359999999999,1916.04]
["Edemet 2018 proy cuentas","DLABT","201022018010202","DLABTM100099P003HOC3ALA002","2018-07-13","VERAGUAS, SANTIAGO (",null,1339.07,1249.6500000000001,null,0,null,null,2588.7199999999998,null,0,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF($B301=\"DLABT\",MID($D301,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D301,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF(OR($B301=\"DLABT\",$B301=\"DLSBT\"),MID($D301,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D301,CondInicio,CondFin-CondInicio+1)*1))","v":99},33,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF($B301=\"DLSBT\",MID($D301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",MID($D301,m2Inicio+INDIRECT(B301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E301<=FechaMin,E301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301=0,0,IF(OR(I301/N301<=MObraMin,I301/N301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q301<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R301<=INDIRECT(VLOOKUP(B301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2588.7199999999998,1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ301),FALSE))","v":33},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D301=0,\"\",VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW301),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2329.848,2588.7199999999998]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018010441","DTRMB345M10075IP001","2018-04-13","PANAMA, PUERTO CAIMI",null,5440.25,462.75,null,0,null,null,5903,null,0,{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF($B302=\"DLABT\",MID($D302,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D302,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF(OR($B302=\"DLABT\",$B302=\"DLSBT\"),MID($D302,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D302,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF($B302=\"DLSBT\",MID($D302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",MID($D302,m2Inicio+INDIRECT(B302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E302<=FechaMin,E302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H302<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302=0,0,IF(OR(I302/N302<=MObraMin,I302/N302>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q302<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R302<=INDIRECT(VLOOKUP(B302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5903,1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ302),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D302=0,\"\",VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW302),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5312.7,5903]
["Edemet 2018 proy cuentas","DLSMT-34,5","102012018010441","DLSMT345T100115ZB0480B02SLAALA4/04/0","2018-04-13","PANAMA, PUERTO CAIMI",null,10718.64,1689.35,null,0,null,null,12407.99,null,0,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF($B303=\"DLABT\",MID($D303,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D303,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF(OR($B303=\"DLABT\",$B303=\"DLSBT\"),MID($D303,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D303,CondInicio,CondFin-CondInicio+1)*1))","v":115},"NA",{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF($B303=\"DLSBT\",MID($D303,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D303,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",MID($D303,m2Inicio+INDIRECT(B303),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V303<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E303<=FechaMin,E303>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H303<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303=0,0,IF(OR(I303/N303<=MObraMin,I303/N303>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q303<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R303<=INDIRECT(VLOOKUP(B303,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12407.99,1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ303),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D303=0,\"\",VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW303),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11167.191000000001,12407.99]
["Edemet 2018 proy cuentas","DLABT","102012018010441","DLABTM100037P000HOC3ALA4/0","2018-04-13","PANAMA, PUERTO CAIMI",null,483.87,87.03,null,0,null,null,570.9,null,0,{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF($B304=\"DLABT\",MID($D304,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D304,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF(OR($B304=\"DLABT\",$B304=\"DLSBT\"),MID($D304,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D304,CondInicio,CondFin-CondInicio+1)*1))","v":37},"SP",{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF($B304=\"DLSBT\",MID($D304,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D304,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",MID($D304,m2Inicio+INDIRECT(B304),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V304<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E304<=FechaMin,E304>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H304<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304=0,0,IF(OR(I304/N304<=MObraMin,I304/N304>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q304<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R304<=INDIRECT(VLOOKUP(B304,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ304),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D304=0,\"\",VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW304),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,570.9]
["Edemet 2018 proy cuentas","DLSMT-34,5","102012017041003","DLSMT345T100035ZB0480B02SLAALA4/04/0","2018-03-08","PANAMA, BARRIO COLON",null,2940.19,1368.84,null,0,null,null,4309.03,null,0,{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF($B305=\"DLABT\",MID($D305,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D305,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF(OR($B305=\"DLABT\",$B305=\"DLSBT\"),MID($D305,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D305,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF($B305=\"DLSBT\",MID($D305,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D305,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",MID($D305,m2Inicio+INDIRECT(B305),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V305<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E305<=FechaMin,E305>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H305<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305=0,0,IF(OR(I305/N305<=MObraMin,I305/N305>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q305<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R305<=INDIRECT(VLOOKUP(B305,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4309.03,1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ305),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D305=0,\"\",VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW305),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3878.127,4309.03]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017041003","DLAMT345M100000P001HOCASA1/0","2018-03-08","PANAMA, BARRIO COLON",null,463,170.21,null,0,null,null,633.21,null,0,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF($B306=\"DLABT\",MID($D306,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D306,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF(OR($B306=\"DLABT\",$B306=\"DLSBT\"),MID($D306,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D306,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF($B306=\"DLSBT\",MID($D306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",MID($D306,m2Inicio+INDIRECT(B306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E306<=FechaMin,E306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306=0,0,IF(OR(I306/N306<=MObraMin,I306/N306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q306<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R306<=INDIRECT(VLOOKUP(B306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ306),FALSE))","v":0},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D306=0,\"\",VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW306),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,633.21]
["Edemet 2018 proy cuentas","DLABT","201012017040177","DLABTM100295P007HOC3ALA002","2018-02-07","HERRERA, SANTA MARIA",null,4533.7,2369.6799999999998,null,0,null,null,6903.38,null,0,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF($B307=\"DLABT\",MID($D307,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D307,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF(OR($B307=\"DLABT\",$B307=\"DLSBT\"),MID($D307,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D307,CondInicio,CondFin-CondInicio+1)*1))","v":295},42.142857142857146,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF($B307=\"DLSBT\",MID($D307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",MID($D307,m2Inicio+INDIRECT(B307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E307<=FechaMin,E307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H307<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307=0,0,IF(OR(I307/N307<=MObraMin,I307/N307>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q307<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R307<=INDIRECT(VLOOKUP(B307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6903.38,1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ307),FALSE))","v":42.142857142857146},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D307=0,\"\",VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW307),FALSE))","v":295},"NA",1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6213.0420000000004,6903.38]
["Edemet 2018 proy cuentas","DLABT","102012017090865","DLABTM100035P002HOC3ALA1/0","2018-04-06","PANAMA, ARRAIJAN (CA",null,1119.67,388.22,null,0,null,null,1507.89,null,0,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF($B308=\"DLABT\",MID($D308,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D308,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF(OR($B308=\"DLABT\",$B308=\"DLSBT\"),MID($D308,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D308,CondInicio,CondFin-CondInicio+1)*1))","v":35},17.5,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF($B308=\"DLSBT\",MID($D308,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D308,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",MID($D308,m2Inicio+INDIRECT(B308),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V308<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E308<=FechaMin,E308>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H308<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308=0,0,IF(OR(I308/N308<=MObraMin,I308/N308>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q308<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R308<=INDIRECT(VLOOKUP(B308,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ308),FALSE))","v":17.5},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D308=0,\"\",VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW308),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1507.89]
["Edemet 2018 proy cuentas","DLSBT","102012017090865","DLSBTM100012ZB0150B02C3ALA006","2018-04-06","PANAMA, ARRAIJAN (CA",null,303.18,491.95,null,0,null,null,795.13,null,0,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF($B309=\"DLABT\",MID($D309,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D309,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF(OR($B309=\"DLABT\",$B309=\"DLSBT\"),MID($D309,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D309,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF($B309=\"DLSBT\",MID($D309,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D309,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",MID($D309,m2Inicio+INDIRECT(B309),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V309<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E309<=FechaMin,E309>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H309<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309=0,0,IF(OR(I309/N309<=MObraMin,I309/N309>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q309<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R309<=INDIRECT(VLOOKUP(B309,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,795.13,1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ309),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D309=0,\"\",VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW309),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},715.61699999999996,795.13]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-27","PPLINAI","2018-05-06","PANAMA",null,834.73,0,null,0,null,null,834.73,null,0,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF($B310=\"DLABT\",MID($D310,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D310,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF(OR($B310=\"DLABT\",$B310=\"DLSBT\"),MID($D310,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D310,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF($B310=\"DLSBT\",MID($D310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",MID($D310,m2Inicio+INDIRECT(B310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E310<=FechaMin,E310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310=0,0,IF(OR(I310/N310<=MObraMin,I310/N310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q310<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R310<=INDIRECT(VLOOKUP(B310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,834.73,1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ310),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D310=0,\"\",VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW310),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},751.25700000000006,834.73]
["Edemet 2018 proy cuentas","DLSBT","102012018051006","DLSBTM100087ZB0150B02C3ALA002","2018-09-19","PANAMA, VERACRUZ",null,1260.51,3662.98,null,0,null,null,4923.49,null,0,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF($B311=\"DLABT\",MID($D311,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D311,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF(OR($B311=\"DLABT\",$B311=\"DLSBT\"),MID($D311,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D311,CondInicio,CondFin-CondInicio+1)*1))","v":87},"NA",{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF($B311=\"DLSBT\",MID($D311,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D311,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",MID($D311,m2Inicio+INDIRECT(B311),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V311<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E311<=FechaMin,E311>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H311<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311=0,0,IF(OR(I311/N311<=MObraMin,I311/N311>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q311<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R311<=INDIRECT(VLOOKUP(B311,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4923.49,1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ311),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D311=0,\"\",VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW311),FALSE))","v":87},"NA",1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4431.1409999999996,4923.49]
["Edemet 2018 proy cuentas","DTRMB-13,8","201022017090109","DTRMB138M10050IP001","2018-07-02","VERAGUAS, SAN FCO. (",null,3302.94,1170.22,null,0,null,null,4473.16,null,0,{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF($B312=\"DLABT\",MID($D312,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D312,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF(OR($B312=\"DLABT\",$B312=\"DLSBT\"),MID($D312,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D312,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF($B312=\"DLSBT\",MID($D312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",MID($D312,m2Inicio+INDIRECT(B312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E312<=FechaMin,E312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312=0,0,IF(OR(I312/N312<=MObraMin,I312/N312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q312<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R312<=INDIRECT(VLOOKUP(B312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4473.16,1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ312),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D312=0,\"\",VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW312),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4025.8440000000001,4473.16]
["Edemet 2018 proy cuentas","DLABT","201022017090109","DLABTM100026P001HOC3ALA002","2018-07-02","VERAGUAS, SAN FCO. (",null,326.33999999999997,180.71,null,0,null,null,507.05,null,0,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF($B313=\"DLABT\",MID($D313,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D313,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF(OR($B313=\"DLABT\",$B313=\"DLSBT\"),MID($D313,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D313,CondInicio,CondFin-CondInicio+1)*1))","v":26},26,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF($B313=\"DLSBT\",MID($D313,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D313,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",MID($D313,m2Inicio+INDIRECT(B313),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V313<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E313<=FechaMin,E313>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H313<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313=0,0,IF(OR(I313/N313<=MObraMin,I313/N313>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q313<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R313<=INDIRECT(VLOOKUP(B313,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ313),FALSE))","v":26},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D313=0,\"\",VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW313),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,507.05]
["Edemet 2018 proy cuentas","DLABT","102012017100697","DLABTM100503P007HOC3ALA1/0","2018-05-23","PANAMA, EL ARADO",null,6203.15,2074.41,null,0,null,null,8277.56,null,0,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF($B314=\"DLABT\",MID($D314,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D314,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF(OR($B314=\"DLABT\",$B314=\"DLSBT\"),MID($D314,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D314,CondInicio,CondFin-CondInicio+1)*1))","v":503},71.857142857142861,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF($B314=\"DLSBT\",MID($D314,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D314,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",MID($D314,m2Inicio+INDIRECT(B314),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V314<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E314<=FechaMin,E314>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H314<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314=0,0,IF(OR(I314/N314<=MObraMin,I314/N314>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q314<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R314<=INDIRECT(VLOOKUP(B314,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8277.56,1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ314),FALSE))","v":71.857142857142861},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D314=0,\"\",VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW314),FALSE))","v":503},"NA",1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7449.8040000000001,8277.56]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017100697","DLAMT345M100538P007HOCASA1/0","2018-05-23","PANAMA, EL ARADO",null,6679.19,2812.94,null,0,null,null,9492.1299999999992,null,0,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF($B315=\"DLABT\",MID($D315,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D315,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF(OR($B315=\"DLABT\",$B315=\"DLSBT\"),MID($D315,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D315,CondInicio,CondFin-CondInicio+1)*1))","v":538},76.857142857142861,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF($B315=\"DLSBT\",MID($D315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",MID($D315,m2Inicio+INDIRECT(B315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E315<=FechaMin,E315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H315<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315=0,0,IF(OR(I315/N315<=MObraMin,I315/N315>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q315<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R315<=INDIRECT(VLOOKUP(B315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9492.1299999999992,1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ315),FALSE))","v":76.857142857142861},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D315=0,\"\",VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW315),FALSE))","v":538},"NA",1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8542.9169999999995,9492.1299999999992]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017100697","DTRMB345M10025IP002","2018-05-23","PANAMA, EL ARADO",null,5674.63,1700.21,null,0,null,null,7374.84,null,0,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF($B316=\"DLABT\",MID($D316,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D316,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF(OR($B316=\"DLABT\",$B316=\"DLSBT\"),MID($D316,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D316,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF($B316=\"DLSBT\",MID($D316,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D316,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",MID($D316,m2Inicio+INDIRECT(B316),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V316<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E316<=FechaMin,E316>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H316<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316=0,0,IF(OR(I316/N316<=MObraMin,I316/N316>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q316<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R316<=INDIRECT(VLOOKUP(B316,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7374.84,1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ316),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D316=0,\"\",VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW316),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6637.3560000000007,7374.84]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-68","PPLINAI","2018-06-12","PANAMA",null,38746.230000000003,0,null,0,null,null,38746.230000000003,null,0,{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF($B317=\"DLABT\",MID($D317,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D317,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF(OR($B317=\"DLABT\",$B317=\"DLSBT\"),MID($D317,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D317,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF($B317=\"DLSBT\",MID($D317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",MID($D317,m2Inicio+INDIRECT(B317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E317<=FechaMin,E317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317=0,0,IF(OR(I317/N317<=MObraMin,I317/N317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q317<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R317<=INDIRECT(VLOOKUP(B317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38746.230000000003,1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ317),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D317=0,\"\",VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW317),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},34871.607000000004,38746.230000000003]
["Edemet 2018 proy cuentas","DLABT","201022018010401","DLABTM100099P001HOC3ALA002","2018-04-16","VERAGUAS, SAN ANTONI",null,846.57,475.92,null,0,null,null,1322.49,null,0,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF($B318=\"DLABT\",MID($D318,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D318,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF(OR($B318=\"DLABT\",$B318=\"DLSBT\"),MID($D318,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D318,CondInicio,CondFin-CondInicio+1)*1))","v":99},99,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF($B318=\"DLSBT\",MID($D318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",MID($D318,m2Inicio+INDIRECT(B318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E318<=FechaMin,E318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318=0,0,IF(OR(I318/N318<=MObraMin,I318/N318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q318<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R318<=INDIRECT(VLOOKUP(B318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1322.49,1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ318),FALSE))","v":99},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D318=0,\"\",VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW318),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1190.241,1322.49]
["Edemet 2018 proy cuentas","DLSBT","102012017120268","DLSBTM100018ZB0150B02C3ALA006","2018-05-03","PANAMA, CAPIRA (CABE",null,537.39,538.48,null,0,null,null,1075.8699999999999,null,0,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF($B319=\"DLABT\",MID($D319,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D319,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF(OR($B319=\"DLABT\",$B319=\"DLSBT\"),MID($D319,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D319,CondInicio,CondFin-CondInicio+1)*1))","v":18},"NA",{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF($B319=\"DLSBT\",MID($D319,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D319,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",MID($D319,m2Inicio+INDIRECT(B319),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V319<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E319<=FechaMin,E319>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H319<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319=0,0,IF(OR(I319/N319<=MObraMin,I319/N319>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q319<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R319<=INDIRECT(VLOOKUP(B319,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1075.8699999999999,1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ319),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D319=0,\"\",VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW319),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},968.2829999999999,1075.8699999999999]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017120268","DTRMB345M10010IP001","2018-05-03","PANAMA, CAPIRA (CABE",null,2594.21,388.42,null,0,null,null,2982.63,null,0,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF($B320=\"DLABT\",MID($D320,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D320,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF(OR($B320=\"DLABT\",$B320=\"DLSBT\"),MID($D320,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D320,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF($B320=\"DLSBT\",MID($D320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",MID($D320,m2Inicio+INDIRECT(B320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E320<=FechaMin,E320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H320<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320=0,0,IF(OR(I320/N320<=MObraMin,I320/N320>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q320<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R320<=INDIRECT(VLOOKUP(B320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2982.63,1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ320),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D320=0,\"\",VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW320),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2684.3670000000002,2982.63]
["Edemet 2018 proy cuentas","DLABT","102012017120268","DLABTM100001P000HOC3ALA002","2018-05-03","PANAMA, CAPIRA (CABE",null,7.82,4.95,null,0,null,null,12.77,null,0,{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF($B321=\"DLABT\",MID($D321,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D321,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF(OR($B321=\"DLABT\",$B321=\"DLSBT\"),MID($D321,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D321,CondInicio,CondFin-CondInicio+1)*1))","v":1},"SP",{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF($B321=\"DLSBT\",MID($D321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",MID($D321,m2Inicio+INDIRECT(B321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E321<=FechaMin,E321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321=0,0,IF(OR(I321/N321<=MObraMin,I321/N321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q321<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R321<=INDIRECT(VLOOKUP(B321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ321),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D321=0,\"\",VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW321),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,12.77]
["Edemet 2018 proy cuentas","DLSBT","102012018060242","DLSBTM100014ZB0150B02C3ALA006","2018-08-22","PANAMA, ITURRALDE",null,305.36,534,null,0,null,null,839.36,null,0,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF($B322=\"DLABT\",MID($D322,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D322,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF(OR($B322=\"DLABT\",$B322=\"DLSBT\"),MID($D322,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D322,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF($B322=\"DLSBT\",MID($D322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",MID($D322,m2Inicio+INDIRECT(B322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E322<=FechaMin,E322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322=0,0,IF(OR(I322/N322<=MObraMin,I322/N322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q322<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R322<=INDIRECT(VLOOKUP(B322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,839.36,{"$f":"IF(OR(E322<=FechaMin,E322>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ322),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D322=0,\"\",VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW322),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},755.42399999999998,839.36]
["Edemet 2018 proy cuentas","DLABT","102012018060242","DLABTM100018P001HOC3ALA002","2018-08-22","PANAMA, ITURRALDE",null,444.23,194.91,null,0,null,null,639.14,null,0,{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF($B323=\"DLABT\",MID($D323,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D323,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF(OR($B323=\"DLABT\",$B323=\"DLSBT\"),MID($D323,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D323,CondInicio,CondFin-CondInicio+1)*1))","v":18},{"$f":"IF(Q323=\"NA\",\"NA\",IF(Q323=0,\"SP\",R323/Q323))","v":18},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF($B323=\"DLSBT\",MID($D323,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D323,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",MID($D323,m2Inicio+INDIRECT(B323),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W323=\"NA\",X323=\"NA\"),AND(W323=\"NA\",X323>CantTrbtOtCMin),AND(W323>CantTrbtOtCMin,X323=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V323<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E323<=FechaMin,E323>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H323<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323=0,0,IF(OR(I323/N323<=MObraMin,I323/N323>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q323<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R323<=INDIRECT(VLOOKUP(B323,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y323*Z323*AA323*AB323*AC323*AD323*MAX(AE323,AF323)","v":0},{"$f":"N323*AG323","v":0},1,{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ323),FALSE))","v":18},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ323=\"NA\",1,IF(AJ323<=AK323*(1+AL323),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D323=0,\"\",VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN323,1,2)=\"\",MID(AN323,1,2)=\"NA\"),\"X\",MID(D323,MID(AN323,1,2),MID(AN323,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN323,5,2)=\"\",\"\",MID(D323,MID(AN323,5,2),MID(AN323,7,2)))","v":"HO"},{"$f":"IF(MID(AN323,9,2)=\"\",\"\",MID(D323,MID(AN323,9,2),MID(AN323,11,2)))","v":"3AL"},{"$f":"IF(MID(AN323,13,2)=\"\",\"\",MID(D323,MID(AN323,13,2),MID(AN323,15,2)))","v":"002"},{"$f":"IF(MID(AN323,17,2)=\"\",\"\",MID(D323,MID(AN323,17,2),MID(AN323,19,2)))","v":""},{"$f":"IF(MID(AN323,21,2)=\"\",\"\",MID(D323,MID(AN323,21,2),MID(AN323,23,2)))","v":""},{"$f":"IF(MID(AN323,25,2)=\"\",\"\",MID(D323,MID(AN323,25,2),MID(AN323,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW323),FALSE))","v":18},{"$f":"IF(AV323=\"NA\",\"NA\",IF(AW323=0,0,N323/AW323))","v":"NA"},{"$f":"IFERROR(IF(OR(AX323=\"NA\",AM323=\"NC\"),1,IF(AX323<AV323,1,AV323/AX323)),100%)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH323*AY323*AZ323*BA323","v":0},{"$f":"+N323*AA323","v":639.14}]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012016040034","DLSMT138T100305ZB0480B02SLAALC750750","2018-02-28","PANAMA, CALIDONIA",null,32894.550000000003,15374.84,null,0,null,null,48269.39,null,0,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF($B324=\"DLABT\",MID($D324,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D324,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF(OR($B324=\"DLABT\",$B324=\"DLSBT\"),MID($D324,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D324,CondInicio,CondFin-CondInicio+1)*1))","v":305},"NA",{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF($B324=\"DLSBT\",MID($D324,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D324,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",MID($D324,m2Inicio+INDIRECT(B324),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V324<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E324<=FechaMin,E324>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H324<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324=0,0,IF(OR(I324/N324<=MObraMin,I324/N324>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q324<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R324<=INDIRECT(VLOOKUP(B324,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,48269.39,1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ324),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D324=0,\"\",VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","750","","","","","NA",{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW324),FALSE))","v":305},"NA",1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},43442.451000000001,48269.39]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012016040034","DTRMB138T10750IG002","2018-02-28","PANAMA, CALIDONIA",null,75028.34,14276.38,null,0,null,null,89304.72,null,0,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF($B325=\"DLABT\",MID($D325,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D325,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF(OR($B325=\"DLABT\",$B325=\"DLSBT\"),MID($D325,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D325,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF($B325=\"DLSBT\",MID($D325,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D325,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",MID($D325,m2Inicio+INDIRECT(B325),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V325<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E325<=FechaMin,E325>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H325<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325=0,0,IF(OR(I325/N325<=MObraMin,I325/N325>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q325<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R325<=INDIRECT(VLOOKUP(B325,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,89304.72,1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ325),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D325=0,\"\",VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0750IG","","","","","","NA",{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW325),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},80374.248000000007,89304.72]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012016040034","DTRMB138T11000IG002","2018-02-28","PANAMA, CALIDONIA",null,100420.8,14643.87,null,0,null,null,115064.67,null,0,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF($B326=\"DLABT\",MID($D326,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D326,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF(OR($B326=\"DLABT\",$B326=\"DLSBT\"),MID($D326,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D326,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF($B326=\"DLSBT\",MID($D326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",MID($D326,m2Inicio+INDIRECT(B326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E326<=FechaMin,E326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326=0,0,IF(OR(I326/N326<=MObraMin,I326/N326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q326<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R326<=INDIRECT(VLOOKUP(B326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,115064.67,1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ326),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D326=0,\"\",VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","1000IG","","","","","","NA",{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW326),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},103558.20299999999,115064.67]
["Edemet 2018 proy cuentas","DLSBT","101012016040034","DLSBTT100964ZB0320B02C4ALC500","2018-02-28","PANAMA, CALIDONIA",null,39179.379999999997,43913.73,null,0,null,null,83093.11,null,0,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF($B327=\"DLABT\",MID($D327,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D327,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF(OR($B327=\"DLABT\",$B327=\"DLSBT\"),MID($D327,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D327,CondInicio,CondFin-CondInicio+1)*1))","v":964},"NA",{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF($B327=\"DLSBT\",MID($D327,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D327,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",MID($D327,m2Inicio+INDIRECT(B327),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V327<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E327<=FechaMin,E327>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H327<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327=0,0,IF(OR(I327/N327<=MObraMin,I327/N327>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q327<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R327<=INDIRECT(VLOOKUP(B327,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,83093.11,1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ327),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D327=0,\"\",VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW327),FALSE))","v":964},"NA",1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},74783.798999999999,83093.11]
["Edemet 2018 proy cuentas","DLABT","102012018050652","DLABTM100052P002HOC3ALA002","2018-03-08","PANAMA, BARRIO BALBO",null,911.16,352.4,null,0,null,null,1263.56,null,0,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF($B328=\"DLABT\",MID($D328,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D328,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF(OR($B328=\"DLABT\",$B328=\"DLSBT\"),MID($D328,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D328,CondInicio,CondFin-CondInicio+1)*1))","v":52},26,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF($B328=\"DLSBT\",MID($D328,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D328,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",MID($D328,m2Inicio+INDIRECT(B328),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V328<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E328<=FechaMin,E328>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H328<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328=0,0,IF(OR(I328/N328<=MObraMin,I328/N328>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q328<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R328<=INDIRECT(VLOOKUP(B328,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1263.56,1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ328),FALSE))","v":26},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D328=0,\"\",VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW328),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1137.204,1263.56]
["Edemet 2018 proy cuentas","DLSBT","102012018050652","DLSBTM100025ZB0150B02C3ALA006","2018-03-08","PANAMA, BARRIO BALBO",null,473.18,1058.71,null,0,null,null,1531.89,null,0,{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF($B329=\"DLABT\",MID($D329,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D329,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF(OR($B329=\"DLABT\",$B329=\"DLSBT\"),MID($D329,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D329,CondInicio,CondFin-CondInicio+1)*1))","v":25},"NA",{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF($B329=\"DLSBT\",MID($D329,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D329,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",MID($D329,m2Inicio+INDIRECT(B329),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V329<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E329<=FechaMin,E329>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H329<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329=0,0,IF(OR(I329/N329<=MObraMin,I329/N329>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q329<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R329<=INDIRECT(VLOOKUP(B329,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1531.89,1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ329),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D329=0,\"\",VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW329),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1378.701,1531.89]
["Edemet 2018 proy cuentas","DLABT","201012018020185","DLABTM100025P001HOC3ALA002","2018-04-24","COCLE, POCRI",null,392.32,280.77,null,0,null,null,673.09,null,0,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF($B330=\"DLABT\",MID($D330,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D330,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF(OR($B330=\"DLABT\",$B330=\"DLSBT\"),MID($D330,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D330,CondInicio,CondFin-CondInicio+1)*1))","v":25},25,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF($B330=\"DLSBT\",MID($D330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",MID($D330,m2Inicio+INDIRECT(B330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E330<=FechaMin,E330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330=0,0,IF(OR(I330/N330<=MObraMin,I330/N330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q330<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R330<=INDIRECT(VLOOKUP(B330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ330),FALSE))","v":25},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D330=0,\"\",VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW330),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,673.09]
["Edemet 2018 proy cuentas","DLABT","201012018060741","DLABTM100077P002HOC3ALA002","2018-10-15","COCLE, PAJONAL",null,945.99,380.9,null,0,null,null,1326.89,null,0,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF($B331=\"DLABT\",MID($D331,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D331,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF(OR($B331=\"DLABT\",$B331=\"DLSBT\"),MID($D331,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D331,CondInicio,CondFin-CondInicio+1)*1))","v":77},38.5,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF($B331=\"DLSBT\",MID($D331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",MID($D331,m2Inicio+INDIRECT(B331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E331<=FechaMin,E331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331=0,0,IF(OR(I331/N331<=MObraMin,I331/N331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q331<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R331<=INDIRECT(VLOOKUP(B331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1326.89,1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ331),FALSE))","v":38.5},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D331=0,\"\",VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW331),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1194.201,1326.89]
["Edemet 2018 proy cuentas","DLSBT","201012018060741","DLSBTM100008ZB0150B02C3ALA006","2018-10-15","COCLE, PAJONAL",null,376.85,289.25,null,0,null,null,666.1,null,0,{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF($B332=\"DLABT\",MID($D332,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D332,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF(OR($B332=\"DLABT\",$B332=\"DLSBT\"),MID($D332,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D332,CondInicio,CondFin-CondInicio+1)*1))","v":8},"NA",{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF($B332=\"DLSBT\",MID($D332,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D332,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",MID($D332,m2Inicio+INDIRECT(B332),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V332<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E332<=FechaMin,E332>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H332<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332=0,0,IF(OR(I332/N332<=MObraMin,I332/N332>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q332<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R332<=INDIRECT(VLOOKUP(B332,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,666.1,1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ332),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D332=0,\"\",VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW332),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},599.49,666.1]
["Edemet 2018 proy cuentas","DLSBT","102012018020869","DLSBTM100012ZB0150B02C3ALA006","2018-11-05","PANAMA, ARRAIJAN (CA",null,271.95,566.6,null,0,null,null,838.55,null,0,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF($B333=\"DLABT\",MID($D333,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D333,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF(OR($B333=\"DLABT\",$B333=\"DLSBT\"),MID($D333,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D333,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF($B333=\"DLSBT\",MID($D333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",MID($D333,m2Inicio+INDIRECT(B333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E333<=FechaMin,E333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333=0,0,IF(OR(I333/N333<=MObraMin,I333/N333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q333<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R333<=INDIRECT(VLOOKUP(B333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,838.55,1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ333),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D333=0,\"\",VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW333),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},754.69499999999994,838.55]
["Edemet 2018 proy cuentas","DLABT","102012018020869","DLABTM100064P002HOC3ALA002","2018-11-05","PANAMA, ARRAIJAN (CA",null,667.82,403.77,null,0,null,null,1071.5899999999999,null,0,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF($B334=\"DLABT\",MID($D334,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D334,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF(OR($B334=\"DLABT\",$B334=\"DLSBT\"),MID($D334,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D334,CondInicio,CondFin-CondInicio+1)*1))","v":64},32,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF($B334=\"DLSBT\",MID($D334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",MID($D334,m2Inicio+INDIRECT(B334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E334<=FechaMin,E334>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H334<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334=0,0,IF(OR(I334/N334<=MObraMin,I334/N334>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q334<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R334<=INDIRECT(VLOOKUP(B334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1071.5899999999999,1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ334),FALSE))","v":32},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D334=0,\"\",VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW334),FALSE))","v":64},"NA",1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},964.43099999999993,1071.5899999999999]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-121","PPLINAI","2018-10-12","PANAMA",null,48074.75,0,null,0,null,null,48074.75,null,0,{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF($B335=\"DLABT\",MID($D335,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D335,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF(OR($B335=\"DLABT\",$B335=\"DLSBT\"),MID($D335,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D335,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF($B335=\"DLSBT\",MID($D335,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D335,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",MID($D335,m2Inicio+INDIRECT(B335),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V335<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E335<=FechaMin,E335>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H335<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335=0,0,IF(OR(I335/N335<=MObraMin,I335/N335>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q335<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R335<=INDIRECT(VLOOKUP(B335,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,48074.75,1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ335),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D335=0,\"\",VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW335),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},43267.275000000001,48074.75]
["Edemet 2018 proy cuentas","DLABT","201012018080980","DLABTM100034P001HOC3ALA1/0","2018-01-11","COCLE, RIO GRANDE",null,504.93,188.46,null,0,null,null,693.39,null,0,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF($B336=\"DLABT\",MID($D336,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D336,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF(OR($B336=\"DLABT\",$B336=\"DLSBT\"),MID($D336,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D336,CondInicio,CondFin-CondInicio+1)*1))","v":34},34,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF($B336=\"DLSBT\",MID($D336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",MID($D336,m2Inicio+INDIRECT(B336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E336<=FechaMin,E336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336=0,0,IF(OR(I336/N336<=MObraMin,I336/N336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q336<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R336<=INDIRECT(VLOOKUP(B336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ336),FALSE))","v":34},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D336=0,\"\",VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW336),FALSE))","v":34},"NA",1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,693.39]
["Edemet 2018 proy cuentas","DLSBT","201012018080980","DLSBTM100014ZB0150B02C3ALA006","2018-01-11","COCLE, RIO GRANDE",null,463.58,510.42,null,0,null,null,974,null,0,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF($B337=\"DLABT\",MID($D337,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D337,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF(OR($B337=\"DLABT\",$B337=\"DLSBT\"),MID($D337,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D337,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF($B337=\"DLSBT\",MID($D337,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D337,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",MID($D337,m2Inicio+INDIRECT(B337),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V337<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E337<=FechaMin,E337>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H337<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337=0,0,IF(OR(I337/N337<=MObraMin,I337/N337>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q337<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R337<=INDIRECT(VLOOKUP(B337,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,974,1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ337),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D337=0,\"\",VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW337),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},876.6,974]
["Edemet 2018 proy cuentas","DLSBT","201012018060289","DLSBTM100127ZB0150B02C3ALA002","2018-08-10","COCLE, RIO HATO",null,1547.17,6276.41,null,0,null,null,7823.58,null,0,{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF($B338=\"DLABT\",MID($D338,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D338,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF(OR($B338=\"DLABT\",$B338=\"DLSBT\"),MID($D338,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D338,CondInicio,CondFin-CondInicio+1)*1))","v":127},"NA",{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF($B338=\"DLSBT\",MID($D338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",MID($D338,m2Inicio+INDIRECT(B338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E338<=FechaMin,E338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338=0,0,IF(OR(I338/N338<=MObraMin,I338/N338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q338<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R338<=INDIRECT(VLOOKUP(B338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7823.58,1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ338),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D338=0,\"\",VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW338),FALSE))","v":127},"NA",1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7041.2219999999998,7823.58]
["Edemet 2018 proy cuentas","DLSBT","201022017040809","DLSBTM100037ZB0150B02C3ALA006","2018-01-25","VERAGUAS, TEBARIO O ",null,548.54999999999995,1528.09,null,0,null,null,2076.64,null,0,{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF($B339=\"DLABT\",MID($D339,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D339,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF(OR($B339=\"DLABT\",$B339=\"DLSBT\"),MID($D339,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D339,CondInicio,CondFin-CondInicio+1)*1))","v":37},"NA",{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF($B339=\"DLSBT\",MID($D339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",MID($D339,m2Inicio+INDIRECT(B339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E339<=FechaMin,E339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339=0,0,IF(OR(I339/N339<=MObraMin,I339/N339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q339<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R339<=INDIRECT(VLOOKUP(B339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2076.64,1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ339),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D339=0,\"\",VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW339),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1868.9759999999999,2076.64]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022017040809","DLAMT345M100000P001MECASA1/0","2018-01-25","VERAGUAS, TEBARIO O ",null,420,173.02,null,0,null,null,593.02,null,0,{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF($B340=\"DLABT\",MID($D340,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D340,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF(OR($B340=\"DLABT\",$B340=\"DLSBT\"),MID($D340,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D340,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF($B340=\"DLSBT\",MID($D340,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D340,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",MID($D340,m2Inicio+INDIRECT(B340),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V340<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E340<=FechaMin,E340>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H340<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340=0,0,IF(OR(I340/N340<=MObraMin,I340/N340>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q340<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R340<=INDIRECT(VLOOKUP(B340,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ340),FALSE))","v":0},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D340=0,\"\",VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW340),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,593.02]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022017020594","DLAMT345T100304P005HOCASA1/0","2018-03-26","VERAGUAS, CANTO DEL ",null,5517.33,2132.9699999999998,null,0,null,null,7650.3,null,0,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF($B341=\"DLABT\",MID($D341,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D341,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF(OR($B341=\"DLABT\",$B341=\"DLSBT\"),MID($D341,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D341,CondInicio,CondFin-CondInicio+1)*1))","v":304},60.8,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF($B341=\"DLSBT\",MID($D341,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D341,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",MID($D341,m2Inicio+INDIRECT(B341),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V341<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E341<=FechaMin,E341>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H341<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341=0,0,IF(OR(I341/N341<=MObraMin,I341/N341>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q341<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R341<=INDIRECT(VLOOKUP(B341,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7650.3,1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ341),FALSE))","v":60.8},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D341=0,\"\",VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW341),FALSE))","v":304},"NA",1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6885.27,7650.3]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022017020594","DLAMT345M100254P004HOCASA1/0","2018-03-26","VERAGUAS, CANTO DEL ",null,3483.19,1243.45,null,0,null,null,4726.6400000000003,null,0,{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF($B342=\"DLABT\",MID($D342,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D342,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF(OR($B342=\"DLABT\",$B342=\"DLSBT\"),MID($D342,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D342,CondInicio,CondFin-CondInicio+1)*1))","v":254},63.5,{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF($B342=\"DLSBT\",MID($D342,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D342,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",MID($D342,m2Inicio+INDIRECT(B342),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V342<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E342<=FechaMin,E342>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H342<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342=0,0,IF(OR(I342/N342<=MObraMin,I342/N342>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q342<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R342<=INDIRECT(VLOOKUP(B342,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4726.6400000000003,1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ342),FALSE))","v":63.5},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D342=0,\"\",VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW342),FALSE))","v":254},"NA",1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4253.9760000000006,4726.6400000000003]
["Edemet 2018 proy cuentas","DLABT","201022017020594","DLABTM101342P023HOC3ALA1/0","2018-03-26","VERAGUAS, CANTO DEL ",null,17729.64,5341.67,null,0,null,null,23071.31,null,0,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF($B343=\"DLABT\",MID($D343,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D343,PosteInicio,PosteFin-PosteInicio+1)*1))","v":23},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF(OR($B343=\"DLABT\",$B343=\"DLSBT\"),MID($D343,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D343,CondInicio,CondFin-CondInicio+1)*1))","v":1342},58.347826086956523,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF($B343=\"DLSBT\",MID($D343,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D343,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",MID($D343,m2Inicio+INDIRECT(B343),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V343<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E343<=FechaMin,E343>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H343<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343=0,0,IF(OR(I343/N343<=MObraMin,I343/N343>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q343<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R343<=INDIRECT(VLOOKUP(B343,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23071.31,1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ343),FALSE))","v":58.347826086956523},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D343=0,\"\",VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW343),FALSE))","v":1342},"NA",1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20764.179,23071.31]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022017020594","DTRMB345M10025IP004","2018-03-26","VERAGUAS, CANTO DEL ",null,12519.06,3265.6,null,0,null,null,15784.66,null,0,{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF($B344=\"DLABT\",MID($D344,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D344,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF(OR($B344=\"DLABT\",$B344=\"DLSBT\"),MID($D344,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D344,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF($B344=\"DLSBT\",MID($D344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",MID($D344,m2Inicio+INDIRECT(B344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E344<=FechaMin,E344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344=0,0,IF(OR(I344/N344<=MObraMin,I344/N344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q344<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R344<=INDIRECT(VLOOKUP(B344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15784.66,1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ344),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D344=0,\"\",VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW344),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14206.194,15784.66]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022017020594","DTRMB345M10050IP001","2018-03-26","VERAGUAS, CANTO DEL ",null,4531.03,1160.98,null,0,null,null,5692.01,null,0,{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF($B345=\"DLABT\",MID($D345,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D345,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF(OR($B345=\"DLABT\",$B345=\"DLSBT\"),MID($D345,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D345,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF($B345=\"DLSBT\",MID($D345,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D345,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",MID($D345,m2Inicio+INDIRECT(B345),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V345<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E345<=FechaMin,E345>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H345<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345=0,0,IF(OR(I345/N345<=MObraMin,I345/N345>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q345<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R345<=INDIRECT(VLOOKUP(B345,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5692.01,1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ345),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D345=0,\"\",VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW345),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5122.8090000000002,5692.01]
["Edemet 2018 proy cuentas","DLABT","201012018030941","DLABTM100329P007HOC3ALA002","2018-03-10","HERRERA, LOS LLANOS",null,3043.28,1906.78,null,0,null,null,4950.0600000000004,null,0,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF($B346=\"DLABT\",MID($D346,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D346,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF(OR($B346=\"DLABT\",$B346=\"DLSBT\"),MID($D346,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D346,CondInicio,CondFin-CondInicio+1)*1))","v":329},47,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF($B346=\"DLSBT\",MID($D346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",MID($D346,m2Inicio+INDIRECT(B346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E346<=FechaMin,E346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346=0,0,IF(OR(I346/N346<=MObraMin,I346/N346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q346<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R346<=INDIRECT(VLOOKUP(B346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4950.0600000000004,1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ346),FALSE))","v":47},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D346=0,\"\",VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW346),FALSE))","v":329},"NA",1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4455.0540000000001,4950.0600000000004]
["Edemet 2018 proy cuentas","DLSBT","201012018030941","DLSBTM100009ZB0150B02C3ALA006","2018-03-10","HERRERA, LOS LLANOS",null,234.74,343.28,null,0,null,null,578.02,null,0,{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF($B347=\"DLABT\",MID($D347,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D347,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF(OR($B347=\"DLABT\",$B347=\"DLSBT\"),MID($D347,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D347,CondInicio,CondFin-CondInicio+1)*1))","v":9},"NA",{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF($B347=\"DLSBT\",MID($D347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",MID($D347,m2Inicio+INDIRECT(B347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E347<=FechaMin,E347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347=0,0,IF(OR(I347/N347<=MObraMin,I347/N347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q347<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R347<=INDIRECT(VLOOKUP(B347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,578.02,1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ347),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D347=0,\"\",VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW347),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},520.21799999999996,578.02]
["Edemet 2018 proy cuentas","DTRMM-34,5","2018-DTRMM1","DTRMM345416I00200C05C043010009010","2018-12-31","Chitre",null,67739.62,103612.36,null,0,null,null,171351.98,null,0,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF($B348=\"DLABT\",MID($D348,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D348,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF(OR($B348=\"DLABT\",$B348=\"DLSBT\"),MID($D348,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D348,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF($B348=\"DLSBT\",MID($D348,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D348,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",MID($D348,m2Inicio+INDIRECT(B348),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V348<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E348<=FechaMin,E348>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H348<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348=0,0,IF(OR(I348/N348<=MObraMin,I348/N348>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q348<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R348<=INDIRECT(VLOOKUP(B348,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,171351.98,1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ348),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D348=0,\"\",VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW348),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},154216.78200000001,171351.98]
["Edemet 2018 proy cuentas","DLSBT","102012018040602","DLSBTM100021ZB0150B02C3ALA006","2018-04-06","PANAMA, BARRIO COLON",null,385.84,1003.31,null,0,null,null,1389.15,null,0,{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF($B349=\"DLABT\",MID($D349,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D349,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF(OR($B349=\"DLABT\",$B349=\"DLSBT\"),MID($D349,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D349,CondInicio,CondFin-CondInicio+1)*1))","v":21},"NA",{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF($B349=\"DLSBT\",MID($D349,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D349,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",MID($D349,m2Inicio+INDIRECT(B349),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V349<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E349<=FechaMin,E349>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H349<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349=0,0,IF(OR(I349/N349<=MObraMin,I349/N349>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q349<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R349<=INDIRECT(VLOOKUP(B349,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1389.15,1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ349),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D349=0,\"\",VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW349),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1250.2350000000001,1389.15]
["Edemet 2018 proy cuentas","DLABT","102012018040602","DLABTM100110P003HOC3ALA002","2018-04-06","PANAMA, BARRIO COLON",null,1411.41,542.61,null,0,null,null,1954.02,null,0,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF($B350=\"DLABT\",MID($D350,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D350,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF(OR($B350=\"DLABT\",$B350=\"DLSBT\"),MID($D350,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D350,CondInicio,CondFin-CondInicio+1)*1))","v":110},36.666666666666664,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF($B350=\"DLSBT\",MID($D350,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D350,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",MID($D350,m2Inicio+INDIRECT(B350),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V350<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E350<=FechaMin,E350>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H350<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350=0,0,IF(OR(I350/N350<=MObraMin,I350/N350>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q350<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R350<=INDIRECT(VLOOKUP(B350,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1954.02,1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ350),FALSE))","v":36.666666666666664},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D350=0,\"\",VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW350),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1758.6179999999999,1954.02]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017040920","DLAMT138M100075P002HOCASA1/0","2018-03-20","PANAMA, BARRIO COLON",null,888.5,468.76,null,0,null,null,1357.26,null,0,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF($B351=\"DLABT\",MID($D351,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D351,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF(OR($B351=\"DLABT\",$B351=\"DLSBT\"),MID($D351,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D351,CondInicio,CondFin-CondInicio+1)*1))","v":75},37.5,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF($B351=\"DLSBT\",MID($D351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",MID($D351,m2Inicio+INDIRECT(B351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E351<=FechaMin,E351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351=0,0,IF(OR(I351/N351<=MObraMin,I351/N351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q351<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R351<=INDIRECT(VLOOKUP(B351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1357.26,1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ351),FALSE))","v":37.5},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D351=0,\"\",VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW351),FALSE))","v":75},"NA",1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1221.5340000000001,1357.26]
["Edemet 2018 proy cuentas","DLSBT","102012017040920","DLSBTM100044ZB0320B02C3ALA4/0","2018-03-20","PANAMA, BARRIO COLON",null,1172.5,2092.79,null,0,null,null,3265.29,null,0,{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF($B352=\"DLABT\",MID($D352,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D352,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF(OR($B352=\"DLABT\",$B352=\"DLSBT\"),MID($D352,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D352,CondInicio,CondFin-CondInicio+1)*1))","v":44},"NA",{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF($B352=\"DLSBT\",MID($D352,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D352,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",MID($D352,m2Inicio+INDIRECT(B352),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V352<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E352<=FechaMin,E352>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H352<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352=0,0,IF(OR(I352/N352<=MObraMin,I352/N352>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q352<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R352<=INDIRECT(VLOOKUP(B352,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3265.29,1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ352),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D352=0,\"\",VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW352),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2938.761,3265.29]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017110248","DLAMT138T100156P001HOCASA1/0","2018-04-16","PANAMA, BARRIO COLON",null,1563.19,1831.34,null,0,null,null,3394.53,null,0,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF($B353=\"DLABT\",MID($D353,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D353,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF(OR($B353=\"DLABT\",$B353=\"DLSBT\"),MID($D353,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D353,CondInicio,CondFin-CondInicio+1)*1))","v":156},156,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF($B353=\"DLSBT\",MID($D353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",MID($D353,m2Inicio+INDIRECT(B353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E353<=FechaMin,E353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353=0,0,IF(OR(I353/N353<=MObraMin,I353/N353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q353<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R353<=INDIRECT(VLOOKUP(B353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3394.53,1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ353),FALSE))","v":156},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D353=0,\"\",VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW353),FALSE))","v":156},"NA",1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3055.0770000000002,3394.53]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017110248","DTRMB138M10050IP001","2018-04-16","PANAMA, BARRIO COLON",null,2913.33,1716.47,null,0,null,null,4629.8,null,0,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF($B354=\"DLABT\",MID($D354,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D354,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF(OR($B354=\"DLABT\",$B354=\"DLSBT\"),MID($D354,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D354,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF($B354=\"DLSBT\",MID($D354,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D354,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",MID($D354,m2Inicio+INDIRECT(B354),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V354<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E354<=FechaMin,E354>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H354<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354=0,0,IF(OR(I354/N354<=MObraMin,I354/N354>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q354<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R354<=INDIRECT(VLOOKUP(B354,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4629.8,1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ354),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D354=0,\"\",VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW354),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4166.8200000000006,4629.8]
["Edemet 2018 proy cuentas","DLSBT","102012017110248","DLSBTT100035ZB0320B02C4ALC500","2018-04-16","PANAMA, BARRIO COLON",null,1286.73,1963.97,null,0,null,null,3250.7,null,0,{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF($B355=\"DLABT\",MID($D355,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D355,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF(OR($B355=\"DLABT\",$B355=\"DLSBT\"),MID($D355,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D355,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF($B355=\"DLSBT\",MID($D355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",MID($D355,m2Inicio+INDIRECT(B355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E355<=FechaMin,E355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355=0,0,IF(OR(I355/N355<=MObraMin,I355/N355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q355<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R355<=INDIRECT(VLOOKUP(B355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3250.7,1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ355),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D355=0,\"\",VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW355),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2925.63,3250.7]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017101204","DTRMB138M10075IP001","2018-01-02","PANAMA, GUADALUPE",null,4188.03,981.36,null,0,null,null,5169.3900000000003,null,0,{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF($B356=\"DLABT\",MID($D356,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D356,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF(OR($B356=\"DLABT\",$B356=\"DLSBT\"),MID($D356,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D356,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF($B356=\"DLSBT\",MID($D356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",MID($D356,m2Inicio+INDIRECT(B356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E356<=FechaMin,E356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356=0,0,IF(OR(I356/N356<=MObraMin,I356/N356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q356<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R356<=INDIRECT(VLOOKUP(B356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5169.3900000000003,1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ356),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D356=0,\"\",VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW356),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4652.451,5169.3900000000003]
["Edemet 2018 proy cuentas","DLABT","102012017101204","DLABTM100020P001HOC3ALA002","2018-01-02","PANAMA, GUADALUPE",null,490.25,321.85000000000002,null,0,null,null,812.1,null,0,{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF($B357=\"DLABT\",MID($D357,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D357,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF(OR($B357=\"DLABT\",$B357=\"DLSBT\"),MID($D357,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D357,CondInicio,CondFin-CondInicio+1)*1))","v":20},20,{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF($B357=\"DLSBT\",MID($D357,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D357,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",MID($D357,m2Inicio+INDIRECT(B357),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V357<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E357<=FechaMin,E357>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H357<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357=0,0,IF(OR(I357/N357<=MObraMin,I357/N357>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q357<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R357<=INDIRECT(VLOOKUP(B357,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ357),FALSE))","v":20},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D357=0,\"\",VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW357),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,812.1]
["Edemet 2018 proy cuentas","DLSBT","101012018071057","DLSBTM100127ZB0150B02C3ALA1/0","2018-08-22","PANAMA, SAN FCO",null,3032.44,4507.05,null,0,null,null,7539.49,null,0,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF($B358=\"DLABT\",MID($D358,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D358,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF(OR($B358=\"DLABT\",$B358=\"DLSBT\"),MID($D358,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D358,CondInicio,CondFin-CondInicio+1)*1))","v":127},"NA",{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF($B358=\"DLSBT\",MID($D358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",MID($D358,m2Inicio+INDIRECT(B358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E358<=FechaMin,E358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358=0,0,IF(OR(I358/N358<=MObraMin,I358/N358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q358<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R358<=INDIRECT(VLOOKUP(B358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7539.49,1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ358),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D358=0,\"\",VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW358),FALSE))","v":127},"NA",1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6785.5410000000002,7539.49]
["Edemet 2018 proy cuentas","DLSBT","101012017090356","DLSBTM100052ZB0320B02C3ALA4/0","2018-03-02","PANAMA, SAN FCO",null,1296.98,2475.09,null,0,null,null,3772.07,null,3772.07,{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF($B359=\"DLABT\",MID($D359,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D359,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF(OR($B359=\"DLABT\",$B359=\"DLSBT\"),MID($D359,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D359,CondInicio,CondFin-CondInicio+1)*1))","v":52},"NA",{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF($B359=\"DLSBT\",MID($D359,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D359,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",MID($D359,m2Inicio+INDIRECT(B359),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V359<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E359<=FechaMin,E359>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H359<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359=0,0,IF(OR(I359/N359<=MObraMin,I359/N359>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q359<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R359<=INDIRECT(VLOOKUP(B359,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3772.07,1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ359),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D359=0,\"\",VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW359),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3394.8630000000003,3772.07]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012018021024","DLSMT138T100875ZB0480B02SLAALC750750","2018-11-10","PANAMA, ANCON",null,84776.52,51101.31,null,0,null,null,135877.82999999999,null,0,{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF($B360=\"DLABT\",MID($D360,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D360,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF(OR($B360=\"DLABT\",$B360=\"DLSBT\"),MID($D360,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D360,CondInicio,CondFin-CondInicio+1)*1))","v":875},"NA",{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF($B360=\"DLSBT\",MID($D360,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D360,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",MID($D360,m2Inicio+INDIRECT(B360),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V360<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E360<=FechaMin,E360>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H360<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360=0,0,IF(OR(I360/N360<=MObraMin,I360/N360>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q360<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R360<=INDIRECT(VLOOKUP(B360,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,135877.82999999999,1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ360),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D360=0,\"\",VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","750","","","","","NA",{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW360),FALSE))","v":875},"NA",1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},122290.04699999999,135877.82999999999]
["Edemet 2018 proy cuentas","DLSBT","101012018021024","DLSBTT100196ZB0320B02C4ALC500","2018-11-10","PANAMA, ANCON",null,8339.35,8638.26,null,0,null,null,16977.61,null,0,{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF($B361=\"DLABT\",MID($D361,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D361,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF(OR($B361=\"DLABT\",$B361=\"DLSBT\"),MID($D361,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D361,CondInicio,CondFin-CondInicio+1)*1))","v":196},"NA",{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF($B361=\"DLSBT\",MID($D361,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D361,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",MID($D361,m2Inicio+INDIRECT(B361),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V361<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E361<=FechaMin,E361>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H361<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361=0,0,IF(OR(I361/N361<=MObraMin,I361/N361>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q361<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R361<=INDIRECT(VLOOKUP(B361,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16977.61,1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ361),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D361=0,\"\",VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW361),FALSE))","v":196},"NA",1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15279.849,16977.61]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018021024","DTRMB138T11000IG001","2018-11-10","PANAMA, ANCON",null,50410.38,7282.59,null,0,null,null,57692.97,null,0,{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF($B362=\"DLABT\",MID($D362,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D362,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF(OR($B362=\"DLABT\",$B362=\"DLSBT\"),MID($D362,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D362,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF($B362=\"DLSBT\",MID($D362,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D362,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",MID($D362,m2Inicio+INDIRECT(B362),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V362<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E362<=FechaMin,E362>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H362<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362=0,0,IF(OR(I362/N362<=MObraMin,I362/N362>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q362<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R362<=INDIRECT(VLOOKUP(B362,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,57692.97,1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ362),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D362=0,\"\",VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","1000IG","","","","","","NA",{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW362),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},51923.673000000003,57692.97]
["Edemet 2018 proy cuentas","DLABT","201012018040042","DLABTM100070P002HOC3ALA002","2018-02-07","COCLE, NATA (CABECER",null,909.39,553.01,null,0,null,null,1462.4,null,0,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF($B363=\"DLABT\",MID($D363,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D363,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF(OR($B363=\"DLABT\",$B363=\"DLSBT\"),MID($D363,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D363,CondInicio,CondFin-CondInicio+1)*1))","v":70},35,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF($B363=\"DLSBT\",MID($D363,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D363,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",MID($D363,m2Inicio+INDIRECT(B363),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V363<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E363<=FechaMin,E363>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H363<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363=0,0,IF(OR(I363/N363<=MObraMin,I363/N363>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q363<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R363<=INDIRECT(VLOOKUP(B363,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1462.4,1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ363),FALSE))","v":35},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D363=0,\"\",VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW363),FALSE))","v":70},"NA",1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1316.16,1462.4]
["Edemet 2018 proy cuentas","DLABT","102012018070740","DLABTM100105P000HOC3ALA002","2018-08-22","PANAMA, FEUILLET",null,743.29,551.42999999999995,null,0,null,null,1294.72,null,0,{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF($B364=\"DLABT\",MID($D364,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D364,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF(OR($B364=\"DLABT\",$B364=\"DLSBT\"),MID($D364,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D364,CondInicio,CondFin-CondInicio+1)*1))","v":105},"SP",{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF($B364=\"DLSBT\",MID($D364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",MID($D364,m2Inicio+INDIRECT(B364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E364<=FechaMin,E364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364=0,0,IF(OR(I364/N364<=MObraMin,I364/N364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q364<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R364<=INDIRECT(VLOOKUP(B364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1294.72,1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ364),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D364=0,\"\",VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW364),FALSE))","v":105},"NA",1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1165.248,1294.72]
["Edemet 2018 proy cuentas","DLABT","201022018010557","DLABTM100074P002HOC3ALA002","2018-06-22","VERAGUAS, LAS PALMAS",null,799.13,774.55,null,0,null,null,1573.68,null,0,{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF($B365=\"DLABT\",MID($D365,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D365,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF(OR($B365=\"DLABT\",$B365=\"DLSBT\"),MID($D365,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D365,CondInicio,CondFin-CondInicio+1)*1))","v":74},37,{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF($B365=\"DLSBT\",MID($D365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",MID($D365,m2Inicio+INDIRECT(B365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E365<=FechaMin,E365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365=0,0,IF(OR(I365/N365<=MObraMin,I365/N365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q365<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R365<=INDIRECT(VLOOKUP(B365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1573.68,1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ365),FALSE))","v":37},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D365=0,\"\",VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW365),FALSE))","v":74},"NA",1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1416.3120000000001,1573.68]
["Edemet 2018 proy cuentas","DLABT","201022017110097","DLABTM100022P001HOC3ALA002","2018-05-21","VERAGUAS, TEBARIO O ",null,441.35,475.85,null,0,null,null,917.2,null,0,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF($B366=\"DLABT\",MID($D366,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D366,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF(OR($B366=\"DLABT\",$B366=\"DLSBT\"),MID($D366,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D366,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF($B366=\"DLSBT\",MID($D366,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D366,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",MID($D366,m2Inicio+INDIRECT(B366),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V366<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E366<=FechaMin,E366>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H366<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366=0,0,IF(OR(I366/N366<=MObraMin,I366/N366>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q366<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R366<=INDIRECT(VLOOKUP(B366,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ366),FALSE))","v":22},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D366=0,\"\",VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW366),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,917.2]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012016110638","DLAMT345M100000P002HOCASA1/0","2018-01-22","PANAMA, HURTADO",null,588.64,342.21,null,0,null,null,930.85,null,0,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF($B367=\"DLABT\",MID($D367,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D367,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF(OR($B367=\"DLABT\",$B367=\"DLSBT\"),MID($D367,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D367,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF($B367=\"DLSBT\",MID($D367,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D367,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",MID($D367,m2Inicio+INDIRECT(B367),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V367<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E367<=FechaMin,E367>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H367<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367=0,0,IF(OR(I367/N367<=MObraMin,I367/N367>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q367<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R367<=INDIRECT(VLOOKUP(B367,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ367),FALSE))","v":0},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D367=0,\"\",VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW367),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,930.85]
["Edemet 2018 proy cuentas","DLSBT","201012018070597","DLSBTM100013ZB0150B02C3ALA006","2018-11-10","COCLE, LLANO GRANDE",null,277.39,501.19,null,0,null,null,778.58,null,0,{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF($B368=\"DLABT\",MID($D368,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D368,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF(OR($B368=\"DLABT\",$B368=\"DLSBT\"),MID($D368,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D368,CondInicio,CondFin-CondInicio+1)*1))","v":13},"NA",{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF($B368=\"DLSBT\",MID($D368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",MID($D368,m2Inicio+INDIRECT(B368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E368<=FechaMin,E368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368=0,0,IF(OR(I368/N368<=MObraMin,I368/N368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q368<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R368<=INDIRECT(VLOOKUP(B368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,778.58,1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ368),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D368=0,\"\",VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW368),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},700.72200000000009,778.58]
["Edemet 2018 proy cuentas","DLABT","201012018070597","DLABTM100022P001HOC3ALA002","2018-11-10","COCLE, LLANO GRANDE",null,320.27999999999997,182.98,null,0,null,null,503.26,null,0,{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF($B369=\"DLABT\",MID($D369,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D369,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF(OR($B369=\"DLABT\",$B369=\"DLSBT\"),MID($D369,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D369,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF($B369=\"DLSBT\",MID($D369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",MID($D369,m2Inicio+INDIRECT(B369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E369<=FechaMin,E369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369=0,0,IF(OR(I369/N369<=MObraMin,I369/N369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q369<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R369<=INDIRECT(VLOOKUP(B369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ369),FALSE))","v":22},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D369=0,\"\",VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW369),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,503.26]
["Edemet 2018 proy cuentas","DLABT","201012017010461","DLABTM100113P003HOC3ALA002","2018-01-23","COCLE, EL COCO",null,1718.26,754.98,null,0,null,null,2473.2399999999998,null,0,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF($B370=\"DLABT\",MID($D370,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D370,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF(OR($B370=\"DLABT\",$B370=\"DLSBT\"),MID($D370,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D370,CondInicio,CondFin-CondInicio+1)*1))","v":113},37.666666666666664,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF($B370=\"DLSBT\",MID($D370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",MID($D370,m2Inicio+INDIRECT(B370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E370<=FechaMin,E370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370=0,0,IF(OR(I370/N370<=MObraMin,I370/N370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q370<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R370<=INDIRECT(VLOOKUP(B370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2473.2399999999998,1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ370),FALSE))","v":37.666666666666664},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D370=0,\"\",VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW370),FALSE))","v":113},"NA",1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2225.9159999999997,2473.2399999999998]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018060195","DTRMB345T30150IP001","2018-11-27","PANAMA, GUADALUPE",null,11321.26,3759.8,null,0,null,null,15081.06,null,0,{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF($B371=\"DLABT\",MID($D371,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D371,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF(OR($B371=\"DLABT\",$B371=\"DLSBT\"),MID($D371,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D371,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF($B371=\"DLSBT\",MID($D371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",MID($D371,m2Inicio+INDIRECT(B371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E371<=FechaMin,E371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371=0,0,IF(OR(I371/N371<=MObraMin,I371/N371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q371<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R371<=INDIRECT(VLOOKUP(B371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15081.06,1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ371),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D371=0,\"\",VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW371),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13572.954,15081.06]
["Edemet 2018 proy cuentas","DLSBT","102012018060195","DLSBTT100078ZB0320B02C4ALC500","2018-11-27","PANAMA, GUADALUPE",null,3175.71,3649.52,null,0,null,null,6825.23,null,0,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF($B372=\"DLABT\",MID($D372,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D372,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF(OR($B372=\"DLABT\",$B372=\"DLSBT\"),MID($D372,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D372,CondInicio,CondFin-CondInicio+1)*1))","v":78},"NA",{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF($B372=\"DLSBT\",MID($D372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",MID($D372,m2Inicio+INDIRECT(B372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E372<=FechaMin,E372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372=0,0,IF(OR(I372/N372<=MObraMin,I372/N372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q372<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R372<=INDIRECT(VLOOKUP(B372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6825.23,1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ372),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D372=0,\"\",VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW372),FALSE))","v":78},"NA",1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6142.7069999999994,6825.23]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012016090321","DTRMB138T11500IG001","2018-08-06","PANAMA, PUEBLO NUEVO",null,56244.55,23872.97,null,0,null,null,80117.52,null,0,{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF($B373=\"DLABT\",MID($D373,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D373,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF(OR($B373=\"DLABT\",$B373=\"DLSBT\"),MID($D373,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D373,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF($B373=\"DLSBT\",MID($D373,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D373,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",MID($D373,m2Inicio+INDIRECT(B373),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V373<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E373<=FechaMin,E373>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H373<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373=0,0,IF(OR(I373/N373<=MObraMin,I373/N373>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q373<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R373<=INDIRECT(VLOOKUP(B373,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,80117.52,1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ373),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D373=0,\"\",VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","1500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW373),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},72105.768000000011,80117.52]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012016090321","DLSMT138T100144ZB0480B02SLACUC5004/0","2018-08-06","PANAMA, PUEBLO NUEVO",null,27650.639999999999,11307.18,null,0,null,null,38957.82,null,0,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF($B374=\"DLABT\",MID($D374,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D374,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF(OR($B374=\"DLABT\",$B374=\"DLSBT\"),MID($D374,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D374,CondInicio,CondFin-CondInicio+1)*1))","v":144},"NA",{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF($B374=\"DLSBT\",MID($D374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",MID($D374,m2Inicio+INDIRECT(B374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E374<=FechaMin,E374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374=0,0,IF(OR(I374/N374<=MObraMin,I374/N374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q374<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R374<=INDIRECT(VLOOKUP(B374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38957.82,1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ374),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D374=0,\"\",VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW374),FALSE))","v":144},"NA",1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},35062.038,38957.82]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012016090321","DTRMB138T11000IG001","2018-08-06","PANAMA, PUEBLO NUEVO",null,47672.13,10791.57,null,0,null,null,58463.7,null,0,{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF($B375=\"DLABT\",MID($D375,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D375,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF(OR($B375=\"DLABT\",$B375=\"DLSBT\"),MID($D375,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D375,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF($B375=\"DLSBT\",MID($D375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",MID($D375,m2Inicio+INDIRECT(B375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E375<=FechaMin,E375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375=0,0,IF(OR(I375/N375<=MObraMin,I375/N375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q375<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R375<=INDIRECT(VLOOKUP(B375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58463.7,1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ375),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D375=0,\"\",VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","1000IG","","","","","","NA",{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW375),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},52617.33,58463.7]
["Edemet 2018 proy cuentas","DLSBT","102012018030239","DLSBTM100037ZB0150B02C3ALA006","2018-09-05","PANAMA, CERMENO",null,930.51,1416.45,null,0,null,null,2346.96,null,0,{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF($B376=\"DLABT\",MID($D376,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D376,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF(OR($B376=\"DLABT\",$B376=\"DLSBT\"),MID($D376,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D376,CondInicio,CondFin-CondInicio+1)*1))","v":37},"NA",{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF($B376=\"DLSBT\",MID($D376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",MID($D376,m2Inicio+INDIRECT(B376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E376<=FechaMin,E376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376=0,0,IF(OR(I376/N376<=MObraMin,I376/N376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q376<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R376<=INDIRECT(VLOOKUP(B376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2346.96,1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ376),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D376=0,\"\",VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW376),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2112.2640000000001,2346.96]
["Edemet 2018 proy cuentas","DLABT","102012018030239","DLABTM100077P003HOC3ALA002","2018-09-05","PANAMA, CERMENO",null,1408.99,641.89,null,0,null,null,2050.88,null,0,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF($B377=\"DLABT\",MID($D377,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D377,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF(OR($B377=\"DLABT\",$B377=\"DLSBT\"),MID($D377,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D377,CondInicio,CondFin-CondInicio+1)*1))","v":77},25.666666666666668,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF($B377=\"DLSBT\",MID($D377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",MID($D377,m2Inicio+INDIRECT(B377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E377<=FechaMin,E377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377=0,0,IF(OR(I377/N377<=MObraMin,I377/N377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q377<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R377<=INDIRECT(VLOOKUP(B377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2050.88,1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ377),FALSE))","v":25.666666666666668},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D377=0,\"\",VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW377),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1845.7920000000001,2050.88]
["Edemet 2018 proy cuentas","DLSBT","101012018080690","DLSBTM100092ZB0150B02C3ALA1/0","2018-09-25","PANAMA, ANCON",null,2189.96,3274.96,null,0,null,null,5464.92,null,0,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF($B378=\"DLABT\",MID($D378,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D378,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF(OR($B378=\"DLABT\",$B378=\"DLSBT\"),MID($D378,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D378,CondInicio,CondFin-CondInicio+1)*1))","v":92},"NA",{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF($B378=\"DLSBT\",MID($D378,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D378,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",MID($D378,m2Inicio+INDIRECT(B378),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V378<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E378<=FechaMin,E378>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H378<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378=0,0,IF(OR(I378/N378<=MObraMin,I378/N378>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q378<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R378<=INDIRECT(VLOOKUP(B378,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5464.92,1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ378),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D378=0,\"\",VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW378),FALSE))","v":92},"NA",1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4918.4279999999999,5464.92]
["Edemet 2018 proy cuentas","DLABT","201012016080594","DLABTM100667P014HOC3ALA002","2018-08-10","COCLE, PAJONAL",null,7772.66,4568.3599999999997,null,0,null,null,12341.02,null,0,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF($B379=\"DLABT\",MID($D379,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D379,PosteInicio,PosteFin-PosteInicio+1)*1))","v":14},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF(OR($B379=\"DLABT\",$B379=\"DLSBT\"),MID($D379,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D379,CondInicio,CondFin-CondInicio+1)*1))","v":667},47.642857142857146,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF($B379=\"DLSBT\",MID($D379,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D379,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",MID($D379,m2Inicio+INDIRECT(B379),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V379<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E379<=FechaMin,E379>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H379<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379=0,0,IF(OR(I379/N379<=MObraMin,I379/N379>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q379<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R379<=INDIRECT(VLOOKUP(B379,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12341.02,1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ379),FALSE))","v":47.642857142857146},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D379=0,\"\",VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW379),FALSE))","v":667},"NA",1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11106.918000000001,12341.02]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012016080594","DLAMT138M101001P021HOCASA1/0","2018-08-10","COCLE, PAJONAL",null,14157.26,11784.93,null,0,null,null,25942.19,null,0,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF($B380=\"DLABT\",MID($D380,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D380,PosteInicio,PosteFin-PosteInicio+1)*1))","v":21},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF(OR($B380=\"DLABT\",$B380=\"DLSBT\"),MID($D380,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D380,CondInicio,CondFin-CondInicio+1)*1))","v":1001},47.666666666666664,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF($B380=\"DLSBT\",MID($D380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",MID($D380,m2Inicio+INDIRECT(B380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E380<=FechaMin,E380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380=0,0,IF(OR(I380/N380<=MObraMin,I380/N380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q380<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R380<=INDIRECT(VLOOKUP(B380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25942.19,1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ380),FALSE))","v":47.666666666666664},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D380=0,\"\",VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW380),FALSE))","v":1001},"NA",1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},23347.970999999998,25942.19]
["Edemet 2018 proy cuentas","DTRMB-13,8","201012016080594","DTRMB138M10010IP003","2018-08-10","COCLE, PAJONAL",null,5778.1,6919.26,null,0,null,null,12697.36,null,0,{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF($B381=\"DLABT\",MID($D381,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D381,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF(OR($B381=\"DLABT\",$B381=\"DLSBT\"),MID($D381,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D381,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF($B381=\"DLSBT\",MID($D381,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D381,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",MID($D381,m2Inicio+INDIRECT(B381),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V381<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E381<=FechaMin,E381>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H381<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381=0,0,IF(OR(I381/N381<=MObraMin,I381/N381>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q381<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R381<=INDIRECT(VLOOKUP(B381,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12697.36,1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ381),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D381=0,\"\",VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW381),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11427.624000000002,12697.36]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018080389","DTRMB138T20100IP001","2018-10-18","PANAMA, SAN FCO",null,5004.6899999999996,1067.3399999999999,null,0,null,null,6072.03,null,0,{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF($B382=\"DLABT\",MID($D382,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D382,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF(OR($B382=\"DLABT\",$B382=\"DLSBT\"),MID($D382,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D382,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF($B382=\"DLSBT\",MID($D382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",MID($D382,m2Inicio+INDIRECT(B382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E382<=FechaMin,E382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382=0,0,IF(OR(I382/N382<=MObraMin,I382/N382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q382<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R382<=INDIRECT(VLOOKUP(B382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6072.03,1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ382),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D382=0,\"\",VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0100IP","","","","","","NA",{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW382),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5464.8270000000002,6072.03]
["Edemet 2018 proy cuentas","DLABT","101012018080389","DLABTT100039P000HOC4ALA4/0","2018-10-18","PANAMA, SAN FCO",null,593.92999999999995,424.64,null,0,null,null,1018.57,null,0,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF($B383=\"DLABT\",MID($D383,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D383,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF(OR($B383=\"DLABT\",$B383=\"DLSBT\"),MID($D383,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D383,CondInicio,CondFin-CondInicio+1)*1))","v":39},"SP",{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF($B383=\"DLSBT\",MID($D383,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D383,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",MID($D383,m2Inicio+INDIRECT(B383),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V383<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E383<=FechaMin,E383>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H383<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383=0,0,IF(OR(I383/N383<=MObraMin,I383/N383>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q383<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R383<=INDIRECT(VLOOKUP(B383,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ383),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D383=0,\"\",VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW383),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1018.57]
["Edemet 2018 proy cuentas","DLSBT","101012017070499","DLSBTM100328ZB0150B02C3ALA006","2018-08-05","PANAMA, ANCON",null,2700.56,17006.669999999998,null,0,null,null,19707.23,null,0,{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF($B384=\"DLABT\",MID($D384,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D384,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF(OR($B384=\"DLABT\",$B384=\"DLSBT\"),MID($D384,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D384,CondInicio,CondFin-CondInicio+1)*1))","v":328},"NA",{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF($B384=\"DLSBT\",MID($D384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",MID($D384,m2Inicio+INDIRECT(B384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E384<=FechaMin,E384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384=0,0,IF(OR(I384/N384<=MObraMin,I384/N384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q384<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R384<=INDIRECT(VLOOKUP(B384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19707.23,1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ384),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D384=0,\"\",VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW384),FALSE))","v":328},"NA",1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17736.507000000001,19707.23]
["Edemet 2018 proy cuentas","DLABT","201012018030202","DLABTM100061P002HOC3ALA002","2018-08-15","HERRERA, OCU (CABECE",null,772.49,599.67999999999995,null,0,null,null,1372.17,null,0,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF($B385=\"DLABT\",MID($D385,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D385,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF(OR($B385=\"DLABT\",$B385=\"DLSBT\"),MID($D385,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D385,CondInicio,CondFin-CondInicio+1)*1))","v":61},30.5,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF($B385=\"DLSBT\",MID($D385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",MID($D385,m2Inicio+INDIRECT(B385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E385<=FechaMin,E385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385=0,0,IF(OR(I385/N385<=MObraMin,I385/N385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q385<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R385<=INDIRECT(VLOOKUP(B385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1372.17,1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ385),FALSE))","v":30.5},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D385=0,\"\",VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW385),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1234.9530000000002,1372.17]
["Edemet 2018 proy cuentas","DACBT","DACBT008-8-2018-8","DACBTAM3ALA00699934186","2018-12-31","PANAMA",null,34433.17,15835.55,null,0,null,null,50268.72,null,0,{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF($B386=\"DLABT\",MID($D386,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D386,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF(OR($B386=\"DLABT\",$B386=\"DLSBT\"),MID($D386,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D386,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF($B386=\"DLSBT\",MID($D386,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D386,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",MID($D386,m2Inicio+INDIRECT(B386),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V386<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E386<=FechaMin,E386>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H386<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386=0,0,IF(OR(I386/N386<=MObraMin,I386/N386>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q386<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R386<=INDIRECT(VLOOKUP(B386,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,50268.72,{"$f":"IF(OR(E386<=FechaMin,E386>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ386),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D386=0,\"\",VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW386),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},45241.848000000005,50268.72]
["Edemet 2018 proy cuentas","DLAMT-13,8","201022017120684","DLAMT138M100000P001HOCASA1/0","2018-04-19","VERAGUAS, CANTO DEL ",null,463,292.05,null,0,null,null,755.05,null,0,{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF($B387=\"DLABT\",MID($D387,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D387,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF(OR($B387=\"DLABT\",$B387=\"DLSBT\"),MID($D387,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D387,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q387=\"NA\",\"NA\",IF(Q387=0,\"SP\",R387/Q387))","v":0},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF($B387=\"DLSBT\",MID($D387,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D387,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",MID($D387,m2Inicio+INDIRECT(B387),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W387=\"NA\",X387=\"NA\"),AND(W387=\"NA\",X387>CantTrbtOtCMin),AND(W387>CantTrbtOtCMin,X387=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V387<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E387<=FechaMin,E387>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H387<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387=0,0,IF(OR(I387/N387<=MObraMin,I387/N387>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q387<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R387<=INDIRECT(VLOOKUP(B387,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y387*Z387*AA387*AB387*AC387*AD387*MAX(AE387,AF387)","v":0},{"$f":"N387*AG387","v":0},1,{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ387),FALSE))","v":0},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ387=\"NA\",1,IF(AJ387<=AK387*(1+AL387),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D387=0,\"\",VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN387,1,2)=\"\",MID(AN387,1,2)=\"NA\"),\"X\",MID(D387,MID(AN387,1,2),MID(AN387,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN387,5,2)=\"\",\"\",MID(D387,MID(AN387,5,2),MID(AN387,7,2)))","v":"HO"},{"$f":"IF(MID(AN387,9,2)=\"\",\"\",MID(D387,MID(AN387,9,2),MID(AN387,11,2)))","v":"AS"},{"$f":"IF(MID(AN387,13,2)=\"\",\"\",MID(D387,MID(AN387,13,2),MID(AN387,15,2)))","v":"1/0"},{"$f":"IF(MID(AN387,17,2)=\"\",\"\",MID(D387,MID(AN387,17,2),MID(AN387,19,2)))","v":""},{"$f":"IF(MID(AN387,21,2)=\"\",\"\",MID(D387,MID(AN387,21,2),MID(AN387,23,2)))","v":""},{"$f":"IF(MID(AN387,25,2)=\"\",\"\",MID(D387,MID(AN387,25,2),MID(AN387,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW387),FALSE))","v":0},{"$f":"IF(AV387=\"NA\",\"NA\",IF(AW387=0,0,N387/AW387))","v":"NA"},{"$f":"IFERROR(IF(OR(AX387=\"NA\",AM387=\"NC\"),1,IF(AX387<AV387,1,AV387/AX387)),100%)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH387*AY387*AZ387*BA387","v":0},{"$f":"+N387*AA387","v":755.05}]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022017120684","DTRMB345T30225IP001","2018-04-19","VERAGUAS, CANTO DEL ",null,15440.67,2535.09,null,0,null,null,17975.759999999998,null,0,{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF($B388=\"DLABT\",MID($D388,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D388,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF(OR($B388=\"DLABT\",$B388=\"DLSBT\"),MID($D388,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D388,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF($B388=\"DLSBT\",MID($D388,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D388,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",MID($D388,m2Inicio+INDIRECT(B388),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V388<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E388<=FechaMin,E388>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H388<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388=0,0,IF(OR(I388/N388<=MObraMin,I388/N388>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q388<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R388<=INDIRECT(VLOOKUP(B388,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17975.759999999998,1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ388),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D388=0,\"\",VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0225IP","","","","","","NA",{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW388),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},16178.183999999999,17975.759999999998]
["Edemet 2018 proy cuentas","DLSBT","201022017120684","DLSBTT100074ZB0320B02C4ALC500","2018-04-19","VERAGUAS, CANTO DEL ",null,3627.04,2701.39,null,0,null,null,6328.43,null,0,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF($B389=\"DLABT\",MID($D389,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D389,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF(OR($B389=\"DLABT\",$B389=\"DLSBT\"),MID($D389,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D389,CondInicio,CondFin-CondInicio+1)*1))","v":74},"NA",{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF($B389=\"DLSBT\",MID($D389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",MID($D389,m2Inicio+INDIRECT(B389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E389<=FechaMin,E389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389=0,0,IF(OR(I389/N389<=MObraMin,I389/N389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q389<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R389<=INDIRECT(VLOOKUP(B389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6328.43,1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ389),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D389=0,\"\",VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW389),FALSE))","v":74},"NA",1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5695.5870000000004,6328.43]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-125","PPLINAI","2018-10-12","PANAMA",null,10734,0,null,0,null,null,10734,null,0,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF($B390=\"DLABT\",MID($D390,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D390,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF(OR($B390=\"DLABT\",$B390=\"DLSBT\"),MID($D390,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D390,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF($B390=\"DLSBT\",MID($D390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",MID($D390,m2Inicio+INDIRECT(B390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E390<=FechaMin,E390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390=0,0,IF(OR(I390/N390<=MObraMin,I390/N390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q390<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R390<=INDIRECT(VLOOKUP(B390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10734,1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ390),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D390=0,\"\",VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW390),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9660.6,10734]
["Edemet 2018 proy cuentas","DLSBT","201012018030064","DLSBTT100129ZB0320B02C4ALC500","2018-10-26","COCLE, EL ROBLE",null,6475.68,4220.53,null,0,null,null,10696.21,null,0,{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF($B391=\"DLABT\",MID($D391,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D391,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF(OR($B391=\"DLABT\",$B391=\"DLSBT\"),MID($D391,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D391,CondInicio,CondFin-CondInicio+1)*1))","v":129},"NA",{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF($B391=\"DLSBT\",MID($D391,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D391,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",MID($D391,m2Inicio+INDIRECT(B391),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V391<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E391<=FechaMin,E391>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H391<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391=0,0,IF(OR(I391/N391<=MObraMin,I391/N391>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q391<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R391<=INDIRECT(VLOOKUP(B391,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10696.21,1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ391),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D391=0,\"\",VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW391),FALSE))","v":129},"NA",1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9626.5889999999999,10696.21]
["Edemet 2018 proy cuentas","DLSBT","201012017080447","DLSBTM100006ZB0150B02C3ALA006","2018-05-17","HERRERA, SANTA MARIA",null,82.13,281.8,null,0,null,null,363.93,null,0,{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF($B392=\"DLABT\",MID($D392,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D392,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF(OR($B392=\"DLABT\",$B392=\"DLSBT\"),MID($D392,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D392,CondInicio,CondFin-CondInicio+1)*1))","v":6},"NA",{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF($B392=\"DLSBT\",MID($D392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",MID($D392,m2Inicio+INDIRECT(B392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E392<=FechaMin,E392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392=0,0,IF(OR(I392/N392<=MObraMin,I392/N392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q392<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R392<=INDIRECT(VLOOKUP(B392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,363.93,1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ392),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D392=0,\"\",VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW392),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},327.53700000000003,363.93]
["Edemet 2018 proy cuentas","DLABT","201012017080447","DLABTM100154P001HOC3ALA002","2018-05-17","HERRERA, SANTA MARIA",null,1043.29,1035.2,null,0,null,null,2078.4899999999998,null,0,{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF($B393=\"DLABT\",MID($D393,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D393,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF(OR($B393=\"DLABT\",$B393=\"DLSBT\"),MID($D393,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D393,CondInicio,CondFin-CondInicio+1)*1))","v":154},154,{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF($B393=\"DLSBT\",MID($D393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",MID($D393,m2Inicio+INDIRECT(B393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E393<=FechaMin,E393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393=0,0,IF(OR(I393/N393<=MObraMin,I393/N393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q393<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R393<=INDIRECT(VLOOKUP(B393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2078.4899999999998,1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ393),FALSE))","v":154},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D393=0,\"\",VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW393),FALSE))","v":154},"NA",1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1870.6409999999998,2078.4899999999998]
["Edemet 2018 proy cuentas","DLABT","201012018020611","DLABTM100054P001HOC3ALA002","2018-11-09","COCLE, EL COCO",null,478.14,341.25,null,0,null,null,819.39,null,0,{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF($B394=\"DLABT\",MID($D394,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D394,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF(OR($B394=\"DLABT\",$B394=\"DLSBT\"),MID($D394,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D394,CondInicio,CondFin-CondInicio+1)*1))","v":54},54,{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF($B394=\"DLSBT\",MID($D394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",MID($D394,m2Inicio+INDIRECT(B394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E394<=FechaMin,E394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394=0,0,IF(OR(I394/N394<=MObraMin,I394/N394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q394<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R394<=INDIRECT(VLOOKUP(B394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,819.39,1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ394),FALSE))","v":54},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D394=0,\"\",VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW394),FALSE))","v":54},"NA",1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},737.45100000000002,819.39]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012018020912","DTRMB138M10010IP001","2018-12-09","PANAMA, SAN CARLOS (",null,1303.3399999999999,566.01,null,0,null,null,1869.35,null,0,{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF($B395=\"DLABT\",MID($D395,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D395,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF(OR($B395=\"DLABT\",$B395=\"DLSBT\"),MID($D395,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D395,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF($B395=\"DLSBT\",MID($D395,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D395,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",MID($D395,m2Inicio+INDIRECT(B395),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V395<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E395<=FechaMin,E395>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H395<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395=0,0,IF(OR(I395/N395<=MObraMin,I395/N395>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q395<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R395<=INDIRECT(VLOOKUP(B395,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1869.35,1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ395),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D395=0,\"\",VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW395),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1682.415,1869.35]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018020912","DLAMT345M100000P001HOCASA1/0","2018-12-09","PANAMA, SAN CARLOS (",null,463,278.57,null,0,null,null,741.57,null,0,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF($B396=\"DLABT\",MID($D396,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D396,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF(OR($B396=\"DLABT\",$B396=\"DLSBT\"),MID($D396,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D396,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF($B396=\"DLSBT\",MID($D396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",MID($D396,m2Inicio+INDIRECT(B396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E396<=FechaMin,E396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396=0,0,IF(OR(I396/N396<=MObraMin,I396/N396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q396<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R396<=INDIRECT(VLOOKUP(B396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ396),FALSE))","v":0},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D396=0,\"\",VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW396),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,741.57]
["Edemet 2018 proy cuentas","DLSBT","102012018020912","DLSBTM100010ZB0150B02C3ALA006","2018-12-09","PANAMA, SAN CARLOS (",null,282.05,386.24,null,0,null,null,668.29,null,0,{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF($B397=\"DLABT\",MID($D397,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D397,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF(OR($B397=\"DLABT\",$B397=\"DLSBT\"),MID($D397,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D397,CondInicio,CondFin-CondInicio+1)*1))","v":10},"NA",{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF($B397=\"DLSBT\",MID($D397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",MID($D397,m2Inicio+INDIRECT(B397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E397<=FechaMin,E397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397=0,0,IF(OR(I397/N397<=MObraMin,I397/N397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q397<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R397<=INDIRECT(VLOOKUP(B397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,668.29,1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ397),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D397=0,\"\",VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW397),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},601.46100000000001,668.29]
["Edemet 2018 proy cuentas","DLABT","201022016030887","DLABTM100242P003HOC3ALA002","2018-02-15","VERAGUAS, QUEBRO",null,2181.67,1296.06,null,0,null,null,3477.73,null,0,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF($B398=\"DLABT\",MID($D398,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D398,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF(OR($B398=\"DLABT\",$B398=\"DLSBT\"),MID($D398,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D398,CondInicio,CondFin-CondInicio+1)*1))","v":242},80.666666666666671,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF($B398=\"DLSBT\",MID($D398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",MID($D398,m2Inicio+INDIRECT(B398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E398<=FechaMin,E398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398=0,0,IF(OR(I398/N398<=MObraMin,I398/N398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q398<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R398<=INDIRECT(VLOOKUP(B398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3477.73,1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ398),FALSE))","v":80.666666666666671},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D398=0,\"\",VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW398),FALSE))","v":242},"NA",1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3129.9569999999999,3477.73]
["Edemet 2018 proy cuentas","DLABT","102012018010036","DLABTM100193P003HOC3ALA002","2018-02-19","PANAMA, SAN CARLOS (",null,1734.51,982.88,null,0,null,null,2717.39,null,0,{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF($B399=\"DLABT\",MID($D399,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D399,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF(OR($B399=\"DLABT\",$B399=\"DLSBT\"),MID($D399,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D399,CondInicio,CondFin-CondInicio+1)*1))","v":193},64.333333333333329,{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF($B399=\"DLSBT\",MID($D399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",MID($D399,m2Inicio+INDIRECT(B399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E399<=FechaMin,E399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399=0,0,IF(OR(I399/N399<=MObraMin,I399/N399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q399<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R399<=INDIRECT(VLOOKUP(B399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2717.39,1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ399),FALSE))","v":64.333333333333329},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D399=0,\"\",VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW399),FALSE))","v":193},"NA",1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2445.6509999999998,2717.39]
["Edemet 2018 proy cuentas","DLSBT","102012018010036","DLSBTM100014ZB0150B02C3ALA006","2018-02-19","PANAMA, SAN CARLOS (",null,341.39,474.26,null,0,null,null,815.65,null,0,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF($B400=\"DLABT\",MID($D400,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D400,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF(OR($B400=\"DLABT\",$B400=\"DLSBT\"),MID($D400,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D400,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF($B400=\"DLSBT\",MID($D400,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D400,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",MID($D400,m2Inicio+INDIRECT(B400),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V400<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E400<=FechaMin,E400>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H400<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400=0,0,IF(OR(I400/N400<=MObraMin,I400/N400>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q400<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R400<=INDIRECT(VLOOKUP(B400,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,815.65,1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ400),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D400=0,\"\",VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW400),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},734.08500000000004,815.65]
["Edemet 2018 proy cuentas","DLABT","102012017070435","DLABTT100017P000HOC4ALA1/0","2018-01-02","PANAMA, VISTA ALEGRE",null,157.27000000000001,114.85,null,0,null,null,272.12,null,0,{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF($B401=\"DLABT\",MID($D401,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D401,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF(OR($B401=\"DLABT\",$B401=\"DLSBT\"),MID($D401,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D401,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF($B401=\"DLSBT\",MID($D401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",MID($D401,m2Inicio+INDIRECT(B401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E401<=FechaMin,E401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401=0,0,IF(OR(I401/N401<=MObraMin,I401/N401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q401<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R401<=INDIRECT(VLOOKUP(B401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ401),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D401=0,\"\",VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW401),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,272.12]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017070435","DTRMB345T30075IP001","2018-01-02","PANAMA, VISTA ALEGRE",null,7647.84,1751.53,null,0,null,null,9399.3700000000008,null,0,{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF($B402=\"DLABT\",MID($D402,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D402,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF(OR($B402=\"DLABT\",$B402=\"DLSBT\"),MID($D402,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D402,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF($B402=\"DLSBT\",MID($D402,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D402,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",MID($D402,m2Inicio+INDIRECT(B402),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V402<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E402<=FechaMin,E402>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H402<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402=0,0,IF(OR(I402/N402<=MObraMin,I402/N402>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q402<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R402<=INDIRECT(VLOOKUP(B402,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9399.3700000000008,1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ402),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D402=0,\"\",VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW402),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8459.4330000000009,9399.3700000000008]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-105","PPLINAI","2018-04-12","PANAMA",null,879.19,0,null,0,null,null,879.19,null,0,{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF($B403=\"DLABT\",MID($D403,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D403,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF(OR($B403=\"DLABT\",$B403=\"DLSBT\"),MID($D403,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D403,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF($B403=\"DLSBT\",MID($D403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",MID($D403,m2Inicio+INDIRECT(B403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E403<=FechaMin,E403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403=0,0,IF(OR(I403/N403<=MObraMin,I403/N403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q403<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R403<=INDIRECT(VLOOKUP(B403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,879.19,1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ403),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D403=0,\"\",VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW403),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},791.27100000000007,879.19]
["Edemet 2018 proy cuentas","CMEDI","CMEDI009-26-2018-26","CMEDIMBSNO405","2018-12-31","VERAGUAS",null,16403.68,5686.2,null,0,null,null,22089.88,null,0,{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF($B404=\"DLABT\",MID($D404,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D404,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF(OR($B404=\"DLABT\",$B404=\"DLSBT\"),MID($D404,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D404,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF($B404=\"DLSBT\",MID($D404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",MID($D404,m2Inicio+INDIRECT(B404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,3)*1)","v":405},1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E404<=FechaMin,E404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404=0,0,IF(OR(I404/N404<=MObraMin,I404/N404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q404<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R404<=INDIRECT(VLOOKUP(B404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22089.88,1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ404),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D404=0,\"\",VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW404),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19880.892,22089.88]
["Edemet 2018 proy cuentas","DLABT","201012018051108","DLABTM100069P001HOC3ALA002","2018-08-17","COCLE, POCRI",null,525.61,532.63,null,0,null,null,1058.24,null,0,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF($B405=\"DLABT\",MID($D405,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D405,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF(OR($B405=\"DLABT\",$B405=\"DLSBT\"),MID($D405,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D405,CondInicio,CondFin-CondInicio+1)*1))","v":69},69,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF($B405=\"DLSBT\",MID($D405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",MID($D405,m2Inicio+INDIRECT(B405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E405<=FechaMin,E405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405=0,0,IF(OR(I405/N405<=MObraMin,I405/N405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q405<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R405<=INDIRECT(VLOOKUP(B405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1058.24,1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ405),FALSE))","v":69},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D405=0,\"\",VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW405),FALSE))","v":69},"NA",1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},952.41600000000005,1058.24]
["Edemet 2018 proy cuentas","DLABT","201012017090346","DLABTM100048P001HOC3ALA002","2018-08-02","COCLE, COCLE",null,440.01,300.38,null,0,null,null,740.39,null,0,{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF($B406=\"DLABT\",MID($D406,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D406,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF(OR($B406=\"DLABT\",$B406=\"DLSBT\"),MID($D406,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D406,CondInicio,CondFin-CondInicio+1)*1))","v":48},48,{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF($B406=\"DLSBT\",MID($D406,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D406,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",MID($D406,m2Inicio+INDIRECT(B406),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V406<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E406<=FechaMin,E406>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H406<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406=0,0,IF(OR(I406/N406<=MObraMin,I406/N406>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q406<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R406<=INDIRECT(VLOOKUP(B406,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ406),FALSE))","v":48},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D406=0,\"\",VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW406),FALSE))","v":48},"NA",1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,740.39]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017090324","DTRMB138T10500IG001","2018-10-31","PANAMA, BELLA VISTA",null,21551.38,10583.86,null,0,null,null,32135.24,null,32135.25,{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF($B407=\"DLABT\",MID($D407,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D407,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF(OR($B407=\"DLABT\",$B407=\"DLSBT\"),MID($D407,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D407,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF($B407=\"DLSBT\",MID($D407,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D407,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",MID($D407,m2Inicio+INDIRECT(B407),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V407<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E407<=FechaMin,E407>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H407<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407=0,0,IF(OR(I407/N407<=MObraMin,I407/N407>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q407<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R407<=INDIRECT(VLOOKUP(B407,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32135.24,1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ407),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D407=0,\"\",VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW407),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},28921.716,32135.24]
["Edemet 2018 proy cuentas","DLSBT","201012017050306","DLSBTM100029ZB0150B02C3ALA006","2018-10-23","COCLE, COCLE",null,605.48,1121.72,null,0,null,null,1727.2,null,0,{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF($B408=\"DLABT\",MID($D408,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D408,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF(OR($B408=\"DLABT\",$B408=\"DLSBT\"),MID($D408,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D408,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF($B408=\"DLSBT\",MID($D408,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D408,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",MID($D408,m2Inicio+INDIRECT(B408),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V408<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E408<=FechaMin,E408>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H408<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408=0,0,IF(OR(I408/N408<=MObraMin,I408/N408>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q408<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R408<=INDIRECT(VLOOKUP(B408,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1727.2,1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ408),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D408=0,\"\",VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW408),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1554.48,1727.2]
["Edemet 2018 proy cuentas","DLABT","201012017050306","DLABTM100374P006HOC3ALA002","2018-10-23","COCLE, COCLE",null,3494,1915.05,null,0,null,null,5409.05,null,0,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF($B409=\"DLABT\",MID($D409,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D409,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF(OR($B409=\"DLABT\",$B409=\"DLSBT\"),MID($D409,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D409,CondInicio,CondFin-CondInicio+1)*1))","v":374},62.333333333333336,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF($B409=\"DLSBT\",MID($D409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",MID($D409,m2Inicio+INDIRECT(B409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E409<=FechaMin,E409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409=0,0,IF(OR(I409/N409<=MObraMin,I409/N409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q409<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R409<=INDIRECT(VLOOKUP(B409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5409.05,1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ409),FALSE))","v":62.333333333333336},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D409=0,\"\",VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW409),FALSE))","v":374},"NA",1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4868.1450000000004,5409.05]
["Edemet 2018 proy cuentas","DLABT","201012018040206","DLABTM100018P001HOC3ALA002","2018-07-24","COCLE, LA PINTADA (C",null,492.62,401.44,null,0,null,null,894.06,null,0,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF($B410=\"DLABT\",MID($D410,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D410,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF(OR($B410=\"DLABT\",$B410=\"DLSBT\"),MID($D410,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D410,CondInicio,CondFin-CondInicio+1)*1))","v":18},18,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF($B410=\"DLSBT\",MID($D410,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D410,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",MID($D410,m2Inicio+INDIRECT(B410),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V410<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E410<=FechaMin,E410>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H410<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410=0,0,IF(OR(I410/N410<=MObraMin,I410/N410>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q410<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R410<=INDIRECT(VLOOKUP(B410,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ410),FALSE))","v":18},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D410=0,\"\",VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW410),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,894.06]
["Edemet 2018 proy cuentas","DLABT","102012017080180","DLABTM100085P003HOC3ALA002","2018-02-19","PANAMA, ARRAIJAN (CA",null,1565.37,841.11,null,0,null,null,2406.48,null,0,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF($B411=\"DLABT\",MID($D411,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D411,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF(OR($B411=\"DLABT\",$B411=\"DLSBT\"),MID($D411,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D411,CondInicio,CondFin-CondInicio+1)*1))","v":85},28.333333333333332,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF($B411=\"DLSBT\",MID($D411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",MID($D411,m2Inicio+INDIRECT(B411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E411<=FechaMin,E411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411=0,0,IF(OR(I411/N411<=MObraMin,I411/N411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q411<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R411<=INDIRECT(VLOOKUP(B411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2406.48,1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ411),FALSE))","v":28.333333333333332},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D411=0,\"\",VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW411),FALSE))","v":85},"NA",1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2165.8319999999999,2406.48]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017060928","DLAMT345M100314P004HOCASA1/0","2018-04-06","PANAMA, HERRERA",null,3626.74,2265.75,null,0,null,null,5892.49,null,0,{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF($B412=\"DLABT\",MID($D412,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D412,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF(OR($B412=\"DLABT\",$B412=\"DLSBT\"),MID($D412,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D412,CondInicio,CondFin-CondInicio+1)*1))","v":314},78.5,{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF($B412=\"DLSBT\",MID($D412,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D412,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",MID($D412,m2Inicio+INDIRECT(B412),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V412<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E412<=FechaMin,E412>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H412<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412=0,0,IF(OR(I412/N412<=MObraMin,I412/N412>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q412<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R412<=INDIRECT(VLOOKUP(B412,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5892.49,1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ412),FALSE))","v":78.5},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D412=0,\"\",VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW412),FALSE))","v":314},"NA",1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5303.241,5892.49]
["Edemet 2018 proy cuentas","DLABT","102012017060928","DLABTM100105P002HOC3ALA002","2018-04-06","PANAMA, HERRERA",null,1042.4000000000001,591.64,null,0,null,null,1634.04,null,0,{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF($B413=\"DLABT\",MID($D413,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D413,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF(OR($B413=\"DLABT\",$B413=\"DLSBT\"),MID($D413,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D413,CondInicio,CondFin-CondInicio+1)*1))","v":105},52.5,{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF($B413=\"DLSBT\",MID($D413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",MID($D413,m2Inicio+INDIRECT(B413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E413<=FechaMin,E413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413=0,0,IF(OR(I413/N413<=MObraMin,I413/N413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q413<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R413<=INDIRECT(VLOOKUP(B413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1634.04,1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ413),FALSE))","v":52.5},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D413=0,\"\",VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW413),FALSE))","v":105},"NA",1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1470.636,1634.04]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017060928","DTRMB345M10010IP001","2018-04-06","PANAMA, HERRERA",null,2523.58,723.58,null,0,null,null,3247.16,null,0,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF($B414=\"DLABT\",MID($D414,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D414,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF(OR($B414=\"DLABT\",$B414=\"DLSBT\"),MID($D414,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D414,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF($B414=\"DLSBT\",MID($D414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",MID($D414,m2Inicio+INDIRECT(B414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E414<=FechaMin,E414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414=0,0,IF(OR(I414/N414<=MObraMin,I414/N414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q414<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R414<=INDIRECT(VLOOKUP(B414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3247.16,1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ414),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D414=0,\"\",VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW414),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2922.444,3247.16]
["Edemet 2018 proy cuentas","DLSBT","102012017060928","DLSBTM100017ZB0150B02C3ALA006","2018-04-06","PANAMA, HERRERA",null,699.18,562.01,null,0,null,null,1261.19,null,0,{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF($B415=\"DLABT\",MID($D415,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D415,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF(OR($B415=\"DLABT\",$B415=\"DLSBT\"),MID($D415,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D415,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF($B415=\"DLSBT\",MID($D415,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D415,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",MID($D415,m2Inicio+INDIRECT(B415),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V415<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E415<=FechaMin,E415>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H415<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415=0,0,IF(OR(I415/N415<=MObraMin,I415/N415>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q415<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R415<=INDIRECT(VLOOKUP(B415,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1261.19,1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ415),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D415=0,\"\",VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW415),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1135.0710000000001,1261.19]
["Edemet 2018 proy cuentas","DLSMT-34,5","201022017070456","DLSMT345T100040ZB0480B02SLAALA4/04/0","2018-02-03","VERAGUAS, SAN JUAN",null,2813.7,2390.92,null,0,null,null,5204.62,null,0,{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF($B416=\"DLABT\",MID($D416,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D416,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF(OR($B416=\"DLABT\",$B416=\"DLSBT\"),MID($D416,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D416,CondInicio,CondFin-CondInicio+1)*1))","v":40},"NA",{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF($B416=\"DLSBT\",MID($D416,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D416,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",MID($D416,m2Inicio+INDIRECT(B416),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V416<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E416<=FechaMin,E416>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H416<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416=0,0,IF(OR(I416/N416<=MObraMin,I416/N416>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q416<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R416<=INDIRECT(VLOOKUP(B416,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5204.62,1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ416),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D416=0,\"\",VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW416),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4684.1580000000004,5204.62]
["Edemet 2018 proy cuentas","DLSBT","201022017070456","DLSBTT100052ZB0320B02C4ALC500","2018-02-03","VERAGUAS, SAN JUAN",null,1936.17,3082.31,null,0,null,null,5018.4799999999996,null,0,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF($B417=\"DLABT\",MID($D417,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D417,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF(OR($B417=\"DLABT\",$B417=\"DLSBT\"),MID($D417,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D417,CondInicio,CondFin-CondInicio+1)*1))","v":52},"NA",{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF($B417=\"DLSBT\",MID($D417,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D417,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",MID($D417,m2Inicio+INDIRECT(B417),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V417<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E417<=FechaMin,E417>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H417<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417=0,0,IF(OR(I417/N417<=MObraMin,I417/N417>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q417<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R417<=INDIRECT(VLOOKUP(B417,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5018.4799999999996,1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ417),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D417=0,\"\",VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW417),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4516.6319999999996,5018.4799999999996]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022017070456","DTRMB345T10300IG001","2018-02-03","VERAGUAS, SAN JUAN",null,21585.27,10886.44,null,0,null,null,32471.71,null,0,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF($B418=\"DLABT\",MID($D418,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D418,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF(OR($B418=\"DLABT\",$B418=\"DLSBT\"),MID($D418,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D418,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF($B418=\"DLSBT\",MID($D418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",MID($D418,m2Inicio+INDIRECT(B418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E418<=FechaMin,E418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418=0,0,IF(OR(I418/N418<=MObraMin,I418/N418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q418<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R418<=INDIRECT(VLOOKUP(B418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32471.71,1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ418),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D418=0,\"\",VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW418),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},29224.539000000001,32471.71]
["Edemet 2018 proy cuentas","DLABT","102012017081050","DLABTM100176P004HOC3ALA002","2018-03-19","PANAMA, EL COCO",null,1968.04,766.44,null,0,null,null,2734.48,null,0,{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF($B419=\"DLABT\",MID($D419,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D419,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF(OR($B419=\"DLABT\",$B419=\"DLSBT\"),MID($D419,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D419,CondInicio,CondFin-CondInicio+1)*1))","v":176},44,{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF($B419=\"DLSBT\",MID($D419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",MID($D419,m2Inicio+INDIRECT(B419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E419<=FechaMin,E419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419=0,0,IF(OR(I419/N419<=MObraMin,I419/N419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q419<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R419<=INDIRECT(VLOOKUP(B419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2734.48,1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ419),FALSE))","v":44},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D419=0,\"\",VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW419),FALSE))","v":176},"NA",1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2461.0320000000002,2734.48]
["Edemet 2018 proy cuentas","DLSBT","102012017081050","DLSBTM100025ZB0150B02C3ALA006","2018-03-19","PANAMA, EL COCO",null,638.79,901.65,null,0,null,null,1540.44,null,0,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF($B420=\"DLABT\",MID($D420,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D420,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF(OR($B420=\"DLABT\",$B420=\"DLSBT\"),MID($D420,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D420,CondInicio,CondFin-CondInicio+1)*1))","v":25},"NA",{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF($B420=\"DLSBT\",MID($D420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",MID($D420,m2Inicio+INDIRECT(B420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E420<=FechaMin,E420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420=0,0,IF(OR(I420/N420<=MObraMin,I420/N420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q420<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R420<=INDIRECT(VLOOKUP(B420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1540.44,1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ420),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D420=0,\"\",VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW420),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1386.3960000000002,1540.44]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012016031020","DLAMT345M101317P017HOCASA1/0","2018-09-05","PANAMA, EL CACAO",null,16407.939999999999,6822.33,null,0,null,null,23230.27,null,0,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF($B421=\"DLABT\",MID($D421,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D421,PosteInicio,PosteFin-PosteInicio+1)*1))","v":17},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF(OR($B421=\"DLABT\",$B421=\"DLSBT\"),MID($D421,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D421,CondInicio,CondFin-CondInicio+1)*1))","v":1317},77.470588235294116,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF($B421=\"DLSBT\",MID($D421,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D421,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",MID($D421,m2Inicio+INDIRECT(B421),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V421<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E421<=FechaMin,E421>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H421<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421=0,0,IF(OR(I421/N421<=MObraMin,I421/N421>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q421<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R421<=INDIRECT(VLOOKUP(B421,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23230.27,1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ421),FALSE))","v":77.470588235294116},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D421=0,\"\",VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW421),FALSE))","v":1317},"NA",1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20907.243000000002,23230.27]
["Edemet 2018 proy cuentas","DLSBT","102012018031167","DLSBTM100040ZB0150B02C3ALA006","2018-07-18","PANAMA, MENDOZA",null,626.77,1882.08,null,0,null,null,2508.85,null,0,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF($B422=\"DLABT\",MID($D422,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D422,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF(OR($B422=\"DLABT\",$B422=\"DLSBT\"),MID($D422,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D422,CondInicio,CondFin-CondInicio+1)*1))","v":40},"NA",{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF($B422=\"DLSBT\",MID($D422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",MID($D422,m2Inicio+INDIRECT(B422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E422<=FechaMin,E422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422=0,0,IF(OR(I422/N422<=MObraMin,I422/N422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q422<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R422<=INDIRECT(VLOOKUP(B422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2508.85,1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ422),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D422=0,\"\",VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW422),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2257.9650000000001,2508.85]
["Edemet 2018 proy cuentas","DLABT","201012018040983","DLABTM100028P002HOC3ALA002","2018-10-17","COCLE, ANTON (CABECE",null,857.68,836.09,null,0,null,null,1693.77,null,0,{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF($B423=\"DLABT\",MID($D423,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D423,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF(OR($B423=\"DLABT\",$B423=\"DLSBT\"),MID($D423,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D423,CondInicio,CondFin-CondInicio+1)*1))","v":28},14,{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF($B423=\"DLSBT\",MID($D423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",MID($D423,m2Inicio+INDIRECT(B423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E423<=FechaMin,E423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423=0,0,IF(OR(I423/N423<=MObraMin,I423/N423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q423<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R423<=INDIRECT(VLOOKUP(B423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ423),FALSE))","v":14},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D423=0,\"\",VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW423),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1693.77]
["Edemet 2018 proy cuentas","DLABT","201022017070617","DLABTM100080P001HOC3ALA002","2018-08-30","VERAGUAS, RIO DE JES",null,834.58,646.27,null,0,null,null,1480.85,null,0,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF($B424=\"DLABT\",MID($D424,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D424,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF(OR($B424=\"DLABT\",$B424=\"DLSBT\"),MID($D424,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D424,CondInicio,CondFin-CondInicio+1)*1))","v":80},80,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF($B424=\"DLSBT\",MID($D424,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D424,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",MID($D424,m2Inicio+INDIRECT(B424),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V424<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E424<=FechaMin,E424>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H424<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424=0,0,IF(OR(I424/N424<=MObraMin,I424/N424>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q424<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R424<=INDIRECT(VLOOKUP(B424,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1480.85,1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ424),FALSE))","v":80},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D424=0,\"\",VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW424),FALSE))","v":80},"NA",1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1332.7649999999999,1480.85]
["Edemet 2018 proy cuentas","DLSBT","201012018060867","DLSBTM100012ZB0150B02C3ALA006","2018-12-14","HERRERA, LOS LLANOS",null,285.58,397.4,null,0,null,null,682.98,null,0,{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF($B425=\"DLABT\",MID($D425,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D425,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF(OR($B425=\"DLABT\",$B425=\"DLSBT\"),MID($D425,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D425,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF($B425=\"DLSBT\",MID($D425,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D425,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",MID($D425,m2Inicio+INDIRECT(B425),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V425<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E425<=FechaMin,E425>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H425<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425=0,0,IF(OR(I425/N425<=MObraMin,I425/N425>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q425<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R425<=INDIRECT(VLOOKUP(B425,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,682.98,1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ425),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D425=0,\"\",VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW425),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},614.68200000000002,682.98]
["Edemet 2018 proy cuentas","DLABT","201012018060867","DLABTM100193P002HOC3ALA1/0","2018-12-14","HERRERA, LOS LLANOS",null,1977.66,912.93,null,0,null,null,2890.59,null,0,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF($B426=\"DLABT\",MID($D426,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D426,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF(OR($B426=\"DLABT\",$B426=\"DLSBT\"),MID($D426,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D426,CondInicio,CondFin-CondInicio+1)*1))","v":193},96.5,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF($B426=\"DLSBT\",MID($D426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",MID($D426,m2Inicio+INDIRECT(B426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E426<=FechaMin,E426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H426<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426=0,0,IF(OR(I426/N426<=MObraMin,I426/N426>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q426<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R426<=INDIRECT(VLOOKUP(B426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2890.59,1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ426),FALSE))","v":96.5},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D426=0,\"\",VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW426),FALSE))","v":193},"NA",1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2601.5310000000004,2890.59]
["Edemet 2018 proy cuentas","DLABT","201022017080621","DLABTM100481P006HOC3ALA1/0","2018-08-17","VERAGUAS, SAN FCO. (",null,5373,2458.2600000000002,null,0,null,null,7831.26,null,0,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF($B427=\"DLABT\",MID($D427,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D427,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF(OR($B427=\"DLABT\",$B427=\"DLSBT\"),MID($D427,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D427,CondInicio,CondFin-CondInicio+1)*1))","v":481},80.166666666666671,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF($B427=\"DLSBT\",MID($D427,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D427,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",MID($D427,m2Inicio+INDIRECT(B427),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V427<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E427<=FechaMin,E427>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H427<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427=0,0,IF(OR(I427/N427<=MObraMin,I427/N427>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q427<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R427<=INDIRECT(VLOOKUP(B427,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7831.26,1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ427),FALSE))","v":80.166666666666671},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D427=0,\"\",VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW427),FALSE))","v":481},"NA",1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7048.134,7831.26]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017040389","DLAMT138T100077P002HOCASA1/0","2018-03-19","PANAMA, VISTA ALEGRE",null,2515.81,2626.82,null,0,null,null,5142.63,null,0,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF($B428=\"DLABT\",MID($D428,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D428,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF(OR($B428=\"DLABT\",$B428=\"DLSBT\"),MID($D428,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D428,CondInicio,CondFin-CondInicio+1)*1))","v":77},38.5,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF($B428=\"DLSBT\",MID($D428,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D428,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",MID($D428,m2Inicio+INDIRECT(B428),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V428<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E428<=FechaMin,E428>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H428<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428=0,0,IF(OR(I428/N428<=MObraMin,I428/N428>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q428<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R428<=INDIRECT(VLOOKUP(B428,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5142.63,1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ428),FALSE))","v":38.5},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D428=0,\"\",VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW428),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4628.3670000000002,5142.63]
["Edemet 2018 proy cuentas","DLABT","201012018081368","DLABTM100028P001HOC3ALA002","2018-10-29","COCLE, LLANO GRANDE",null,649.85,186.58,null,0,null,null,836.43,null,0,{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF($B429=\"DLABT\",MID($D429,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D429,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF(OR($B429=\"DLABT\",$B429=\"DLSBT\"),MID($D429,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D429,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF($B429=\"DLSBT\",MID($D429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",MID($D429,m2Inicio+INDIRECT(B429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E429<=FechaMin,E429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429=0,0,IF(OR(I429/N429<=MObraMin,I429/N429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q429<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R429<=INDIRECT(VLOOKUP(B429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ429),FALSE))","v":28},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D429=0,\"\",VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW429),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,836.43]
["Edemet 2018 proy cuentas","DLSBT","201012018081368","DLSBTM100029ZB0150B02C3ALA006","2018-10-29","COCLE, LLANO GRANDE",null,570.99,1096.3599999999999,null,0,null,null,1667.35,null,0,{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF($B430=\"DLABT\",MID($D430,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D430,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF(OR($B430=\"DLABT\",$B430=\"DLSBT\"),MID($D430,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D430,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF($B430=\"DLSBT\",MID($D430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",MID($D430,m2Inicio+INDIRECT(B430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E430<=FechaMin,E430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430=0,0,IF(OR(I430/N430<=MObraMin,I430/N430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q430<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R430<=INDIRECT(VLOOKUP(B430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1667.35,1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ430),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D430=0,\"\",VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW430),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1500.615,1667.35]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012016090274","DLAMT138M100380P003HOCASA1/0","2018-03-19","PANAMA, CHICA",null,4122.1099999999997,2532.88,null,0,null,null,6654.99,null,0,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF($B431=\"DLABT\",MID($D431,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D431,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF(OR($B431=\"DLABT\",$B431=\"DLSBT\"),MID($D431,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D431,CondInicio,CondFin-CondInicio+1)*1))","v":380},126.66666666666667,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF($B431=\"DLSBT\",MID($D431,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D431,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",MID($D431,m2Inicio+INDIRECT(B431),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V431<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E431<=FechaMin,E431>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H431<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431=0,0,IF(OR(I431/N431<=MObraMin,I431/N431>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q431<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R431<=INDIRECT(VLOOKUP(B431,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6654.99,1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ431),FALSE))","v":126.66666666666667},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D431=0,\"\",VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW431),FALSE))","v":380},"NA",1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5989.491,6654.99]
["Edemet 2018 proy cuentas","DLSBT","102012016090274","DLSBTM100021ZB0150B02C3ALA006","2018-03-19","PANAMA, CHICA",null,677.18,775.54,null,0,null,null,1452.72,null,0,{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF($B432=\"DLABT\",MID($D432,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D432,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF(OR($B432=\"DLABT\",$B432=\"DLSBT\"),MID($D432,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D432,CondInicio,CondFin-CondInicio+1)*1))","v":21},"NA",{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF($B432=\"DLSBT\",MID($D432,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D432,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",MID($D432,m2Inicio+INDIRECT(B432),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V432<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E432<=FechaMin,E432>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H432<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432=0,0,IF(OR(I432/N432<=MObraMin,I432/N432>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q432<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R432<=INDIRECT(VLOOKUP(B432,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1452.72,1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ432),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D432=0,\"\",VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW432),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1307.4480000000001,1452.72]
["Edemet 2018 proy cuentas","DLABT","102012016090274","DLABTM100059P001HOC3ALA002","2018-03-19","PANAMA, CHICA",null,578.96,310.14999999999998,null,0,null,null,889.11,null,0,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF($B433=\"DLABT\",MID($D433,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D433,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF(OR($B433=\"DLABT\",$B433=\"DLSBT\"),MID($D433,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D433,CondInicio,CondFin-CondInicio+1)*1))","v":59},59,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF($B433=\"DLSBT\",MID($D433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",MID($D433,m2Inicio+INDIRECT(B433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E433<=FechaMin,E433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433=0,0,IF(OR(I433/N433<=MObraMin,I433/N433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q433<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R433<=INDIRECT(VLOOKUP(B433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,889.11,1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ433),FALSE))","v":59},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D433=0,\"\",VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW433),FALSE))","v":59},"NA",1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},800.19900000000007,889.11]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012016090274","DTRMB138M10010IP001","2018-03-19","PANAMA, CHICA",null,1318.3,584.17999999999995,null,0,null,null,1902.48,null,0,{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF($B434=\"DLABT\",MID($D434,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D434,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF(OR($B434=\"DLABT\",$B434=\"DLSBT\"),MID($D434,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D434,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF($B434=\"DLSBT\",MID($D434,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D434,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",MID($D434,m2Inicio+INDIRECT(B434),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V434<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E434<=FechaMin,E434>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H434<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434=0,0,IF(OR(I434/N434<=MObraMin,I434/N434>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q434<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R434<=INDIRECT(VLOOKUP(B434,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1902.48,1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ434),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D434=0,\"\",VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW434),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1712.232,1902.48]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022015100960","DLAMT345M101689P018HOCASA1/0","2018-11-29","VERAGUAS, LA CARRILL",null,18571.37,11209.04,null,0,null,null,29780.41,null,0,{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF($B435=\"DLABT\",MID($D435,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D435,PosteInicio,PosteFin-PosteInicio+1)*1))","v":18},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF(OR($B435=\"DLABT\",$B435=\"DLSBT\"),MID($D435,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D435,CondInicio,CondFin-CondInicio+1)*1))","v":1689},93.833333333333329,{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF($B435=\"DLSBT\",MID($D435,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D435,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",MID($D435,m2Inicio+INDIRECT(B435),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V435<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E435<=FechaMin,E435>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H435<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435=0,0,IF(OR(I435/N435<=MObraMin,I435/N435>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q435<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R435<=INDIRECT(VLOOKUP(B435,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29780.41,1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ435),FALSE))","v":93.833333333333329},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D435=0,\"\",VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW435),FALSE))","v":1689},"NA",1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26802.368999999999,29780.41]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022015100960","DTRMB345M10010IP002","2018-11-29","VERAGUAS, LA CARRILL",null,5108.47,1119.95,null,0,null,null,6228.42,null,0,{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF($B436=\"DLABT\",MID($D436,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D436,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF(OR($B436=\"DLABT\",$B436=\"DLSBT\"),MID($D436,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D436,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF($B436=\"DLSBT\",MID($D436,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D436,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",MID($D436,m2Inicio+INDIRECT(B436),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V436<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E436<=FechaMin,E436>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H436<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436=0,0,IF(OR(I436/N436<=MObraMin,I436/N436>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q436<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R436<=INDIRECT(VLOOKUP(B436,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6228.42,1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ436),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D436=0,\"\",VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW436),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5605.5780000000004,6228.42]
["Edemet 2018 proy cuentas","DLABT","201022015100960","DLABTM102310P024HOC3ALA002","2018-11-29","VERAGUAS, LA CARRILL",null,21986.16,12005.06,null,0,null,null,33991.22,null,0,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF($B437=\"DLABT\",MID($D437,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D437,PosteInicio,PosteFin-PosteInicio+1)*1))","v":24},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF(OR($B437=\"DLABT\",$B437=\"DLSBT\"),MID($D437,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D437,CondInicio,CondFin-CondInicio+1)*1))","v":2310},96.25,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF($B437=\"DLSBT\",MID($D437,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D437,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",MID($D437,m2Inicio+INDIRECT(B437),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V437<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E437<=FechaMin,E437>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H437<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437=0,0,IF(OR(I437/N437<=MObraMin,I437/N437>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q437<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R437<=INDIRECT(VLOOKUP(B437,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33991.22,1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ437),FALSE))","v":96.25},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D437=0,\"\",VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW437),FALSE))","v":2310},"NA",1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},30592.098000000002,33991.22]
["Edemet 2018 proy cuentas","DLABT","201012017110912","DLABTM100187P004HOC3ALA002","2018-10-05","COCLE, PENONOME (CAB",null,1761.18,1155.44,null,0,null,null,2916.62,null,0,{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF($B438=\"DLABT\",MID($D438,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D438,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF(OR($B438=\"DLABT\",$B438=\"DLSBT\"),MID($D438,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D438,CondInicio,CondFin-CondInicio+1)*1))","v":187},46.75,{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF($B438=\"DLSBT\",MID($D438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",MID($D438,m2Inicio+INDIRECT(B438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E438<=FechaMin,E438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438=0,0,IF(OR(I438/N438<=MObraMin,I438/N438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q438<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R438<=INDIRECT(VLOOKUP(B438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2916.62,1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ438),FALSE))","v":46.75},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D438=0,\"\",VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW438),FALSE))","v":187},"NA",1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2624.9580000000001,2916.62]
["Edemet 2018 proy cuentas","DLSBT","101012017030768","DLSBTT100058ZB0320B02C4ALC500","2018-10-18","PANAMA, CALIDONIA",null,2433.4699999999998,2589.2399999999998,null,0,null,null,5022.71,null,5022.7,{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF($B439=\"DLABT\",MID($D439,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D439,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF(OR($B439=\"DLABT\",$B439=\"DLSBT\"),MID($D439,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D439,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF($B439=\"DLSBT\",MID($D439,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D439,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",MID($D439,m2Inicio+INDIRECT(B439),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V439<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E439<=FechaMin,E439>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H439<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439=0,0,IF(OR(I439/N439<=MObraMin,I439/N439>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q439<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R439<=INDIRECT(VLOOKUP(B439,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5022.71,1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ439),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D439=0,\"\",VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW439),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4520.4390000000003,5022.71]
["Edemet 2018 proy cuentas","DLABT","201012017030762","DLABTM100171P001HOC3ALA1/0","2018-11-10","COCLE, PENONOME (CAB",null,1778.93,748.47,null,0,null,null,2527.4,null,0,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF($B440=\"DLABT\",MID($D440,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D440,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF(OR($B440=\"DLABT\",$B440=\"DLSBT\"),MID($D440,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D440,CondInicio,CondFin-CondInicio+1)*1))","v":171},171,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF($B440=\"DLSBT\",MID($D440,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D440,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",MID($D440,m2Inicio+INDIRECT(B440),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V440<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E440<=FechaMin,E440>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H440<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440=0,0,IF(OR(I440/N440<=MObraMin,I440/N440>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q440<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R440<=INDIRECT(VLOOKUP(B440,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2527.4,1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ440),FALSE))","v":171},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D440=0,\"\",VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW440),FALSE))","v":171},"NA",1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2274.6600000000003,2527.4]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-84","PPLINAI","2018-11-21","PANAMA",null,6523.08,0,null,0,null,null,6523.08,null,0,{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF($B441=\"DLABT\",MID($D441,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D441,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF(OR($B441=\"DLABT\",$B441=\"DLSBT\"),MID($D441,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D441,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF($B441=\"DLSBT\",MID($D441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",MID($D441,m2Inicio+INDIRECT(B441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E441<=FechaMin,E441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441=0,0,IF(OR(I441/N441<=MObraMin,I441/N441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q441<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R441<=INDIRECT(VLOOKUP(B441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6523.08,1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ441),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D441=0,\"\",VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW441),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5870.7719999999999,6523.08]
["Edemet 2018 proy cuentas","DLSBT","101012018080217","DLSBTT100098ZB0320B02C4ALC500","2018-09-18","PANAMA, CALIDONIA",null,4180.82,4119.6400000000003,null,0,null,null,8300.4599999999991,null,0,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF($B442=\"DLABT\",MID($D442,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D442,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF(OR($B442=\"DLABT\",$B442=\"DLSBT\"),MID($D442,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D442,CondInicio,CondFin-CondInicio+1)*1))","v":98},"NA",{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF($B442=\"DLSBT\",MID($D442,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D442,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",MID($D442,m2Inicio+INDIRECT(B442),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V442<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E442<=FechaMin,E442>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H442<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442=0,0,IF(OR(I442/N442<=MObraMin,I442/N442>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q442<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R442<=INDIRECT(VLOOKUP(B442,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8300.4599999999991,1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ442),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D442=0,\"\",VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW442),FALSE))","v":98},"NA",1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7470.4139999999998,8300.4599999999991]
["Edemet 2018 proy cuentas","DLABT","201012017110879","DLABTM100033P001HOC3ALA002","2018-05-02","COCLE, PAJONAL",null,536.63,360.07,null,0,null,null,896.7,null,0,{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF($B443=\"DLABT\",MID($D443,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D443,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF(OR($B443=\"DLABT\",$B443=\"DLSBT\"),MID($D443,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D443,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF($B443=\"DLSBT\",MID($D443,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D443,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",MID($D443,m2Inicio+INDIRECT(B443),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V443<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E443<=FechaMin,E443>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H443<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443=0,0,IF(OR(I443/N443<=MObraMin,I443/N443>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q443<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R443<=INDIRECT(VLOOKUP(B443,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ443),FALSE))","v":33},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D443=0,\"\",VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW443),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,896.7]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017030768","DTRMB138M10100IG003","2018-10-18","PANAMA, CALIDONIA",null,22380.25,4169.05,null,0,null,null,26549.3,null,26549.3,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF($B444=\"DLABT\",MID($D444,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D444,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF(OR($B444=\"DLABT\",$B444=\"DLSBT\"),MID($D444,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D444,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF($B444=\"DLSBT\",MID($D444,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D444,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",MID($D444,m2Inicio+INDIRECT(B444),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V444<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E444<=FechaMin,E444>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H444<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444=0,0,IF(OR(I444/N444<=MObraMin,I444/N444>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q444<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R444<=INDIRECT(VLOOKUP(B444,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26549.3,1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ444),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D444=0,\"\",VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0100IG","","","","","","NA",{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW444),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},23894.37,26549.3]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-20","PPLINAI","2018-11-27","PANAMA",null,11043.54,0,null,0,null,null,11043.54,null,0,{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF($B445=\"DLABT\",MID($D445,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D445,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF(OR($B445=\"DLABT\",$B445=\"DLSBT\"),MID($D445,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D445,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF($B445=\"DLSBT\",MID($D445,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D445,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",MID($D445,m2Inicio+INDIRECT(B445),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V445<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E445<=FechaMin,E445>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H445<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445=0,0,IF(OR(I445/N445<=MObraMin,I445/N445>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q445<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R445<=INDIRECT(VLOOKUP(B445,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11043.54,1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ445),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D445=0,\"\",VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW445),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9939.1860000000015,11043.54]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-117","PPLINAI","2018-07-17","PANAMA",null,13733.96,0,null,0,null,null,13733.96,null,0,{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF($B446=\"DLABT\",MID($D446,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D446,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF(OR($B446=\"DLABT\",$B446=\"DLSBT\"),MID($D446,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D446,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF($B446=\"DLSBT\",MID($D446,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D446,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",MID($D446,m2Inicio+INDIRECT(B446),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V446<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E446<=FechaMin,E446>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H446<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446=0,0,IF(OR(I446/N446<=MObraMin,I446/N446>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q446<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R446<=INDIRECT(VLOOKUP(B446,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13733.96,1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ446),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D446=0,\"\",VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW446),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12360.564,13733.96]
["Edemet 2018 proy cuentas","DLABT","201022017090930","DLABTM100149P003HOC3ALA002","2018-10-12","VERAGUAS, CANAZAS (C",null,1739.3,1080.1199999999999,null,0,null,null,2819.42,null,0,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF($B447=\"DLABT\",MID($D447,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D447,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF(OR($B447=\"DLABT\",$B447=\"DLSBT\"),MID($D447,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D447,CondInicio,CondFin-CondInicio+1)*1))","v":149},49.666666666666664,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF($B447=\"DLSBT\",MID($D447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",MID($D447,m2Inicio+INDIRECT(B447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E447<=FechaMin,E447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447=0,0,IF(OR(I447/N447<=MObraMin,I447/N447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q447<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R447<=INDIRECT(VLOOKUP(B447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2819.42,1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ447),FALSE))","v":49.666666666666664},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D447=0,\"\",VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW447),FALSE))","v":149},"NA",1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2537.4780000000001,2819.42]
["Edemet 2018 proy cuentas","DLSBT","102012018031151","DLSBTM100029ZB0150B02C3ALA006","2018-07-19","PANAMA, HERRERA",null,463.87,1461.49,null,0,null,null,1925.36,null,0,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF($B448=\"DLABT\",MID($D448,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D448,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF(OR($B448=\"DLABT\",$B448=\"DLSBT\"),MID($D448,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D448,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF($B448=\"DLSBT\",MID($D448,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D448,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",MID($D448,m2Inicio+INDIRECT(B448),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V448<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E448<=FechaMin,E448>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H448<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448=0,0,IF(OR(I448/N448<=MObraMin,I448/N448>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q448<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R448<=INDIRECT(VLOOKUP(B448,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1925.36,1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ448),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D448=0,\"\",VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW448),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1732.8239999999998,1925.36]
["Edemet 2018 proy cuentas","DLABT","102012018031151","DLABTM100066P002HOC3ALA1/0","2018-07-19","PANAMA, HERRERA",null,759.42,381.92,null,0,null,null,1141.3399999999999,null,0,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF($B449=\"DLABT\",MID($D449,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D449,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF(OR($B449=\"DLABT\",$B449=\"DLSBT\"),MID($D449,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D449,CondInicio,CondFin-CondInicio+1)*1))","v":66},33,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF($B449=\"DLSBT\",MID($D449,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D449,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",MID($D449,m2Inicio+INDIRECT(B449),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V449<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E449<=FechaMin,E449>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H449<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449=0,0,IF(OR(I449/N449<=MObraMin,I449/N449>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q449<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R449<=INDIRECT(VLOOKUP(B449,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1141.3399999999999,1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ449),FALSE))","v":33},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D449=0,\"\",VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW449),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1027.2059999999999,1141.3399999999999]
["Edemet 2018 proy cuentas","DLABT","102012017100188","DLABTM100215P006HOC3ALA1/0","2018-04-06","PANAMA, NUEVO EMPERA",null,3054.26,1082.8399999999999,null,0,null,null,4137.1000000000004,null,0,{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF($B450=\"DLABT\",MID($D450,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D450,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF(OR($B450=\"DLABT\",$B450=\"DLSBT\"),MID($D450,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D450,CondInicio,CondFin-CondInicio+1)*1))","v":215},35.833333333333336,{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF($B450=\"DLSBT\",MID($D450,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D450,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",MID($D450,m2Inicio+INDIRECT(B450),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V450<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E450<=FechaMin,E450>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H450<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450=0,0,IF(OR(I450/N450<=MObraMin,I450/N450>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q450<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R450<=INDIRECT(VLOOKUP(B450,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4137.1000000000004,{"$f":"IF(OR(E450<=FechaMin,E450>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ450),FALSE))","v":35.833333333333336},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D450=0,\"\",VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW450),FALSE))","v":215},"NA",1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3723.3900000000003,4137.1000000000004]
["Edemet 2018 proy cuentas","DLSBT","102012017100188","DLSBTM100017ZB0150B02C3ALA006","2018-04-06","PANAMA, NUEVO EMPERA",null,455.59,880.77,null,0,null,null,1336.36,null,0,{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF($B451=\"DLABT\",MID($D451,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D451,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF(OR($B451=\"DLABT\",$B451=\"DLSBT\"),MID($D451,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D451,CondInicio,CondFin-CondInicio+1)*1))","v":17},{"$f":"IF(Q451=\"NA\",\"NA\",IF(Q451=0,\"SP\",R451/Q451))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF($B451=\"DLSBT\",MID($D451,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D451,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",MID($D451,m2Inicio+INDIRECT(B451),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W451=\"NA\",X451=\"NA\"),AND(W451=\"NA\",X451>CantTrbtOtCMin),AND(W451>CantTrbtOtCMin,X451=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V451<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E451<=FechaMin,E451>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H451<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451=0,0,IF(OR(I451/N451<=MObraMin,I451/N451>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q451<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R451<=INDIRECT(VLOOKUP(B451,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y451*Z451*AA451*AB451*AC451*AD451*MAX(AE451,AF451)","v":1},{"$f":"N451*AG451","v":1336.36},1,{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ451),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ451=\"NA\",1,IF(AJ451<=AK451*(1+AL451),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D451=0,\"\",VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN451,1,2)=\"\",MID(AN451,1,2)=\"NA\"),\"X\",MID(D451,MID(AN451,1,2),MID(AN451,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN451,5,2)=\"\",\"\",MID(D451,MID(AN451,5,2),MID(AN451,7,2)))","v":"AL"},{"$f":"IF(MID(AN451,9,2)=\"\",\"\",MID(D451,MID(AN451,9,2),MID(AN451,11,2)))","v":"006"},{"$f":"IF(MID(AN451,13,2)=\"\",\"\",MID(D451,MID(AN451,13,2),MID(AN451,15,2)))","v":""},{"$f":"IF(MID(AN451,17,2)=\"\",\"\",MID(D451,MID(AN451,17,2),MID(AN451,19,2)))","v":""},{"$f":"IF(MID(AN451,21,2)=\"\",\"\",MID(D451,MID(AN451,21,2),MID(AN451,23,2)))","v":""},{"$f":"IF(MID(AN451,25,2)=\"\",\"\",MID(D451,MID(AN451,25,2),MID(AN451,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW451),FALSE))","v":17},{"$f":"IF(AV451=\"NA\",\"NA\",IF(AW451=0,0,N451/AW451))","v":"NA"},{"$f":"IFERROR(IF(OR(AX451=\"NA\",AM451=\"NC\"),1,IF(AX451<AV451,1,AV451/AX451)),100%)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH451*AY451*AZ451*BA451","v":1202.7239999999999},{"$f":"+N451*AA451","v":1336.36}]
["Edemet 2018 proy cuentas","DLABT","102012017090785","DLABTT100045P001HOC4ALA336","2018-03-20","PANAMA, NUEVO EMPERA",null,977.58,559.14,null,0,null,null,1536.72,null,0,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF($B452=\"DLABT\",MID($D452,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D452,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF(OR($B452=\"DLABT\",$B452=\"DLSBT\"),MID($D452,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D452,CondInicio,CondFin-CondInicio+1)*1))","v":45},45,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF($B452=\"DLSBT\",MID($D452,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D452,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",MID($D452,m2Inicio+INDIRECT(B452),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V452<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E452<=FechaMin,E452>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H452<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452=0,0,IF(OR(I452/N452<=MObraMin,I452/N452>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q452<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R452<=INDIRECT(VLOOKUP(B452,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ452),FALSE))","v":45},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D452=0,\"\",VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW452),FALSE))","v":45},"NA",1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1536.72]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017090785","DTRMB138M10075IP003","2018-03-20","PANAMA, NUEVO EMPERA",null,8314.43,6488.34,null,0,null,null,14802.77,null,0,{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF($B453=\"DLABT\",MID($D453,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D453,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF(OR($B453=\"DLABT\",$B453=\"DLSBT\"),MID($D453,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D453,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF($B453=\"DLSBT\",MID($D453,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D453,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",MID($D453,m2Inicio+INDIRECT(B453),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V453<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E453<=FechaMin,E453>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H453<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453=0,0,IF(OR(I453/N453<=MObraMin,I453/N453>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q453<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R453<=INDIRECT(VLOOKUP(B453,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14802.77,1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ453),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D453=0,\"\",VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW453),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13322.493,14802.77]
["Edemet 2018 proy cuentas","DLABT","102012017101182","DLABTM100055P002HOC3ALA1/0","2018-06-02","PANAMA, CAPIRA (CABE",null,716.99,353.82,null,0,null,null,1070.81,null,0,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF($B454=\"DLABT\",MID($D454,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D454,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF(OR($B454=\"DLABT\",$B454=\"DLSBT\"),MID($D454,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D454,CondInicio,CondFin-CondInicio+1)*1))","v":55},27.5,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF($B454=\"DLSBT\",MID($D454,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D454,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",MID($D454,m2Inicio+INDIRECT(B454),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V454<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E454<=FechaMin,E454>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H454<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454=0,0,IF(OR(I454/N454<=MObraMin,I454/N454>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q454<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R454<=INDIRECT(VLOOKUP(B454,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1070.81,1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ454),FALSE))","v":27.5},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D454=0,\"\",VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW454),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},963.72899999999993,1070.81]
["Edemet 2018 proy cuentas","DLSBT","102012017101182","DLSBTM100010ZB0150B02C3ALA006","2018-06-02","PANAMA, CAPIRA (CABE",null,273.54000000000002,391.06,null,0,null,null,664.6,null,0,{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF($B455=\"DLABT\",MID($D455,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D455,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF(OR($B455=\"DLABT\",$B455=\"DLSBT\"),MID($D455,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D455,CondInicio,CondFin-CondInicio+1)*1))","v":10},"NA",{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF($B455=\"DLSBT\",MID($D455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",MID($D455,m2Inicio+INDIRECT(B455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E455<=FechaMin,E455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455=0,0,IF(OR(I455/N455<=MObraMin,I455/N455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q455<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R455<=INDIRECT(VLOOKUP(B455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,664.6,1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ455),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D455=0,\"\",VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW455),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},598.14,664.6]
["Edemet 2018 proy cuentas","CMEDI","CMEDI008-6-2018-6","CMEDIMBSNO999","2018-12-31","PANAMA",null,40454.959999999999,14025.96,null,0,null,null,54480.92,null,0,{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF($B456=\"DLABT\",MID($D456,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D456,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF(OR($B456=\"DLABT\",$B456=\"DLSBT\"),MID($D456,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D456,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF($B456=\"DLSBT\",MID($D456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",MID($D456,m2Inicio+INDIRECT(B456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E456<=FechaMin,E456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456=0,0,IF(OR(I456/N456<=MObraMin,I456/N456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q456<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R456<=INDIRECT(VLOOKUP(B456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54480.92,1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ456),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D456=0,\"\",VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW456),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},49032.828000000001,54480.92]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017030770","DLSMT138T100293ZB0480B02SLAALC500500","2018-09-18","PANAMA, CALIDONIA",null,27818.400000000001,19033.66,null,0,null,null,46852.06,null,46852.06,{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF($B457=\"DLABT\",MID($D457,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D457,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF(OR($B457=\"DLABT\",$B457=\"DLSBT\"),MID($D457,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D457,CondInicio,CondFin-CondInicio+1)*1))","v":293},"NA",{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF($B457=\"DLSBT\",MID($D457,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D457,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",MID($D457,m2Inicio+INDIRECT(B457),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V457<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E457<=FechaMin,E457>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H457<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457=0,0,IF(OR(I457/N457<=MObraMin,I457/N457>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q457<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R457<=INDIRECT(VLOOKUP(B457,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,46852.06,1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ457),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D457=0,\"\",VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","500","","","","","NA",{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW457),FALSE))","v":293},"NA",1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},42166.853999999999,46852.06]
["Edemet 2018 proy cuentas","DLABT","102012018041043","DLABTM100055P002HOC3ALA002","2018-06-20","PANAMA, CAPIRA (CABE",null,915.71,353.82,null,0,null,null,1269.53,null,0,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF($B458=\"DLABT\",MID($D458,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D458,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF(OR($B458=\"DLABT\",$B458=\"DLSBT\"),MID($D458,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D458,CondInicio,CondFin-CondInicio+1)*1))","v":55},27.5,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF($B458=\"DLSBT\",MID($D458,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D458,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",MID($D458,m2Inicio+INDIRECT(B458),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V458<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E458<=FechaMin,E458>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H458<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458=0,0,IF(OR(I458/N458<=MObraMin,I458/N458>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q458<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R458<=INDIRECT(VLOOKUP(B458,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1269.53,1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ458),FALSE))","v":27.5},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D458=0,\"\",VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW458),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1142.577,1269.53]
["Edemet 2018 proy cuentas","DLSBT","102012018041043","DLSBTM100017ZB0150B02C3ALA006","2018-06-20","PANAMA, CAPIRA (CABE",null,431.36,616.44000000000005,null,0,null,null,1047.8,null,0,{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF($B459=\"DLABT\",MID($D459,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D459,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF(OR($B459=\"DLABT\",$B459=\"DLSBT\"),MID($D459,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D459,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF($B459=\"DLSBT\",MID($D459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",MID($D459,m2Inicio+INDIRECT(B459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E459<=FechaMin,E459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459=0,0,IF(OR(I459/N459<=MObraMin,I459/N459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q459<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R459<=INDIRECT(VLOOKUP(B459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1047.8,1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ459),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D459=0,\"\",VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW459),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},943.02,1047.8]
["Edemet 2018 proy cuentas","AINAP","101012018010323","AINAPS060A03000000","2018-11-23","PANAMA",null,4406.28,57207.3,null,6947.03,null,null,68560.61,null,0,{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF($B460=\"DLABT\",MID($D460,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D460,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF(OR($B460=\"DLABT\",$B460=\"DLSBT\"),MID($D460,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D460,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF($B460=\"DLSBT\",MID($D460,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D460,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",MID($D460,m2Inicio+INDIRECT(B460),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V460<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E460<=FechaMin,E460>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H460<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460=0,0,IF(OR(I460/N460<=MObraMin,I460/N460>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q460<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R460<=INDIRECT(VLOOKUP(B460,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,68560.61,1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ460),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D460=0,\"\",VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW460),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},61704.548999999999,68560.61]
["Edemet 2018 proy cuentas","DLSBT","101012018010323","DLSBTM100318ZB0150B02C2ALA006","2018-11-23","PANAMA",null,548.11,7116.25,null,864.17,null,null,8528.5300000000007,null,0,{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF($B461=\"DLABT\",MID($D461,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D461,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF(OR($B461=\"DLABT\",$B461=\"DLSBT\"),MID($D461,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D461,CondInicio,CondFin-CondInicio+1)*1))","v":318},"NA",{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF($B461=\"DLSBT\",MID($D461,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D461,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",MID($D461,m2Inicio+INDIRECT(B461),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V461<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E461<=FechaMin,E461>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H461<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461=0,0,IF(OR(I461/N461<=MObraMin,I461/N461>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q461<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R461<=INDIRECT(VLOOKUP(B461,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8528.5300000000007,1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ461),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D461=0,\"\",VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW461),FALSE))","v":318},"NA",1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7675.6770000000006,8528.5300000000007]
["Edemet 2018 proy cuentas","DLABT","101012018010323","DLABTM100206P000HOC3ALA002","2018-11-23","PANAMA",null,255.73,3320.12,null,403.18,null,null,3979.03,null,0,{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF($B462=\"DLABT\",MID($D462,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D462,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF(OR($B462=\"DLABT\",$B462=\"DLSBT\"),MID($D462,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D462,CondInicio,CondFin-CondInicio+1)*1))","v":206},"SP",{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF($B462=\"DLSBT\",MID($D462,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D462,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",MID($D462,m2Inicio+INDIRECT(B462),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V462<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E462<=FechaMin,E462>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H462<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462=0,0,IF(OR(I462/N462<=MObraMin,I462/N462>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q462<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R462<=INDIRECT(VLOOKUP(B462,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3979.03,1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ462),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D462=0,\"\",VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW462),FALSE))","v":206},"NA",1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3581.1270000000004,3979.03]
["Edemet 2018 proy cuentas","DACBT","DACBT008-2-2018-2","DACBTAM3ALA00699934186","2018-12-31","PANAMA",null,34433.17,15835.55,null,0,null,null,50268.72,null,0,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF($B463=\"DLABT\",MID($D463,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D463,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF(OR($B463=\"DLABT\",$B463=\"DLSBT\"),MID($D463,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D463,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF($B463=\"DLSBT\",MID($D463,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D463,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",MID($D463,m2Inicio+INDIRECT(B463),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V463<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E463<=FechaMin,E463>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H463<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463=0,0,IF(OR(I463/N463<=MObraMin,I463/N463>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q463<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R463<=INDIRECT(VLOOKUP(B463,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,50268.72,1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ463),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D463=0,\"\",VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW463),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},45241.848000000005,50268.72]
["Edemet 2018 proy cuentas","DLSBT","102012018080879","DLSBTM100040ZB0150B02C3ALA002","2018-02-11","PANAMA, PLAYA LEONA",null,665.27,1613.93,null,0,null,null,2279.1999999999998,null,0,{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF($B464=\"DLABT\",MID($D464,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D464,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF(OR($B464=\"DLABT\",$B464=\"DLSBT\"),MID($D464,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D464,CondInicio,CondFin-CondInicio+1)*1))","v":40},"NA",{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF($B464=\"DLSBT\",MID($D464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",MID($D464,m2Inicio+INDIRECT(B464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E464<=FechaMin,E464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464=0,0,IF(OR(I464/N464<=MObraMin,I464/N464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q464<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R464<=INDIRECT(VLOOKUP(B464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2279.1999999999998,1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ464),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D464=0,\"\",VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW464),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2051.2799999999997,2279.1999999999998]
["Edemet 2018 proy cuentas","DLABT","102012018080879","DLABTM100041P000HOC3ALA1/0","2018-02-11","PANAMA, PLAYA LEONA",null,425.87,131.31,null,0,null,null,557.17999999999995,null,0,{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF($B465=\"DLABT\",MID($D465,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D465,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF(OR($B465=\"DLABT\",$B465=\"DLSBT\"),MID($D465,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D465,CondInicio,CondFin-CondInicio+1)*1))","v":41},"SP",{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF($B465=\"DLSBT\",MID($D465,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D465,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",MID($D465,m2Inicio+INDIRECT(B465),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V465<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E465<=FechaMin,E465>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H465<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465=0,0,IF(OR(I465/N465<=MObraMin,I465/N465>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q465<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R465<=INDIRECT(VLOOKUP(B465,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ465),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D465=0,\"\",VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW465),FALSE))","v":41},"NA",1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,557.17999999999995]
["Edemet 2018 proy cuentas","DLABT","201012016110575","DLABTM101372P018HOC3ALA1/0","2018-08-27","COCLE, CABALLERO",null,16749.95,5963.5,null,0,null,null,22713.45,null,0,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF($B466=\"DLABT\",MID($D466,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D466,PosteInicio,PosteFin-PosteInicio+1)*1))","v":18},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF(OR($B466=\"DLABT\",$B466=\"DLSBT\"),MID($D466,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D466,CondInicio,CondFin-CondInicio+1)*1))","v":1372},76.222222222222229,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF($B466=\"DLSBT\",MID($D466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",MID($D466,m2Inicio+INDIRECT(B466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E466<=FechaMin,E466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466=0,0,IF(OR(I466/N466<=MObraMin,I466/N466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q466<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R466<=INDIRECT(VLOOKUP(B466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22713.45,1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ466),FALSE))","v":76.222222222222229},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D466=0,\"\",VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW466),FALSE))","v":1372},"NA",1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20442.105,22713.45]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","201012017050178","DTRMB042M10075IP001","2018-05-15","COCLE, AGUADULCE (CA",null,3785.31,1366.56,null,0,null,null,5151.87,null,0,{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF($B467=\"DLABT\",MID($D467,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D467,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF(OR($B467=\"DLABT\",$B467=\"DLSBT\"),MID($D467,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D467,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF($B467=\"DLSBT\",MID($D467,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D467,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",MID($D467,m2Inicio+INDIRECT(B467),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V467<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E467<=FechaMin,E467>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H467<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467=0,0,IF(OR(I467/N467<=MObraMin,I467/N467>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q467<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R467<=INDIRECT(VLOOKUP(B467,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5151.87,1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ467),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D467=0,\"\",VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW467),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4636.683,5151.87]
["Edemet 2018 proy cuentas","DLABT","201012017050178","DLABTM100013P001HOC3ALA1/0","2018-05-15","COCLE, AGUADULCE (CA",null,407.88,293.63,null,0,null,null,701.51,null,0,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF($B468=\"DLABT\",MID($D468,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D468,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF(OR($B468=\"DLABT\",$B468=\"DLSBT\"),MID($D468,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D468,CondInicio,CondFin-CondInicio+1)*1))","v":13},13,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF($B468=\"DLSBT\",MID($D468,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D468,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",MID($D468,m2Inicio+INDIRECT(B468),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V468<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E468<=FechaMin,E468>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H468<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468=0,0,IF(OR(I468/N468<=MObraMin,I468/N468>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q468<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R468<=INDIRECT(VLOOKUP(B468,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ468),FALSE))","v":13},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D468=0,\"\",VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW468),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,701.51]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017080936","DTRMB138T30075IP001","2018-01-31","PANAMA, ANCON",null,4655.87,306.64,null,0,null,null,4962.51,null,0,{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF($B469=\"DLABT\",MID($D469,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D469,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF(OR($B469=\"DLABT\",$B469=\"DLSBT\"),MID($D469,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D469,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF($B469=\"DLSBT\",MID($D469,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D469,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",MID($D469,m2Inicio+INDIRECT(B469),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V469<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E469<=FechaMin,E469>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H469<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469=0,0,IF(OR(I469/N469<=MObraMin,I469/N469>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q469<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R469<=INDIRECT(VLOOKUP(B469,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4962.51,1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ469),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D469=0,\"\",VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW469),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4466.259,4962.51]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-31","PPLINAI","2018-11-20","PANAMA",null,79899.88,0,null,0,null,null,79899.88,null,0,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF($B470=\"DLABT\",MID($D470,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D470,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF(OR($B470=\"DLABT\",$B470=\"DLSBT\"),MID($D470,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D470,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF($B470=\"DLSBT\",MID($D470,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D470,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",MID($D470,m2Inicio+INDIRECT(B470),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V470<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E470<=FechaMin,E470>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H470<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470=0,0,IF(OR(I470/N470<=MObraMin,I470/N470>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q470<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R470<=INDIRECT(VLOOKUP(B470,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,79899.88,1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ470),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D470=0,\"\",VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW470),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},71909.892000000007,79899.88]
["Edemet 2018 proy cuentas","DACBT","DACBT006-17-2018-17","DACBTAM3ALA00649417772","2018-12-31","HERRERA",null,16933.580000000002,9265.0400000000009,null,0,null,null,26198.62,null,0,{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF($B471=\"DLABT\",MID($D471,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D471,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF(OR($B471=\"DLABT\",$B471=\"DLSBT\"),MID($D471,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D471,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF($B471=\"DLSBT\",MID($D471,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D471,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",MID($D471,m2Inicio+INDIRECT(B471),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V471<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E471<=FechaMin,E471>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H471<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471=0,0,IF(OR(I471/N471<=MObraMin,I471/N471>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q471<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R471<=INDIRECT(VLOOKUP(B471,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26198.62,1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ471),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D471=0,\"\",VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW471),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},23578.757999999998,26198.62]
["Edemet 2018 proy cuentas","DLABT","101012018090100","DLABTT100055P002HOC4ALA336","2018-12-15","PANAMA, SAN FCO",null,1334.67,611.4,null,0,null,null,1946.07,null,0,{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF($B472=\"DLABT\",MID($D472,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D472,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF(OR($B472=\"DLABT\",$B472=\"DLSBT\"),MID($D472,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D472,CondInicio,CondFin-CondInicio+1)*1))","v":55},27.5,{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF($B472=\"DLSBT\",MID($D472,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D472,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",MID($D472,m2Inicio+INDIRECT(B472),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V472<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E472<=FechaMin,E472>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H472<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472=0,0,IF(OR(I472/N472<=MObraMin,I472/N472>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q472<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R472<=INDIRECT(VLOOKUP(B472,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1946.07,1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ472),FALSE))","v":27.5},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D472=0,\"\",VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW472),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1751.463,1946.07]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018090100","DTRMB138T30150IP001","2018-12-15","PANAMA, SAN FCO",null,10205.56,3248.79,null,0,null,null,13454.35,null,0,{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF($B473=\"DLABT\",MID($D473,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D473,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF(OR($B473=\"DLABT\",$B473=\"DLSBT\"),MID($D473,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D473,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF($B473=\"DLSBT\",MID($D473,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D473,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",MID($D473,m2Inicio+INDIRECT(B473),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V473<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E473<=FechaMin,E473>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H473<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473=0,0,IF(OR(I473/N473<=MObraMin,I473/N473>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q473<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R473<=INDIRECT(VLOOKUP(B473,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13454.35,1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ473),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D473=0,\"\",VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW473),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12108.915000000001,13454.35]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012018090100","DLSMT138M100010ZB0320B02SLAALA1/01/0","2018-12-15","PANAMA, SAN FCO",null,373.49,323.07,null,0,null,null,696.56,null,0,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF($B474=\"DLABT\",MID($D474,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D474,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF(OR($B474=\"DLABT\",$B474=\"DLSBT\"),MID($D474,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D474,CondInicio,CondFin-CondInicio+1)*1))","v":10},"NA",{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF($B474=\"DLSBT\",MID($D474,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D474,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",MID($D474,m2Inicio+INDIRECT(B474),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V474<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E474<=FechaMin,E474>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H474<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474=0,0,IF(OR(I474/N474<=MObraMin,I474/N474>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q474<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R474<=INDIRECT(VLOOKUP(B474,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,696.56,1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ474),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D474=0,\"\",VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW474),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},626.904,696.56]
["Edemet 2018 proy cuentas","DLABT","102012018031145","DLABTM100160P004HOC3ALA1/0","2018-04-19","PANAMA, BEJUCO",null,1732.23,993.48,null,0,null,null,2725.71,null,0,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF($B475=\"DLABT\",MID($D475,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D475,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF(OR($B475=\"DLABT\",$B475=\"DLSBT\"),MID($D475,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D475,CondInicio,CondFin-CondInicio+1)*1))","v":160},40,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF($B475=\"DLSBT\",MID($D475,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D475,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",MID($D475,m2Inicio+INDIRECT(B475),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V475<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E475<=FechaMin,E475>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H475<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475=0,0,IF(OR(I475/N475<=MObraMin,I475/N475>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q475<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R475<=INDIRECT(VLOOKUP(B475,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2725.71,1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ475),FALSE))","v":40},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D475=0,\"\",VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW475),FALSE))","v":160},"NA",1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2453.1390000000001,2725.71]
["Edemet 2018 proy cuentas","DLSBT","102012018031145","DLSBTM100012ZB0150B02C3ALA006","2018-04-19","PANAMA, BEJUCO",null,320.64,462.46,null,0,null,null,783.1,null,0,{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF($B476=\"DLABT\",MID($D476,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D476,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF(OR($B476=\"DLABT\",$B476=\"DLSBT\"),MID($D476,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D476,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF($B476=\"DLSBT\",MID($D476,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D476,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",MID($D476,m2Inicio+INDIRECT(B476),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V476<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E476<=FechaMin,E476>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H476<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476=0,0,IF(OR(I476/N476<=MObraMin,I476/N476>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q476<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R476<=INDIRECT(VLOOKUP(B476,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,783.1,1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ476),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D476=0,\"\",VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW476),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},704.79000000000008,783.1]
["Edemet 2018 proy cuentas","DLABT","201012018020949","DLABTM100130P003HOC3ALA002","2018-08-10","COCLE, RIO HATO",null,1287.07,787.47,null,0,null,null,2074.54,null,0,{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF($B477=\"DLABT\",MID($D477,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D477,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF(OR($B477=\"DLABT\",$B477=\"DLSBT\"),MID($D477,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D477,CondInicio,CondFin-CondInicio+1)*1))","v":130},43.333333333333336,{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF($B477=\"DLSBT\",MID($D477,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D477,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",MID($D477,m2Inicio+INDIRECT(B477),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V477<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E477<=FechaMin,E477>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H477<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477=0,0,IF(OR(I477/N477<=MObraMin,I477/N477>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q477<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R477<=INDIRECT(VLOOKUP(B477,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2074.54,1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ477),FALSE))","v":43.333333333333336},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D477=0,\"\",VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW477),FALSE))","v":130},"NA",1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1867.086,2074.54]
["Edemet 2018 proy cuentas","DLABT","201012018070754","DLABTM100053P001HOC3ALA002","2018-08-30","COCLE, PAJONAL",null,689.9,440.91,null,0,null,null,1130.81,null,0,{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF($B478=\"DLABT\",MID($D478,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D478,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF(OR($B478=\"DLABT\",$B478=\"DLSBT\"),MID($D478,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D478,CondInicio,CondFin-CondInicio+1)*1))","v":53},53,{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF($B478=\"DLSBT\",MID($D478,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D478,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",MID($D478,m2Inicio+INDIRECT(B478),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V478<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E478<=FechaMin,E478>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H478<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478=0,0,IF(OR(I478/N478<=MObraMin,I478/N478>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q478<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R478<=INDIRECT(VLOOKUP(B478,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1130.81,1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ478),FALSE))","v":53},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D478=0,\"\",VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW478),FALSE))","v":53},"NA",1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1017.7289999999999,1130.81]
["Edemet 2018 proy cuentas","DLABT","102012017070706","DLABTM100256P009HOC3ALA1/0","2018-07-03","PANAMA, CAPIRA (CABE",null,4145.3100000000004,1243.05,null,0,null,null,5388.36,null,0,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF($B479=\"DLABT\",MID($D479,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D479,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF(OR($B479=\"DLABT\",$B479=\"DLSBT\"),MID($D479,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D479,CondInicio,CondFin-CondInicio+1)*1))","v":256},28.444444444444443,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF($B479=\"DLSBT\",MID($D479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",MID($D479,m2Inicio+INDIRECT(B479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E479<=FechaMin,E479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479=0,0,IF(OR(I479/N479<=MObraMin,I479/N479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q479<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R479<=INDIRECT(VLOOKUP(B479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5388.36,1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ479),FALSE))","v":28.444444444444443},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D479=0,\"\",VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW479),FALSE))","v":256},"NA",1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4849.5239999999994,5388.36]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017070706","DTRMB138M10025IP001","2018-07-03","PANAMA, CAPIRA (CABE",null,2042.92,1185.68,null,0,null,null,3228.6,null,0,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF($B480=\"DLABT\",MID($D480,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D480,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF(OR($B480=\"DLABT\",$B480=\"DLSBT\"),MID($D480,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D480,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF($B480=\"DLSBT\",MID($D480,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D480,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",MID($D480,m2Inicio+INDIRECT(B480),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V480<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E480<=FechaMin,E480>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H480<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480=0,0,IF(OR(I480/N480<=MObraMin,I480/N480>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q480<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R480<=INDIRECT(VLOOKUP(B480,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3228.6,1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ480),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D480=0,\"\",VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW480),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2905.74,3228.6]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017070706","DLAMT138M100073P002HOCASA1/0","2018-07-03","PANAMA, CAPIRA (CABE",null,1103.3499999999999,372.65,null,0,null,null,1476,null,0,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF($B481=\"DLABT\",MID($D481,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D481,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF(OR($B481=\"DLABT\",$B481=\"DLSBT\"),MID($D481,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D481,CondInicio,CondFin-CondInicio+1)*1))","v":73},36.5,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF($B481=\"DLSBT\",MID($D481,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D481,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",MID($D481,m2Inicio+INDIRECT(B481),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V481<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E481<=FechaMin,E481>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H481<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481=0,0,IF(OR(I481/N481<=MObraMin,I481/N481>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q481<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R481<=INDIRECT(VLOOKUP(B481,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1476,1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ481),FALSE))","v":36.5},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D481=0,\"\",VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW481),FALSE))","v":73},"NA",1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1328.4,1476]
["Edemet 2018 proy cuentas","DLABT","201012018050488","DLABTM100135P002HOC3ALA002","2018-10-10","COCLE, EL CRISTO",null,1504.57,2362.63,null,0,null,null,3867.2,null,0,{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF($B482=\"DLABT\",MID($D482,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D482,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF(OR($B482=\"DLABT\",$B482=\"DLSBT\"),MID($D482,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D482,CondInicio,CondFin-CondInicio+1)*1))","v":135},67.5,{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF($B482=\"DLSBT\",MID($D482,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D482,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",MID($D482,m2Inicio+INDIRECT(B482),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V482<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E482<=FechaMin,E482>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H482<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482=0,0,IF(OR(I482/N482<=MObraMin,I482/N482>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q482<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R482<=INDIRECT(VLOOKUP(B482,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3867.2,1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ482),FALSE))","v":67.5},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D482=0,\"\",VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW482),FALSE))","v":135},"NA",1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3480.48,3867.2]
["Edemet 2018 proy cuentas","DLAMT-34,5","201012018050488","DLAMT345M100105P001HOCASA1/0","2018-10-10","COCLE, EL CRISTO",null,1430.28,2574.1,null,0,null,null,4004.38,null,0,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF($B483=\"DLABT\",MID($D483,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D483,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF(OR($B483=\"DLABT\",$B483=\"DLSBT\"),MID($D483,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D483,CondInicio,CondFin-CondInicio+1)*1))","v":105},105,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF($B483=\"DLSBT\",MID($D483,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D483,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",MID($D483,m2Inicio+INDIRECT(B483),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V483<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E483<=FechaMin,E483>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H483<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483=0,0,IF(OR(I483/N483<=MObraMin,I483/N483>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q483<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R483<=INDIRECT(VLOOKUP(B483,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4004.38,1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ483),FALSE))","v":105},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D483=0,\"\",VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW483),FALSE))","v":105},"NA",1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3603.942,4004.38]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-115","PPLINAI","2018-10-24","PANAMA",null,12670.14,0,null,0,null,null,12670.14,null,0,{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF($B484=\"DLABT\",MID($D484,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D484,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF(OR($B484=\"DLABT\",$B484=\"DLSBT\"),MID($D484,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D484,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF($B484=\"DLSBT\",MID($D484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",MID($D484,m2Inicio+INDIRECT(B484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E484<=FechaMin,E484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484=0,0,IF(OR(I484/N484<=MObraMin,I484/N484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q484<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R484<=INDIRECT(VLOOKUP(B484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12670.14,1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ484),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D484=0,\"\",VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW484),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11403.126,12670.14]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012016080923","DLAMT138M100850P013HOCASA1/0","2018-02-26","COCLE, ANTON (CABECE",null,10088.15,4676.97,null,0,null,null,14765.12,null,0,{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF($B485=\"DLABT\",MID($D485,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D485,PosteInicio,PosteFin-PosteInicio+1)*1))","v":13},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF(OR($B485=\"DLABT\",$B485=\"DLSBT\"),MID($D485,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D485,CondInicio,CondFin-CondInicio+1)*1))","v":850},65.384615384615387,{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF($B485=\"DLSBT\",MID($D485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",MID($D485,m2Inicio+INDIRECT(B485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E485<=FechaMin,E485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485=0,0,IF(OR(I485/N485<=MObraMin,I485/N485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q485<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R485<=INDIRECT(VLOOKUP(B485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14765.12,1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ485),FALSE))","v":65.384615384615387},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D485=0,\"\",VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW485),FALSE))","v":850},"NA",1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13288.608,14765.12]
["Edemet 2018 proy cuentas","DLSBT","201012018070630","DLSBTM100010ZB0150B02C3ALA006","2018-11-09","VERAGUAS, LLANO GRAN",null,354.05,358.03,null,0,null,null,712.08,null,0,{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF($B486=\"DLABT\",MID($D486,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D486,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF(OR($B486=\"DLABT\",$B486=\"DLSBT\"),MID($D486,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D486,CondInicio,CondFin-CondInicio+1)*1))","v":10},"NA",{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF($B486=\"DLSBT\",MID($D486,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D486,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",MID($D486,m2Inicio+INDIRECT(B486),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V486<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E486<=FechaMin,E486>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H486<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486=0,0,IF(OR(I486/N486<=MObraMin,I486/N486>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q486<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R486<=INDIRECT(VLOOKUP(B486,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,712.08,1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ486),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D486=0,\"\",VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW486),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},640.87200000000007,712.08]
["Edemet 2018 proy cuentas","DLABT","201012018070630","DLABTM100134P004HOC3ALA002","2018-11-09","VERAGUAS, LLANO GRAN",null,1344.72,752.84,null,0,null,null,2097.56,null,0,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF($B487=\"DLABT\",MID($D487,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D487,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF(OR($B487=\"DLABT\",$B487=\"DLSBT\"),MID($D487,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D487,CondInicio,CondFin-CondInicio+1)*1))","v":134},33.5,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF($B487=\"DLSBT\",MID($D487,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D487,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",MID($D487,m2Inicio+INDIRECT(B487),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V487<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E487<=FechaMin,E487>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H487<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487=0,0,IF(OR(I487/N487<=MObraMin,I487/N487>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q487<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R487<=INDIRECT(VLOOKUP(B487,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2097.56,1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ487),FALSE))","v":33.5},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D487=0,\"\",VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW487),FALSE))","v":134},"NA",1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1887.8040000000001,2097.56]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-106","PPLINAI","2018-04-12","PANAMA",null,9908.9,0,null,0,null,null,9908.9,null,0,{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF($B488=\"DLABT\",MID($D488,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D488,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF(OR($B488=\"DLABT\",$B488=\"DLSBT\"),MID($D488,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D488,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF($B488=\"DLSBT\",MID($D488,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D488,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",MID($D488,m2Inicio+INDIRECT(B488),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V488<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E488<=FechaMin,E488>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H488<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488=0,0,IF(OR(I488/N488<=MObraMin,I488/N488>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q488<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R488<=INDIRECT(VLOOKUP(B488,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9908.9,1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ488),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D488=0,\"\",VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW488),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8918.01,9908.9]
["Edemet 2018 proy cuentas","DLABT","201022017100422","DLABTM100143P003HOC3ALA002","2018-03-16","VERAGUAS, LA MESA (C",null,1592.52,912.58,null,0,null,null,2505.1,null,0,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF($B489=\"DLABT\",MID($D489,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D489,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF(OR($B489=\"DLABT\",$B489=\"DLSBT\"),MID($D489,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D489,CondInicio,CondFin-CondInicio+1)*1))","v":143},47.666666666666664,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF($B489=\"DLSBT\",MID($D489,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D489,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",MID($D489,m2Inicio+INDIRECT(B489),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V489<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E489<=FechaMin,E489>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H489<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489=0,0,IF(OR(I489/N489<=MObraMin,I489/N489>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q489<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R489<=INDIRECT(VLOOKUP(B489,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2505.1,1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ489),FALSE))","v":47.666666666666664},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D489=0,\"\",VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW489),FALSE))","v":143},"NA",1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2254.59,2505.1]
["Edemet 2018 proy cuentas","DLSBT","201022018010099","DLSBTM100023ZB0150B02C3ALA006","2018-10-24","VERAGUAS, SANTA FE (",null,407.37,951.26,null,0,null,null,1358.63,null,0,{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF($B490=\"DLABT\",MID($D490,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D490,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF(OR($B490=\"DLABT\",$B490=\"DLSBT\"),MID($D490,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D490,CondInicio,CondFin-CondInicio+1)*1))","v":23},"NA",{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF($B490=\"DLSBT\",MID($D490,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D490,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",MID($D490,m2Inicio+INDIRECT(B490),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V490<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E490<=FechaMin,E490>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H490<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490=0,0,IF(OR(I490/N490<=MObraMin,I490/N490>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q490<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R490<=INDIRECT(VLOOKUP(B490,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1358.63,1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ490),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D490=0,\"\",VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW490),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1222.7670000000001,1358.63]
["Edemet 2018 proy cuentas","DLABT","201022018010099","DLABTM100077P002HOC3ALA002","2018-10-24","VERAGUAS, SANTA FE (",null,1329.99,374.27,null,0,null,null,1704.26,null,0,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF($B491=\"DLABT\",MID($D491,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D491,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF(OR($B491=\"DLABT\",$B491=\"DLSBT\"),MID($D491,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D491,CondInicio,CondFin-CondInicio+1)*1))","v":77},38.5,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF($B491=\"DLSBT\",MID($D491,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D491,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",MID($D491,m2Inicio+INDIRECT(B491),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V491<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E491<=FechaMin,E491>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H491<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491=0,0,IF(OR(I491/N491<=MObraMin,I491/N491>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q491<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R491<=INDIRECT(VLOOKUP(B491,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1704.26,1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ491),FALSE))","v":38.5},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D491=0,\"\",VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW491),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1533.8340000000001,1704.26]
["Edemet 2018 proy cuentas","DLABT","201012016120544","DLABTM100274P005HOC3ALA002","2018-06-18","HERRERA, LOS CANELOS",null,3327.75,1499.17,null,0,null,null,4826.92,null,0,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF($B492=\"DLABT\",MID($D492,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D492,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF(OR($B492=\"DLABT\",$B492=\"DLSBT\"),MID($D492,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D492,CondInicio,CondFin-CondInicio+1)*1))","v":274},54.8,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF($B492=\"DLSBT\",MID($D492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",MID($D492,m2Inicio+INDIRECT(B492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E492<=FechaMin,E492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492=0,0,IF(OR(I492/N492<=MObraMin,I492/N492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q492<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R492<=INDIRECT(VLOOKUP(B492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4826.92,1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ492),FALSE))","v":54.8},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D492=0,\"\",VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW492),FALSE))","v":274},"NA",1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4344.2280000000001,4826.92]
["Edemet 2018 proy cuentas","DTRMB-13,8","201012017110901","DTRMB138M10025IP001","2018-05-22","COCLE, ANTON (CABECE",null,1657.1,552,null,0,null,null,2209.1,null,0,{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF($B493=\"DLABT\",MID($D493,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D493,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF(OR($B493=\"DLABT\",$B493=\"DLSBT\"),MID($D493,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D493,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF($B493=\"DLSBT\",MID($D493,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D493,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",MID($D493,m2Inicio+INDIRECT(B493),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V493<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E493<=FechaMin,E493>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H493<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493=0,0,IF(OR(I493/N493<=MObraMin,I493/N493>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q493<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R493<=INDIRECT(VLOOKUP(B493,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2209.1,1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ493),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D493=0,\"\",VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW493),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1988.19,2209.1]
["Edemet 2018 proy cuentas","DLABT","201012017110901","DLABTM100015P000HOC3ALA002","2018-05-22","COCLE, ANTON (CABECE",null,103.39,103.91,null,0,null,null,207.3,null,0,{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF($B494=\"DLABT\",MID($D494,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D494,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF(OR($B494=\"DLABT\",$B494=\"DLSBT\"),MID($D494,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D494,CondInicio,CondFin-CondInicio+1)*1))","v":15},"SP",{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF($B494=\"DLSBT\",MID($D494,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D494,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",MID($D494,m2Inicio+INDIRECT(B494),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V494<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E494<=FechaMin,E494>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H494<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494=0,0,IF(OR(I494/N494<=MObraMin,I494/N494>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q494<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R494<=INDIRECT(VLOOKUP(B494,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ494),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D494=0,\"\",VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW494),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,207.3]
["Edemet 2018 proy cuentas","DLABT","102012018010122","DLABTM100044P001HOC3ALA002","2018-04-06","PANAMA, LA ERMITA",null,542.95000000000005,316.85000000000002,null,0,null,null,859.8,null,0,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF($B495=\"DLABT\",MID($D495,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D495,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF(OR($B495=\"DLABT\",$B495=\"DLSBT\"),MID($D495,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D495,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF($B495=\"DLSBT\",MID($D495,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D495,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",MID($D495,m2Inicio+INDIRECT(B495),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V495<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E495<=FechaMin,E495>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H495<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495=0,0,IF(OR(I495/N495<=MObraMin,I495/N495>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q495<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R495<=INDIRECT(VLOOKUP(B495,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ495),FALSE))","v":44},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D495=0,\"\",VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW495),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,859.8]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017100199","DTRMB345M10010IP001","2018-07-08","PANAMA, LOS LLANITOS",null,2511.1999999999998,739.62,null,0,null,null,3250.82,null,0,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF($B496=\"DLABT\",MID($D496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF(OR($B496=\"DLABT\",$B496=\"DLSBT\"),MID($D496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D496,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF($B496=\"DLSBT\",MID($D496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",MID($D496,m2Inicio+INDIRECT(B496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E496<=FechaMin,E496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496=0,0,IF(OR(I496/N496<=MObraMin,I496/N496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R496<=INDIRECT(VLOOKUP(B496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3250.82,1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ496),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D496=0,\"\",VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW496),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2925.7380000000003,3250.82]
["Edemet 2018 proy cuentas","DLABT","102012017100199","DLABTM101029P012HOC3ALA002","2018-07-08","PANAMA, LOS LLANITOS",null,10917.03,5116.17,null,0,null,null,16033.2,null,0,{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF($B497=\"DLABT\",MID($D497,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D497,PosteInicio,PosteFin-PosteInicio+1)*1))","v":12},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF(OR($B497=\"DLABT\",$B497=\"DLSBT\"),MID($D497,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D497,CondInicio,CondFin-CondInicio+1)*1))","v":1029},85.75,{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF($B497=\"DLSBT\",MID($D497,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D497,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",MID($D497,m2Inicio+INDIRECT(B497),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V497<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E497<=FechaMin,E497>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H497<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497=0,0,IF(OR(I497/N497<=MObraMin,I497/N497>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q497<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R497<=INDIRECT(VLOOKUP(B497,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16033.2,1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ497),FALSE))","v":85.75},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D497=0,\"\",VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW497),FALSE))","v":1029},"NA",1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14429.880000000001,16033.2]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017100199","DLAMT345M100737P008HOCASA1/0","2018-07-08","PANAMA, LOS LLANITOS",null,8996.31,4853.92,null,0,null,null,13850.23,null,0,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF($B498=\"DLABT\",MID($D498,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D498,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF(OR($B498=\"DLABT\",$B498=\"DLSBT\"),MID($D498,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D498,CondInicio,CondFin-CondInicio+1)*1))","v":737},92.125,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF($B498=\"DLSBT\",MID($D498,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D498,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",MID($D498,m2Inicio+INDIRECT(B498),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V498<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E498<=FechaMin,E498>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H498<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498=0,0,IF(OR(I498/N498<=MObraMin,I498/N498>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q498<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R498<=INDIRECT(VLOOKUP(B498,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13850.23,1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ498),FALSE))","v":92.125},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D498=0,\"\",VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW498),FALSE))","v":737},"NA",1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12465.207,13850.23]
["Edemet 2018 proy cuentas","DLSBT","102012018020714","DLSBTM100021ZB0150B02C3ALA006","2018-09-19","PANAMA, LOS DIAZ",null,132.63999999999999,1135.23,null,0,null,null,1267.8699999999999,null,0,{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF($B499=\"DLABT\",MID($D499,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D499,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF(OR($B499=\"DLABT\",$B499=\"DLSBT\"),MID($D499,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D499,CondInicio,CondFin-CondInicio+1)*1))","v":21},"NA",{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF($B499=\"DLSBT\",MID($D499,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D499,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",MID($D499,m2Inicio+INDIRECT(B499),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V499<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E499<=FechaMin,E499>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H499<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499=0,0,IF(OR(I499/N499<=MObraMin,I499/N499>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q499<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R499<=INDIRECT(VLOOKUP(B499,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1267.8699999999999,1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ499),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D499=0,\"\",VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW499),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1141.0829999999999,1267.8699999999999]
["Edemet 2018 proy cuentas","DLABT","102012018020714","DLABTM100044P000HOC3ALA002","2018-09-19","PANAMA, LOS DIAZ",null,174.06,391.69,null,0,null,null,565.75,null,0,{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF($B500=\"DLABT\",MID($D500,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D500,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF(OR($B500=\"DLABT\",$B500=\"DLSBT\"),MID($D500,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D500,CondInicio,CondFin-CondInicio+1)*1))","v":44},"SP",{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF($B500=\"DLSBT\",MID($D500,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D500,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",MID($D500,m2Inicio+INDIRECT(B500),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V500<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E500<=FechaMin,E500>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H500<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500=0,0,IF(OR(I500/N500<=MObraMin,I500/N500>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q500<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R500<=INDIRECT(VLOOKUP(B500,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ500),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D500=0,\"\",VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW500),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,565.75]
["Edemet 2018 proy cuentas","DLSBT","201012016090613","DLSBTM100021ZB0150B02C3ALA006","2018-08-14","COCLE, ANTON (CABECE",null,844.34,577.1,null,0,null,null,1421.44,null,0,{"$f":"IF(OR(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D504=0),\"NA\",IF($B504=\"DLABT\",MID($D504,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D504,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D504=0),\"NA\",IF(OR($B504=\"DLABT\",$B504=\"DLSBT\"),MID($D504,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D504,CondInicio,CondFin-CondInicio+1)*1))","v":21},"NA",{"$f":"IF(OR(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D504=0),\"NA\",IF($B504=\"DLSBT\",MID($D504,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D504,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D504=0),\"NA\",MID($D504,m2Inicio+INDIRECT(B504),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D504=0),\"NA\",RIGHT($D504,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D504=0),\"NA\",RIGHT($D504,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V504<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E504<=FechaMin,E504>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H504<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N504=0,0,IF(OR(I504/N504<=MObraMin,I504/N504>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N504<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q504<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R504<=INDIRECT(VLOOKUP(B504,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1421.44,1,{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ504),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D504=0,\"\",VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW504),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B504,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B504,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B504,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1279.296,1421.44]
["Edemet 2018 proy cuentas","DLABT","102012017060255","DLABTM100073P001HOC3ALA002","2018-06-02","PANAMA, LAS UVAS",null,687.28,350.22,null,0,null,null,1037.5,null,0,{"$f":"IF(OR(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D522=0),\"NA\",IF($B522=\"DLABT\",MID($D522,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D522,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D522=0),\"NA\",IF(OR($B522=\"DLABT\",$B522=\"DLSBT\"),MID($D522,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D522,CondInicio,CondFin-CondInicio+1)*1))","v":73},73,{"$f":"IF(OR(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D522=0),\"NA\",IF($B522=\"DLSBT\",MID($D522,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D522,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D522=0),\"NA\",MID($D522,m2Inicio+INDIRECT(B522),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D522=0),\"NA\",RIGHT($D522,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D522=0),\"NA\",RIGHT($D522,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V522<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E522<=FechaMin,E522>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H522<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N522=0,0,IF(OR(I522/N522<=MObraMin,I522/N522>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N522<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q522<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R522<=INDIRECT(VLOOKUP(B522,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1037.5,1,{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ522),FALSE))","v":73},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D522=0,\"\",VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW522),FALSE))","v":73},"NA",1,{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B522,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},933.75,1037.5]
["Edemet 2018 proy cuentas","DLABT","201022017120615","DLABTM100079P002HOC3ALA002","2018-09-29","VERAGUAS, SAN BARTOL",null,764.35,434.09,null,0,null,null,1198.44,null,0,{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",IF($B531=\"DLABT\",MID($D531,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D531,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",IF(OR($B531=\"DLABT\",$B531=\"DLSBT\"),MID($D531,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D531,CondInicio,CondFin-CondInicio+1)*1))","v":79},39.5,{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",IF($B531=\"DLSBT\",MID($D531,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D531,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",MID($D531,m2Inicio+INDIRECT(B531),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",RIGHT($D531,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",RIGHT($D531,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V531<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E531<=FechaMin,E531>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H531<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N531=0,0,IF(OR(I531/N531<=MObraMin,I531/N531>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N531<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q531<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R531<=INDIRECT(VLOOKUP(B531,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1198.44,1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ531),FALSE))","v":39.5},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D531=0,\"\",VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW531),FALSE))","v":79},"NA",1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1078.596,1198.44]
["Edemet 2018 proy cuentas","DLABT","201012018020117","DLABTM100341P007HOC3ALA1/0","2018-09-14","VERAGUAS, LAS GUIAS",null,3803.02,3393.28,null,0,null,null,7196.3,null,0,{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",IF($B544=\"DLABT\",MID($D544,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D544,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",IF(OR($B544=\"DLABT\",$B544=\"DLSBT\"),MID($D544,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D544,CondInicio,CondFin-CondInicio+1)*1))","v":341},48.714285714285715,{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",IF($B544=\"DLSBT\",MID($D544,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D544,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",MID($D544,m2Inicio+INDIRECT(B544),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",RIGHT($D544,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",RIGHT($D544,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V544<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E544<=FechaMin,E544>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H544<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N544=0,0,IF(OR(I544/N544<=MObraMin,I544/N544>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N544<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q544<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R544<=INDIRECT(VLOOKUP(B544,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7196.3,1,{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ544),FALSE))","v":48.714285714285715},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D544=0,\"\",VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW544),FALSE))","v":341},"NA",1,{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B544,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6476.67,7196.3]
["Edemet 2018 proy cuentas","DLABT","201012018040195","DLABTM100061P001HOC3ALA002","2018-09-14","VERAGUAS, LAS GUIAS",null,538,351,null,0,null,null,889,null,0,{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",IF($B550=\"DLABT\",MID($D550,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D550,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",IF(OR($B550=\"DLABT\",$B550=\"DLSBT\"),MID($D550,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D550,CondInicio,CondFin-CondInicio+1)*1))","v":61},61,{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",IF($B550=\"DLSBT\",MID($D550,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D550,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",MID($D550,m2Inicio+INDIRECT(B550),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",RIGHT($D550,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",RIGHT($D550,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V550<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E550<=FechaMin,E550>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H550<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N550=0,0,IF(OR(I550/N550<=MObraMin,I550/N550>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N550<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q550<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R550<=INDIRECT(VLOOKUP(B550,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,889,1,{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ550),FALSE))","v":61},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D550=0,\"\",VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW550),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},800.1,889]
["Edemet 2018 proy cuentas","DLSBT","101012018020419","DLSBTM100035ZB0150B02C3ALA002","2018-04-23","PANAMA, AMADOR",null,366.55,1885.4,null,0,null,null,2251.9499999999998,null,0,{"$f":"IF(OR(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D561=0),\"NA\",IF($B561=\"DLABT\",MID($D561,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D561,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D561=0),\"NA\",IF(OR($B561=\"DLABT\",$B561=\"DLSBT\"),MID($D561,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D561,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D561=0),\"NA\",IF($B561=\"DLSBT\",MID($D561,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D561,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D561=0),\"NA\",MID($D561,m2Inicio+INDIRECT(B561),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D561=0),\"NA\",RIGHT($D561,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D561=0),\"NA\",RIGHT($D561,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V561<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E561<=FechaMin,E561>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H561<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N561=0,0,IF(OR(I561/N561<=MObraMin,I561/N561>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N561<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q561<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R561<=INDIRECT(VLOOKUP(B561,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2251.9499999999998,1,{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ561),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D561=0,\"\",VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW561),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B561,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2026.7549999999999,2251.9499999999998]
["Edemet 2018 proy cuentas","DLABT","102012017030262","DLABTM101022P017HOC3ALA1/0","2018-01-02","PANAMA, HERRERA",null,12737.07,4277.72,null,0,null,null,17014.79,null,0,{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",IF($B574=\"DLABT\",MID($D574,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D574,PosteInicio,PosteFin-PosteInicio+1)*1))","v":17},{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",IF(OR($B574=\"DLABT\",$B574=\"DLSBT\"),MID($D574,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D574,CondInicio,CondFin-CondInicio+1)*1))","v":1022},60.117647058823529,{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",IF($B574=\"DLSBT\",MID($D574,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D574,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",MID($D574,m2Inicio+INDIRECT(B574),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",RIGHT($D574,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",RIGHT($D574,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V574<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E574<=FechaMin,E574>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H574<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N574=0,0,IF(OR(I574/N574<=MObraMin,I574/N574>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N574<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q574<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R574<=INDIRECT(VLOOKUP(B574,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17014.79,1,{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ574),FALSE))","v":60.117647058823529},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D574=0,\"\",VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW574),FALSE))","v":1022},"NA",1,{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15313.311000000002,17014.79]
["Edemet 2018 proy cuentas","DLABT","201012018070568","DLABTM100031P001HOC3ALA002","2018-10-12","COCLE, LLANO GRANDE",null,393.46,350.63,null,0,null,null,744.09,null,0,{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",IF($B583=\"DLABT\",MID($D583,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D583,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",IF(OR($B583=\"DLABT\",$B583=\"DLSBT\"),MID($D583,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D583,CondInicio,CondFin-CondInicio+1)*1))","v":31},31,{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",IF($B583=\"DLSBT\",MID($D583,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D583,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",MID($D583,m2Inicio+INDIRECT(B583),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",RIGHT($D583,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",RIGHT($D583,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V583<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E583<=FechaMin,E583>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H583<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N583=0,0,IF(OR(I583/N583<=MObraMin,I583/N583>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N583<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q583<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R583<=INDIRECT(VLOOKUP(B583,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ583),FALSE))","v":31},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D583=0,\"\",VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW583),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,744.09]
["Edemet 2018 proy cuentas","DLABT","201012018080764","DLABTM100031P001HOC3ALA002","2018-10-24","COCLE, CAPELLANIA",null,462.4,186.97,null,0,null,null,649.37,null,0,{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",IF($B596=\"DLABT\",MID($D596,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D596,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",IF(OR($B596=\"DLABT\",$B596=\"DLSBT\"),MID($D596,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D596,CondInicio,CondFin-CondInicio+1)*1))","v":31},31,{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",IF($B596=\"DLSBT\",MID($D596,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D596,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",MID($D596,m2Inicio+INDIRECT(B596),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",RIGHT($D596,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",RIGHT($D596,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V596<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E596<=FechaMin,E596>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H596<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N596=0,0,IF(OR(I596/N596<=MObraMin,I596/N596>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N596<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q596<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R596<=INDIRECT(VLOOKUP(B596,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ596),FALSE))","v":31},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D596=0,\"\",VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW596),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,649.37]
["Edemet 2018 proy cuentas","DLSBT","102012018050579","DLSBTM100561ZB0320B02C3ALC500","2018-07-12","PANAMA, PUERTO CAIMI",null,19634.169999999998,23462.41,null,0,null,null,43096.58,null,0,{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",IF($B616=\"DLABT\",MID($D616,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D616,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",IF(OR($B616=\"DLABT\",$B616=\"DLSBT\"),MID($D616,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D616,CondInicio,CondFin-CondInicio+1)*1))","v":561},"NA",{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",IF($B616=\"DLSBT\",MID($D616,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D616,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",MID($D616,m2Inicio+INDIRECT(B616),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",RIGHT($D616,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",RIGHT($D616,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V616<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E616<=FechaMin,E616>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H616<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N616=0,0,IF(OR(I616/N616<=MObraMin,I616/N616>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N616<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q616<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R616<=INDIRECT(VLOOKUP(B616,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,43096.58,1,{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ616),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D616=0,\"\",VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW616),FALSE))","v":561},"NA",1,{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B616,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},38786.922000000006,43096.58]
["Edemet 2018 proy cuentas","DLSBT","101012017090324","DLSBTT100024ZB0320B02C4ALA4/0","2018-10-31","PANAMA, BELLA VISTA",null,482.15,1539.32,null,0,null,null,2021.47,null,2021.47,{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",IF($B625=\"DLABT\",MID($D625,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D625,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",IF(OR($B625=\"DLABT\",$B625=\"DLSBT\"),MID($D625,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D625,CondInicio,CondFin-CondInicio+1)*1))","v":24},"NA",{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",IF($B625=\"DLSBT\",MID($D625,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D625,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",MID($D625,m2Inicio+INDIRECT(B625),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",RIGHT($D625,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",RIGHT($D625,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V625<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E625<=FechaMin,E625>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H625<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N625=0,0,IF(OR(I625/N625<=MObraMin,I625/N625>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N625<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q625<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R625<=INDIRECT(VLOOKUP(B625,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2021.47,1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ625),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D625=0,\"\",VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW625),FALSE))","v":24},"NA",1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1819.3230000000001,2021.47]
["Edemet 2018 proy cuentas","DLABT","102012016100919","DLABTM100074P001HOC3ALA002","2018-08-05","PANAMA, CHAME (CABEC",null,655.86,387.6,null,0,null,null,1043.46,null,0,{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",IF($B638=\"DLABT\",MID($D638,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D638,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",IF(OR($B638=\"DLABT\",$B638=\"DLSBT\"),MID($D638,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D638,CondInicio,CondFin-CondInicio+1)*1))","v":74},74,{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",IF($B638=\"DLSBT\",MID($D638,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D638,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",MID($D638,m2Inicio+INDIRECT(B638),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",RIGHT($D638,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",RIGHT($D638,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V638<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E638<=FechaMin,E638>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H638<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N638=0,0,IF(OR(I638/N638<=MObraMin,I638/N638>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N638<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q638<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R638<=INDIRECT(VLOOKUP(B638,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1043.46,1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ638),FALSE))","v":74},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D638=0,\"\",VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW638),FALSE))","v":74},"NA",1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},939.11400000000003,1043.46]
["Edemet 2018 proy cuentas","DLABT","102012018030024","DLABTM100026P001HOC3ALA4/0","2018-12-09","PANAMA, VERACRUZ",null,568.54999999999995,293.08999999999997,null,0,null,null,861.64,null,0,{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",IF($B647=\"DLABT\",MID($D647,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D647,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",IF(OR($B647=\"DLABT\",$B647=\"DLSBT\"),MID($D647,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D647,CondInicio,CondFin-CondInicio+1)*1))","v":26},26,{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",IF($B647=\"DLSBT\",MID($D647,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D647,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",MID($D647,m2Inicio+INDIRECT(B647),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",RIGHT($D647,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",RIGHT($D647,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V647<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E647<=FechaMin,E647>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H647<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N647=0,0,IF(OR(I647/N647<=MObraMin,I647/N647>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N647<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q647<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R647<=INDIRECT(VLOOKUP(B647,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ647),FALSE))","v":26},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D647=0,\"\",VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW647),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,861.64]
["Edemet 2018 proy cuentas","DLSBT","201022017070723","DLSBTM100196ZB0320B02C3ALA4/0","2018-03-02","VERAGUAS, SANTIAGO (",null,3773.73,10109.65,null,0,null,null,13883.38,null,0,{"$f":"IF(OR(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D656=0),\"NA\",IF($B656=\"DLABT\",MID($D656,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D656,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D656=0),\"NA\",IF(OR($B656=\"DLABT\",$B656=\"DLSBT\"),MID($D656,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D656,CondInicio,CondFin-CondInicio+1)*1))","v":196},"NA",{"$f":"IF(OR(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D656=0),\"NA\",IF($B656=\"DLSBT\",MID($D656,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D656,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D656=0),\"NA\",MID($D656,m2Inicio+INDIRECT(B656),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D656=0),\"NA\",RIGHT($D656,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D656=0),\"NA\",RIGHT($D656,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V656<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E656<=FechaMin,E656>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H656<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N656=0,0,IF(OR(I656/N656<=MObraMin,I656/N656>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N656<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q656<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R656<=INDIRECT(VLOOKUP(B656,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13883.38,1,{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ656),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D656=0,\"\",VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW656),FALSE))","v":196},"NA",1,{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B656,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12495.041999999999,13883.38]
["Edemet 2018 proy cuentas","DLABT","102012018050175","DLABTM100037P002HOC3ALA1/0","2018-11-27","PANAMA, LAS UVAS",null,673.15,390.9,null,0,null,null,1064.05,null,0,{"$f":"IF(OR(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D668=0),\"NA\",IF($B668=\"DLABT\",MID($D668,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D668,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D668=0),\"NA\",IF(OR($B668=\"DLABT\",$B668=\"DLSBT\"),MID($D668,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D668,CondInicio,CondFin-CondInicio+1)*1))","v":37},18.5,{"$f":"IF(OR(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D668=0),\"NA\",IF($B668=\"DLSBT\",MID($D668,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D668,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D668=0),\"NA\",MID($D668,m2Inicio+INDIRECT(B668),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D668=0),\"NA\",RIGHT($D668,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D668=0),\"NA\",RIGHT($D668,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V668<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E668<=FechaMin,E668>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H668<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N668=0,0,IF(OR(I668/N668<=MObraMin,I668/N668>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N668<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q668<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R668<=INDIRECT(VLOOKUP(B668,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ668),FALSE))","v":18.5},{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D668=0,\"\",VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW668),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B668,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B668,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B668,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1064.05]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017090028","DLAMT138T100230P004HOCASA1/0","2018-07-05","PANAMA, ARRAIJAN (CA",null,5165.34,4314.66,null,0,null,null,9480,null,0,{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",IF($B677=\"DLABT\",MID($D677,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D677,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",IF(OR($B677=\"DLABT\",$B677=\"DLSBT\"),MID($D677,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D677,CondInicio,CondFin-CondInicio+1)*1))","v":230},57.5,{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",IF($B677=\"DLSBT\",MID($D677,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D677,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",MID($D677,m2Inicio+INDIRECT(B677),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",RIGHT($D677,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",RIGHT($D677,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V677<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E677<=FechaMin,E677>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H677<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N677=0,0,IF(OR(I677/N677<=MObraMin,I677/N677>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N677<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q677<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R677<=INDIRECT(VLOOKUP(B677,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9480,1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ677),FALSE))","v":57.5},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D677=0,\"\",VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW677),FALSE))","v":230},"NA",1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8532,9480]
["Edemet 2018 proy cuentas","DLSBT","102012018030101","DLSBTM100012ZB0150B02C3ALA006","2018-11-14","PANAMA, EL CACAO",null,392.15,437.26,null,0,null,null,829.41,null,0,{"$f":"IF(OR(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D690=0),\"NA\",IF($B690=\"DLABT\",MID($D690,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D690,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D690=0),\"NA\",IF(OR($B690=\"DLABT\",$B690=\"DLSBT\"),MID($D690,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D690,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D690=0),\"NA\",IF($B690=\"DLSBT\",MID($D690,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D690,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D690=0),\"NA\",MID($D690,m2Inicio+INDIRECT(B690),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D690=0),\"NA\",RIGHT($D690,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D690=0),\"NA\",RIGHT($D690,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V690<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E690<=FechaMin,E690>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H690<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N690=0,0,IF(OR(I690/N690<=MObraMin,I690/N690>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N690<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q690<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R690<=INDIRECT(VLOOKUP(B690,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,829.41,1,{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ690),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D690=0,\"\",VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW690),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B690,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B690,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B690,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},746.46899999999994,829.41]
["Edemet 2018 proy cuentas","DLABT","102012016120784","DLABTM100330P004HOC3ALA002","2018-01-29","COCLE, EL VALLE",null,3517.55,1331.02,null,0,null,null,4848.57,null,0,{"$f":"IF(OR(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D702=0),\"NA\",IF($B702=\"DLABT\",MID($D702,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D702,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D702=0),\"NA\",IF(OR($B702=\"DLABT\",$B702=\"DLSBT\"),MID($D702,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D702,CondInicio,CondFin-CondInicio+1)*1))","v":330},82.5,{"$f":"IF(OR(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D702=0),\"NA\",IF($B702=\"DLSBT\",MID($D702,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D702,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D702=0),\"NA\",MID($D702,m2Inicio+INDIRECT(B702),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D702=0),\"NA\",RIGHT($D702,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D702=0),\"NA\",RIGHT($D702,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V702<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E702<=FechaMin,E702>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H702<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N702=0,0,IF(OR(I702/N702<=MObraMin,I702/N702>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N702<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q702<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R702<=INDIRECT(VLOOKUP(B702,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4848.57,1,{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ702),FALSE))","v":82.5},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D702=0,\"\",VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW702),FALSE))","v":330},"NA",1,{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B702,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4363.7129999999997,4848.57]
["Edemet 2018 proy cuentas","DLABT","102012018010121","DLABTM100136P003HOC3ALA002","2018-03-14","PANAMA, SAN CARLOS (",null,1473.34,649.99,null,0,null,null,2123.33,null,0,{"$f":"IF(OR(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D719=0),\"NA\",IF($B719=\"DLABT\",MID($D719,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D719,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D719=0),\"NA\",IF(OR($B719=\"DLABT\",$B719=\"DLSBT\"),MID($D719,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D719,CondInicio,CondFin-CondInicio+1)*1))","v":136},45.333333333333336,{"$f":"IF(OR(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D719=0),\"NA\",IF($B719=\"DLSBT\",MID($D719,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D719,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D719=0),\"NA\",MID($D719,m2Inicio+INDIRECT(B719),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D719=0),\"NA\",RIGHT($D719,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D719=0),\"NA\",RIGHT($D719,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V719<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E719<=FechaMin,E719>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H719<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N719=0,0,IF(OR(I719/N719<=MObraMin,I719/N719>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N719<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q719<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R719<=INDIRECT(VLOOKUP(B719,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2123.33,1,{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ719),FALSE))","v":45.333333333333336},{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D719=0,\"\",VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW719),FALSE))","v":136},"NA",1,{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B719,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B719,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B719,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1910.9970000000001,2123.33]
["Edemet 2018 proy cuentas","DLABT","101012018010926","DLABTM100018P000HOC3ALA002","2018-04-16","PANAMA, SAN FCO",null,128.88,148.65,null,0,null,null,277.52999999999997,null,0,{"$f":"IF(OR(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D732=0),\"NA\",IF($B732=\"DLABT\",MID($D732,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D732,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D732=0),\"NA\",IF(OR($B732=\"DLABT\",$B732=\"DLSBT\"),MID($D732,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D732,CondInicio,CondFin-CondInicio+1)*1))","v":18},"SP",{"$f":"IF(OR(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D732=0),\"NA\",IF($B732=\"DLSBT\",MID($D732,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D732,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D732=0),\"NA\",MID($D732,m2Inicio+INDIRECT(B732),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D732=0),\"NA\",RIGHT($D732,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D732=0),\"NA\",RIGHT($D732,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V732<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E732<=FechaMin,E732>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H732<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N732=0,0,IF(OR(I732/N732<=MObraMin,I732/N732>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N732<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q732<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R732<=INDIRECT(VLOOKUP(B732,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ732),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D732=0,\"\",VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW732),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B732,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,277.52999999999997]
["Edemet 2018 proy cuentas","DLSBT","102012017020103","DLSBTM100216ZB0150B02C3ALA006","2018-04-06","PANAMA, EL ARADO",null,7263.59,6191.09,null,0,null,null,13454.68,null,0,{"$f":"IF(OR(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D741=0),\"NA\",IF($B741=\"DLABT\",MID($D741,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D741,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D741=0),\"NA\",IF(OR($B741=\"DLABT\",$B741=\"DLSBT\"),MID($D741,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D741,CondInicio,CondFin-CondInicio+1)*1))","v":216},"NA",{"$f":"IF(OR(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D741=0),\"NA\",IF($B741=\"DLSBT\",MID($D741,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D741,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D741=0),\"NA\",MID($D741,m2Inicio+INDIRECT(B741),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D741=0),\"NA\",RIGHT($D741,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D741=0),\"NA\",RIGHT($D741,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V741<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E741<=FechaMin,E741>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H741<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N741=0,0,IF(OR(I741/N741<=MObraMin,I741/N741>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N741<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q741<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R741<=INDIRECT(VLOOKUP(B741,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13454.68,1,{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ741),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D741=0,\"\",VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW741),FALSE))","v":216},"NA",1,{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B741,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12109.212000000001,13454.68]
["Edemet 2018 proy cuentas","DLSBT","102012017101190","DLSBTM100015ZB0150B02C3ALA006","2018-08-28","PANAMA, EL COCO",null,475.18,469.67,null,0,null,null,944.85,null,0,{"$f":"IF(OR(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D754=0),\"NA\",IF($B754=\"DLABT\",MID($D754,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D754,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D754=0),\"NA\",IF(OR($B754=\"DLABT\",$B754=\"DLSBT\"),MID($D754,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D754,CondInicio,CondFin-CondInicio+1)*1))","v":15},"NA",{"$f":"IF(OR(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D754=0),\"NA\",IF($B754=\"DLSBT\",MID($D754,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D754,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D754=0),\"NA\",MID($D754,m2Inicio+INDIRECT(B754),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D754=0),\"NA\",RIGHT($D754,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D754=0),\"NA\",RIGHT($D754,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V754<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E754<=FechaMin,E754>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H754<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N754=0,0,IF(OR(I754/N754<=MObraMin,I754/N754>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N754<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q754<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R754<=INDIRECT(VLOOKUP(B754,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,944.85,1,{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ754),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D754=0,\"\",VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW754),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B754,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},850.36500000000001,944.85]
["Edemet 2018 proy cuentas","CMEDI","CMEDI007-31-2018-31","CMEDIMBSNO999","2018-12-31","LOS SANTOS",null,40459.269999999997,14025.96,null,0,null,null,54485.23,null,0,{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",IF($B766=\"DLABT\",MID($D766,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D766,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",IF(OR($B766=\"DLABT\",$B766=\"DLSBT\"),MID($D766,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D766,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",IF($B766=\"DLSBT\",MID($D766,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D766,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",MID($D766,m2Inicio+INDIRECT(B766),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",RIGHT($D766,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",RIGHT($D766,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V766<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E766<=FechaMin,E766>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H766<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N766=0,0,IF(OR(I766/N766<=MObraMin,I766/N766>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N766<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q766<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R766<=INDIRECT(VLOOKUP(B766,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54485.23,1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ766),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D766=0,\"\",VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW766),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},49036.707000000002,54485.23]
["Edemet 2018 proy cuentas","DLABT","201012017010898","DLABTM100099P002HOC3ALA002","2018-05-10","COCLE, COCLE",null,1685.82,3050.89,null,0,null,null,4736.71,null,0,{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",IF($B771=\"DLABT\",MID($D771,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D771,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",IF(OR($B771=\"DLABT\",$B771=\"DLSBT\"),MID($D771,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D771,CondInicio,CondFin-CondInicio+1)*1))","v":99},{"$f":"IF(Q771=\"NA\",\"NA\",IF(Q771=0,\"SP\",R771/Q771))","v":49.5},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",IF($B771=\"DLSBT\",MID($D771,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D771,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",MID($D771,m2Inicio+INDIRECT(B771),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",RIGHT($D771,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",RIGHT($D771,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W771=\"NA\",X771=\"NA\"),AND(W771=\"NA\",X771>CantTrbtOtCMin),AND(W771>CantTrbtOtCMin,X771=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V771<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E771<=FechaMin,E771>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H771<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N771=0,0,IF(OR(I771/N771<=MObraMin,I771/N771>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N771<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q771<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R771<=INDIRECT(VLOOKUP(B771,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y771*Z771*AA771*AB771*AC771*AD771*MAX(AE771,AF771)","v":1},{"$f":"N771*AG771","v":4736.71},1,{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ771),FALSE))","v":49.5},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ771=\"NA\",1,IF(AJ771<=AK771*(1+AL771),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D771=0,\"\",VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN771,1,2)=\"\",MID(AN771,1,2)=\"NA\"),\"X\",MID(D771,MID(AN771,1,2),MID(AN771,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN771,5,2)=\"\",\"\",MID(D771,MID(AN771,5,2),MID(AN771,7,2)))","v":"HO"},{"$f":"IF(MID(AN771,9,2)=\"\",\"\",MID(D771,MID(AN771,9,2),MID(AN771,11,2)))","v":"3AL"},{"$f":"IF(MID(AN771,13,2)=\"\",\"\",MID(D771,MID(AN771,13,2),MID(AN771,15,2)))","v":"002"},{"$f":"IF(MID(AN771,17,2)=\"\",\"\",MID(D771,MID(AN771,17,2),MID(AN771,19,2)))","v":""},{"$f":"IF(MID(AN771,21,2)=\"\",\"\",MID(D771,MID(AN771,21,2),MID(AN771,23,2)))","v":""},{"$f":"IF(MID(AN771,25,2)=\"\",\"\",MID(D771,MID(AN771,25,2),MID(AN771,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW771),FALSE))","v":99},{"$f":"IF(AV771=\"NA\",\"NA\",IF(AW771=0,0,N771/AW771))","v":"NA"},{"$f":"IFERROR(IF(OR(AX771=\"NA\",AM771=\"NC\"),1,IF(AX771<AV771,1,AV771/AX771)),100%)","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH771*AY771*AZ771*BA771","v":4263.0389999999998},{"$f":"+N771*AA771","v":4736.71}]
["Edemet 2018 proy cuentas","DLSBT","201012018060368","DLSBTM100014ZB0150B02C3ALA006","2018-11-19","VERAGUAS, CALOBRE (C",null,507.91,376.7,null,0,null,null,884.61,null,0,{"$f":"IF(OR(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D784=0),\"NA\",IF($B784=\"DLABT\",MID($D784,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D784,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D784=0),\"NA\",IF(OR($B784=\"DLABT\",$B784=\"DLSBT\"),MID($D784,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D784,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D784=0),\"NA\",IF($B784=\"DLSBT\",MID($D784,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D784,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D784=0),\"NA\",MID($D784,m2Inicio+INDIRECT(B784),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D784=0),\"NA\",RIGHT($D784,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D784=0),\"NA\",RIGHT($D784,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V784<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E784<=FechaMin,E784>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H784<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N784=0,0,IF(OR(I784/N784<=MObraMin,I784/N784>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N784<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q784<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R784<=INDIRECT(VLOOKUP(B784,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,884.61,1,{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ784),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D784=0,\"\",VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW784),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B784,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B784,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B784,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},796.149,884.61]
["Edemet 2018 proy cuentas","DLABT","102012017030140","DLABTM100050P001HOC3ALA1/0","2018-01-22","PANAMA, CHAME (CABEC",null,618.16999999999996,220.65,null,0,null,null,838.82,null,0,{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",IF($B805=\"DLABT\",MID($D805,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D805,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",IF(OR($B805=\"DLABT\",$B805=\"DLSBT\"),MID($D805,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D805,CondInicio,CondFin-CondInicio+1)*1))","v":50},50,{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",IF($B805=\"DLSBT\",MID($D805,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D805,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",MID($D805,m2Inicio+INDIRECT(B805),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",RIGHT($D805,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",RIGHT($D805,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V805<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E805<=FechaMin,E805>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H805<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N805=0,0,IF(OR(I805/N805<=MObraMin,I805/N805>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N805<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q805<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R805<=INDIRECT(VLOOKUP(B805,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ805),FALSE))","v":50},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D805=0,\"\",VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW805),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,838.82]
["Edemet 2018 proy cuentas","DLABT","201012018070608","DLABTM100029P001HOC3ALA002","2018-09-14","COCLE, ANTON (CABECE",null,329.37,185.97,null,0,null,null,515.34,null,0,{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",IF($B808=\"DLABT\",MID($D808,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D808,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",IF(OR($B808=\"DLABT\",$B808=\"DLSBT\"),MID($D808,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D808,CondInicio,CondFin-CondInicio+1)*1))","v":29},29,{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",IF($B808=\"DLSBT\",MID($D808,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D808,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",MID($D808,m2Inicio+INDIRECT(B808),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",RIGHT($D808,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D808=0),\"NA\",RIGHT($D808,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V808<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E808<=FechaMin,E808>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H808<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N808=0,0,IF(OR(I808/N808<=MObraMin,I808/N808>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N808<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q808<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R808<=INDIRECT(VLOOKUP(B808,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ808),FALSE))","v":29},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D808=0,\"\",VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW808),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B808,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B808,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B808,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,515.34]
["Edemet 2018 proy cuentas","DLABT","201022017060012","DLABTM100077P002HOC3ALA002","2018-09-03","VERAGUAS, LA SOLEDAD",null,1030.5999999999999,560.70000000000005,null,0,null,null,1591.3,null,0,{"$f":"IF(OR(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D826=0),\"NA\",IF($B826=\"DLABT\",MID($D826,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D826,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D826=0),\"NA\",IF(OR($B826=\"DLABT\",$B826=\"DLSBT\"),MID($D826,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D826,CondInicio,CondFin-CondInicio+1)*1))","v":77},38.5,{"$f":"IF(OR(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D826=0),\"NA\",IF($B826=\"DLSBT\",MID($D826,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D826,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D826=0),\"NA\",MID($D826,m2Inicio+INDIRECT(B826),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D826=0),\"NA\",RIGHT($D826,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D826=0),\"NA\",RIGHT($D826,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V826<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E826<=FechaMin,E826>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H826<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N826=0,0,IF(OR(I826/N826<=MObraMin,I826/N826>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N826<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q826<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R826<=INDIRECT(VLOOKUP(B826,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1591.3,1,{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ826),FALSE))","v":38.5},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D826=0,\"\",VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW826),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B826,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1432.17,1591.3]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017081036","DTRMB138M10010IP001","2018-07-02","PANAMA, BEJUCO",null,1163.92,901.23,null,0,null,null,2065.15,null,0,{"$f":"IF(OR(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D835=0),\"NA\",IF($B835=\"DLABT\",MID($D835,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D835,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D835=0),\"NA\",IF(OR($B835=\"DLABT\",$B835=\"DLSBT\"),MID($D835,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D835,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q835=\"NA\",\"NA\",IF(Q835=0,\"SP\",R835/Q835))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D835=0),\"NA\",IF($B835=\"DLSBT\",MID($D835,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D835,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D835=0),\"NA\",MID($D835,m2Inicio+INDIRECT(B835),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D835=0),\"NA\",RIGHT($D835,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D835=0),\"NA\",RIGHT($D835,3)*1)","v":1},{"$f":"IF(OR(AND(W835=\"NA\",X835=\"NA\"),AND(W835=\"NA\",X835>CantTrbtOtCMin),AND(W835>CantTrbtOtCMin,X835=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V835<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E835<=FechaMin,E835>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H835<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N835=0,0,IF(OR(I835/N835<=MObraMin,I835/N835>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N835<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q835<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R835<=INDIRECT(VLOOKUP(B835,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y835*Z835*AA835*AB835*AC835*AD835*MAX(AE835,AF835)","v":1},{"$f":"N835*AG835","v":2065.15},1,{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ835),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ835=\"NA\",1,IF(AJ835<=AK835*(1+AL835),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D835=0,\"\",VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN835,1,2)=\"\",MID(AN835,1,2)=\"NA\"),\"X\",MID(D835,MID(AN835,1,2),MID(AN835,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN835,5,2)=\"\",\"\",MID(D835,MID(AN835,5,2),MID(AN835,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN835,9,2)=\"\",\"\",MID(D835,MID(AN835,9,2),MID(AN835,11,2)))","v":""},{"$f":"IF(MID(AN835,13,2)=\"\",\"\",MID(D835,MID(AN835,13,2),MID(AN835,15,2)))","v":""},{"$f":"IF(MID(AN835,17,2)=\"\",\"\",MID(D835,MID(AN835,17,2),MID(AN835,19,2)))","v":""},{"$f":"IF(MID(AN835,21,2)=\"\",\"\",MID(D835,MID(AN835,21,2),MID(AN835,23,2)))","v":""},{"$f":"IF(MID(AN835,25,2)=\"\",\"\",MID(D835,MID(AN835,25,2),MID(AN835,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW835),FALSE))","v":1},{"$f":"IF(AV835=\"NA\",\"NA\",IF(AW835=0,0,N835/AW835))","v":"NA"},{"$f":"IFERROR(IF(OR(AX835=\"NA\",AM835=\"NC\"),1,IF(AX835<AV835,1,AV835/AX835)),100%)","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B835,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH835*AY835*AZ835*BA835","v":1858.6350000000002},{"$f":"+N835*AA835","v":2065.15}]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012016110219","DTRMB138M10010IP003","2018-02-03","PANAMA, SORA",null,4383.7,1208.45,null,0,null,null,5592.15,null,0,{"$f":"IF(OR(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D848=0),\"NA\",IF($B848=\"DLABT\",MID($D848,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D848,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D848=0),\"NA\",IF(OR($B848=\"DLABT\",$B848=\"DLSBT\"),MID($D848,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D848,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D848=0),\"NA\",IF($B848=\"DLSBT\",MID($D848,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D848,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D848=0),\"NA\",MID($D848,m2Inicio+INDIRECT(B848),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D848=0),\"NA\",RIGHT($D848,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D848=0),\"NA\",RIGHT($D848,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V848<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E848<=FechaMin,E848>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H848<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N848=0,0,IF(OR(I848/N848<=MObraMin,I848/N848>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N848<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q848<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R848<=INDIRECT(VLOOKUP(B848,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5592.15,1,{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ848),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D848=0,\"\",VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW848),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B848,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5032.9349999999995,5592.15]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017080812","DTRMB345M10100IG001","2018-08-05","PANAMA, GUADALUPE",null,13113.67,1907.8,null,0,null,null,15021.47,null,0,{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",IF($B854=\"DLABT\",MID($D854,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D854,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",IF(OR($B854=\"DLABT\",$B854=\"DLSBT\"),MID($D854,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D854,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",IF($B854=\"DLSBT\",MID($D854,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D854,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",MID($D854,m2Inicio+INDIRECT(B854),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",RIGHT($D854,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",RIGHT($D854,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V854<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E854<=FechaMin,E854>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H854<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N854=0,0,IF(OR(I854/N854<=MObraMin,I854/N854>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N854<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q854<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R854<=INDIRECT(VLOOKUP(B854,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15021.47,1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ854),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D854=0,\"\",VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0100IG","","","","","","NA",{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW854),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13519.323,15021.47]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-16","PPLINAI","2018-11-19","PANAMA",null,12273.26,0,null,0,null,null,12273.26,null,0,{"$f":"IF(OR(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D865=0),\"NA\",IF($B865=\"DLABT\",MID($D865,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D865,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D865=0),\"NA\",IF(OR($B865=\"DLABT\",$B865=\"DLSBT\"),MID($D865,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D865,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D865=0),\"NA\",IF($B865=\"DLSBT\",MID($D865,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D865,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D865=0),\"NA\",MID($D865,m2Inicio+INDIRECT(B865),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D865=0),\"NA\",RIGHT($D865,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D865=0),\"NA\",RIGHT($D865,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V865<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E865<=FechaMin,E865>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H865<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N865=0,0,IF(OR(I865/N865<=MObraMin,I865/N865>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N865<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q865<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R865<=INDIRECT(VLOOKUP(B865,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12273.26,1,{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ865),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D865=0,\"\",VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW865),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B865,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11045.934000000001,12273.26]
["Edemet 2018 proy cuentas","DLSBT","201012017060206","DLSBTM100015ZB0150B02C3ALA006","2018-02-07","COCLE, LAS HUACAS",null,552.62,475.81,null,0,null,null,1028.43,null,0,{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",IF($B878=\"DLABT\",MID($D878,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D878,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",IF(OR($B878=\"DLABT\",$B878=\"DLSBT\"),MID($D878,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D878,CondInicio,CondFin-CondInicio+1)*1))","v":15},"NA",{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",IF($B878=\"DLSBT\",MID($D878,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D878,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",MID($D878,m2Inicio+INDIRECT(B878),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",RIGHT($D878,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",RIGHT($D878,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V878<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E878<=FechaMin,E878>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H878<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N878=0,0,IF(OR(I878/N878<=MObraMin,I878/N878>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N878<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q878<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R878<=INDIRECT(VLOOKUP(B878,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1028.43,1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ878),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D878=0,\"\",VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW878),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},925.5870000000001,1028.43]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018010799","DTRMB138T30225IP001","2018-07-05","PANAMA, BELLA VISTA",null,12664.11,2458.3000000000002,null,0,null,null,15122.41,null,0,{"$f":"IF(OR(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D899=0),\"NA\",IF($B899=\"DLABT\",MID($D899,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D899,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D899=0),\"NA\",IF(OR($B899=\"DLABT\",$B899=\"DLSBT\"),MID($D899,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D899,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q899=\"NA\",\"NA\",IF(Q899=0,\"SP\",R899/Q899))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D899=0),\"NA\",IF($B899=\"DLSBT\",MID($D899,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D899,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D899=0),\"NA\",MID($D899,m2Inicio+INDIRECT(B899),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D899=0),\"NA\",RIGHT($D899,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D899=0),\"NA\",RIGHT($D899,3)*1)","v":1},{"$f":"IF(OR(AND(W899=\"NA\",X899=\"NA\"),AND(W899=\"NA\",X899>CantTrbtOtCMin),AND(W899>CantTrbtOtCMin,X899=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V899<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E899<=FechaMin,E899>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H899<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N899=0,0,IF(OR(I899/N899<=MObraMin,I899/N899>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N899<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q899<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R899<=INDIRECT(VLOOKUP(B899,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y899*Z899*AA899*AB899*AC899*AD899*MAX(AE899,AF899)","v":1},{"$f":"N899*AG899","v":15122.41},1,{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ899),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ899=\"NA\",1,IF(AJ899<=AK899*(1+AL899),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D899=0,\"\",VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN899,1,2)=\"\",MID(AN899,1,2)=\"NA\"),\"X\",MID(D899,MID(AN899,1,2),MID(AN899,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN899,5,2)=\"\",\"\",MID(D899,MID(AN899,5,2),MID(AN899,7,2)))","v":"0225IP"},{"$f":"IF(MID(AN899,9,2)=\"\",\"\",MID(D899,MID(AN899,9,2),MID(AN899,11,2)))","v":""},{"$f":"IF(MID(AN899,13,2)=\"\",\"\",MID(D899,MID(AN899,13,2),MID(AN899,15,2)))","v":""},{"$f":"IF(MID(AN899,17,2)=\"\",\"\",MID(D899,MID(AN899,17,2),MID(AN899,19,2)))","v":""},{"$f":"IF(MID(AN899,21,2)=\"\",\"\",MID(D899,MID(AN899,21,2),MID(AN899,23,2)))","v":""},{"$f":"IF(MID(AN899,25,2)=\"\",\"\",MID(D899,MID(AN899,25,2),MID(AN899,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW899),FALSE))","v":1},{"$f":"IF(AV899=\"NA\",\"NA\",IF(AW899=0,0,N899/AW899))","v":"NA"},{"$f":"IFERROR(IF(OR(AX899=\"NA\",AM899=\"NC\"),1,IF(AX899<AV899,1,AV899/AX899)),100%)","v":1},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B899,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B899,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B899,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH899*AY899*AZ899*BA899","v":13610.169},{"$f":"+N899*AA899","v":15122.41}]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017090550","DLSMT138T100115ZB0480B02SLAALC750750","2018-03-26","PANAMA, SAN FCO",null,10865.82,8869.2099999999991,null,0,null,null,19735.03,null,0,{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",IF($B908=\"DLABT\",MID($D908,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D908,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",IF(OR($B908=\"DLABT\",$B908=\"DLSBT\"),MID($D908,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D908,CondInicio,CondFin-CondInicio+1)*1))","v":115},"NA",{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",IF($B908=\"DLSBT\",MID($D908,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D908,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",MID($D908,m2Inicio+INDIRECT(B908),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",RIGHT($D908,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",RIGHT($D908,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V908<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E908<=FechaMin,E908>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H908<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N908=0,0,IF(OR(I908/N908<=MObraMin,I908/N908>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N908<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q908<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R908<=INDIRECT(VLOOKUP(B908,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19735.03,1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ908),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D908=0,\"\",VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","750","","","","","NA",{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW908),FALSE))","v":115},"NA",1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17761.526999999998,19735.03]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017090078","DLAMT138T100028P000HOCASA1/0","2018-04-20","PANAMA, GUADALUPE",null,248.14,309.39,null,0,null,null,557.53,null,0,{"$f":"IF(OR(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D918=0),\"NA\",IF($B918=\"DLABT\",MID($D918,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D918,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D918=0),\"NA\",IF(OR($B918=\"DLABT\",$B918=\"DLSBT\"),MID($D918,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D918,CondInicio,CondFin-CondInicio+1)*1))","v":28},"SP",{"$f":"IF(OR(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D918=0),\"NA\",IF($B918=\"DLSBT\",MID($D918,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D918,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D918=0),\"NA\",MID($D918,m2Inicio+INDIRECT(B918),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D918=0),\"NA\",RIGHT($D918,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D918=0),\"NA\",RIGHT($D918,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V918<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E918<=FechaMin,E918>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H918<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N918=0,0,IF(OR(I918/N918<=MObraMin,I918/N918>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N918<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q918<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R918<=INDIRECT(VLOOKUP(B918,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ918),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D918=0,\"\",VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW918),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B918,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B918,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B918,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,557.53]
["Edemet 2018 proy cuentas","DLABT","102012018041189","DLABTM100090P002HOC3ALA002","2018-03-10","PANAMA, CAIMITO",null,897.82,503.01,null,0,null,null,1400.83,null,0,{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",IF($B929=\"DLABT\",MID($D929,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D929,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",IF(OR($B929=\"DLABT\",$B929=\"DLSBT\"),MID($D929,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D929,CondInicio,CondFin-CondInicio+1)*1))","v":90},45,{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",IF($B929=\"DLSBT\",MID($D929,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D929,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",MID($D929,m2Inicio+INDIRECT(B929),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",RIGHT($D929,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",RIGHT($D929,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V929<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E929<=FechaMin,E929>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H929<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N929=0,0,IF(OR(I929/N929<=MObraMin,I929/N929>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N929<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q929<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R929<=INDIRECT(VLOOKUP(B929,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1400.83,1,{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ929),FALSE))","v":45},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D929=0,\"\",VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW929),FALSE))","v":90},"NA",1,{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1260.7470000000001,1400.83]
["Edemet 2018 proy cuentas","DLABT","102012018060896","DLABTM100097P001HOC3ALA002","2018-03-08","PANAMA, EL ARADO",null,893.76,487.49,null,0,null,null,1381.25,null,0,{"$f":"IF(OR(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D942=0),\"NA\",IF($B942=\"DLABT\",MID($D942,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D942,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D942=0),\"NA\",IF(OR($B942=\"DLABT\",$B942=\"DLSBT\"),MID($D942,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D942,CondInicio,CondFin-CondInicio+1)*1))","v":97},97,{"$f":"IF(OR(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D942=0),\"NA\",IF($B942=\"DLSBT\",MID($D942,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D942,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D942=0),\"NA\",MID($D942,m2Inicio+INDIRECT(B942),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D942=0),\"NA\",RIGHT($D942,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D942=0),\"NA\",RIGHT($D942,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V942<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E942<=FechaMin,E942>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H942<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N942=0,0,IF(OR(I942/N942<=MObraMin,I942/N942>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N942<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q942<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R942<=INDIRECT(VLOOKUP(B942,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1381.25,1,{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ942),FALSE))","v":97},{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D942=0,\"\",VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW942),FALSE))","v":97},"NA",1,{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B942,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B942,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B942,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1243.125,1381.25]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012018050764","DTRMB138M10075IP001","2018-04-09","PANAMA, PLAYA LEONA",null,4149.7299999999996,872.17,null,0,null,null,5021.8999999999996,null,0,{"$f":"IF(OR(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D951=0),\"NA\",IF($B951=\"DLABT\",MID($D951,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D951,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D951=0),\"NA\",IF(OR($B951=\"DLABT\",$B951=\"DLSBT\"),MID($D951,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D951,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D951=0),\"NA\",IF($B951=\"DLSBT\",MID($D951,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D951,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D951=0),\"NA\",MID($D951,m2Inicio+INDIRECT(B951),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D951=0),\"NA\",RIGHT($D951,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D951=0),\"NA\",RIGHT($D951,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V951<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E951<=FechaMin,E951>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H951<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N951=0,0,IF(OR(I951/N951<=MObraMin,I951/N951>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N951<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q951<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R951<=INDIRECT(VLOOKUP(B951,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5021.8999999999996,1,{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ951),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D951=0,\"\",VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW951),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B951,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4519.71,5021.8999999999996]
["Edemet 2018 proy cuentas","DLSBT","102012017030621","DLSBTM100014ZB0150B02C3ALA002","2018-01-23","COCLE, RIO HATO",null,110.77,751.74,null,0,null,null,862.51,null,0,{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",IF($B960=\"DLABT\",MID($D960,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D960,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",IF(OR($B960=\"DLABT\",$B960=\"DLSBT\"),MID($D960,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D960,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",IF($B960=\"DLSBT\",MID($D960,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D960,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",MID($D960,m2Inicio+INDIRECT(B960),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",RIGHT($D960,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",RIGHT($D960,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V960<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E960<=FechaMin,E960>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H960<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N960=0,0,IF(OR(I960/N960<=MObraMin,I960/N960>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N960<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q960<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R960<=INDIRECT(VLOOKUP(B960,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,862.51,1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ960),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D960=0,\"\",VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW960),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},776.25900000000001,862.51]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017100410","DLAMT138M100451P006HOCASA1/0","2018-10-23","PANAMA, LAS UVAS",null,4546.3100000000004,3321.62,null,0,null,null,7867.93,null,0,{"$f":"IF(OR(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D972=0),\"NA\",IF($B972=\"DLABT\",MID($D972,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D972,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D972=0),\"NA\",IF(OR($B972=\"DLABT\",$B972=\"DLSBT\"),MID($D972,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D972,CondInicio,CondFin-CondInicio+1)*1))","v":451},75.166666666666671,{"$f":"IF(OR(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D972=0),\"NA\",IF($B972=\"DLSBT\",MID($D972,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D972,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D972=0),\"NA\",MID($D972,m2Inicio+INDIRECT(B972),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D972=0),\"NA\",RIGHT($D972,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D972=0),\"NA\",RIGHT($D972,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V972<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E972<=FechaMin,E972>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H972<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N972=0,0,IF(OR(I972/N972<=MObraMin,I972/N972>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N972<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q972<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R972<=INDIRECT(VLOOKUP(B972,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7867.93,1,{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ972),FALSE))","v":75.166666666666671},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D972=0,\"\",VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW972),FALSE))","v":451},"NA",1,{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B972,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7081.1370000000006,7867.93]
["Edemet 2018 proy cuentas","DLABT","201012018010228","DLABTT100028P000HOC4ALA4/0","2018-09-05","COCLE, EL CANO",null,444.31,390.14,null,0,null,null,834.45,null,0,{"$f":"IF(OR(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D993=0),\"NA\",IF($B993=\"DLABT\",MID($D993,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D993,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D993=0),\"NA\",IF(OR($B993=\"DLABT\",$B993=\"DLSBT\"),MID($D993,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D993,CondInicio,CondFin-CondInicio+1)*1))","v":28},"SP",{"$f":"IF(OR(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D993=0),\"NA\",IF($B993=\"DLSBT\",MID($D993,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D993,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D993=0),\"NA\",MID($D993,m2Inicio+INDIRECT(B993),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D993=0),\"NA\",RIGHT($D993,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D993=0),\"NA\",RIGHT($D993,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V993<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E993<=FechaMin,E993>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H993<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N993=0,0,IF(OR(I993/N993<=MObraMin,I993/N993>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N993<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q993<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R993<=INDIRECT(VLOOKUP(B993,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ993),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D993=0,\"\",VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW993),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B993,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,834.45]
["Edemet 2018 proy cuentas","DLSBT","102012018040764","DLSBTM100095ZB0150B02C3ALA006","2018-10-30","PANAMA, EL ESPINO",null,3208.38,2488.19,null,0,null,null,5696.57,null,0,{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",IF($B1006=\"DLABT\",MID($D1006,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1006,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",IF(OR($B1006=\"DLABT\",$B1006=\"DLSBT\"),MID($D1006,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1006,CondInicio,CondFin-CondInicio+1)*1))","v":95},"NA",{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",IF($B1006=\"DLSBT\",MID($D1006,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1006,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",MID($D1006,m2Inicio+INDIRECT(B1006),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",RIGHT($D1006,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",RIGHT($D1006,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1006<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1006<=FechaMin,E1006>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1006<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1006=0,0,IF(OR(I1006/N1006<=MObraMin,I1006/N1006>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1006<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1006<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1006<=INDIRECT(VLOOKUP(B1006,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5696.57,1,{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1006),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1006=0,\"\",VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1006),FALSE))","v":95},"NA",1,{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5126.9129999999996,5696.57]
["Edemet 2018 proy cuentas","DLSBT","201022017061060","DLSBTM100033ZB0150B02C3ALA006","2018-02-19","VERAGUAS, MONTIJO (C",null,968.41,1122.06,null,0,null,null,2090.4699999999998,null,0,{"$f":"IF(OR(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1015=0),\"NA\",IF($B1015=\"DLABT\",MID($D1015,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1015,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1015=0),\"NA\",IF(OR($B1015=\"DLABT\",$B1015=\"DLSBT\"),MID($D1015,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1015,CondInicio,CondFin-CondInicio+1)*1))","v":33},"NA",{"$f":"IF(OR(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1015=0),\"NA\",IF($B1015=\"DLSBT\",MID($D1015,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1015,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1015=0),\"NA\",MID($D1015,m2Inicio+INDIRECT(B1015),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1015=0),\"NA\",RIGHT($D1015,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1015=0),\"NA\",RIGHT($D1015,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1015<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1015<=FechaMin,E1015>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1015<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1015=0,0,IF(OR(I1015/N1015<=MObraMin,I1015/N1015>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1015<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1015<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1015<=INDIRECT(VLOOKUP(B1015,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2090.4699999999998,1,{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1015),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1015=0,\"\",VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1015),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1015,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1881.4229999999998,2090.4699999999998]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-10","PPLINAI","2018-08-24","PANAMA",null,10621.8,0,null,0,null,null,10621.8,null,0,{"$f":"IF(OR(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1024=0),\"NA\",IF($B1024=\"DLABT\",MID($D1024,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1024,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1024=0),\"NA\",IF(OR($B1024=\"DLABT\",$B1024=\"DLSBT\"),MID($D1024,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1024,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1024=0),\"NA\",IF($B1024=\"DLSBT\",MID($D1024,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1024,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1024=0),\"NA\",MID($D1024,m2Inicio+INDIRECT(B1024),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1024=0),\"NA\",RIGHT($D1024,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1024=0),\"NA\",RIGHT($D1024,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1024<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1024<=FechaMin,E1024>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1024<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1024=0,0,IF(OR(I1024/N1024<=MObraMin,I1024/N1024>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1024<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1024<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1024<=INDIRECT(VLOOKUP(B1024,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10621.8,1,{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1024),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1024=0,\"\",VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1024),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9559.619999999999,10621.8]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012017060303","DLAMT138T100033P001HOCOOC477","2018-07-30","COCLE, CANAVERAL",null,1665.23,848.15,null,0,null,null,2513.38,null,0,{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",IF($B1036=\"DLABT\",MID($D1036,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1036,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",IF(OR($B1036=\"DLABT\",$B1036=\"DLSBT\"),MID($D1036,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1036,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",IF($B1036=\"DLSBT\",MID($D1036,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1036,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",MID($D1036,m2Inicio+INDIRECT(B1036),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",RIGHT($D1036,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",RIGHT($D1036,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1036<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1036<=FechaMin,E1036>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1036<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1036=0,0,IF(OR(I1036/N1036<=MObraMin,I1036/N1036>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1036<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1036<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1036<=INDIRECT(VLOOKUP(B1036,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1036),FALSE))","v":33},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1036=0,\"\",VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1036),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2513.38]
["Edemet 2018 proy cuentas","DLABT","102012017101186","DLABTM100121P002HOC3ALA002","2018-07-02","PANAMA, NUEVO EMPERA",null,1220.8800000000001,589.19000000000005,null,0,null,null,1810.07,null,0,{"$f":"IF(OR(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1045=0),\"NA\",IF($B1045=\"DLABT\",MID($D1045,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1045,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1045=0),\"NA\",IF(OR($B1045=\"DLABT\",$B1045=\"DLSBT\"),MID($D1045,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1045,CondInicio,CondFin-CondInicio+1)*1))","v":121},60.5,{"$f":"IF(OR(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1045=0),\"NA\",IF($B1045=\"DLSBT\",MID($D1045,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1045,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1045=0),\"NA\",MID($D1045,m2Inicio+INDIRECT(B1045),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1045=0),\"NA\",RIGHT($D1045,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1045=0),\"NA\",RIGHT($D1045,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1045<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1045<=FechaMin,E1045>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1045<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1045=0,0,IF(OR(I1045/N1045<=MObraMin,I1045/N1045>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1045<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1045<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1045<=INDIRECT(VLOOKUP(B1045,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1810.07,1,{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1045),FALSE))","v":60.5},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1045=0,\"\",VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1045),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1629.0629999999999,1810.07]
["Edemet 2018 proy cuentas","DLABT","201022017090153","DLABTM100088P002HOC3ALA002","2018-01-16","VERAGUAS, LA MESA (C",null,1057.1500000000001,1134.8499999999999,null,0,null,null,2192,null,0,{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",IF($B1054=\"DLABT\",MID($D1054,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1054,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",IF(OR($B1054=\"DLABT\",$B1054=\"DLSBT\"),MID($D1054,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1054,CondInicio,CondFin-CondInicio+1)*1))","v":88},44,{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",IF($B1054=\"DLSBT\",MID($D1054,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1054,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",MID($D1054,m2Inicio+INDIRECT(B1054),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",RIGHT($D1054,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",RIGHT($D1054,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1054<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1054<=FechaMin,E1054>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1054<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1054=0,0,IF(OR(I1054/N1054<=MObraMin,I1054/N1054>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1054<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1054<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1054<=INDIRECT(VLOOKUP(B1054,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2192,1,{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1054),FALSE))","v":44},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1054=0,\"\",VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1054),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1972.8,2192]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017120329","DTRMB138T10300IG001","2018-01-08","PANAMA, SAN FCO",null,22840.82,6381.11,null,0,null,null,29221.93,null,0,{"$f":"IF(OR(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1070=0),\"NA\",IF($B1070=\"DLABT\",MID($D1070,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1070,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1070=0),\"NA\",IF(OR($B1070=\"DLABT\",$B1070=\"DLSBT\"),MID($D1070,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1070,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1070=0),\"NA\",IF($B1070=\"DLSBT\",MID($D1070,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1070,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1070=0),\"NA\",MID($D1070,m2Inicio+INDIRECT(B1070),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1070=0),\"NA\",RIGHT($D1070,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1070=0),\"NA\",RIGHT($D1070,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1070<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1070<=FechaMin,E1070>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1070<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1070=0,0,IF(OR(I1070/N1070<=MObraMin,I1070/N1070>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1070<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1070<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1070<=INDIRECT(VLOOKUP(B1070,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29221.93,1,{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1070),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1070=0,\"\",VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1070),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26299.737000000001,29221.93]
["Edemet 2018 proy cuentas","DLSBT","101012017010105","DLSBTM102852ZB0150B02C3ALA006","2018-11-05","PANAMA, EL CHORRILLO",null,49595.47,118644.66,null,0,null,null,168240.13,null,0,{"$f":"IF(OR(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1087=0),\"NA\",IF($B1087=\"DLABT\",MID($D1087,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1087,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1087=0),\"NA\",IF(OR($B1087=\"DLABT\",$B1087=\"DLSBT\"),MID($D1087,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1087,CondInicio,CondFin-CondInicio+1)*1))","v":2852},"NA",{"$f":"IF(OR(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1087=0),\"NA\",IF($B1087=\"DLSBT\",MID($D1087,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1087,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1087=0),\"NA\",MID($D1087,m2Inicio+INDIRECT(B1087),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1087=0),\"NA\",RIGHT($D1087,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1087=0),\"NA\",RIGHT($D1087,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1087<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1087<=FechaMin,E1087>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1087<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1087=0,0,IF(OR(I1087/N1087<=MObraMin,I1087/N1087>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1087<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1087<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1087<=INDIRECT(VLOOKUP(B1087,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,168240.13,1,{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1087),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1087=0,\"\",VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1087),FALSE))","v":2852},"NA",1,{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},151416.117,168240.13]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012018040838","DLSMT138T100017ZB0480B02SLACUC5004/0","2018-08-14","PANAMA, BELLA VISTA",null,3219.22,1575.1,null,0,null,null,4794.32,null,0,{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",IF($B1100=\"DLABT\",MID($D1100,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1100,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",IF(OR($B1100=\"DLABT\",$B1100=\"DLSBT\"),MID($D1100,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1100,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",IF($B1100=\"DLSBT\",MID($D1100,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1100,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",MID($D1100,m2Inicio+INDIRECT(B1100),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",RIGHT($D1100,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",RIGHT($D1100,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1100<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1100<=FechaMin,E1100>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1100<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1100=0,0,IF(OR(I1100/N1100<=MObraMin,I1100/N1100>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1100<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1100<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1100<=INDIRECT(VLOOKUP(B1100,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4794.32,1,{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1100),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1100=0,\"\",VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1100),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4314.8879999999999,4794.32]
["Edemet 2018 proy cuentas","DLSBT","201022015100808","DLSBTM100029ZB0150B02C3ALA006","2018-08-24","VERAGUAS, SANTIAGO (",null,615.32000000000005,1080.06,null,0,null,null,1695.38,null,0,{"$f":"IF(OR(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1109=0),\"NA\",IF($B1109=\"DLABT\",MID($D1109,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1109,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1109=0),\"NA\",IF(OR($B1109=\"DLABT\",$B1109=\"DLSBT\"),MID($D1109,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1109,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1109=0),\"NA\",IF($B1109=\"DLSBT\",MID($D1109,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1109,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1109=0),\"NA\",MID($D1109,m2Inicio+INDIRECT(B1109),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1109=0),\"NA\",RIGHT($D1109,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1109=0),\"NA\",RIGHT($D1109,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1109<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1109<=FechaMin,E1109>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1109<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1109=0,0,IF(OR(I1109/N1109<=MObraMin,I1109/N1109>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1109<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1109<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1109<=INDIRECT(VLOOKUP(B1109,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1695.38,1,{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1109),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1109=0,\"\",VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1109),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1109,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1525.8420000000001,1695.38]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017110247","DTRMB345M10025IP001","2018-07-25","PANAMA, JUAN D. AROS",null,2694.3,940.49,null,0,null,null,3634.79,null,0,{"$f":"IF(OR(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1118=0),\"NA\",IF($B1118=\"DLABT\",MID($D1118,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1118,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1118=0),\"NA\",IF(OR($B1118=\"DLABT\",$B1118=\"DLSBT\"),MID($D1118,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1118,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1118=0),\"NA\",IF($B1118=\"DLSBT\",MID($D1118,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1118,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1118=0),\"NA\",MID($D1118,m2Inicio+INDIRECT(B1118),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1118=0),\"NA\",RIGHT($D1118,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1118=0),\"NA\",RIGHT($D1118,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1118<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1118<=FechaMin,E1118>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1118<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1118=0,0,IF(OR(I1118/N1118<=MObraMin,I1118/N1118>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1118<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1118<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1118<=INDIRECT(VLOOKUP(B1118,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3634.79,1,{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1118),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1118=0,\"\",VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1118),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3271.3110000000001,3634.79]
["Edemet 2018 proy cuentas","DLSBT","102012017040964","DLSBTM100411ZB0320B02C3ALC500","2018-07-31","PANAMA, VISTA ALEGRE",null,15558.74,15663.43,null,0,null,null,31222.17,null,0,{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",IF($B1134=\"DLABT\",MID($D1134,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1134,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",IF(OR($B1134=\"DLABT\",$B1134=\"DLSBT\"),MID($D1134,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1134,CondInicio,CondFin-CondInicio+1)*1))","v":411},"NA",{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",IF($B1134=\"DLSBT\",MID($D1134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",MID($D1134,m2Inicio+INDIRECT(B1134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",RIGHT($D1134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",RIGHT($D1134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1134<=FechaMin,E1134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1134<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1134=0,0,IF(OR(I1134/N1134<=MObraMin,I1134/N1134>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1134<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1134<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1134<=INDIRECT(VLOOKUP(B1134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31222.17,1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1134),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1134=0,\"\",VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1134),FALSE))","v":411},"NA",1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},28099.952999999998,31222.17]
["Edemet 2018 proy cuentas","DLABT","102012017110577","DLABTM100044P001HOC3ALA002","2018-03-26","PANAMA, VILLA ROSARI",null,468.73,204.78,null,0,null,null,673.51,null,0,{"$f":"IF(OR(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1139=0),\"NA\",IF($B1139=\"DLABT\",MID($D1139,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1139,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1139=0),\"NA\",IF(OR($B1139=\"DLABT\",$B1139=\"DLSBT\"),MID($D1139,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1139,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1139=0),\"NA\",IF($B1139=\"DLSBT\",MID($D1139,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1139,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1139=0),\"NA\",MID($D1139,m2Inicio+INDIRECT(B1139),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1139=0),\"NA\",RIGHT($D1139,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1139=0),\"NA\",RIGHT($D1139,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1139<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1139<=FechaMin,E1139>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1139<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1139=0,0,IF(OR(I1139/N1139<=MObraMin,I1139/N1139>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1139<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1139<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1139<=INDIRECT(VLOOKUP(B1139,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1139),FALSE))","v":44},{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1139=0,\"\",VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1139),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1139,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,673.51]
["Edemet 2018 proy cuentas","DLSBT","102012017120276","DLSBTM100069ZB0150B02C3ALA002","2018-04-17","PANAMA, CHAME (CABEC",null,593.30999999999995,3390.81,null,0,null,null,3984.12,null,0,{"$f":"IF(OR(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1152=0),\"NA\",IF($B1152=\"DLABT\",MID($D1152,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1152,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1152=0),\"NA\",IF(OR($B1152=\"DLABT\",$B1152=\"DLSBT\"),MID($D1152,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1152,CondInicio,CondFin-CondInicio+1)*1))","v":69},"NA",{"$f":"IF(OR(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1152=0),\"NA\",IF($B1152=\"DLSBT\",MID($D1152,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1152,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1152=0),\"NA\",MID($D1152,m2Inicio+INDIRECT(B1152),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1152=0),\"NA\",RIGHT($D1152,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1152=0),\"NA\",RIGHT($D1152,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1152<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1152<=FechaMin,E1152>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1152<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1152=0,0,IF(OR(I1152/N1152<=MObraMin,I1152/N1152>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1152<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1152<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1152<=INDIRECT(VLOOKUP(B1152,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3984.12,1,{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1152),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1152=0,\"\",VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1152),FALSE))","v":69},"NA",1,{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3585.7080000000001,3984.12]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018020719","DTRMB345M10025IP001","2018-04-06","PANAMA, LA TRINIDAD",null,2324.88,1288.4100000000001,null,0,null,null,3613.29,null,0,{"$f":"IF(OR(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1161=0),\"NA\",IF($B1161=\"DLABT\",MID($D1161,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1161,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1161=0),\"NA\",IF(OR($B1161=\"DLABT\",$B1161=\"DLSBT\"),MID($D1161,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1161,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1161=0),\"NA\",IF($B1161=\"DLSBT\",MID($D1161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1161=0),\"NA\",MID($D1161,m2Inicio+INDIRECT(B1161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1161=0),\"NA\",RIGHT($D1161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1161=0),\"NA\",RIGHT($D1161,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1161<=FechaMin,E1161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1161=0,0,IF(OR(I1161/N1161<=MObraMin,I1161/N1161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1161<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1161<=INDIRECT(VLOOKUP(B1161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3613.29,1,{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1161),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1161=0,\"\",VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1161),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3251.9610000000002,3613.29]
["Edemet 2018 proy cuentas","DLABT","101012017081077","DLABTT100066P000HOC4ALA336","2018-01-16","PANAMA, PUEBLO NUEVO",null,1364.08,660.81,null,0,null,null,2024.89,null,0,{"$f":"IF(OR(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1176=0),\"NA\",IF($B1176=\"DLABT\",MID($D1176,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1176,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1176=0),\"NA\",IF(OR($B1176=\"DLABT\",$B1176=\"DLSBT\"),MID($D1176,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1176,CondInicio,CondFin-CondInicio+1)*1))","v":66},"SP",{"$f":"IF(OR(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1176=0),\"NA\",IF($B1176=\"DLSBT\",MID($D1176,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1176,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1176=0),\"NA\",MID($D1176,m2Inicio+INDIRECT(B1176),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1176=0),\"NA\",RIGHT($D1176,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1176=0),\"NA\",RIGHT($D1176,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1176<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1176<=FechaMin,E1176>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1176<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1176=0,0,IF(OR(I1176/N1176<=MObraMin,I1176/N1176>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1176<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1176<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1176<=INDIRECT(VLOOKUP(B1176,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2024.89,1,{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1176),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1176=0,\"\",VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1176),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1822.4010000000001,2024.89]
["Edemet 2018 proy cuentas","DLSBT","101012018080259","DLSBTM100026ZB0320B02C3ALC500","2018-10-29","PANAMA, SAN FCO",null,694.93,1259.46,null,0,null,null,1954.39,null,0,{"$f":"IF(OR(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1194=0),\"NA\",IF($B1194=\"DLABT\",MID($D1194,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1194,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1194=0),\"NA\",IF(OR($B1194=\"DLABT\",$B1194=\"DLSBT\"),MID($D1194,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1194,CondInicio,CondFin-CondInicio+1)*1))","v":26},"NA",{"$f":"IF(OR(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1194=0),\"NA\",IF($B1194=\"DLSBT\",MID($D1194,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1194,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1194=0),\"NA\",MID($D1194,m2Inicio+INDIRECT(B1194),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1194=0),\"NA\",RIGHT($D1194,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1194=0),\"NA\",RIGHT($D1194,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1194<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1194<=FechaMin,E1194>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1194<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1194=0,0,IF(OR(I1194/N1194<=MObraMin,I1194/N1194>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1194<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1194<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1194<=INDIRECT(VLOOKUP(B1194,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1954.39,1,{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1194),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1194=0,\"\",VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1194),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1758.951,1954.39]
["Edemet 2018 proy cuentas","DLSBT","102012017100047","DLSBTM100066ZB0150B02C3ALA1/0","2018-01-19","PANAMA, VERACRUZ",null,1551.25,2372.11,null,0,null,null,3923.36,null,0,{"$f":"IF(OR(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1203=0),\"NA\",IF($B1203=\"DLABT\",MID($D1203,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1203,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1203=0),\"NA\",IF(OR($B1203=\"DLABT\",$B1203=\"DLSBT\"),MID($D1203,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1203,CondInicio,CondFin-CondInicio+1)*1))","v":66},"NA",{"$f":"IF(OR(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1203=0),\"NA\",IF($B1203=\"DLSBT\",MID($D1203,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1203,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1203=0),\"NA\",MID($D1203,m2Inicio+INDIRECT(B1203),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1203=0),\"NA\",RIGHT($D1203,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1203=0),\"NA\",RIGHT($D1203,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1203<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1203<=FechaMin,E1203>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1203<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1203=0,0,IF(OR(I1203/N1203<=MObraMin,I1203/N1203>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1203<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1203<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1203<=INDIRECT(VLOOKUP(B1203,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3923.36,1,{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1203),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1203=0,\"\",VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1203),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3531.0240000000003,3923.36]
["Edemet 2018 proy cuentas","PEQTC","5110-1","PEQTCJ","2018-12-31","PANAMA",null,164400,0,null,0,null,null,164400,null,0,{"$f":"IF(OR(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1212=0),\"NA\",IF($B1212=\"DLABT\",MID($D1212,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1212,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1212=0),\"NA\",IF(OR($B1212=\"DLABT\",$B1212=\"DLSBT\"),MID($D1212,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1212,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1212=0),\"NA\",IF($B1212=\"DLSBT\",MID($D1212,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1212,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1212=0),\"NA\",MID($D1212,m2Inicio+INDIRECT(B1212),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1212=0),\"NA\",RIGHT($D1212,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1212=0),\"NA\",RIGHT($D1212,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1212<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1212<=FechaMin,E1212>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1212<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1212=0,0,IF(OR(I1212/N1212<=MObraMin,I1212/N1212>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1212<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1212<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1212<=INDIRECT(VLOOKUP(B1212,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,164400,1,{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1212),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1212=0,\"\",VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1212),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},147960,164400]
["Edemet 2018 proy cuentas","DLABT","201022017100342","DLABTM100110P002HOC3ALA002","2018-03-21","VERAGUAS, EL PRADO",null,1174.1500000000001,510.56,null,0,null,null,1684.71,null,0,{"$f":"IF(OR(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1222=0),\"NA\",IF($B1222=\"DLABT\",MID($D1222,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1222,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1222=0),\"NA\",IF(OR($B1222=\"DLABT\",$B1222=\"DLSBT\"),MID($D1222,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1222,CondInicio,CondFin-CondInicio+1)*1))","v":110},55,{"$f":"IF(OR(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1222=0),\"NA\",IF($B1222=\"DLSBT\",MID($D1222,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1222,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1222=0),\"NA\",MID($D1222,m2Inicio+INDIRECT(B1222),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1222=0),\"NA\",RIGHT($D1222,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1222=0),\"NA\",RIGHT($D1222,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1222<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1222<=FechaMin,E1222>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1222<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1222=0,0,IF(OR(I1222/N1222<=MObraMin,I1222/N1222>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1222<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1222<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1222<=INDIRECT(VLOOKUP(B1222,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1684.71,1,{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1222),FALSE))","v":55},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1222=0,\"\",VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1222),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1516.239,1684.71]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018050576","DTRMB345M10050IG002","2018-10-31","PANAMA, PUERTO CAIMI",null,15951.7,5436.73,null,0,null,null,21388.43,null,0,{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",IF($B1233=\"DLABT\",MID($D1233,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1233,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",IF(OR($B1233=\"DLABT\",$B1233=\"DLSBT\"),MID($D1233,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1233,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",IF($B1233=\"DLSBT\",MID($D1233,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1233,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",MID($D1233,m2Inicio+INDIRECT(B1233),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",RIGHT($D1233,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",RIGHT($D1233,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1233<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1233<=FechaMin,E1233>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1233<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1233=0,0,IF(OR(I1233/N1233<=MObraMin,I1233/N1233>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1233<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1233<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1233<=INDIRECT(VLOOKUP(B1233,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21388.43,1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1233),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1233=0,\"\",VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IG","","","","","","NA",{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1233),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19249.587,21388.43]
["Edemet 2018 proy cuentas","DLSBT","201012018091299","DLSBTM100014ZB0150B02C3ALA006","2018-12-15","COCLE, PAJONAL",null,525.46,449.26,null,0,null,null,974.72,null,0,{"$f":"IF(OR(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1246=0),\"NA\",IF($B1246=\"DLABT\",MID($D1246,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1246,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1246=0),\"NA\",IF(OR($B1246=\"DLABT\",$B1246=\"DLSBT\"),MID($D1246,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1246,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1246=0),\"NA\",IF($B1246=\"DLSBT\",MID($D1246,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1246,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1246=0),\"NA\",MID($D1246,m2Inicio+INDIRECT(B1246),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1246=0),\"NA\",RIGHT($D1246,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1246=0),\"NA\",RIGHT($D1246,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1246<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1246<=FechaMin,E1246>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1246<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1246=0,0,IF(OR(I1246/N1246<=MObraMin,I1246/N1246>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1246<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1246<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1246<=INDIRECT(VLOOKUP(B1246,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,974.72,1,{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1246),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1246=0,\"\",VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1246),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},877.24800000000005,974.72]
["Edemet 2018 proy cuentas","DLABT","201012017050956","DLABTM100132P002HOC3ALA002","2018-04-20","HERRERA, LOS LLANOS",null,1157,1058.31,null,0,null,null,2215.31,null,0,{"$f":"IF(OR(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1255=0),\"NA\",IF($B1255=\"DLABT\",MID($D1255,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1255,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1255=0),\"NA\",IF(OR($B1255=\"DLABT\",$B1255=\"DLSBT\"),MID($D1255,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1255,CondInicio,CondFin-CondInicio+1)*1))","v":132},66,{"$f":"IF(OR(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1255=0),\"NA\",IF($B1255=\"DLSBT\",MID($D1255,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1255,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1255=0),\"NA\",MID($D1255,m2Inicio+INDIRECT(B1255),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1255=0),\"NA\",RIGHT($D1255,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1255=0),\"NA\",RIGHT($D1255,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1255<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1255<=FechaMin,E1255>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1255<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1255=0,0,IF(OR(I1255/N1255<=MObraMin,I1255/N1255>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1255<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1255<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1255<=INDIRECT(VLOOKUP(B1255,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2215.31,1,{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1255),FALSE))","v":66},{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1255=0,\"\",VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1255),FALSE))","v":132},"NA",1,{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1255,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1993.779,2215.31]
["Edemet 2018 proy cuentas","DLAMT-34,5","201012016120798","DLAMT345M100369P006HOCASA1/0","2018-10-05","COCLE, EL COCO",null,3864.85,2687,null,0,null,null,6551.85,null,0,{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",IF($B1276=\"DLABT\",MID($D1276,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1276,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",IF(OR($B1276=\"DLABT\",$B1276=\"DLSBT\"),MID($D1276,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1276,CondInicio,CondFin-CondInicio+1)*1))","v":369},61.5,{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",IF($B1276=\"DLSBT\",MID($D1276,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1276,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",MID($D1276,m2Inicio+INDIRECT(B1276),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",RIGHT($D1276,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",RIGHT($D1276,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1276<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1276<=FechaMin,E1276>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1276<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1276=0,0,IF(OR(I1276/N1276<=MObraMin,I1276/N1276>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1276<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1276<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1276<=INDIRECT(VLOOKUP(B1276,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6551.85,1,{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1276),FALSE))","v":61.5},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1276=0,\"\",VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1276),FALSE))","v":369},"NA",1,{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5896.6650000000009,6551.85]
["Edemet 2018 proy cuentas","DLSBT","102012018030115","DLSBTT100079ZB0320B02C4ALC500","2018-08-22","PANAMA, BARRIO COLON",null,3421.07,3368.2,null,0,null,null,6789.27,null,0,{"$f":"IF(OR(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1286=0),\"NA\",IF($B1286=\"DLABT\",MID($D1286,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1286,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1286=0),\"NA\",IF(OR($B1286=\"DLABT\",$B1286=\"DLSBT\"),MID($D1286,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1286,CondInicio,CondFin-CondInicio+1)*1))","v":79},"NA",{"$f":"IF(OR(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1286=0),\"NA\",IF($B1286=\"DLSBT\",MID($D1286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1286=0),\"NA\",MID($D1286,m2Inicio+INDIRECT(B1286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1286=0),\"NA\",RIGHT($D1286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1286=0),\"NA\",RIGHT($D1286,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1286<=FechaMin,E1286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1286=0,0,IF(OR(I1286/N1286<=MObraMin,I1286/N1286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1286<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1286<=INDIRECT(VLOOKUP(B1286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6789.27,1,{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1286),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1286=0,\"\",VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1286),FALSE))","v":79},"NA",1,{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6110.3430000000008,6789.27]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-35","PPLINAI","2018-12-19","PANAMA",null,80204.31,0,null,0,null,null,80204.31,null,0,{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",IF($B1297=\"DLABT\",MID($D1297,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1297,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",IF(OR($B1297=\"DLABT\",$B1297=\"DLSBT\"),MID($D1297,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1297,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",IF($B1297=\"DLSBT\",MID($D1297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",MID($D1297,m2Inicio+INDIRECT(B1297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",RIGHT($D1297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",RIGHT($D1297,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1297<=FechaMin,E1297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1297=0,0,IF(OR(I1297/N1297<=MObraMin,I1297/N1297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1297<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1297<=INDIRECT(VLOOKUP(B1297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,80204.31,1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1297),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1297=0,\"\",VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1297),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},72183.879000000001,80204.31]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018031003","DLAMT345M100590P011HOCASA1/0","2018-07-16","PANAMA, PUERTO CAIMI",null,7907.52,2848.25,null,0,null,null,10755.77,null,0,{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF($B1306=\"DLABT\",MID($D1306,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1306,PosteInicio,PosteFin-PosteInicio+1)*1))","v":11},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF(OR($B1306=\"DLABT\",$B1306=\"DLSBT\"),MID($D1306,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1306,CondInicio,CondFin-CondInicio+1)*1))","v":590},53.636363636363633,{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF($B1306=\"DLSBT\",MID($D1306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",MID($D1306,m2Inicio+INDIRECT(B1306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",RIGHT($D1306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",RIGHT($D1306,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1306<=FechaMin,E1306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1306=0,0,IF(OR(I1306/N1306<=MObraMin,I1306/N1306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1306<=INDIRECT(VLOOKUP(B1306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10755.77,1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1306),FALSE))","v":53.636363636363633},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1306=0,\"\",VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1306),FALSE))","v":590},"NA",1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9680.1930000000011,10755.77]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017100344","DLAMT345M100000P001HOCASA1/0","2018-05-22","PANAMA, ARRAIJAN (CA",null,580,280.82,null,0,null,null,860.82,null,0,{"$f":"IF(OR(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1319=0),\"NA\",IF($B1319=\"DLABT\",MID($D1319,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1319,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1319=0),\"NA\",IF(OR($B1319=\"DLABT\",$B1319=\"DLSBT\"),MID($D1319,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1319,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1319=0),\"NA\",IF($B1319=\"DLSBT\",MID($D1319,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1319,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1319=0),\"NA\",MID($D1319,m2Inicio+INDIRECT(B1319),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1319=0),\"NA\",RIGHT($D1319,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1319=0),\"NA\",RIGHT($D1319,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1319<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1319<=FechaMin,E1319>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1319<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1319=0,0,IF(OR(I1319/N1319<=MObraMin,I1319/N1319>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1319<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1319<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1319<=INDIRECT(VLOOKUP(B1319,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1319),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1319=0,\"\",VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1319),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,860.82]
["Edemet 2018 proy cuentas","DLABT","201012017060011","DLABTM100124P002HOC3ALA002","2018-11-12","VERAGUAS, LA YEGUADA",null,1460.55,494.21,null,0,null,null,1954.76,null,0,{"$f":"IF(OR(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1328=0),\"NA\",IF($B1328=\"DLABT\",MID($D1328,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1328,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1328=0),\"NA\",IF(OR($B1328=\"DLABT\",$B1328=\"DLSBT\"),MID($D1328,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1328,CondInicio,CondFin-CondInicio+1)*1))","v":124},62,{"$f":"IF(OR(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1328=0),\"NA\",IF($B1328=\"DLSBT\",MID($D1328,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1328,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1328=0),\"NA\",MID($D1328,m2Inicio+INDIRECT(B1328),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1328=0),\"NA\",RIGHT($D1328,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1328=0),\"NA\",RIGHT($D1328,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1328<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1328<=FechaMin,E1328>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1328<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1328=0,0,IF(OR(I1328/N1328<=MObraMin,I1328/N1328>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1328<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1328<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1328<=INDIRECT(VLOOKUP(B1328,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1954.76,1,{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1328),FALSE))","v":62},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1328=0,\"\",VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1328),FALSE))","v":124},"NA",1,{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1759.2840000000001,1954.76]
["Edemet 2018 proy cuentas","DLSMT-13,8","102012018031052","DLSMT138M101700ZB0320B02SLAALA1/01/0","2018-12-19","PANAMA, JUAN D. AROS",null,53324.88,63179.14,null,0,null,null,116504.02,null,0,{"$f":"IF(OR(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1340=0),\"NA\",IF($B1340=\"DLABT\",MID($D1340,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1340,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1340=0),\"NA\",IF(OR($B1340=\"DLABT\",$B1340=\"DLSBT\"),MID($D1340,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1340,CondInicio,CondFin-CondInicio+1)*1))","v":1700},"NA",{"$f":"IF(OR(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1340=0),\"NA\",IF($B1340=\"DLSBT\",MID($D1340,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1340,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1340=0),\"NA\",MID($D1340,m2Inicio+INDIRECT(B1340),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1340=0),\"NA\",RIGHT($D1340,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1340=0),\"NA\",RIGHT($D1340,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1340<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1340<=FechaMin,E1340>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1340<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1340=0,0,IF(OR(I1340/N1340<=MObraMin,I1340/N1340>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1340<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1340<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1340<=INDIRECT(VLOOKUP(B1340,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,116504.02,1,{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1340),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1340=0,\"\",VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1340),FALSE))","v":1700},"NA",1,{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1340,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},104853.618,116504.02]
["Edemet 2018 proy cuentas","DLSMT-13,8","102012018090069","DLSMT138T100053ZB0480B02SLAALA1/01/0","2018-11-16","PANAMA, GUADALUPE",null,3169.82,2590.71,null,0,null,null,5760.53,null,0,{"$f":"IF(OR(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1349=0),\"NA\",IF($B1349=\"DLABT\",MID($D1349,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1349,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1349=0),\"NA\",IF(OR($B1349=\"DLABT\",$B1349=\"DLSBT\"),MID($D1349,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1349,CondInicio,CondFin-CondInicio+1)*1))","v":53},"NA",{"$f":"IF(OR(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1349=0),\"NA\",IF($B1349=\"DLSBT\",MID($D1349,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1349,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1349=0),\"NA\",MID($D1349,m2Inicio+INDIRECT(B1349),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1349=0),\"NA\",RIGHT($D1349,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1349=0),\"NA\",RIGHT($D1349,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1349<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1349<=FechaMin,E1349>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1349<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1349=0,0,IF(OR(I1349/N1349<=MObraMin,I1349/N1349>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1349<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1349<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1349<=INDIRECT(VLOOKUP(B1349,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5760.53,1,{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1349),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1349=0,\"\",VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1349),FALSE))","v":53},"NA",1,{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5184.4769999999999,5760.53]
["Edemet 2018 proy cuentas","DLABT","101012018030630","DLABTM100081P001HOC3ALA002","2018-10-29","PANAMA, SAN FCO",null,671.03,556.80999999999995,null,0,null,null,1227.8399999999999,null,0,{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",IF($B1370=\"DLABT\",MID($D1370,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1370,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",IF(OR($B1370=\"DLABT\",$B1370=\"DLSBT\"),MID($D1370,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1370,CondInicio,CondFin-CondInicio+1)*1))","v":81},81,{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",IF($B1370=\"DLSBT\",MID($D1370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",MID($D1370,m2Inicio+INDIRECT(B1370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",RIGHT($D1370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",RIGHT($D1370,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1370<=FechaMin,E1370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1370=0,0,IF(OR(I1370/N1370<=MObraMin,I1370/N1370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1370<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1370<=INDIRECT(VLOOKUP(B1370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1227.8399999999999,1,{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1370),FALSE))","v":81},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1370=0,\"\",VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1370),FALSE))","v":81},"NA",1,{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1105.056,1227.8399999999999]
["Edemet 2018 proy cuentas","DLABT","101012018060957","DLABTT100040P001HOC4ALA1/0","2018-08-29","PANAMA, BELLA VISTA",null,486.4,264.64999999999998,null,0,null,null,751.05,null,0,{"$f":"IF(OR(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1383=0),\"NA\",IF($B1383=\"DLABT\",MID($D1383,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1383,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1383=0),\"NA\",IF(OR($B1383=\"DLABT\",$B1383=\"DLSBT\"),MID($D1383,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1383,CondInicio,CondFin-CondInicio+1)*1))","v":40},40,{"$f":"IF(OR(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1383=0),\"NA\",IF($B1383=\"DLSBT\",MID($D1383,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1383,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1383=0),\"NA\",MID($D1383,m2Inicio+INDIRECT(B1383),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1383=0),\"NA\",RIGHT($D1383,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1383=0),\"NA\",RIGHT($D1383,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1383<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1383<=FechaMin,E1383>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1383<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1383=0,0,IF(OR(I1383/N1383<=MObraMin,I1383/N1383>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1383<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1383<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1383<=INDIRECT(VLOOKUP(B1383,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1383),FALSE))","v":40},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1383=0,\"\",VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1383),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,751.05]
["Edemet 2018 proy cuentas","DLSBT","201012018091034","DLSBTM100021ZB0150B02C3ALA006","2018-12-21","VERAGUAS, LAS GUIAS",null,418.13,812.58,null,0,null,null,1230.71,null,0,{"$f":"IF(OR(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1392=0),\"NA\",IF($B1392=\"DLABT\",MID($D1392,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1392,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1392=0),\"NA\",IF(OR($B1392=\"DLABT\",$B1392=\"DLSBT\"),MID($D1392,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1392,CondInicio,CondFin-CondInicio+1)*1))","v":21},"NA",{"$f":"IF(OR(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1392=0),\"NA\",IF($B1392=\"DLSBT\",MID($D1392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1392=0),\"NA\",MID($D1392,m2Inicio+INDIRECT(B1392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1392=0),\"NA\",RIGHT($D1392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1392=0),\"NA\",RIGHT($D1392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1392<=FechaMin,E1392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1392=0,0,IF(OR(I1392/N1392<=MObraMin,I1392/N1392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1392<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1392<=INDIRECT(VLOOKUP(B1392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1230.71,1,{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1392),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1392=0,\"\",VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1392),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1107.6390000000001,1230.71]
["Edemet 2018 proy cuentas","DLABT","201012018050053","DLABTM100197P004HOC3ALA002","2018-11-09","COCLE, LLANO GRANDE",null,2655.1,1963.92,null,0,null,null,4619.0200000000004,null,0,{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",IF($B1404=\"DLABT\",MID($D1404,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1404,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",IF(OR($B1404=\"DLABT\",$B1404=\"DLSBT\"),MID($D1404,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1404,CondInicio,CondFin-CondInicio+1)*1))","v":197},49.25,{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",IF($B1404=\"DLSBT\",MID($D1404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",MID($D1404,m2Inicio+INDIRECT(B1404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",RIGHT($D1404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",RIGHT($D1404,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1404<=FechaMin,E1404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1404=0,0,IF(OR(I1404/N1404<=MObraMin,I1404/N1404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1404<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1404<=INDIRECT(VLOOKUP(B1404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4619.0200000000004,1,{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1404),FALSE))","v":49.25},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1404=0,\"\",VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1404),FALSE))","v":197},"NA",1,{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4157.1180000000004,4619.0200000000004]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012018060702","DLAMT138M101111P016HOCASA1/0","2018-11-22","PANAMA, JUAN D. AROS",null,13958.65,5508.93,null,0,null,null,19467.580000000002,null,0,{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",IF($B1413=\"DLABT\",MID($D1413,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1413,PosteInicio,PosteFin-PosteInicio+1)*1))","v":16},{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",IF(OR($B1413=\"DLABT\",$B1413=\"DLSBT\"),MID($D1413,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1413,CondInicio,CondFin-CondInicio+1)*1))","v":1111},69.4375,{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",IF($B1413=\"DLSBT\",MID($D1413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",MID($D1413,m2Inicio+INDIRECT(B1413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",RIGHT($D1413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",RIGHT($D1413,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1413<=FechaMin,E1413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1413=0,0,IF(OR(I1413/N1413<=MObraMin,I1413/N1413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1413<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1413<=INDIRECT(VLOOKUP(B1413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19467.580000000002,1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1413),FALSE))","v":69.4375},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1413=0,\"\",VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1413),FALSE))","v":1111},"NA",1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17520.822000000004,19467.580000000002]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-85","PPLINAI","2018-12-17","PANAMA",null,24600.95,0,null,0,null,null,24600.95,null,0,{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",IF($B1422=\"DLABT\",MID($D1422,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1422,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",IF(OR($B1422=\"DLABT\",$B1422=\"DLSBT\"),MID($D1422,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1422,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",IF($B1422=\"DLSBT\",MID($D1422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",MID($D1422,m2Inicio+INDIRECT(B1422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",RIGHT($D1422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",RIGHT($D1422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1422<=FechaMin,E1422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1422=0,0,IF(OR(I1422/N1422<=MObraMin,I1422/N1422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1422<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1422<=INDIRECT(VLOOKUP(B1422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24600.95,1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1422),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1422=0,\"\",VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1422),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},22140.855,24600.95]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-73","PPLINAI","2018-09-17","PANAMA",null,27384.79,0,null,0,null,null,27384.79,null,0,{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",IF($B1438=\"DLABT\",MID($D1438,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1438,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",IF(OR($B1438=\"DLABT\",$B1438=\"DLSBT\"),MID($D1438,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1438,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",IF($B1438=\"DLSBT\",MID($D1438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",MID($D1438,m2Inicio+INDIRECT(B1438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",RIGHT($D1438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",RIGHT($D1438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1438<=FechaMin,E1438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1438=0,0,IF(OR(I1438/N1438<=MObraMin,I1438/N1438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1438<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1438<=INDIRECT(VLOOKUP(B1438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27384.79,1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1438),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1438=0,\"\",VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1438),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},24646.311000000002,27384.79]
["Edemet 2018 proy cuentas","DLABT","201022017101095","DLABTM100207P006HOC3ALA002","2018-06-15","VERAGUAS, LA PENA",null,3436.73,1816.24,null,0,null,null,5252.97,null,0,{"$f":"IF(OR(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1443=0),\"NA\",IF($B1443=\"DLABT\",MID($D1443,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1443,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1443=0),\"NA\",IF(OR($B1443=\"DLABT\",$B1443=\"DLSBT\"),MID($D1443,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1443,CondInicio,CondFin-CondInicio+1)*1))","v":207},34.5,{"$f":"IF(OR(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1443=0),\"NA\",IF($B1443=\"DLSBT\",MID($D1443,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1443,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1443=0),\"NA\",MID($D1443,m2Inicio+INDIRECT(B1443),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1443=0),\"NA\",RIGHT($D1443,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1443=0),\"NA\",RIGHT($D1443,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1443<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1443<=FechaMin,E1443>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1443<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1443=0,0,IF(OR(I1443/N1443<=MObraMin,I1443/N1443>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1443<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1443<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1443<=INDIRECT(VLOOKUP(B1443,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5252.97,1,{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1443),FALSE))","v":34.5},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1443=0,\"\",VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1443),FALSE))","v":207},"NA",1,{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4727.6730000000007,5252.97]
["Edemet 2018 proy cuentas","DLABT","102012018070853","DLABTM100045P001HOC3ALA002","2018-03-10","PANAMA, SAN CARLOS (",null,427.11,269.01,null,0,null,null,696.12,null,0,{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",IF($B1464=\"DLABT\",MID($D1464,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1464,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",IF(OR($B1464=\"DLABT\",$B1464=\"DLSBT\"),MID($D1464,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1464,CondInicio,CondFin-CondInicio+1)*1))","v":45},45,{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",IF($B1464=\"DLSBT\",MID($D1464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",MID($D1464,m2Inicio+INDIRECT(B1464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",RIGHT($D1464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",RIGHT($D1464,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1464<=FechaMin,E1464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1464=0,0,IF(OR(I1464/N1464<=MObraMin,I1464/N1464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1464<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1464<=INDIRECT(VLOOKUP(B1464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1464),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1464=0,\"\",VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1464),FALSE))","v":45},"NA",1,{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,696.12]
["Edemet 2018 proy cuentas","DLABT","201012018011065","DLABTM100058P001HOC3ALA002","2018-05-16","COCLE, OLA (CABECERA",null,516.83000000000004,315.14,null,0,null,null,831.97,null,0,{"$f":"IF(OR(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1477=0),\"NA\",IF($B1477=\"DLABT\",MID($D1477,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1477,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1477=0),\"NA\",IF(OR($B1477=\"DLABT\",$B1477=\"DLSBT\"),MID($D1477,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1477,CondInicio,CondFin-CondInicio+1)*1))","v":58},58,{"$f":"IF(OR(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1477=0),\"NA\",IF($B1477=\"DLSBT\",MID($D1477,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1477,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1477=0),\"NA\",MID($D1477,m2Inicio+INDIRECT(B1477),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1477=0),\"NA\",RIGHT($D1477,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1477=0),\"NA\",RIGHT($D1477,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1477<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1477<=FechaMin,E1477>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1477<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1477=0,0,IF(OR(I1477/N1477<=MObraMin,I1477/N1477>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1477<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1477<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1477<=INDIRECT(VLOOKUP(B1477,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,831.97,1,{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1477),FALSE))","v":58},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1477=0,\"\",VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1477),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},748.77300000000002,831.97]
["Edemet 2018 proy cuentas","DLSBT","102012013020768","DLSBTT100014ZB0320B02C4CUC500","2018-01-24","PANAMA, ARRAIJAN (CA",null,1215.02,319.99,null,0,null,null,1535.01,null,0,{"$f":"IF(OR(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1486=0),\"NA\",IF($B1486=\"DLABT\",MID($D1486,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1486,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1486=0),\"NA\",IF(OR($B1486=\"DLABT\",$B1486=\"DLSBT\"),MID($D1486,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1486,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1486=0),\"NA\",IF($B1486=\"DLSBT\",MID($D1486,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1486,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1486=0),\"NA\",MID($D1486,m2Inicio+INDIRECT(B1486),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1486=0),\"NA\",RIGHT($D1486,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1486=0),\"NA\",RIGHT($D1486,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1486<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1486<=FechaMin,E1486>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1486<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1486=0,0,IF(OR(I1486/N1486<=MObraMin,I1486/N1486>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1486<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1486<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1486<=INDIRECT(VLOOKUP(B1486,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1535.01,1,{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1486),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1486=0,\"\",VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","CU","500","","","","","NA",{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1486),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1381.509,1535.01]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012017020176","DLAMT138M101097P012HOCASA1/0","2018-06-18","HERRERA, LOS LLANOS",null,11811.08,6663.3,null,0,null,null,18474.38,null,0,{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",IF($B1491=\"DLABT\",MID($D1491,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1491,PosteInicio,PosteFin-PosteInicio+1)*1))","v":12},{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",IF(OR($B1491=\"DLABT\",$B1491=\"DLSBT\"),MID($D1491,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1491,CondInicio,CondFin-CondInicio+1)*1))","v":1097},91.416666666666671,{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",IF($B1491=\"DLSBT\",MID($D1491,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1491,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",MID($D1491,m2Inicio+INDIRECT(B1491),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",RIGHT($D1491,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1491=0),\"NA\",RIGHT($D1491,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1491<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1491<=FechaMin,E1491>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1491<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1491=0,0,IF(OR(I1491/N1491<=MObraMin,I1491/N1491>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1491<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1491<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1491<=INDIRECT(VLOOKUP(B1491,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18474.38,1,{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1491),FALSE))","v":91.416666666666671},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1491=0,\"\",VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1491),FALSE))","v":1097},"NA",1,{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},16626.942000000003,18474.38]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017100322","DLAMT345M100154P004HOCASA1/0","2018-10-05","PANAMA, MENDOZA",null,2157.1,736.5,null,0,null,null,2893.6,null,0,{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",IF($B1507=\"DLABT\",MID($D1507,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1507,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",IF(OR($B1507=\"DLABT\",$B1507=\"DLSBT\"),MID($D1507,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1507,CondInicio,CondFin-CondInicio+1)*1))","v":154},38.5,{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",IF($B1507=\"DLSBT\",MID($D1507,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1507,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",MID($D1507,m2Inicio+INDIRECT(B1507),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",RIGHT($D1507,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",RIGHT($D1507,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1507<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1507<=FechaMin,E1507>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1507<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1507=0,0,IF(OR(I1507/N1507<=MObraMin,I1507/N1507>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1507<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1507<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1507<=INDIRECT(VLOOKUP(B1507,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2893.6,1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1507),FALSE))","v":38.5},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1507=0,\"\",VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1507),FALSE))","v":154},"NA",1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2604.2399999999998,2893.6]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017030765","DLSMT138T100205ZB0480B02SLAALA4/04/0","2018-09-05","PANAMA, CALIDONIA",null,25378.84,23234.880000000001,null,1411.82,null,null,50025.54,null,0,{"$f":"IF(OR(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1516=0),\"NA\",IF($B1516=\"DLABT\",MID($D1516,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1516,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1516=0),\"NA\",IF(OR($B1516=\"DLABT\",$B1516=\"DLSBT\"),MID($D1516,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1516,CondInicio,CondFin-CondInicio+1)*1))","v":205},"NA",{"$f":"IF(OR(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1516=0),\"NA\",IF($B1516=\"DLSBT\",MID($D1516,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1516,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1516=0),\"NA\",MID($D1516,m2Inicio+INDIRECT(B1516),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1516=0),\"NA\",RIGHT($D1516,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1516=0),\"NA\",RIGHT($D1516,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1516<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1516<=FechaMin,E1516>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1516<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1516=0,0,IF(OR(I1516/N1516<=MObraMin,I1516/N1516>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1516<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1516<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1516<=INDIRECT(VLOOKUP(B1516,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,50025.54,1,{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1516),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1516=0,\"\",VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1516),FALSE))","v":205},"NA",1,{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},45022.986000000004,50025.54]
["Edemet 2018 proy cuentas","DLABT","102012017110858","DLABTM100062P001HOC3ALA002","2018-04-17","PANAMA, NUEVO EMPERA",null,1149.99,221.98,null,0,null,null,1371.97,null,0,{"$f":"IF(OR(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1529=0),\"NA\",IF($B1529=\"DLABT\",MID($D1529,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1529,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1529=0),\"NA\",IF(OR($B1529=\"DLABT\",$B1529=\"DLSBT\"),MID($D1529,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1529,CondInicio,CondFin-CondInicio+1)*1))","v":62},62,{"$f":"IF(OR(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1529=0),\"NA\",IF($B1529=\"DLSBT\",MID($D1529,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1529,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1529=0),\"NA\",MID($D1529,m2Inicio+INDIRECT(B1529),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1529=0),\"NA\",RIGHT($D1529,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1529=0),\"NA\",RIGHT($D1529,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1529<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1529<=FechaMin,E1529>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1529<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1529=0,0,IF(OR(I1529/N1529<=MObraMin,I1529/N1529>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1529<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1529<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1529<=INDIRECT(VLOOKUP(B1529,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1371.97,1,{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1529),FALSE))","v":62},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1529=0,\"\",VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1529),FALSE))","v":62},"NA",1,{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1234.7730000000001,1371.97]
["Edemet 2018 proy cuentas","DLAMT-13,8","101012017080229","DLAMT138M100058P000HOCASA1/0","2018-09-14","PANAMA, SAN FCO",null,404.16,450.23,null,0,null,null,854.39,null,0,{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",IF($B1544=\"DLABT\",MID($D1544,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1544,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",IF(OR($B1544=\"DLABT\",$B1544=\"DLSBT\"),MID($D1544,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1544,CondInicio,CondFin-CondInicio+1)*1))","v":58},"SP",{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",IF($B1544=\"DLSBT\",MID($D1544,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1544,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",MID($D1544,m2Inicio+INDIRECT(B1544),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",RIGHT($D1544,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",RIGHT($D1544,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1544<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1544<=FechaMin,E1544>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1544<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1544=0,0,IF(OR(I1544/N1544<=MObraMin,I1544/N1544>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1544<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1544<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1544<=INDIRECT(VLOOKUP(B1544,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,854.39,1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1544),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1544=0,\"\",VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1544),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},768.95100000000002,854.39]
["Edemet 2018 proy cuentas","DLSBT","101012018080611","DLSBTM100029ZB0320B02C3ALA4/0","2018-10-31","PANAMA, PUEBLO NUEVO",null,1016.15,966.9,null,0,null,null,1983.05,null,0,{"$f":"IF(OR(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1558=0),\"NA\",IF($B1558=\"DLABT\",MID($D1558,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1558,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1558=0),\"NA\",IF(OR($B1558=\"DLABT\",$B1558=\"DLSBT\"),MID($D1558,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1558,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1558=0),\"NA\",IF($B1558=\"DLSBT\",MID($D1558,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1558,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1558=0),\"NA\",MID($D1558,m2Inicio+INDIRECT(B1558),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1558=0),\"NA\",RIGHT($D1558,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1558=0),\"NA\",RIGHT($D1558,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1558<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1558<=FechaMin,E1558>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1558<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1558=0,0,IF(OR(I1558/N1558<=MObraMin,I1558/N1558>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1558<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1558<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1558<=INDIRECT(VLOOKUP(B1558,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1983.05,1,{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1558),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1558=0,\"\",VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1558),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1784.7449999999999,1983.05]
["Edemet 2018 proy cuentas","PEQCO","2018-5000-15","PEQCO0001","2018-11-12","PANAMA",null,150,0,null,0,null,null,150,null,0,{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",IF($B1571=\"DLABT\",MID($D1571,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1571,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",IF(OR($B1571=\"DLABT\",$B1571=\"DLSBT\"),MID($D1571,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1571,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",IF($B1571=\"DLSBT\",MID($D1571,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1571,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",MID($D1571,m2Inicio+INDIRECT(B1571),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",RIGHT($D1571,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",RIGHT($D1571,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1571<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1571<=FechaMin,E1571>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1571<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1571=0,0,IF(OR(I1571/N1571<=MObraMin,I1571/N1571>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1571<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1571<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1571<=INDIRECT(VLOOKUP(B1571,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,150,1,{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1571),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1571=0,\"\",VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1571),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},135,150]
["Edemet 2018 proy cuentas","DLABT","201012018080702","DLABTM100029P001HOC3ALA002","2018-08-10","COCLE, EL CRISTO",null,329.37,185.97,null,0,null,null,515.34,null,0,{"$f":"IF(OR(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1580=0),\"NA\",IF($B1580=\"DLABT\",MID($D1580,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1580,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1580=0),\"NA\",IF(OR($B1580=\"DLABT\",$B1580=\"DLSBT\"),MID($D1580,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1580,CondInicio,CondFin-CondInicio+1)*1))","v":29},29,{"$f":"IF(OR(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1580=0),\"NA\",IF($B1580=\"DLSBT\",MID($D1580,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1580,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1580=0),\"NA\",MID($D1580,m2Inicio+INDIRECT(B1580),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1580=0),\"NA\",RIGHT($D1580,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1580=0),\"NA\",RIGHT($D1580,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1580<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1580<=FechaMin,E1580>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1580<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1580=0,0,IF(OR(I1580/N1580<=MObraMin,I1580/N1580>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1580<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1580<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1580<=INDIRECT(VLOOKUP(B1580,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1580),FALSE))","v":29},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1580=0,\"\",VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1580),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,515.34]
["Edemet 2018 proy cuentas","DLABT","201012017090517","DLABTM100022P000HOC3ALA002","2018-06-04","COCLE, CANAVERAL",null,161.09,136.68,null,0,null,null,297.77,null,0,{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",IF($B1590=\"DLABT\",MID($D1590,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1590,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",IF(OR($B1590=\"DLABT\",$B1590=\"DLSBT\"),MID($D1590,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1590,CondInicio,CondFin-CondInicio+1)*1))","v":22},"SP",{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",IF($B1590=\"DLSBT\",MID($D1590,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1590,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",MID($D1590,m2Inicio+INDIRECT(B1590),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",RIGHT($D1590,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",RIGHT($D1590,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1590<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1590<=FechaMin,E1590>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1590<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1590=0,0,IF(OR(I1590/N1590<=MObraMin,I1590/N1590>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1590<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1590<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1590<=INDIRECT(VLOOKUP(B1590,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1590),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1590=0,\"\",VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1590),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,297.77]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018041174","DTRMB138T10300IG001","2018-08-30","PANAMA, BELLA VISTA",null,21641.09,7968.28,null,0,null,null,29609.37,null,0,{"$f":"IF(OR(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1601=0),\"NA\",IF($B1601=\"DLABT\",MID($D1601,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1601,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1601=0),\"NA\",IF(OR($B1601=\"DLABT\",$B1601=\"DLSBT\"),MID($D1601,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1601,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1601=0),\"NA\",IF($B1601=\"DLSBT\",MID($D1601,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1601,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1601=0),\"NA\",MID($D1601,m2Inicio+INDIRECT(B1601),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1601=0),\"NA\",RIGHT($D1601,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1601=0),\"NA\",RIGHT($D1601,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1601<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1601<=FechaMin,E1601>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1601<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1601=0,0,IF(OR(I1601/N1601<=MObraMin,I1601/N1601>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1601<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1601<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1601<=INDIRECT(VLOOKUP(B1601,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29609.37,1,{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1601),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1601=0,\"\",VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1601),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1601,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26648.433000000001,29609.37]
["Edemet 2018 proy cuentas","DLSBT","101012017120193","DLSBTT100166ZB0320B02C4ALC500","2018-03-26","PANAMA, SAN FCO",null,7852.1,7192.06,null,0,null,null,15044.16,null,0,{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",IF($B1610=\"DLABT\",MID($D1610,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1610,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",IF(OR($B1610=\"DLABT\",$B1610=\"DLSBT\"),MID($D1610,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1610,CondInicio,CondFin-CondInicio+1)*1))","v":166},"NA",{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",IF($B1610=\"DLSBT\",MID($D1610,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1610,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",MID($D1610,m2Inicio+INDIRECT(B1610),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",RIGHT($D1610,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",RIGHT($D1610,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1610<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1610<=FechaMin,E1610>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1610<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1610=0,0,IF(OR(I1610/N1610<=MObraMin,I1610/N1610>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1610<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1610<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1610<=INDIRECT(VLOOKUP(B1610,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15044.16,1,{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1610),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1610=0,\"\",VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1610),FALSE))","v":166},"NA",1,{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13539.744000000001,15044.16]
["Edemet 2018 proy cuentas","DLABT","201012017080881","DLABTM100251P005HOC3ALA002","2018-08-22","COCLE, SANTA RITA",null,2483.11,1572.88,null,0,null,null,4055.99,null,0,{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",IF($B1623=\"DLABT\",MID($D1623,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1623,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",IF(OR($B1623=\"DLABT\",$B1623=\"DLSBT\"),MID($D1623,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1623,CondInicio,CondFin-CondInicio+1)*1))","v":251},50.2,{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",IF($B1623=\"DLSBT\",MID($D1623,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1623,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",MID($D1623,m2Inicio+INDIRECT(B1623),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",RIGHT($D1623,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",RIGHT($D1623,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1623<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1623<=FechaMin,E1623>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1623<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1623=0,0,IF(OR(I1623/N1623<=MObraMin,I1623/N1623>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1623<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1623<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1623<=INDIRECT(VLOOKUP(B1623,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4055.99,1,{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1623),FALSE))","v":50.2},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1623=0,\"\",VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1623),FALSE))","v":251},"NA",1,{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3650.3910000000001,4055.99]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017120230","DLSMT138T100067ZB0480B02SLAALA4/04/0","2018-11-10","PANAMA, PUEBLO NUEVO",null,4205.09,4258.49,null,0,null,null,8463.58,null,0,{"$f":"IF(OR(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1632=0),\"NA\",IF($B1632=\"DLABT\",MID($D1632,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1632,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1632=0),\"NA\",IF(OR($B1632=\"DLABT\",$B1632=\"DLSBT\"),MID($D1632,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1632,CondInicio,CondFin-CondInicio+1)*1))","v":67},"NA",{"$f":"IF(OR(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1632=0),\"NA\",IF($B1632=\"DLSBT\",MID($D1632,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1632,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1632=0),\"NA\",MID($D1632,m2Inicio+INDIRECT(B1632),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1632=0),\"NA\",RIGHT($D1632,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1632=0),\"NA\",RIGHT($D1632,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1632<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1632<=FechaMin,E1632>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1632<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1632=0,0,IF(OR(I1632/N1632<=MObraMin,I1632/N1632>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1632<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1632<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1632<=INDIRECT(VLOOKUP(B1632,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8463.58,1,{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1632),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1632=0,\"\",VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1632),FALSE))","v":67},"NA",1,{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1632,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7617.2219999999998,8463.58]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012018050647","DTRMB138M10025IP001","2018-11-27","PANAMA, JUAN D. AROS",null,1695.53,467.95,null,0,null,null,2163.48,null,0,{"$f":"IF(OR(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1643=0),\"NA\",IF($B1643=\"DLABT\",MID($D1643,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1643,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1643=0),\"NA\",IF(OR($B1643=\"DLABT\",$B1643=\"DLSBT\"),MID($D1643,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1643,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1643=0),\"NA\",IF($B1643=\"DLSBT\",MID($D1643,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1643,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1643=0),\"NA\",MID($D1643,m2Inicio+INDIRECT(B1643),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1643=0),\"NA\",RIGHT($D1643,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1643=0),\"NA\",RIGHT($D1643,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1643<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1643<=FechaMin,E1643>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1643<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1643=0,0,IF(OR(I1643/N1643<=MObraMin,I1643/N1643>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1643<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1643<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1643<=INDIRECT(VLOOKUP(B1643,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2163.48,1,{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1643),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1643=0,\"\",VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1643),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1643,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1947.1320000000001,2163.48]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022017030702","DLAMT345M100000P001HOCASA1/0","2018-05-17","VERAGUAS, CANTO DEL ",null,463,292.05,null,0,null,null,755.05,null,0,{"$f":"IF(OR(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1665=0),\"NA\",IF($B1665=\"DLABT\",MID($D1665,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1665,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1665=0),\"NA\",IF(OR($B1665=\"DLABT\",$B1665=\"DLSBT\"),MID($D1665,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1665,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1665=0),\"NA\",IF($B1665=\"DLSBT\",MID($D1665,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1665,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1665=0),\"NA\",MID($D1665,m2Inicio+INDIRECT(B1665),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1665=0),\"NA\",RIGHT($D1665,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1665=0),\"NA\",RIGHT($D1665,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1665<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1665<=FechaMin,E1665>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1665<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1665=0,0,IF(OR(I1665/N1665<=MObraMin,I1665/N1665>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1665<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1665<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1665<=INDIRECT(VLOOKUP(B1665,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1665),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1665=0,\"\",VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1665),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,755.05]
["Edemet 2018 proy cuentas","DLSBT","102012017100159","DLSBTM100058ZB0150B02C3ALA006","2018-08-17","PANAMA, JUAN D. AROS",null,1803.77,1754.43,null,0,null,null,3558.2,null,0,{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",IF($B1674=\"DLABT\",MID($D1674,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1674,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",IF(OR($B1674=\"DLABT\",$B1674=\"DLSBT\"),MID($D1674,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1674,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",IF($B1674=\"DLSBT\",MID($D1674,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1674,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",MID($D1674,m2Inicio+INDIRECT(B1674),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",RIGHT($D1674,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",RIGHT($D1674,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1674<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1674<=FechaMin,E1674>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1674<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1674=0,0,IF(OR(I1674/N1674<=MObraMin,I1674/N1674>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1674<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1674<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1674<=INDIRECT(VLOOKUP(B1674,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3558.2,1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1674),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1674=0,\"\",VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1674),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3202.38,3558.2]
["Edemet 2018 proy cuentas","DACBT","DACBT008-6-2018-6","DACBTAM3ALA00699934186","2018-12-31","PANAMA",null,34433.17,15835.55,null,0,null,null,50268.72,null,0,{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",IF($B1687=\"DLABT\",MID($D1687,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1687,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",IF(OR($B1687=\"DLABT\",$B1687=\"DLSBT\"),MID($D1687,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1687,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",IF($B1687=\"DLSBT\",MID($D1687,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1687,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",MID($D1687,m2Inicio+INDIRECT(B1687),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",RIGHT($D1687,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",RIGHT($D1687,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1687<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1687<=FechaMin,E1687>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1687<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1687=0,0,IF(OR(I1687/N1687<=MObraMin,I1687/N1687>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1687<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1687<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1687<=INDIRECT(VLOOKUP(B1687,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,50268.72,1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1687),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1687=0,\"\",VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1687),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},45241.848000000005,50268.72]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017100812","DLAMT138M100743P009HOCASA1/0","2018-08-24","PANAMA, LA REPRESA",null,7556.33,5157.83,null,0,null,null,12714.16,null,0,{"$f":"IF(OR(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1696=0),\"NA\",IF($B1696=\"DLABT\",MID($D1696,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1696,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1696=0),\"NA\",IF(OR($B1696=\"DLABT\",$B1696=\"DLSBT\"),MID($D1696,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1696,CondInicio,CondFin-CondInicio+1)*1))","v":743},82.555555555555557,{"$f":"IF(OR(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1696=0),\"NA\",IF($B1696=\"DLSBT\",MID($D1696,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1696,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1696=0),\"NA\",MID($D1696,m2Inicio+INDIRECT(B1696),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1696=0),\"NA\",RIGHT($D1696,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1696=0),\"NA\",RIGHT($D1696,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1696<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1696<=FechaMin,E1696>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1696<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1696=0,0,IF(OR(I1696/N1696<=MObraMin,I1696/N1696>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1696<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1696<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1696<=INDIRECT(VLOOKUP(B1696,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12714.16,1,{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1696),FALSE))","v":82.555555555555557},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1696=0,\"\",VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1696),FALSE))","v":743},"NA",1,{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11442.744000000001,12714.16]
["Edemet 2018 proy cuentas","DLSBT","102012017120582","DLSBTT100041ZB0320B02C4ALC336","2018-10-05","PANAMA, BEJUCO",null,1727.66,1662.99,null,0,null,null,3390.65,null,0,{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",IF($B1704=\"DLABT\",MID($D1704,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1704,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",IF(OR($B1704=\"DLABT\",$B1704=\"DLSBT\"),MID($D1704,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1704,CondInicio,CondFin-CondInicio+1)*1))","v":41},"NA",{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",IF($B1704=\"DLSBT\",MID($D1704,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1704,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",MID($D1704,m2Inicio+INDIRECT(B1704),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",RIGHT($D1704,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",RIGHT($D1704,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1704<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1704<=FechaMin,E1704>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1704<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1704=0,0,IF(OR(I1704/N1704<=MObraMin,I1704/N1704>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1704<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1704<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1704<=INDIRECT(VLOOKUP(B1704,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3390.65,1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1704),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1704=0,\"\",VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","336","","","","","NA",{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1704),FALSE))","v":41},"NA",1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3051.585,3390.65]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012018060080","DTRMB345M10050IP006","2018-11-21","PANAMA, GUADALUPE",null,25073.03,6394.01,null,0,null,null,31467.040000000001,null,0,{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",IF($B1717=\"DLABT\",MID($D1717,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1717,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",IF(OR($B1717=\"DLABT\",$B1717=\"DLSBT\"),MID($D1717,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1717,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",IF($B1717=\"DLSBT\",MID($D1717,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1717,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",MID($D1717,m2Inicio+INDIRECT(B1717),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",RIGHT($D1717,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",RIGHT($D1717,3)*1)","v":6},1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1717<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1717<=FechaMin,E1717>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1717<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1717=0,0,IF(OR(I1717/N1717<=MObraMin,I1717/N1717>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1717<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1717<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1717<=INDIRECT(VLOOKUP(B1717,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31467.040000000001,1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1717),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1717=0,\"\",VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1717),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},28320.336000000003,31467.040000000001]
["Edemet 2018 proy cuentas","DLSBT","102012018050676","DLSBTM100012ZB0150B02C3ALA006","2018-07-17","PANAMA, BEJUCO",null,370.94,400.52,null,0,null,null,771.46,null,0,{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",IF($B1726=\"DLABT\",MID($D1726,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1726,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",IF(OR($B1726=\"DLABT\",$B1726=\"DLSBT\"),MID($D1726,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1726,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",IF($B1726=\"DLSBT\",MID($D1726,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1726,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",MID($D1726,m2Inicio+INDIRECT(B1726),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",RIGHT($D1726,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",RIGHT($D1726,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1726<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1726<=FechaMin,E1726>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1726<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1726=0,0,IF(OR(I1726/N1726<=MObraMin,I1726/N1726>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1726<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1726<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1726<=INDIRECT(VLOOKUP(B1726,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,771.46,1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1726),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1726=0,\"\",VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1726),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},694.31400000000008,771.46]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017080810","DLAMT345M100000P001HOCASA1/0","2018-06-02","PANAMA, CORONADO",null,463,312.26,null,0,null,null,775.26,null,0,{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",IF($B1739=\"DLABT\",MID($D1739,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1739,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",IF(OR($B1739=\"DLABT\",$B1739=\"DLSBT\"),MID($D1739,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1739,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",IF($B1739=\"DLSBT\",MID($D1739,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1739,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",MID($D1739,m2Inicio+INDIRECT(B1739),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",RIGHT($D1739,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",RIGHT($D1739,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1739<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1739<=FechaMin,E1739>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1739<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1739=0,0,IF(OR(I1739/N1739<=MObraMin,I1739/N1739>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1739<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1739<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1739<=INDIRECT(VLOOKUP(B1739,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1739),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1739=0,\"\",VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1739),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,775.26]
["Edemet 2018 proy cuentas","DLSMT-13,8","102012018040039","DLSMT138T100058ZB0480B02SLAALC500500","2018-11-09","PANAMA, ARRAIJAN (CA",null,7762.41,1708.45,null,0,null,null,9470.86,null,0,{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",IF($B1749=\"DLABT\",MID($D1749,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1749,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",IF(OR($B1749=\"DLABT\",$B1749=\"DLSBT\"),MID($D1749,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1749,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",IF($B1749=\"DLSBT\",MID($D1749,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1749,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",MID($D1749,m2Inicio+INDIRECT(B1749),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",RIGHT($D1749,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",RIGHT($D1749,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1749<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1749<=FechaMin,E1749>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1749<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1749=0,0,IF(OR(I1749/N1749<=MObraMin,I1749/N1749>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1749<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1749<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1749<=INDIRECT(VLOOKUP(B1749,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9470.86,1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1749),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1749=0,\"\",VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","500","","","","","NA",{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1749),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8523.7740000000013,9470.86]
["Edemet 2018 proy cuentas","DLSBT","102012017120303","DLSBTM100040ZB0150B02C3ALA006","2018-08-03","PANAMA, BARRIO COLON",null,632.20000000000005,1697.39,null,0,null,null,2329.59,null,0,{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",IF($B1768=\"DLABT\",MID($D1768,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1768,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",IF(OR($B1768=\"DLABT\",$B1768=\"DLSBT\"),MID($D1768,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1768,CondInicio,CondFin-CondInicio+1)*1))","v":40},"NA",{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",IF($B1768=\"DLSBT\",MID($D1768,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1768,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",MID($D1768,m2Inicio+INDIRECT(B1768),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",RIGHT($D1768,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",RIGHT($D1768,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1768<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1768<=FechaMin,E1768>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1768<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1768=0,0,IF(OR(I1768/N1768<=MObraMin,I1768/N1768>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1768<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1768<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1768<=INDIRECT(VLOOKUP(B1768,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2329.59,1,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1768),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1768=0,\"\",VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1768),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2096.6310000000003,2329.59]
["Edemet 2018 proy cuentas","DLABT","102012017100063","DLABTM100006P001HOC3ALA002","2018-08-03","PANAMA, BEJUCO",null,570.76,716.69,null,0,null,null,1287.45,null,0,{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",IF($B1781=\"DLABT\",MID($D1781,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1781,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",IF(OR($B1781=\"DLABT\",$B1781=\"DLSBT\"),MID($D1781,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1781,CondInicio,CondFin-CondInicio+1)*1))","v":6},6,{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",IF($B1781=\"DLSBT\",MID($D1781,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1781,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",MID($D1781,m2Inicio+INDIRECT(B1781),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",RIGHT($D1781,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",RIGHT($D1781,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1781<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1781<=FechaMin,E1781>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1781<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1781=0,0,IF(OR(I1781/N1781<=MObraMin,I1781/N1781>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1781<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1781<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1781<=INDIRECT(VLOOKUP(B1781,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1781),FALSE))","v":6},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1781=0,\"\",VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1781),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1287.45]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022017010728","DLAMT345M100311P008HOCASA1/0","2018-03-23","VERAGUAS, CANTO DEL ",null,3794.76,2348.92,null,0,null,null,6143.68,null,0,{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",IF($B1790=\"DLABT\",MID($D1790,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1790,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",IF(OR($B1790=\"DLABT\",$B1790=\"DLSBT\"),MID($D1790,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1790,CondInicio,CondFin-CondInicio+1)*1))","v":311},38.875,{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",IF($B1790=\"DLSBT\",MID($D1790,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1790,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",MID($D1790,m2Inicio+INDIRECT(B1790),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",RIGHT($D1790,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",RIGHT($D1790,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1790<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1790<=FechaMin,E1790>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1790<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1790=0,0,IF(OR(I1790/N1790<=MObraMin,I1790/N1790>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1790<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1790<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1790<=INDIRECT(VLOOKUP(B1790,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6143.68,1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1790),FALSE))","v":38.875},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1790=0,\"\",VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1790),FALSE))","v":311},"NA",1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5529.3120000000008,6143.68]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022017080126","DLAMT345M101488P017HOCASA1/0","2018-03-19","VERAGUAS, LA CARRILL",null,17524.07,7827.04,null,0,null,null,25351.11,null,0,{"$f":"IF(OR(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1806=0),\"NA\",IF($B1806=\"DLABT\",MID($D1806,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1806,PosteInicio,PosteFin-PosteInicio+1)*1))","v":17},{"$f":"IF(OR(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1806=0),\"NA\",IF(OR($B1806=\"DLABT\",$B1806=\"DLSBT\"),MID($D1806,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1806,CondInicio,CondFin-CondInicio+1)*1))","v":1488},87.529411764705884,{"$f":"IF(OR(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1806=0),\"NA\",IF($B1806=\"DLSBT\",MID($D1806,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1806,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1806=0),\"NA\",MID($D1806,m2Inicio+INDIRECT(B1806),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1806=0),\"NA\",RIGHT($D1806,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1806=0),\"NA\",RIGHT($D1806,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1806<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1806<=FechaMin,E1806>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1806<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1806=0,0,IF(OR(I1806/N1806<=MObraMin,I1806/N1806>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1806<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1806<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1806<=INDIRECT(VLOOKUP(B1806,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25351.11,1,{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1806),FALSE))","v":87.529411764705884},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1806=0,\"\",VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1806),FALSE))","v":1488},"NA",1,{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},22815.999,25351.11]
["Edemet 2018 proy cuentas","DLSBT","201012017080522","DLSBTT100121ZB0320B02C4ALC500","2018-01-06","COCLE, RIO HATO",null,6039.82,4431,null,0,null,null,10470.82,null,0,{"$f":"IF(OR(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1811=0),\"NA\",IF($B1811=\"DLABT\",MID($D1811,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1811,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1811=0),\"NA\",IF(OR($B1811=\"DLABT\",$B1811=\"DLSBT\"),MID($D1811,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1811,CondInicio,CondFin-CondInicio+1)*1))","v":121},"NA",{"$f":"IF(OR(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1811=0),\"NA\",IF($B1811=\"DLSBT\",MID($D1811,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1811,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1811=0),\"NA\",MID($D1811,m2Inicio+INDIRECT(B1811),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1811=0),\"NA\",RIGHT($D1811,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1811=0),\"NA\",RIGHT($D1811,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1811<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1811<=FechaMin,E1811>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1811<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1811=0,0,IF(OR(I1811/N1811<=MObraMin,I1811/N1811>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1811<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1811<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1811<=INDIRECT(VLOOKUP(B1811,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10470.82,1,{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1811),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1811=0,\"\",VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1811),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9423.7379999999994,10470.82]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017030190","DTRMB345T10500IG001","2018-02-02","PANAMA, BARRIO COLON",null,30348.55,2859.63,null,0,null,null,33208.18,null,0,{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",IF($B1820=\"DLABT\",MID($D1820,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1820,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",IF(OR($B1820=\"DLABT\",$B1820=\"DLSBT\"),MID($D1820,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1820,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",IF($B1820=\"DLSBT\",MID($D1820,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1820,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",MID($D1820,m2Inicio+INDIRECT(B1820),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",RIGHT($D1820,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",RIGHT($D1820,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1820<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1820<=FechaMin,E1820>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1820<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1820=0,0,IF(OR(I1820/N1820<=MObraMin,I1820/N1820>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1820<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1820<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1820<=INDIRECT(VLOOKUP(B1820,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33208.18,1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1820),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1820=0,\"\",VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1820),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},29887.362000000001,33208.18]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017070525","DTRMB345M10050IP001","2018-04-19","PANAMA, ARRAIJAN (CA",null,3751.78,1258.76,null,0,null,null,5010.54,null,0,{"$f":"IF(OR(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1833=0),\"NA\",IF($B1833=\"DLABT\",MID($D1833,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1833,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1833=0),\"NA\",IF(OR($B1833=\"DLABT\",$B1833=\"DLSBT\"),MID($D1833,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1833,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1833=0),\"NA\",IF($B1833=\"DLSBT\",MID($D1833,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1833,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1833=0),\"NA\",MID($D1833,m2Inicio+INDIRECT(B1833),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1833=0),\"NA\",RIGHT($D1833,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1833=0),\"NA\",RIGHT($D1833,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1833<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1833<=FechaMin,E1833>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1833<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1833=0,0,IF(OR(I1833/N1833<=MObraMin,I1833/N1833>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1833<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1833<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1833<=INDIRECT(VLOOKUP(B1833,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5010.54,1,{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1833),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1833=0,\"\",VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1833),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4509.4859999999999,5010.54]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012018020483","DLAMT138T100230P006HOCASA1/0","2018-04-06","PANAMA, PUERTO CAIMI",null,3774,1540,null,0,null,null,5314,null,0,{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",IF($B1854=\"DLABT\",MID($D1854,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1854,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",IF(OR($B1854=\"DLABT\",$B1854=\"DLSBT\"),MID($D1854,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1854,CondInicio,CondFin-CondInicio+1)*1))","v":230},38.333333333333336,{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",IF($B1854=\"DLSBT\",MID($D1854,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1854,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",MID($D1854,m2Inicio+INDIRECT(B1854),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",RIGHT($D1854,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1854=0),\"NA\",RIGHT($D1854,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1854<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1854<=FechaMin,E1854>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1854<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1854=0,0,IF(OR(I1854/N1854<=MObraMin,I1854/N1854>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1854<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1854<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1854<=INDIRECT(VLOOKUP(B1854,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5314,1,{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1854),FALSE))","v":38.333333333333336},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1854=0,\"\",VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1854),FALSE))","v":230},"NA",1,{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1854,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4782.6000000000004,5314]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012018020483","DLAMT138M100122P003HOCASA1/0","2018-04-06","PANAMA, PUERTO CAIMI",null,1609.62,585.35,null,0,null,null,2194.9699999999998,null,0,{"$f":"IF(OR(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1855=0),\"NA\",IF($B1855=\"DLABT\",MID($D1855,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1855,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1855=0),\"NA\",IF(OR($B1855=\"DLABT\",$B1855=\"DLSBT\"),MID($D1855,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1855,CondInicio,CondFin-CondInicio+1)*1))","v":122},40.666666666666664,{"$f":"IF(OR(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1855=0),\"NA\",IF($B1855=\"DLSBT\",MID($D1855,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1855,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1855=0),\"NA\",MID($D1855,m2Inicio+INDIRECT(B1855),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1855=0),\"NA\",RIGHT($D1855,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1855=0),\"NA\",RIGHT($D1855,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1855<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1855<=FechaMin,E1855>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1855<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1855=0,0,IF(OR(I1855/N1855<=MObraMin,I1855/N1855>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1855<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1855<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1855<=INDIRECT(VLOOKUP(B1855,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2194.9699999999998,1,{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1855),FALSE))","v":40.666666666666664},{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1855=0,\"\",VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1855),FALSE))","v":122},"NA",1,{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1855,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1975.473,2194.9699999999998]
["Edemet 2018 proy cuentas","DLABT","201012018081376","DLABTM100114P000HOC3ALA1/0","2018-06-11","HERRERA, PENAS CHATA",null,975.46,626.86,null,0,null,null,1602.32,null,0,{"$f":"IF(OR(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1875=0),\"NA\",IF($B1875=\"DLABT\",MID($D1875,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1875,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1875=0),\"NA\",IF(OR($B1875=\"DLABT\",$B1875=\"DLSBT\"),MID($D1875,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1875,CondInicio,CondFin-CondInicio+1)*1))","v":114},"SP",{"$f":"IF(OR(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1875=0),\"NA\",IF($B1875=\"DLSBT\",MID($D1875,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1875,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1875=0),\"NA\",MID($D1875,m2Inicio+INDIRECT(B1875),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1875=0),\"NA\",RIGHT($D1875,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1875=0),\"NA\",RIGHT($D1875,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1875<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1875<=FechaMin,E1875>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1875<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1875=0,0,IF(OR(I1875/N1875<=MObraMin,I1875/N1875>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1875<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1875<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1875<=INDIRECT(VLOOKUP(B1875,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1602.32,1,{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1875),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1875=0,\"\",VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1875),FALSE))","v":114},"NA",1,{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1875,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1442.088,1602.32]
["Edemet 2018 proy cuentas","DLABT","102012017041118","DLABTM100068P000HOC3ALA002","2018-01-23","PANAMA, BARRIO COLON",null,535.79,799.8,null,0,null,null,1335.59,null,0,{"$f":"IF(OR(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1884=0),\"NA\",IF($B1884=\"DLABT\",MID($D1884,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1884,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1884=0),\"NA\",IF(OR($B1884=\"DLABT\",$B1884=\"DLSBT\"),MID($D1884,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1884,CondInicio,CondFin-CondInicio+1)*1))","v":68},"SP",{"$f":"IF(OR(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1884=0),\"NA\",IF($B1884=\"DLSBT\",MID($D1884,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1884,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1884=0),\"NA\",MID($D1884,m2Inicio+INDIRECT(B1884),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1884=0),\"NA\",RIGHT($D1884,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1884=0),\"NA\",RIGHT($D1884,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1884<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1884<=FechaMin,E1884>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1884<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1884=0,0,IF(OR(I1884/N1884<=MObraMin,I1884/N1884>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1884<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1884<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1884<=INDIRECT(VLOOKUP(B1884,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1335.59,1,{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1884),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1884=0,\"\",VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1884),FALSE))","v":68},"NA",1,{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1884,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1202.0309999999999,1335.59]
["Edemet 2018 proy cuentas","DLSBT","201012018090135","DLSBTM100012ZB0150B02C3ALA006","2018-10-26","COCLE, EL CRISTO",null,151.07,536.84,null,0,null,null,687.91,null,0,{"$f":"IF(OR(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1897=0),\"NA\",IF($B1897=\"DLABT\",MID($D1897,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1897,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1897=0),\"NA\",IF(OR($B1897=\"DLABT\",$B1897=\"DLSBT\"),MID($D1897,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1897,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1897=0),\"NA\",IF($B1897=\"DLSBT\",MID($D1897,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1897,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1897=0),\"NA\",MID($D1897,m2Inicio+INDIRECT(B1897),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1897=0),\"NA\",RIGHT($D1897,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1897=0),\"NA\",RIGHT($D1897,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1897<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1897<=FechaMin,E1897>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1897<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1897=0,0,IF(OR(I1897/N1897<=MObraMin,I1897/N1897>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1897<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1897<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1897<=INDIRECT(VLOOKUP(B1897,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,687.91,1,{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1897),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1897=0,\"\",VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1897),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1897,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},619.11900000000003,687.91]
["Edemet 2018 proy cuentas","DLABT","101012018010163","DLABTM100050P001HOC3ALA002","2018-08-05","PANAMA, SAN FCO",null,666.19,610.44000000000005,null,0,null,null,1276.6300000000001,null,0,{"$f":"IF(OR(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1912=0),\"NA\",IF($B1912=\"DLABT\",MID($D1912,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1912,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1912=0),\"NA\",IF(OR($B1912=\"DLABT\",$B1912=\"DLSBT\"),MID($D1912,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1912,CondInicio,CondFin-CondInicio+1)*1))","v":50},50,{"$f":"IF(OR(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1912=0),\"NA\",IF($B1912=\"DLSBT\",MID($D1912,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1912,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1912=0),\"NA\",MID($D1912,m2Inicio+INDIRECT(B1912),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1912=0),\"NA\",RIGHT($D1912,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1912=0),\"NA\",RIGHT($D1912,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1912<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1912<=FechaMin,E1912>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1912<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1912=0,0,IF(OR(I1912/N1912<=MObraMin,I1912/N1912>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1912<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1912<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1912<=INDIRECT(VLOOKUP(B1912,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1912),FALSE))","v":50},{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1912=0,\"\",VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1912),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1912,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1276.6300000000001]
["Edemet 2018 proy cuentas","DLABT","201022017090732","DLABTM100054P001HOC3ALA002","2018-02-15","VERAGUAS, EL BARRITO",null,467.38,356.89,null,0,null,null,824.27,null,0,{"$f":"IF(OR(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1914=0),\"NA\",IF($B1914=\"DLABT\",MID($D1914,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1914,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1914=0),\"NA\",IF(OR($B1914=\"DLABT\",$B1914=\"DLSBT\"),MID($D1914,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1914,CondInicio,CondFin-CondInicio+1)*1))","v":54},54,{"$f":"IF(OR(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1914=0),\"NA\",IF($B1914=\"DLSBT\",MID($D1914,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1914,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1914=0),\"NA\",MID($D1914,m2Inicio+INDIRECT(B1914),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1914=0),\"NA\",RIGHT($D1914,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1914=0),\"NA\",RIGHT($D1914,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1914<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1914<=FechaMin,E1914>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1914<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1914=0,0,IF(OR(I1914/N1914<=MObraMin,I1914/N1914>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1914<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1914<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1914<=INDIRECT(VLOOKUP(B1914,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,824.27,1,{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1914),FALSE))","v":54},{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1914=0,\"\",VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1914),FALSE))","v":54},"NA",1,{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1914,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},741.84299999999996,824.27]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012018080100","DLAMT138M100002P001HOCASA1/0","2018-12-15","COCLE, PAJONAL",null,466.13,293.76,null,0,null,null,759.89,null,0,{"$f":"IF(OR(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1927=0),\"NA\",IF($B1927=\"DLABT\",MID($D1927,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1927,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1927=0),\"NA\",IF(OR($B1927=\"DLABT\",$B1927=\"DLSBT\"),MID($D1927,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1927,CondInicio,CondFin-CondInicio+1)*1))","v":2},2,{"$f":"IF(OR(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1927=0),\"NA\",IF($B1927=\"DLSBT\",MID($D1927,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1927,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1927=0),\"NA\",MID($D1927,m2Inicio+INDIRECT(B1927),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1927=0),\"NA\",RIGHT($D1927,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1927=0),\"NA\",RIGHT($D1927,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1927<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1927<=FechaMin,E1927>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1927<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1927=0,0,IF(OR(I1927/N1927<=MObraMin,I1927/N1927>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1927<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1927<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1927<=INDIRECT(VLOOKUP(B1927,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1927),FALSE))","v":2},{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1927=0,\"\",VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1927),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1927,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,759.89]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018050757","DTRMB138T10500IG001","2018-12-10","PANAMA, BELLA VISTA",null,28087.24,1689.98,null,0,null,null,29777.22,null,0,{"$f":"IF(OR(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1948=0),\"NA\",IF($B1948=\"DLABT\",MID($D1948,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1948,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1948=0),\"NA\",IF(OR($B1948=\"DLABT\",$B1948=\"DLSBT\"),MID($D1948,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1948,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1948=0),\"NA\",IF($B1948=\"DLSBT\",MID($D1948,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1948,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1948=0),\"NA\",MID($D1948,m2Inicio+INDIRECT(B1948),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1948=0),\"NA\",RIGHT($D1948,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1948=0),\"NA\",RIGHT($D1948,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1948<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1948<=FechaMin,E1948>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1948<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1948=0,0,IF(OR(I1948/N1948<=MObraMin,I1948/N1948>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1948<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1948<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1948<=INDIRECT(VLOOKUP(B1948,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29777.22,1,{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1948),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1948=0,\"\",VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1948),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1948,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26799.498000000003,29777.22]
["Edemet 2018 proy cuentas","CMEDI","CMEDI008-13-2018-13","CMEDIMBSNO999","2018-12-31","PANAMA",null,40454.959999999999,14025.96,null,0,null,null,54480.92,null,0,{"$f":"IF(OR(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1954=0),\"NA\",IF($B1954=\"DLABT\",MID($D1954,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1954,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1954=0),\"NA\",IF(OR($B1954=\"DLABT\",$B1954=\"DLSBT\"),MID($D1954,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1954,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1954=0),\"NA\",IF($B1954=\"DLSBT\",MID($D1954,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1954,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1954=0),\"NA\",MID($D1954,m2Inicio+INDIRECT(B1954),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1954=0),\"NA\",RIGHT($D1954,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1954=0),\"NA\",RIGHT($D1954,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1954<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1954<=FechaMin,E1954>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1954<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1954=0,0,IF(OR(I1954/N1954<=MObraMin,I1954/N1954>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1954<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1954<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1954<=INDIRECT(VLOOKUP(B1954,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54480.92,1,{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1954),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1954=0,\"\",VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1954),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},49032.828000000001,54480.92]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012018100054","DLSMT138M100035ZB0320B02SLAALA1/01/0","2018-10-12","PANAMA, CURUNDU",null,1425.62,5722.98,null,0,null,null,7148.6,null,0,{"$f":"IF(OR(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1969=0),\"NA\",IF($B1969=\"DLABT\",MID($D1969,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1969,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1969=0),\"NA\",IF(OR($B1969=\"DLABT\",$B1969=\"DLSBT\"),MID($D1969,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1969,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1969=0),\"NA\",IF($B1969=\"DLSBT\",MID($D1969,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1969,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1969=0),\"NA\",MID($D1969,m2Inicio+INDIRECT(B1969),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1969=0),\"NA\",RIGHT($D1969,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1969=0),\"NA\",RIGHT($D1969,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1969<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1969<=FechaMin,E1969>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1969<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1969=0,0,IF(OR(I1969/N1969<=MObraMin,I1969/N1969>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1969<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1969<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1969<=INDIRECT(VLOOKUP(B1969,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7148.6,1,{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1969),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1969=0,\"\",VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1969),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6433.7400000000007,7148.6]
["Edemet 2018 proy cuentas","DLABT","201022017040835","DLABTM100737P012HOC3ALA1/0","2018-02-04","VERAGUAS, LA PENA",null,9648.18,2977.27,null,0,null,null,12625.45,null,0,{"$f":"IF(OR(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1978=0),\"NA\",IF($B1978=\"DLABT\",MID($D1978,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1978,PosteInicio,PosteFin-PosteInicio+1)*1))","v":12},{"$f":"IF(OR(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1978=0),\"NA\",IF(OR($B1978=\"DLABT\",$B1978=\"DLSBT\"),MID($D1978,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1978,CondInicio,CondFin-CondInicio+1)*1))","v":737},61.416666666666664,{"$f":"IF(OR(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1978=0),\"NA\",IF($B1978=\"DLSBT\",MID($D1978,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1978,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1978=0),\"NA\",MID($D1978,m2Inicio+INDIRECT(B1978),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1978=0),\"NA\",RIGHT($D1978,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1978=0),\"NA\",RIGHT($D1978,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1978<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1978<=FechaMin,E1978>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1978<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1978=0,0,IF(OR(I1978/N1978<=MObraMin,I1978/N1978>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1978<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1978<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1978<=INDIRECT(VLOOKUP(B1978,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12625.45,1,{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1978),FALSE))","v":61.416666666666664},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1978=0,\"\",VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1978),FALSE))","v":737},"NA",1,{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11362.905000000001,12625.45]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017080095","DLSMT138T100023ZB0480B02SLAALA4/04/0","2018-10-05","PANAMA, ANCON",null,1702.21,1311.21,null,136.88999999999999,null,null,3150.31,null,0,{"$f":"IF(OR(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1991=0),\"NA\",IF($B1991=\"DLABT\",MID($D1991,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1991,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1991=0),\"NA\",IF(OR($B1991=\"DLABT\",$B1991=\"DLSBT\"),MID($D1991,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1991,CondInicio,CondFin-CondInicio+1)*1))","v":23},"NA",{"$f":"IF(OR(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1991=0),\"NA\",IF($B1991=\"DLSBT\",MID($D1991,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1991,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1991=0),\"NA\",MID($D1991,m2Inicio+INDIRECT(B1991),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1991=0),\"NA\",RIGHT($D1991,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1991=0),\"NA\",RIGHT($D1991,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1991<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1991<=FechaMin,E1991>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1991<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1991=0,0,IF(OR(I1991/N1991<=MObraMin,I1991/N1991>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1991<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1991<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1991<=INDIRECT(VLOOKUP(B1991,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3150.31,1,{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1991),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1991=0,\"\",VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1991),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1991,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2835.279,3150.31]
["Edemet 2018 proy cuentas","DTRMB-13,8","201012017120285","DTRMB138T30150IP001","2018-12-07","COCLE, RIO HATO",null,8885.64,4794.17,null,0,null,null,13679.81,null,0,{"$f":"IF(OR(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2000=0),\"NA\",IF($B2000=\"DLABT\",MID($D2000,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2000,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2000=0),\"NA\",IF(OR($B2000=\"DLABT\",$B2000=\"DLSBT\"),MID($D2000,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2000,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2000=0),\"NA\",IF($B2000=\"DLSBT\",MID($D2000,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2000,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2000=0),\"NA\",MID($D2000,m2Inicio+INDIRECT(B2000),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2000=0),\"NA\",RIGHT($D2000,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2000=0),\"NA\",RIGHT($D2000,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2000<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2000<=FechaMin,E2000>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2000<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2000=0,0,IF(OR(I2000/N2000<=MObraMin,I2000/N2000>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2000<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2000<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2000<=INDIRECT(VLOOKUP(B2000,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13679.81,1,{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2000),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2000=0,\"\",VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2000),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2000,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12311.829,13679.81]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012018040374","DLAMT138T100099P002HOCASC266","2018-12-21","COCLE, AGUADULCE (CA",null,2937.33,9016.93,null,0,null,null,11954.26,null,0,{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",IF($B2018=\"DLABT\",MID($D2018,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2018,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",IF(OR($B2018=\"DLABT\",$B2018=\"DLSBT\"),MID($D2018,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2018,CondInicio,CondFin-CondInicio+1)*1))","v":99},49.5,{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",IF($B2018=\"DLSBT\",MID($D2018,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2018,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",MID($D2018,m2Inicio+INDIRECT(B2018),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",RIGHT($D2018,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2018=0),\"NA\",RIGHT($D2018,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2018<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2018<=FechaMin,E2018>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2018<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2018=0,0,IF(OR(I2018/N2018<=MObraMin,I2018/N2018>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2018<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2018<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2018<=INDIRECT(VLOOKUP(B2018,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11954.26,1,{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2018),FALSE))","v":49.5},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2018=0,\"\",VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","266","","","","NA",{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2018),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2018,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10758.834000000001,11954.26]
["Edemet 2018 proy cuentas","DLABT","102012017120275","DLABTM100033P001HOC3ALA1/0","2018-08-03","PANAMA, LA TRINIDAD",null,502.19,179.29,null,0,null,null,681.48,null,0,{"$f":"IF(OR(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2021=0),\"NA\",IF($B2021=\"DLABT\",MID($D2021,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2021,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2021=0),\"NA\",IF(OR($B2021=\"DLABT\",$B2021=\"DLSBT\"),MID($D2021,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2021,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2021=0),\"NA\",IF($B2021=\"DLSBT\",MID($D2021,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2021,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2021=0),\"NA\",MID($D2021,m2Inicio+INDIRECT(B2021),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2021=0),\"NA\",RIGHT($D2021,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2021=0),\"NA\",RIGHT($D2021,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2021<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2021<=FechaMin,E2021>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2021<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2021=0,0,IF(OR(I2021/N2021<=MObraMin,I2021/N2021>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2021<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2021<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2021<=INDIRECT(VLOOKUP(B2021,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2021),FALSE))","v":33},{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2021=0,\"\",VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2021),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2021,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,681.48]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012016110356","DTRMB345M10010IP001","2018-01-23","PANAMA, HURTADO",null,2349.9699999999998,837.35,null,0,null,null,3187.32,null,0,{"$f":"IF(OR(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2042=0),\"NA\",IF($B2042=\"DLABT\",MID($D2042,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2042,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2042=0),\"NA\",IF(OR($B2042=\"DLABT\",$B2042=\"DLSBT\"),MID($D2042,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2042,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2042=0),\"NA\",IF($B2042=\"DLSBT\",MID($D2042,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2042,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2042=0),\"NA\",MID($D2042,m2Inicio+INDIRECT(B2042),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2042=0),\"NA\",RIGHT($D2042,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2042=0),\"NA\",RIGHT($D2042,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2042<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2042<=FechaMin,E2042>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2042<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2042=0,0,IF(OR(I2042/N2042<=MObraMin,I2042/N2042>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2042<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2042<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2042<=INDIRECT(VLOOKUP(B2042,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3187.32,1,{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2042),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2042=0,\"\",VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2042),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2042,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2868.5880000000002,3187.32]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012016110356","DLAMT345M100101P002HOCASA1/0","2018-01-23","PANAMA, HURTADO",null,1087.55,785.28,null,0,null,null,1872.83,null,0,{"$f":"IF(OR(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2043=0),\"NA\",IF($B2043=\"DLABT\",MID($D2043,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2043,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2043=0),\"NA\",IF(OR($B2043=\"DLABT\",$B2043=\"DLSBT\"),MID($D2043,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2043,CondInicio,CondFin-CondInicio+1)*1))","v":101},50.5,{"$f":"IF(OR(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2043=0),\"NA\",IF($B2043=\"DLSBT\",MID($D2043,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2043,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2043=0),\"NA\",MID($D2043,m2Inicio+INDIRECT(B2043),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2043=0),\"NA\",RIGHT($D2043,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2043=0),\"NA\",RIGHT($D2043,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2043<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2043<=FechaMin,E2043>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2043<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2043=0,0,IF(OR(I2043/N2043<=MObraMin,I2043/N2043>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2043<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2043<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2043<=INDIRECT(VLOOKUP(B2043,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1872.83,1,{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2043),FALSE))","v":50.5},{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2043=0,\"\",VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2043),FALSE))","v":101},"NA",1,{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2043,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1685.547,1872.83]
["Edemet 2018 proy cuentas","DTRMB-13,8","201012017060095","DTRMB138M10010IP001","2018-03-20","COCLE, EL PALMAR",null,1391.08,551.36,null,0,null,null,1942.44,null,0,{"$f":"IF(OR(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2064=0),\"NA\",IF($B2064=\"DLABT\",MID($D2064,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2064,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2064=0),\"NA\",IF(OR($B2064=\"DLABT\",$B2064=\"DLSBT\"),MID($D2064,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2064,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2064=0),\"NA\",IF($B2064=\"DLSBT\",MID($D2064,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2064,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2064=0),\"NA\",MID($D2064,m2Inicio+INDIRECT(B2064),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2064=0),\"NA\",RIGHT($D2064,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2064=0),\"NA\",RIGHT($D2064,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2064<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2064<=FechaMin,E2064>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2064<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2064=0,0,IF(OR(I2064/N2064<=MObraMin,I2064/N2064>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2064<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2064<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2064<=INDIRECT(VLOOKUP(B2064,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1942.44,1,{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2064),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2064=0,\"\",VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2064),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2064,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1748.1960000000001,1942.44]
["Edemet 2018 proy cuentas","AINAP","AINAP002-2018-1","AINAPS918A00000000","2018-12-31","COCLE",null,290261.36,117161.88,null,0,null,null,407423.24,null,0,{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",IF($B2072=\"DLABT\",MID($D2072,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2072,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",IF(OR($B2072=\"DLABT\",$B2072=\"DLSBT\"),MID($D2072,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2072,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",IF($B2072=\"DLSBT\",MID($D2072,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2072,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",MID($D2072,m2Inicio+INDIRECT(B2072),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",RIGHT($D2072,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",RIGHT($D2072,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2072<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2072<=FechaMin,E2072>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2072<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2072=0,0,IF(OR(I2072/N2072<=MObraMin,I2072/N2072>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2072<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2072<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2072<=INDIRECT(VLOOKUP(B2072,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,407423.24,1,{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2072),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2072=0,\"\",VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2072),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},366680.91600000003,407423.24]
["Edemet 2018 proy cuentas","DTRMB-13,8","201012017100639","DTRMB138M10025IP001","2018-03-16","COCLE, RIO GRANDE",null,1676.2,1206.27,null,0,null,null,2882.47,null,0,{"$f":"IF(OR(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2085=0),\"NA\",IF($B2085=\"DLABT\",MID($D2085,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2085,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2085=0),\"NA\",IF(OR($B2085=\"DLABT\",$B2085=\"DLSBT\"),MID($D2085,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2085,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2085=0),\"NA\",IF($B2085=\"DLSBT\",MID($D2085,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2085,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2085=0),\"NA\",MID($D2085,m2Inicio+INDIRECT(B2085),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2085=0),\"NA\",RIGHT($D2085,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2085=0),\"NA\",RIGHT($D2085,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2085<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2085<=FechaMin,E2085>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2085<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2085=0,0,IF(OR(I2085/N2085<=MObraMin,I2085/N2085>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2085<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2085<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2085<=INDIRECT(VLOOKUP(B2085,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2882.47,1,{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2085),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2085=0,\"\",VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2085),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2085,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2594.223,2882.47]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017100228","DTRMB138M10075IP001","2018-01-22","PANAMA, BARRIO COLON",null,4445.67,444.34,null,0,null,null,4890.01,null,0,{"$f":"IF(OR(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2094=0),\"NA\",IF($B2094=\"DLABT\",MID($D2094,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2094,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2094=0),\"NA\",IF(OR($B2094=\"DLABT\",$B2094=\"DLSBT\"),MID($D2094,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2094,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2094=0),\"NA\",IF($B2094=\"DLSBT\",MID($D2094,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2094,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2094=0),\"NA\",MID($D2094,m2Inicio+INDIRECT(B2094),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2094=0),\"NA\",RIGHT($D2094,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2094=0),\"NA\",RIGHT($D2094,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2094<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2094<=FechaMin,E2094>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2094<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2094=0,0,IF(OR(I2094/N2094<=MObraMin,I2094/N2094>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2094<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2094<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2094<=INDIRECT(VLOOKUP(B2094,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4890.01,1,{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2094),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2094=0,\"\",VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2094),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4401.009,4890.01]
["Edemet 2018 proy cuentas","DLABT","201022017020655","DLABTM100044P002HOC3ALA002","2018-01-25","VERAGUAS, SANTIAGO (",null,811.66,863.7,null,0,null,null,1675.36,null,0,{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",IF($B2103=\"DLABT\",MID($D2103,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2103,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",IF(OR($B2103=\"DLABT\",$B2103=\"DLSBT\"),MID($D2103,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2103,CondInicio,CondFin-CondInicio+1)*1))","v":44},22,{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",IF($B2103=\"DLSBT\",MID($D2103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",MID($D2103,m2Inicio+INDIRECT(B2103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",RIGHT($D2103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2103=0),\"NA\",RIGHT($D2103,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2103<=FechaMin,E2103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2103=0,0,IF(OR(I2103/N2103<=MObraMin,I2103/N2103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2103<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2103<=INDIRECT(VLOOKUP(B2103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2103),FALSE))","v":22},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2103=0,\"\",VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2103),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1675.36]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022017090422","DTRMB345M10010IP001","2018-01-03","VERAGUAS, CANTO DEL ",null,2344.67,895.77,null,0,null,null,3240.44,null,0,{"$f":"IF(OR(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2117=0),\"NA\",IF($B2117=\"DLABT\",MID($D2117,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2117,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2117=0),\"NA\",IF(OR($B2117=\"DLABT\",$B2117=\"DLSBT\"),MID($D2117,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2117,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2117=0),\"NA\",IF($B2117=\"DLSBT\",MID($D2117,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2117,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2117=0),\"NA\",MID($D2117,m2Inicio+INDIRECT(B2117),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2117=0),\"NA\",RIGHT($D2117,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2117=0),\"NA\",RIGHT($D2117,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2117<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2117<=FechaMin,E2117>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2117<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2117=0,0,IF(OR(I2117/N2117<=MObraMin,I2117/N2117>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2117<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2117<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2117<=INDIRECT(VLOOKUP(B2117,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3240.44,1,{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2117),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2117=0,\"\",VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2117),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2117,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2916.3960000000002,3240.44]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022017040290","DLAMT345M100385P007HOCASA1/0","2018-07-20","VERAGUAS, PONUGA",null,4379.91,3173.61,null,0,null,null,7553.52,null,0,{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",IF($B2136=\"DLABT\",MID($D2136,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2136,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",IF(OR($B2136=\"DLABT\",$B2136=\"DLSBT\"),MID($D2136,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2136,CondInicio,CondFin-CondInicio+1)*1))","v":385},55,{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",IF($B2136=\"DLSBT\",MID($D2136,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2136,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",MID($D2136,m2Inicio+INDIRECT(B2136),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",RIGHT($D2136,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2136=0),\"NA\",RIGHT($D2136,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2136<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2136<=FechaMin,E2136>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2136<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2136=0,0,IF(OR(I2136/N2136<=MObraMin,I2136/N2136>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2136<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2136<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2136<=INDIRECT(VLOOKUP(B2136,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7553.52,1,{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2136),FALSE))","v":55},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2136=0,\"\",VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2136),FALSE))","v":385},"NA",1,{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2136,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6798.1680000000006,7553.52]
["Edemet 2018 proy cuentas","DLSBT","102012018031154","DLSBTM100012ZB0150B02C3ALA006","2018-07-08","PANAMA, HURTADO",null,509.77,362.66,null,0,null,null,872.43,null,0,{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",IF($B2137=\"DLABT\",MID($D2137,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2137,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",IF(OR($B2137=\"DLABT\",$B2137=\"DLSBT\"),MID($D2137,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2137,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",IF($B2137=\"DLSBT\",MID($D2137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",MID($D2137,m2Inicio+INDIRECT(B2137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",RIGHT($D2137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",RIGHT($D2137,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2137<=FechaMin,E2137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2137=0,0,IF(OR(I2137/N2137<=MObraMin,I2137/N2137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2137<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2137<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2137<=INDIRECT(VLOOKUP(B2137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,872.43,1,{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2137),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2137=0,\"\",VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2137),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},785.18700000000001,872.43]
["Edemet 2018 proy cuentas","DLABT","102012017110339","DLABTM100099P002HOC3ALA002","2018-03-26","PANAMA, SANTA RITA",null,912.56,579.97,null,0,null,null,1492.53,null,0,{"$f":"IF(OR(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2158=0),\"NA\",IF($B2158=\"DLABT\",MID($D2158,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2158,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2158=0),\"NA\",IF(OR($B2158=\"DLABT\",$B2158=\"DLSBT\"),MID($D2158,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2158,CondInicio,CondFin-CondInicio+1)*1))","v":99},49.5,{"$f":"IF(OR(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2158=0),\"NA\",IF($B2158=\"DLSBT\",MID($D2158,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2158,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2158=0),\"NA\",MID($D2158,m2Inicio+INDIRECT(B2158),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2158=0),\"NA\",RIGHT($D2158,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2158=0),\"NA\",RIGHT($D2158,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2158<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2158<=FechaMin,E2158>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2158<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2158=0,0,IF(OR(I2158/N2158<=MObraMin,I2158/N2158>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2158<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2158<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2158<=INDIRECT(VLOOKUP(B2158,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1492.53,1,{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2158),FALSE))","v":49.5},{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2158=0,\"\",VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2158),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1343.277,1492.53]
["Edemet 2018 proy cuentas","DLSBT","102012018030017","DLSBTM100009ZB0150B02C3ALA006","2018-04-16","PANAMA, NUEVO EMPERA",null,336.58,336.41,null,0,null,null,672.99,null,0,{"$f":"IF(OR(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2170=0),\"NA\",IF($B2170=\"DLABT\",MID($D2170,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2170,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2170=0),\"NA\",IF(OR($B2170=\"DLABT\",$B2170=\"DLSBT\"),MID($D2170,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2170,CondInicio,CondFin-CondInicio+1)*1))","v":9},"NA",{"$f":"IF(OR(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2170=0),\"NA\",IF($B2170=\"DLSBT\",MID($D2170,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2170,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2170=0),\"NA\",MID($D2170,m2Inicio+INDIRECT(B2170),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2170=0),\"NA\",RIGHT($D2170,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2170=0),\"NA\",RIGHT($D2170,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2170<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2170<=FechaMin,E2170>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2170<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2170=0,0,IF(OR(I2170/N2170<=MObraMin,I2170/N2170>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2170<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2170<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2170<=INDIRECT(VLOOKUP(B2170,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,672.99,1,{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2170),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2170=0,\"\",VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2170),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},605.69100000000003,672.99]
["Edemet 2018 proy cuentas","DLABT","102012018080547","DLABTM100116P003HOC3ALA002","2018-11-27","PANAMA, SORA",null,1418.98,615.29999999999995,null,0,null,null,2034.28,null,0,{"$f":"IF(OR(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2179=0),\"NA\",IF($B2179=\"DLABT\",MID($D2179,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2179,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2179=0),\"NA\",IF(OR($B2179=\"DLABT\",$B2179=\"DLSBT\"),MID($D2179,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2179,CondInicio,CondFin-CondInicio+1)*1))","v":116},{"$f":"IF(Q2179=\"NA\",\"NA\",IF(Q2179=0,\"SP\",R2179/Q2179))","v":38.666666666666664},{"$f":"IF(OR(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2179=0),\"NA\",IF($B2179=\"DLSBT\",MID($D2179,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2179,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2179=0),\"NA\",MID($D2179,m2Inicio+INDIRECT(B2179),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2179=0),\"NA\",RIGHT($D2179,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2179=0),\"NA\",RIGHT($D2179,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2179=\"NA\",X2179=\"NA\"),AND(W2179=\"NA\",X2179>CantTrbtOtCMin),AND(W2179>CantTrbtOtCMin,X2179=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2179<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2179<=FechaMin,E2179>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2179<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2179=0,0,IF(OR(I2179/N2179<=MObraMin,I2179/N2179>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2179<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2179<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2179<=INDIRECT(VLOOKUP(B2179,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2179*Z2179*AA2179*AB2179*AC2179*AD2179*MAX(AE2179,AF2179)","v":1},{"$f":"N2179*AG2179","v":2034.28},1,{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2179),FALSE))","v":38.666666666666664},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2179=\"NA\",1,IF(AJ2179<=AK2179*(1+AL2179),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2179=0,\"\",VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2179,1,2)=\"\",MID(AN2179,1,2)=\"NA\"),\"X\",MID(D2179,MID(AN2179,1,2),MID(AN2179,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2179,5,2)=\"\",\"\",MID(D2179,MID(AN2179,5,2),MID(AN2179,7,2)))","v":"HO"},{"$f":"IF(MID(AN2179,9,2)=\"\",\"\",MID(D2179,MID(AN2179,9,2),MID(AN2179,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2179,13,2)=\"\",\"\",MID(D2179,MID(AN2179,13,2),MID(AN2179,15,2)))","v":"002"},{"$f":"IF(MID(AN2179,17,2)=\"\",\"\",MID(D2179,MID(AN2179,17,2),MID(AN2179,19,2)))","v":""},{"$f":"IF(MID(AN2179,21,2)=\"\",\"\",MID(D2179,MID(AN2179,21,2),MID(AN2179,23,2)))","v":""},{"$f":"IF(MID(AN2179,25,2)=\"\",\"\",MID(D2179,MID(AN2179,25,2),MID(AN2179,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2179),FALSE))","v":116},{"$f":"IF(AV2179=\"NA\",\"NA\",IF(AW2179=0,0,N2179/AW2179))","v":"NA"},{"$f":"IFERROR(IF(OR(AX2179=\"NA\",AM2179=\"NC\"),1,IF(AX2179<AV2179,1,AV2179/AX2179)),100%)","v":1},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2179,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2179*AY2179*AZ2179*BA2179","v":1830.8520000000001},{"$f":"+N2179*AA2179","v":2034.28}]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017080862","DTRMB138M10010IP004","2018-11-27","PANAMA, EL ARADO",null,5394.78,2250.0700000000002,null,0,null,null,7644.85,null,0,{"$f":"IF(OR(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2188=0),\"NA\",IF($B2188=\"DLABT\",MID($D2188,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2188,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2188=0),\"NA\",IF(OR($B2188=\"DLABT\",$B2188=\"DLSBT\"),MID($D2188,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2188,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2188=0),\"NA\",IF($B2188=\"DLSBT\",MID($D2188,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2188,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2188=0),\"NA\",MID($D2188,m2Inicio+INDIRECT(B2188),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2188=0),\"NA\",RIGHT($D2188,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2188=0),\"NA\",RIGHT($D2188,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2188<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2188<=FechaMin,E2188>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2188<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2188=0,0,IF(OR(I2188/N2188<=MObraMin,I2188/N2188>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2188<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2188<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2188<=INDIRECT(VLOOKUP(B2188,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7644.85,1,{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2188),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2188=0,\"\",VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2188),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2188,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6880.3650000000007,7644.85]
["Edemet 2018 proy cuentas","DLSBT","201012018081063","DLSBTM100035ZB0150B02C3ALA006","2018-09-27","COCLE, ANTON (CABECE",null,1012.81,1192.69,null,0,null,null,2205.5,null,0,{"$f":"IF(OR(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2201=0),\"NA\",IF($B2201=\"DLABT\",MID($D2201,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2201,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2201=0),\"NA\",IF(OR($B2201=\"DLABT\",$B2201=\"DLSBT\"),MID($D2201,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2201,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2201=0),\"NA\",IF($B2201=\"DLSBT\",MID($D2201,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2201,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2201=0),\"NA\",MID($D2201,m2Inicio+INDIRECT(B2201),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2201=0),\"NA\",RIGHT($D2201,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2201=0),\"NA\",RIGHT($D2201,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2201<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2201<=FechaMin,E2201>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2201<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2201=0,0,IF(OR(I2201/N2201<=MObraMin,I2201/N2201>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2201<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2201<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2201<=INDIRECT(VLOOKUP(B2201,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2205.5,1,{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2201),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2201=0,\"\",VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2201),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2201,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1984.95,2205.5]
["Edemet 2018 proy cuentas","DLABT","201012018060423","DLABTM100075P002HOC3ALA002","2018-12-17","HERRERA, OCU (CABECE",null,726.68,429.39,null,0,null,null,1156.07,null,0,{"$f":"IF(OR(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2210=0),\"NA\",IF($B2210=\"DLABT\",MID($D2210,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2210,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2210=0),\"NA\",IF(OR($B2210=\"DLABT\",$B2210=\"DLSBT\"),MID($D2210,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2210,CondInicio,CondFin-CondInicio+1)*1))","v":75},37.5,{"$f":"IF(OR(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2210=0),\"NA\",IF($B2210=\"DLSBT\",MID($D2210,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2210,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2210=0),\"NA\",MID($D2210,m2Inicio+INDIRECT(B2210),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2210=0),\"NA\",RIGHT($D2210,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2210=0),\"NA\",RIGHT($D2210,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2210<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2210<=FechaMin,E2210>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2210<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2210=0,0,IF(OR(I2210/N2210<=MObraMin,I2210/N2210>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2210<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2210<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2210<=INDIRECT(VLOOKUP(B2210,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1156.07,1,{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2210),FALSE))","v":37.5},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2210=0,\"\",VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2210),FALSE))","v":75},"NA",1,{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1040.463,1156.07]
["Edemet 2018 proy cuentas","DLSBT","102012018100672","DLSBTM100025ZB0150B02C3ALA006","2018-10-29","PANAMA, ARRAIJAN (CA",null,481.19,917.82,null,0,null,null,1399.01,null,0,{"$f":"IF(OR(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2223=0),\"NA\",IF($B2223=\"DLABT\",MID($D2223,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2223,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2223=0),\"NA\",IF(OR($B2223=\"DLABT\",$B2223=\"DLSBT\"),MID($D2223,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2223,CondInicio,CondFin-CondInicio+1)*1))","v":25},"NA",{"$f":"IF(OR(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2223=0),\"NA\",IF($B2223=\"DLSBT\",MID($D2223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2223=0),\"NA\",MID($D2223,m2Inicio+INDIRECT(B2223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2223=0),\"NA\",RIGHT($D2223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2223=0),\"NA\",RIGHT($D2223,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2223<=FechaMin,E2223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2223=0,0,IF(OR(I2223/N2223<=MObraMin,I2223/N2223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2223<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2223<=INDIRECT(VLOOKUP(B2223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1399.01,1,{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2223),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2223=0,\"\",VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2223),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1259.1089999999999,1399.01]
["Edemet 2018 proy cuentas","DLSBT","102012017110179","DLSBTM100018ZB0150B02C3ALA006","2018-01-02","PANAMA, EL LIBANO",null,242.12,767.85,null,0,null,null,1009.97,null,0,{"$f":"IF(OR(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2231=0),\"NA\",IF($B2231=\"DLABT\",MID($D2231,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2231,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2231=0),\"NA\",IF(OR($B2231=\"DLABT\",$B2231=\"DLSBT\"),MID($D2231,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2231,CondInicio,CondFin-CondInicio+1)*1))","v":18},"NA",{"$f":"IF(OR(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2231=0),\"NA\",IF($B2231=\"DLSBT\",MID($D2231,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2231,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2231=0),\"NA\",MID($D2231,m2Inicio+INDIRECT(B2231),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2231=0),\"NA\",RIGHT($D2231,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2231=0),\"NA\",RIGHT($D2231,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2231<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2231<=FechaMin,E2231>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2231<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2231=0,0,IF(OR(I2231/N2231<=MObraMin,I2231/N2231>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2231<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2231<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2231<=INDIRECT(VLOOKUP(B2231,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1009.97,1,{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2231),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2231=0,\"\",VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2231),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},908.97300000000007,1009.97]
["Edemet 2018 proy cuentas","DLAMT-13,8","101012017071065","DLAMT138T100037P000HOCASC477","2018-09-18","PANAMA, SAN FCO",null,8634.67,14980.55,null,0,null,null,23615.22,null,0,{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",IF($B2252=\"DLABT\",MID($D2252,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2252,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",IF(OR($B2252=\"DLABT\",$B2252=\"DLSBT\"),MID($D2252,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2252,CondInicio,CondFin-CondInicio+1)*1))","v":37},"SP",{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",IF($B2252=\"DLSBT\",MID($D2252,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2252,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",MID($D2252,m2Inicio+INDIRECT(B2252),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",RIGHT($D2252,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2252=0),\"NA\",RIGHT($D2252,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2252<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2252<=FechaMin,E2252>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2252<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2252=0,0,IF(OR(I2252/N2252<=MObraMin,I2252/N2252>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2252<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2252<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2252<=INDIRECT(VLOOKUP(B2252,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2252),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2252=0,\"\",VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","477","","","","NA",{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2252),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2252,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,23615.22]
["Edemet 2018 proy cuentas","DLABT","201012018030706","DLABTM100286P004HOC3ALA1/0","2018-12-21","COCLE, PENONOME (CAB",null,3211.17,1883.88,null,0,null,null,5095.05,null,0,{"$f":"IF(OR(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2261=0),\"NA\",IF($B2261=\"DLABT\",MID($D2261,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2261,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2261=0),\"NA\",IF(OR($B2261=\"DLABT\",$B2261=\"DLSBT\"),MID($D2261,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2261,CondInicio,CondFin-CondInicio+1)*1))","v":286},71.5,{"$f":"IF(OR(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2261=0),\"NA\",IF($B2261=\"DLSBT\",MID($D2261,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2261,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2261=0),\"NA\",MID($D2261,m2Inicio+INDIRECT(B2261),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2261=0),\"NA\",RIGHT($D2261,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2261=0),\"NA\",RIGHT($D2261,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2261<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2261<=FechaMin,E2261>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2261<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2261=0,0,IF(OR(I2261/N2261<=MObraMin,I2261/N2261>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2261<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2261<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2261<=INDIRECT(VLOOKUP(B2261,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5095.05,1,{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2261),FALSE))","v":71.5},{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2261=0,\"\",VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2261),FALSE))","v":286},"NA",1,{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2261,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4585.5450000000001,5095.05]
["Edemet 2018 proy cuentas","DLSBT","102012017020609","DLSBTM100026ZB0150B02C3ALA006","2018-01-23","PANAMA, CAPIRA (CABE",null,887.04,919.15,null,0,null,null,1806.19,null,0,{"$f":"IF(OR(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2269=0),\"NA\",IF($B2269=\"DLABT\",MID($D2269,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2269,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2269=0),\"NA\",IF(OR($B2269=\"DLABT\",$B2269=\"DLSBT\"),MID($D2269,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2269,CondInicio,CondFin-CondInicio+1)*1))","v":26},"NA",{"$f":"IF(OR(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2269=0),\"NA\",IF($B2269=\"DLSBT\",MID($D2269,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2269,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2269=0),\"NA\",MID($D2269,m2Inicio+INDIRECT(B2269),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2269=0),\"NA\",RIGHT($D2269,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2269=0),\"NA\",RIGHT($D2269,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2269<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2269<=FechaMin,E2269>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2269<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2269=0,0,IF(OR(I2269/N2269<=MObraMin,I2269/N2269>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2269<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2269<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2269<=INDIRECT(VLOOKUP(B2269,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1806.19,1,{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2269),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2269=0,\"\",VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2269),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2269,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1625.5710000000001,1806.19]
["Edemet 2018 proy cuentas","DLABT","102012018020724","DLABTM100039P001HOC3ALA002","2018-07-05","PANAMA, EL CACAO",null,472.99,205.1,null,0,null,null,678.09,null,0,{"$f":"IF(OR(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2282=0),\"NA\",IF($B2282=\"DLABT\",MID($D2282,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2282,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2282=0),\"NA\",IF(OR($B2282=\"DLABT\",$B2282=\"DLSBT\"),MID($D2282,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2282,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2282=0),\"NA\",IF($B2282=\"DLSBT\",MID($D2282,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2282,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2282=0),\"NA\",MID($D2282,m2Inicio+INDIRECT(B2282),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2282=0),\"NA\",RIGHT($D2282,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2282=0),\"NA\",RIGHT($D2282,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2282<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2282<=FechaMin,E2282>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2282<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2282=0,0,IF(OR(I2282/N2282<=MObraMin,I2282/N2282>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2282<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2282<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2282<=INDIRECT(VLOOKUP(B2282,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2282),FALSE))","v":39},{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2282=0,\"\",VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2282),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2282,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,678.09]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017050316","DLAMT138M100306P006HOCASA1/0","2018-04-17","PANAMA, BEJUCO",null,3750.2,2708.46,null,0,null,null,6458.66,null,0,{"$f":"IF(OR(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2295=0),\"NA\",IF($B2295=\"DLABT\",MID($D2295,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2295,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2295=0),\"NA\",IF(OR($B2295=\"DLABT\",$B2295=\"DLSBT\"),MID($D2295,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2295,CondInicio,CondFin-CondInicio+1)*1))","v":306},51,{"$f":"IF(OR(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2295=0),\"NA\",IF($B2295=\"DLSBT\",MID($D2295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2295=0),\"NA\",MID($D2295,m2Inicio+INDIRECT(B2295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2295=0),\"NA\",RIGHT($D2295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2295=0),\"NA\",RIGHT($D2295,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2295<=FechaMin,E2295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2295<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2295=0,0,IF(OR(I2295/N2295<=MObraMin,I2295/N2295>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2295<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2295<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2295<=INDIRECT(VLOOKUP(B2295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6458.66,1,{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2295),FALSE))","v":51},{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2295=0,\"\",VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2295),FALSE))","v":306},"NA",1,{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5812.7939999999999,6458.66]
["Edemet 2018 proy cuentas","DLSBT","201012018040007","DLSBTM100036ZB0150B02C3ALA006","2018-11-10","HERRERA, LOS CANELOS",null,653.39,1393.93,null,0,null,null,2047.32,null,0,{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",IF($B2304=\"DLABT\",MID($D2304,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2304,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",IF(OR($B2304=\"DLABT\",$B2304=\"DLSBT\"),MID($D2304,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2304,CondInicio,CondFin-CondInicio+1)*1))","v":36},"NA",{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",IF($B2304=\"DLSBT\",MID($D2304,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2304,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",MID($D2304,m2Inicio+INDIRECT(B2304),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",RIGHT($D2304,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2304=0),\"NA\",RIGHT($D2304,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2304<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2304<=FechaMin,E2304>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2304<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2304=0,0,IF(OR(I2304/N2304<=MObraMin,I2304/N2304>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2304<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2304<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2304<=INDIRECT(VLOOKUP(B2304,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2047.32,1,{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2304),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2304=0,\"\",VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2304),FALSE))","v":36},"NA",1,{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1842.588,2047.32]
["Edemet 2018 proy cuentas","DLSBT","102012017091023","DLSBTT100131ZB0320B02C4ALC500","2018-10-04","PANAMA, JUAN D. AROS",null,6096.69,5711.68,null,0,null,null,11808.37,null,0,{"$f":"IF(OR(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2322=0),\"NA\",IF($B2322=\"DLABT\",MID($D2322,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2322,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2322=0),\"NA\",IF(OR($B2322=\"DLABT\",$B2322=\"DLSBT\"),MID($D2322,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2322,CondInicio,CondFin-CondInicio+1)*1))","v":131},"NA",{"$f":"IF(OR(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2322=0),\"NA\",IF($B2322=\"DLSBT\",MID($D2322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2322=0),\"NA\",MID($D2322,m2Inicio+INDIRECT(B2322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2322=0),\"NA\",RIGHT($D2322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2322=0),\"NA\",RIGHT($D2322,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2322<=FechaMin,E2322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2322=0,0,IF(OR(I2322/N2322<=MObraMin,I2322/N2322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2322<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2322<=INDIRECT(VLOOKUP(B2322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11808.37,1,{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2322),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2322=0,\"\",VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2322),FALSE))","v":131},"NA",1,{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10627.533000000001,11808.37]
["Edemet 2018 proy cuentas","DTRMB-34,5","201012018010226","DTRMB345M10050IP001","2018-10-17","COCLE, PENONOME (CAB",null,3463.65,1592.27,null,0,null,null,5055.92,null,0,{"$f":"IF(OR(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2325=0),\"NA\",IF($B2325=\"DLABT\",MID($D2325,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2325,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2325=0),\"NA\",IF(OR($B2325=\"DLABT\",$B2325=\"DLSBT\"),MID($D2325,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2325,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2325=0),\"NA\",IF($B2325=\"DLSBT\",MID($D2325,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2325,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2325=0),\"NA\",MID($D2325,m2Inicio+INDIRECT(B2325),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2325=0),\"NA\",RIGHT($D2325,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2325=0),\"NA\",RIGHT($D2325,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2325<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2325<=FechaMin,E2325>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2325<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2325=0,0,IF(OR(I2325/N2325<=MObraMin,I2325/N2325>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2325<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2325<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2325<=INDIRECT(VLOOKUP(B2325,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5055.92,1,{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2325),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2325=0,\"\",VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2325),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4550.3280000000004,5055.92]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012018020871","DLAMT138M101318P021HOCASA1/0","2018-07-23","PANAMA, PLAYA LEONA",null,15296.18,7077.67,null,0,null,null,22373.85,null,0,{"$f":"IF(OR(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2346=0),\"NA\",IF($B2346=\"DLABT\",MID($D2346,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2346,PosteInicio,PosteFin-PosteInicio+1)*1))","v":21},{"$f":"IF(OR(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2346=0),\"NA\",IF(OR($B2346=\"DLABT\",$B2346=\"DLSBT\"),MID($D2346,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2346,CondInicio,CondFin-CondInicio+1)*1))","v":1318},62.761904761904759,{"$f":"IF(OR(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2346=0),\"NA\",IF($B2346=\"DLSBT\",MID($D2346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2346=0),\"NA\",MID($D2346,m2Inicio+INDIRECT(B2346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2346=0),\"NA\",RIGHT($D2346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2346=0),\"NA\",RIGHT($D2346,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2346<=FechaMin,E2346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2346=0,0,IF(OR(I2346/N2346<=MObraMin,I2346/N2346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2346<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2346<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2346<=INDIRECT(VLOOKUP(B2346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22373.85,1,{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2346),FALSE))","v":62.761904761904759},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2346=0,\"\",VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2346),FALSE))","v":1318},"NA",1,{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20136.465,22373.85]
["Edemet 2018 proy cuentas","DLSBT","102012018040740","DLSBTM100031ZB0150B02C3ALA006","2018-10-07","PANAMA, VILLA ROSARI",null,543.03,1196.06,null,0,null,null,1739.09,null,0,{"$f":"IF(OR(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2355=0),\"NA\",IF($B2355=\"DLABT\",MID($D2355,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2355,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2355=0),\"NA\",IF(OR($B2355=\"DLABT\",$B2355=\"DLSBT\"),MID($D2355,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2355,CondInicio,CondFin-CondInicio+1)*1))","v":31},"NA",{"$f":"IF(OR(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2355=0),\"NA\",IF($B2355=\"DLSBT\",MID($D2355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2355=0),\"NA\",MID($D2355,m2Inicio+INDIRECT(B2355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2355=0),\"NA\",RIGHT($D2355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2355=0),\"NA\",RIGHT($D2355,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2355<=FechaMin,E2355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2355=0,0,IF(OR(I2355/N2355<=MObraMin,I2355/N2355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2355<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2355<=INDIRECT(VLOOKUP(B2355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1739.09,1,{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2355),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2355=0,\"\",VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2355),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1565.181,1739.09]
["Edemet 2018 proy cuentas","DLABT","201012018100068","DLABTM100022P001HOC3ALA002","2018-11-19","COCLE, ANTON (CABECE",null,523.83000000000004,260.93,null,0,null,null,784.76,null,0,{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",IF($B2368=\"DLABT\",MID($D2368,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2368,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",IF(OR($B2368=\"DLABT\",$B2368=\"DLSBT\"),MID($D2368,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2368,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",IF($B2368=\"DLSBT\",MID($D2368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",MID($D2368,m2Inicio+INDIRECT(B2368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",RIGHT($D2368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",RIGHT($D2368,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2368<=FechaMin,E2368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2368=0,0,IF(OR(I2368/N2368<=MObraMin,I2368/N2368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2368<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2368<=INDIRECT(VLOOKUP(B2368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2368),FALSE))","v":22},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2368=0,\"\",VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2368),FALSE))","v":22},"NA",1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,784.76]
["Edemet 2018 proy cuentas","PEQCO","2018-5000-01","PEQCO0001","2018-09-17","PANAMA",null,16874.52,0,null,0,null,null,16874.52,null,0,{"$f":"IF(OR(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2375=0),\"NA\",IF($B2375=\"DLABT\",MID($D2375,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2375,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2375=0),\"NA\",IF(OR($B2375=\"DLABT\",$B2375=\"DLSBT\"),MID($D2375,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2375,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2375=0),\"NA\",IF($B2375=\"DLSBT\",MID($D2375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2375=0),\"NA\",MID($D2375,m2Inicio+INDIRECT(B2375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2375=0),\"NA\",RIGHT($D2375,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2375=0),\"NA\",RIGHT($D2375,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2375<=FechaMin,E2375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2375=0,0,IF(OR(I2375/N2375<=MObraMin,I2375/N2375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2375<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2375<=INDIRECT(VLOOKUP(B2375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16874.52,1,{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2375),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2375=0,\"\",VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2375),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15187.068000000001,16874.52]
["Edemet 2018 proy cuentas","DLSBT","102012018090575","DLSBTM100037ZB0150B02C3ALA006","2018-11-27","PANAMA, LA LAGUNA",null,648.04,1422.55,null,0,null,null,2070.59,null,0,{"$f":"IF(OR(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2389=0),\"NA\",IF($B2389=\"DLABT\",MID($D2389,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2389,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2389=0),\"NA\",IF(OR($B2389=\"DLABT\",$B2389=\"DLSBT\"),MID($D2389,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2389,CondInicio,CondFin-CondInicio+1)*1))","v":37},"NA",{"$f":"IF(OR(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2389=0),\"NA\",IF($B2389=\"DLSBT\",MID($D2389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2389=0),\"NA\",MID($D2389,m2Inicio+INDIRECT(B2389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2389=0),\"NA\",RIGHT($D2389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2389=0),\"NA\",RIGHT($D2389,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2389<=FechaMin,E2389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2389=0,0,IF(OR(I2389/N2389<=MObraMin,I2389/N2389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2389<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2389<=INDIRECT(VLOOKUP(B2389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2070.59,1,{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2389),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2389=0,\"\",VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2389),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1863.5310000000002,2070.59]
["Edemet 2018 proy cuentas","DLAMT-34,5","201012016100047","DLAMT345M100715P010HOCASA1/0","2018-05-15","VERAGUAS, CALOBRE (C",null,8759.68,4521.28,null,0,null,null,13280.96,null,0,{"$f":"IF(OR(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2398=0),\"NA\",IF($B2398=\"DLABT\",MID($D2398,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2398,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2398=0),\"NA\",IF(OR($B2398=\"DLABT\",$B2398=\"DLSBT\"),MID($D2398,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2398,CondInicio,CondFin-CondInicio+1)*1))","v":715},71.5,{"$f":"IF(OR(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2398=0),\"NA\",IF($B2398=\"DLSBT\",MID($D2398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2398=0),\"NA\",MID($D2398,m2Inicio+INDIRECT(B2398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2398=0),\"NA\",RIGHT($D2398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2398=0),\"NA\",RIGHT($D2398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2398<=FechaMin,E2398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2398=0,0,IF(OR(I2398/N2398<=MObraMin,I2398/N2398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2398<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2398<=INDIRECT(VLOOKUP(B2398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13280.96,1,{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2398),FALSE))","v":71.5},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2398=0,\"\",VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2398),FALSE))","v":715},"NA",1,{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11952.864,13280.96]
["Edemet 2018 proy cuentas","DLABT","102012017081040","DLABTM100154P003HOC3ALA002","2018-01-22","PANAMA, LIDICE",null,1653.2,668.96,null,0,null,null,2322.16,null,0,{"$f":"IF(OR(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2419=0),\"NA\",IF($B2419=\"DLABT\",MID($D2419,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2419,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2419=0),\"NA\",IF(OR($B2419=\"DLABT\",$B2419=\"DLSBT\"),MID($D2419,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2419,CondInicio,CondFin-CondInicio+1)*1))","v":154},51.333333333333336,{"$f":"IF(OR(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2419=0),\"NA\",IF($B2419=\"DLSBT\",MID($D2419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2419=0),\"NA\",MID($D2419,m2Inicio+INDIRECT(B2419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2419=0),\"NA\",RIGHT($D2419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2419=0),\"NA\",RIGHT($D2419,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2419<=FechaMin,E2419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2419=0,0,IF(OR(I2419/N2419<=MObraMin,I2419/N2419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2419<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2419<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2419<=INDIRECT(VLOOKUP(B2419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2322.16,1,{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2419),FALSE))","v":51.333333333333336},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2419=0,\"\",VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2419),FALSE))","v":154},"NA",1,{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2089.944,2322.16]
["Edemet 2018 proy cuentas","DLABT","102012017060381","DLABTM101070P015HOC3ALA1/0","2018-10-05","PANAMA, HERRERA",null,12618.37,4379.97,null,0,null,null,16998.34,null,0,{"$f":"IF(OR(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2421=0),\"NA\",IF($B2421=\"DLABT\",MID($D2421,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2421,PosteInicio,PosteFin-PosteInicio+1)*1))","v":15},{"$f":"IF(OR(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2421=0),\"NA\",IF(OR($B2421=\"DLABT\",$B2421=\"DLSBT\"),MID($D2421,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2421,CondInicio,CondFin-CondInicio+1)*1))","v":1070},71.333333333333329,{"$f":"IF(OR(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2421=0),\"NA\",IF($B2421=\"DLSBT\",MID($D2421,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2421,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2421=0),\"NA\",MID($D2421,m2Inicio+INDIRECT(B2421),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2421=0),\"NA\",RIGHT($D2421,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2421=0),\"NA\",RIGHT($D2421,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2421<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2421<=FechaMin,E2421>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2421<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2421=0,0,IF(OR(I2421/N2421<=MObraMin,I2421/N2421>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2421<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2421<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2421<=INDIRECT(VLOOKUP(B2421,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16998.34,1,{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2421),FALSE))","v":71.333333333333329},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2421=0,\"\",VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2421),FALSE))","v":1070},"NA",1,{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15298.506000000001,16998.34]
["Edemet 2018 proy cuentas","DACBT","DACBT008-10-2018-10","DACBTAM3ALA00647816357","2018-12-31","PANAMA",null,16475.53,7576.97,null,0,null,null,24052.5,null,0,{"$f":"IF(OR(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2440=0),\"NA\",IF($B2440=\"DLABT\",MID($D2440,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2440,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2440=0),\"NA\",IF(OR($B2440=\"DLABT\",$B2440=\"DLSBT\"),MID($D2440,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2440,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2440=0),\"NA\",IF($B2440=\"DLSBT\",MID($D2440,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2440,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2440=0),\"NA\",MID($D2440,m2Inicio+INDIRECT(B2440),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2440=0),\"NA\",RIGHT($D2440,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2440=0),\"NA\",RIGHT($D2440,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2440<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2440<=FechaMin,E2440>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2440<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2440=0,0,IF(OR(I2440/N2440<=MObraMin,I2440/N2440>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2440<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2440<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2440<=INDIRECT(VLOOKUP(B2440,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24052.5,1,{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2440),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2440=0,\"\",VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2440),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2440,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},21647.25,24052.5]
["Edemet 2018 proy cuentas","DLABT","201012017080899","DLABTM100039P001HOC3ALA002","2018-04-16","HERRERA, OCU (CABECE",null,542.45000000000005,317.88,null,0,null,null,860.33,null,0,{"$f":"IF(OR(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2453=0),\"NA\",IF($B2453=\"DLABT\",MID($D2453,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2453,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2453=0),\"NA\",IF(OR($B2453=\"DLABT\",$B2453=\"DLSBT\"),MID($D2453,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2453,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2453=0),\"NA\",IF($B2453=\"DLSBT\",MID($D2453,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2453,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2453=0),\"NA\",MID($D2453,m2Inicio+INDIRECT(B2453),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2453=0),\"NA\",RIGHT($D2453,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2453=0),\"NA\",RIGHT($D2453,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2453<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2453<=FechaMin,E2453>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2453<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2453=0,0,IF(OR(I2453/N2453<=MObraMin,I2453/N2453>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2453<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2453<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2453<=INDIRECT(VLOOKUP(B2453,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2453),FALSE))","v":39},{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2453=0,\"\",VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2453),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,860.33]
["Edemet 2018 proy cuentas","DLAMT-13,8","101012018020221","DLAMT138T100341P003HOCASA1/0","2018-10-31","PANAMA, PUEBLO NUEVO",null,4244.3599999999997,2976.75,null,0,null,null,7221.11,null,0,{"$f":"IF(OR(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2462=0),\"NA\",IF($B2462=\"DLABT\",MID($D2462,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2462,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2462=0),\"NA\",IF(OR($B2462=\"DLABT\",$B2462=\"DLSBT\"),MID($D2462,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2462,CondInicio,CondFin-CondInicio+1)*1))","v":341},113.66666666666667,{"$f":"IF(OR(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2462=0),\"NA\",IF($B2462=\"DLSBT\",MID($D2462,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2462,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2462=0),\"NA\",MID($D2462,m2Inicio+INDIRECT(B2462),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2462=0),\"NA\",RIGHT($D2462,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2462=0),\"NA\",RIGHT($D2462,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2462<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2462<=FechaMin,E2462>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2462<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2462=0,0,IF(OR(I2462/N2462<=MObraMin,I2462/N2462>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2462<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2462<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2462<=INDIRECT(VLOOKUP(B2462,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7221.11,1,{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2462),FALSE))","v":113.66666666666667},{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2462=0,\"\",VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2462),FALSE))","v":341},"NA",1,{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6498.9989999999998,7221.11]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012016031047","DTRMB138M10025IP003","2018-12-03","PANAMA, VERACRUZ",null,5224.62,1492.94,null,0,null,null,6717.56,null,0,{"$f":"IF(OR(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2471=0),\"NA\",IF($B2471=\"DLABT\",MID($D2471,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2471,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2471=0),\"NA\",IF(OR($B2471=\"DLABT\",$B2471=\"DLSBT\"),MID($D2471,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2471,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2471=0),\"NA\",IF($B2471=\"DLSBT\",MID($D2471,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2471,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2471=0),\"NA\",MID($D2471,m2Inicio+INDIRECT(B2471),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2471=0),\"NA\",RIGHT($D2471,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2471=0),\"NA\",RIGHT($D2471,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2471<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2471<=FechaMin,E2471>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2471<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2471=0,0,IF(OR(I2471/N2471<=MObraMin,I2471/N2471>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2471<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2471<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2471<=INDIRECT(VLOOKUP(B2471,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6717.56,1,{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2471),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2471=0,\"\",VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2471),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6045.8040000000001,6717.56]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012018010956","DLAMT138T101494P019HOCASA1/0","2018-07-30","PANAMA, JUAN D. AROS",null,22695.67,11003,null,0,null,null,33698.67,null,0,{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",IF($B2485=\"DLABT\",MID($D2485,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2485,PosteInicio,PosteFin-PosteInicio+1)*1))","v":19},{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",IF(OR($B2485=\"DLABT\",$B2485=\"DLSBT\"),MID($D2485,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2485,CondInicio,CondFin-CondInicio+1)*1))","v":1494},78.631578947368425,{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",IF($B2485=\"DLSBT\",MID($D2485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",MID($D2485,m2Inicio+INDIRECT(B2485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",RIGHT($D2485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",RIGHT($D2485,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2485<=FechaMin,E2485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2485=0,0,IF(OR(I2485/N2485<=MObraMin,I2485/N2485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2485<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2485<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2485<=INDIRECT(VLOOKUP(B2485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33698.67,1,{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2485),FALSE))","v":78.631578947368425},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2485=0,\"\",VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2485),FALSE))","v":1494},"NA",1,{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},30328.803,33698.67]
["Edemet 2018 proy cuentas","DLABT","201012018070355","DLABTM100051P001HOC3ALA002","2018-09-25","HERRERA, PENAS CHATA",null,467.12,302.64,null,0,null,null,769.76,null,0,{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",IF($B2492=\"DLABT\",MID($D2492,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2492,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",IF(OR($B2492=\"DLABT\",$B2492=\"DLSBT\"),MID($D2492,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2492,CondInicio,CondFin-CondInicio+1)*1))","v":51},51,{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",IF($B2492=\"DLSBT\",MID($D2492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",MID($D2492,m2Inicio+INDIRECT(B2492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",RIGHT($D2492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",RIGHT($D2492,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2492<=FechaMin,E2492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2492=0,0,IF(OR(I2492/N2492<=MObraMin,I2492/N2492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2492<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2492<=INDIRECT(VLOOKUP(B2492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,769.76,1,{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2492),FALSE))","v":51},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2492=0,\"\",VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2492),FALSE))","v":51},"NA",1,{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},692.78399999999999,769.76]
["Edemet 2018 proy cuentas","DLSBT","201012018040668","DLSBTM100014ZB0150B02C3ALA006","2018-06-11","HERRERA, OCU (CABECE",null,368.62,477.6,null,0,null,null,846.22,null,0,{"$f":"IF(OR(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2513=0),\"NA\",IF($B2513=\"DLABT\",MID($D2513,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2513,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2513=0),\"NA\",IF(OR($B2513=\"DLABT\",$B2513=\"DLSBT\"),MID($D2513,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2513,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2513=0),\"NA\",IF($B2513=\"DLSBT\",MID($D2513,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2513,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2513=0),\"NA\",MID($D2513,m2Inicio+INDIRECT(B2513),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2513=0),\"NA\",RIGHT($D2513,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2513=0),\"NA\",RIGHT($D2513,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2513<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2513<=FechaMin,E2513>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2513<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2513=0,0,IF(OR(I2513/N2513<=MObraMin,I2513/N2513>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2513<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2513<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2513<=INDIRECT(VLOOKUP(B2513,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,846.22,1,{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2513),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2513=0,\"\",VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2513),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2513,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},761.59800000000007,846.22]
["Edemet 2018 proy cuentas","DLABT","201012018040668","DLABTM100108P003HOC3ALA002","2018-06-11","HERRERA, OCU (CABECE",null,1071.75,593.66999999999996,null,0,null,null,1665.42,null,0,{"$f":"IF(OR(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2514=0),\"NA\",IF($B2514=\"DLABT\",MID($D2514,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2514,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2514=0),\"NA\",IF(OR($B2514=\"DLABT\",$B2514=\"DLSBT\"),MID($D2514,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2514,CondInicio,CondFin-CondInicio+1)*1))","v":108},36,{"$f":"IF(OR(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2514=0),\"NA\",IF($B2514=\"DLSBT\",MID($D2514,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2514,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2514=0),\"NA\",MID($D2514,m2Inicio+INDIRECT(B2514),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2514=0),\"NA\",RIGHT($D2514,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2514=0),\"NA\",RIGHT($D2514,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2514<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2514<=FechaMin,E2514>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2514<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2514=0,0,IF(OR(I2514/N2514<=MObraMin,I2514/N2514>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2514<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2514<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2514<=INDIRECT(VLOOKUP(B2514,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1665.42,1,{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2514),FALSE))","v":36},{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2514=0,\"\",VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2514),FALSE))","v":108},"NA",1,{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2514,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1498.8780000000002,1665.42]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012018020815","DTRMB138T30225IP001","2018-10-07","PANAMA, BELLA VISTA",null,12304.31,2998.32,null,0,null,null,15302.63,null,0,{"$f":"IF(OR(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2527=0),\"NA\",IF($B2527=\"DLABT\",MID($D2527,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2527,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2527=0),\"NA\",IF(OR($B2527=\"DLABT\",$B2527=\"DLSBT\"),MID($D2527,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2527,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2527=0),\"NA\",IF($B2527=\"DLSBT\",MID($D2527,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2527,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2527=0),\"NA\",MID($D2527,m2Inicio+INDIRECT(B2527),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2527=0),\"NA\",RIGHT($D2527,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2527=0),\"NA\",RIGHT($D2527,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2527<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2527<=FechaMin,E2527>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2527<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2527=0,0,IF(OR(I2527/N2527<=MObraMin,I2527/N2527>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2527<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2527<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2527<=INDIRECT(VLOOKUP(B2527,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15302.63,1,{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2527),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2527=0,\"\",VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0225IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2527),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2527,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13772.367,15302.63]
["Edemet 2018 proy cuentas","DLSBT","101012018050582","DLSBTT100127ZB0320B02C4ALC500","2018-09-07","PANAMA, SAN FCO",null,3885.05,7230.62,null,0,null,null,11115.67,null,0,{"$f":"IF(OR(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2547=0),\"NA\",IF($B2547=\"DLABT\",MID($D2547,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2547,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2547=0),\"NA\",IF(OR($B2547=\"DLABT\",$B2547=\"DLSBT\"),MID($D2547,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2547,CondInicio,CondFin-CondInicio+1)*1))","v":127},"NA",{"$f":"IF(OR(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2547=0),\"NA\",IF($B2547=\"DLSBT\",MID($D2547,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2547,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2547=0),\"NA\",MID($D2547,m2Inicio+INDIRECT(B2547),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2547=0),\"NA\",RIGHT($D2547,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2547=0),\"NA\",RIGHT($D2547,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2547<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2547<=FechaMin,E2547>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2547<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2547=0,0,IF(OR(I2547/N2547<=MObraMin,I2547/N2547>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2547<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2547<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2547<=INDIRECT(VLOOKUP(B2547,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11115.67,1,{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2547),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2547=0,\"\",VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2547),FALSE))","v":127},"NA",1,{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2547,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10004.103000000001,11115.67]
["Edemet 2018 proy cuentas","DLSBT","102012017030146","DLSBTM100017ZB0150B02C3ALA006","2018-04-06","PANAMA, ARRAIJAN (CA",null,419.44,620.49,null,0,null,null,1039.93,null,0,{"$f":"IF(OR(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2556=0),\"NA\",IF($B2556=\"DLABT\",MID($D2556,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2556,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2556=0),\"NA\",IF(OR($B2556=\"DLABT\",$B2556=\"DLSBT\"),MID($D2556,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2556,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2556=0),\"NA\",IF($B2556=\"DLSBT\",MID($D2556,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2556,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2556=0),\"NA\",MID($D2556,m2Inicio+INDIRECT(B2556),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2556=0),\"NA\",RIGHT($D2556,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2556=0),\"NA\",RIGHT($D2556,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2556<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2556<=FechaMin,E2556>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2556<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2556=0,0,IF(OR(I2556/N2556<=MObraMin,I2556/N2556>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2556<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2556<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2556<=INDIRECT(VLOOKUP(B2556,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1039.93,1,{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2556),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2556=0,\"\",VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2556),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2556,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},935.93700000000013,1039.93]
["Edemet 2018 proy cuentas","DLABT","102012017070935","DLABTM100112P003HOC3ALA1/0","2018-02-23","PANAMA, SAN CARLOS (",null,1280.5,755.26,null,0,null,null,2035.76,null,0,{"$f":"IF(OR(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2565=0),\"NA\",IF($B2565=\"DLABT\",MID($D2565,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2565,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2565=0),\"NA\",IF(OR($B2565=\"DLABT\",$B2565=\"DLSBT\"),MID($D2565,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2565,CondInicio,CondFin-CondInicio+1)*1))","v":112},37.333333333333336,{"$f":"IF(OR(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2565=0),\"NA\",IF($B2565=\"DLSBT\",MID($D2565,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2565,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2565=0),\"NA\",MID($D2565,m2Inicio+INDIRECT(B2565),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2565=0),\"NA\",RIGHT($D2565,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2565=0),\"NA\",RIGHT($D2565,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2565<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2565<=FechaMin,E2565>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2565<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2565=0,0,IF(OR(I2565/N2565<=MObraMin,I2565/N2565>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2565<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2565<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2565<=INDIRECT(VLOOKUP(B2565,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2035.76,1,{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2565),FALSE))","v":37.333333333333336},{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2565=0,\"\",VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2565),FALSE))","v":112},"NA",1,{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2565,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1832.184,2035.76]
["Edemet 2018 proy cuentas","DLSMT-34,5","201022017071032","DLSMT345T100081ZB0480B02SLAALA4/04/0","2018-04-24","VERAGUAS, SANTIAGO (",null,7165.76,2409.59,null,0,null,null,9575.35,null,0,{"$f":"IF(OR(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2573=0),\"NA\",IF($B2573=\"DLABT\",MID($D2573,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2573,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2573=0),\"NA\",IF(OR($B2573=\"DLABT\",$B2573=\"DLSBT\"),MID($D2573,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2573,CondInicio,CondFin-CondInicio+1)*1))","v":81},"NA",{"$f":"IF(OR(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2573=0),\"NA\",IF($B2573=\"DLSBT\",MID($D2573,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2573,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2573=0),\"NA\",MID($D2573,m2Inicio+INDIRECT(B2573),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2573=0),\"NA\",RIGHT($D2573,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2573=0),\"NA\",RIGHT($D2573,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2573<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2573<=FechaMin,E2573>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2573<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2573=0,0,IF(OR(I2573/N2573<=MObraMin,I2573/N2573>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2573<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2573<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2573<=INDIRECT(VLOOKUP(B2573,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9575.35,1,{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2573),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2573=0,\"\",VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2573),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2573,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8617.8150000000005,9575.35]
["Edemet 2018 proy cuentas","AINAP","AINAP008-2018-5","AINAPS999A00000000","2018-12-31","PANAMA",null,315872.65999999997,127499.69,null,0,null,null,443372.35,null,0,{"$f":"IF(OR(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2586=0),\"NA\",IF($B2586=\"DLABT\",MID($D2586,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2586,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2586=0),\"NA\",IF(OR($B2586=\"DLABT\",$B2586=\"DLSBT\"),MID($D2586,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2586,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2586=0),\"NA\",IF($B2586=\"DLSBT\",MID($D2586,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2586,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2586=0),\"NA\",MID($D2586,m2Inicio+INDIRECT(B2586),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2586=0),\"NA\",RIGHT($D2586,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2586=0),\"NA\",RIGHT($D2586,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2586<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2586<=FechaMin,E2586>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2586<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2586=0,0,IF(OR(I2586/N2586<=MObraMin,I2586/N2586>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2586<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2586<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2586<=INDIRECT(VLOOKUP(B2586,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,443372.35,1,{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2586),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2586=0,\"\",VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2586),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2586,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},399035.11499999999,443372.35]
["Edemet 2018 proy cuentas","DLSBT","101012017070732","DLSBTT100040ZB0320B02C4ALA4/0","2018-03-26","PANAMA, ANCON",null,1722.09,1198.57,null,0,null,null,2920.66,null,0,{"$f":"IF(OR(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2607=0),\"NA\",IF($B2607=\"DLABT\",MID($D2607,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2607,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2607=0),\"NA\",IF(OR($B2607=\"DLABT\",$B2607=\"DLSBT\"),MID($D2607,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2607,CondInicio,CondFin-CondInicio+1)*1))","v":40},"NA",{"$f":"IF(OR(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2607=0),\"NA\",IF($B2607=\"DLSBT\",MID($D2607,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2607,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2607=0),\"NA\",MID($D2607,m2Inicio+INDIRECT(B2607),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2607=0),\"NA\",RIGHT($D2607,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2607=0),\"NA\",RIGHT($D2607,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2607<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2607<=FechaMin,E2607>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2607<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2607=0,0,IF(OR(I2607/N2607<=MObraMin,I2607/N2607>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2607<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2607<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2607<=INDIRECT(VLOOKUP(B2607,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2920.66,1,{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2607),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2607=0,\"\",VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2607),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2607,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2628.5940000000001,2920.66]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017070732","DLSMT138T100031ZB0480B02SLAALA4/04/0","2018-03-26","PANAMA, ANCON",null,2804.84,844.3,null,0,null,null,3649.14,null,0,{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",IF($B2608=\"DLABT\",MID($D2608,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2608,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",IF(OR($B2608=\"DLABT\",$B2608=\"DLSBT\"),MID($D2608,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2608,CondInicio,CondFin-CondInicio+1)*1))","v":31},"NA",{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",IF($B2608=\"DLSBT\",MID($D2608,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2608,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",MID($D2608,m2Inicio+INDIRECT(B2608),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",RIGHT($D2608,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2608=0),\"NA\",RIGHT($D2608,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2608<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2608<=FechaMin,E2608>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2608<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2608=0,0,IF(OR(I2608/N2608<=MObraMin,I2608/N2608>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2608<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2608<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2608<=INDIRECT(VLOOKUP(B2608,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3649.14,1,{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2608),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2608=0,\"\",VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2608),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2608,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3284.2260000000001,3649.14]
["Edemet 2018 proy cuentas","DLABT","102012017100796","DLABTM101118P015HOC3ALA1/0","2018-08-23","PANAMA, EL ESPINO",null,13659.3,4526.46,null,0,null,null,18185.759999999998,null,0,{"$f":"IF(OR(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2629=0),\"NA\",IF($B2629=\"DLABT\",MID($D2629,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2629,PosteInicio,PosteFin-PosteInicio+1)*1))","v":15},{"$f":"IF(OR(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2629=0),\"NA\",IF(OR($B2629=\"DLABT\",$B2629=\"DLSBT\"),MID($D2629,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2629,CondInicio,CondFin-CondInicio+1)*1))","v":1118},74.533333333333331,{"$f":"IF(OR(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2629=0),\"NA\",IF($B2629=\"DLSBT\",MID($D2629,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2629,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2629=0),\"NA\",MID($D2629,m2Inicio+INDIRECT(B2629),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2629=0),\"NA\",RIGHT($D2629,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2629=0),\"NA\",RIGHT($D2629,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2629<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2629<=FechaMin,E2629>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2629<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2629=0,0,IF(OR(I2629/N2629<=MObraMin,I2629/N2629>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2629<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2629<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2629<=INDIRECT(VLOOKUP(B2629,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18185.759999999998,1,{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2629),FALSE))","v":74.533333333333331},{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2629=0,\"\",VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2629),FALSE))","v":1118},"NA",1,{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2629,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},16367.183999999999,18185.759999999998]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012018020911","DTRMB138M10010IP001","2018-05-21","PANAMA, EL HIGO",null,1350.39,495.12,null,0,null,null,1845.51,null,0,{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",IF($B2637=\"DLABT\",MID($D2637,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2637,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",IF(OR($B2637=\"DLABT\",$B2637=\"DLSBT\"),MID($D2637,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2637,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",IF($B2637=\"DLSBT\",MID($D2637,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2637,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",MID($D2637,m2Inicio+INDIRECT(B2637),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",RIGHT($D2637,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",RIGHT($D2637,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2637<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2637<=FechaMin,E2637>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2637<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2637=0,0,IF(OR(I2637/N2637<=MObraMin,I2637/N2637>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2637<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2637<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2637<=INDIRECT(VLOOKUP(B2637,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1845.51,1,{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2637),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2637=0,\"\",VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2637),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1660.9590000000001,1845.51]
["Edemet 2018 proy cuentas","DLABT","102012017120367","DLABTM100028P001HOC3ALA002","2018-07-03","PANAMA, NUEVO EMPERA",null,493.18,288.02,null,0,null,null,781.2,null,0,{"$f":"IF(OR(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2650=0),\"NA\",IF($B2650=\"DLABT\",MID($D2650,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2650,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2650=0),\"NA\",IF(OR($B2650=\"DLABT\",$B2650=\"DLSBT\"),MID($D2650,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2650,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2650=0),\"NA\",IF($B2650=\"DLSBT\",MID($D2650,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2650,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2650=0),\"NA\",MID($D2650,m2Inicio+INDIRECT(B2650),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2650=0),\"NA\",RIGHT($D2650,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2650=0),\"NA\",RIGHT($D2650,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2650<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2650<=FechaMin,E2650>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2650<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2650=0,0,IF(OR(I2650/N2650<=MObraMin,I2650/N2650>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2650<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2650<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2650<=INDIRECT(VLOOKUP(B2650,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2650),FALSE))","v":28},{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2650=0,\"\",VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2650),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2650,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,781.2]
["Edemet 2018 proy cuentas","DEQDM","201012014100018","DCRMM138IC01","2018-09-07","COCLE, PENONOME (CAB",null,45027.54,40316.379999999997,null,8360.59,null,null,93704.51,null,0,{"$f":"IF(OR(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2659=0),\"NA\",IF($B2659=\"DLABT\",MID($D2659,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2659,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2659=0),\"NA\",IF(OR($B2659=\"DLABT\",$B2659=\"DLSBT\"),MID($D2659,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2659,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2659=0),\"NA\",IF($B2659=\"DLSBT\",MID($D2659,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2659,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2659=0),\"NA\",MID($D2659,m2Inicio+INDIRECT(B2659),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2659=0),\"NA\",RIGHT($D2659,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2659=0),\"NA\",RIGHT($D2659,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2659<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2659<=FechaMin,E2659>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2659<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2659=0,0,IF(OR(I2659/N2659<=MObraMin,I2659/N2659>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2659<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2659<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2659<=INDIRECT(VLOOKUP(B2659,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,93704.51,1,{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2659),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2659=0,\"\",VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2659),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2659,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},84334.058999999994,93704.51]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017070647","DLAMT345M100000P011MECASA1/0","2018-04-17","PANAMA, BARRIO COLON",null,4620,1464.05,null,0,null,null,6084.05,null,0,{"$f":"IF(OR(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2672=0),\"NA\",IF($B2672=\"DLABT\",MID($D2672,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2672,PosteInicio,PosteFin-PosteInicio+1)*1))","v":11},{"$f":"IF(OR(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2672=0),\"NA\",IF(OR($B2672=\"DLABT\",$B2672=\"DLSBT\"),MID($D2672,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2672,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2672=0),\"NA\",IF($B2672=\"DLSBT\",MID($D2672,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2672,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2672=0),\"NA\",MID($D2672,m2Inicio+INDIRECT(B2672),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2672=0),\"NA\",RIGHT($D2672,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2672=0),\"NA\",RIGHT($D2672,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2672<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2672<=FechaMin,E2672>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2672<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2672=0,0,IF(OR(I2672/N2672<=MObraMin,I2672/N2672>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2672<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2672<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2672<=INDIRECT(VLOOKUP(B2672,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6084.05,1,{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2672),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2672=0,\"\",VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2672),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2672,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5475.6450000000004,6084.05]
["Edemet 2018 proy cuentas","DLSMT-13,8","102012018020273","DLSMT138T100029ZB0480B02SLAALA4/04/0","2018-08-24","PANAMA, BARRIO COLON",null,2166.1,1397.67,null,0,null,null,3563.77,null,0,{"$f":"IF(OR(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2679=0),\"NA\",IF($B2679=\"DLABT\",MID($D2679,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2679,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2679=0),\"NA\",IF(OR($B2679=\"DLABT\",$B2679=\"DLSBT\"),MID($D2679,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2679,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2679=0),\"NA\",IF($B2679=\"DLSBT\",MID($D2679,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2679,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2679=0),\"NA\",MID($D2679,m2Inicio+INDIRECT(B2679),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2679=0),\"NA\",RIGHT($D2679,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2679=0),\"NA\",RIGHT($D2679,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2679<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2679<=FechaMin,E2679>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2679<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2679=0,0,IF(OR(I2679/N2679<=MObraMin,I2679/N2679>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2679<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2679<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2679<=INDIRECT(VLOOKUP(B2679,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3563.77,1,{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2679),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2679=0,\"\",VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2679),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2679,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3207.393,3563.77]
["Edemet 2018 proy cuentas","DLABT","102012018050465","DLABTM100116P003HOC3ALA002","2018-10-07","PANAMA, AROSEMENA",null,1145.52,631.66,null,0,null,null,1777.18,null,0,{"$f":"IF(OR(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2693=0),\"NA\",IF($B2693=\"DLABT\",MID($D2693,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2693,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2693=0),\"NA\",IF(OR($B2693=\"DLABT\",$B2693=\"DLSBT\"),MID($D2693,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2693,CondInicio,CondFin-CondInicio+1)*1))","v":116},38.666666666666664,{"$f":"IF(OR(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2693=0),\"NA\",IF($B2693=\"DLSBT\",MID($D2693,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2693,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2693=0),\"NA\",MID($D2693,m2Inicio+INDIRECT(B2693),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2693=0),\"NA\",RIGHT($D2693,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2693=0),\"NA\",RIGHT($D2693,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2693<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2693<=FechaMin,E2693>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2693<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2693=0,0,IF(OR(I2693/N2693<=MObraMin,I2693/N2693>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2693<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2693<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2693<=INDIRECT(VLOOKUP(B2693,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1777.18,1,{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2693),FALSE))","v":38.666666666666664},{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2693=0,\"\",VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2693),FALSE))","v":116},"NA",1,{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2693,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1599.462,1777.18]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012018040802","DTRMB138M10010IP001","2018-07-08","PANAMA, EL ARADO",null,1443.89,279.17,null,0,null,null,1723.06,null,0,{"$f":"IF(OR(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2702=0),\"NA\",IF($B2702=\"DLABT\",MID($D2702,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2702,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2702=0),\"NA\",IF(OR($B2702=\"DLABT\",$B2702=\"DLSBT\"),MID($D2702,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2702,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2702=0),\"NA\",IF($B2702=\"DLSBT\",MID($D2702,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2702,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2702=0),\"NA\",MID($D2702,m2Inicio+INDIRECT(B2702),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2702=0),\"NA\",RIGHT($D2702,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2702=0),\"NA\",RIGHT($D2702,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2702<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2702<=FechaMin,E2702>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2702<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2702=0,0,IF(OR(I2702/N2702<=MObraMin,I2702/N2702>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2702<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2702<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2702<=INDIRECT(VLOOKUP(B2702,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1723.06,1,{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2702),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2702=0,\"\",VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2702),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2702,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1550.7539999999999,1723.06]
["Edemet 2018 proy cuentas","CMEDI","CMEDI008-70-2018-70","CMEDITMTTT423","2018-12-31","PANAMA",null,464364.99,46898.01,null,0,null,null,511263,null,0,{"$f":"IF(OR(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2723=0),\"NA\",IF($B2723=\"DLABT\",MID($D2723,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2723,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2723=0),\"NA\",IF(OR($B2723=\"DLABT\",$B2723=\"DLSBT\"),MID($D2723,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2723,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2723=0),\"NA\",IF($B2723=\"DLSBT\",MID($D2723,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2723,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2723=0),\"NA\",MID($D2723,m2Inicio+INDIRECT(B2723),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2723=0),\"NA\",RIGHT($D2723,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2723=0),\"NA\",RIGHT($D2723,3)*1)","v":423},1,{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2723<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2723<=FechaMin,E2723>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2723<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2723=0,0,IF(OR(I2723/N2723<=MObraMin,I2723/N2723>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2723<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2723<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2723<=INDIRECT(VLOOKUP(B2723,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,511263,1,{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2723),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2723=0,\"\",VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2723),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2723,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},460136.7,511263]
["Edemet 2018 proy cuentas","DLABT","102012017120142","DLABTT100018P000HOC4ALA336","2018-05-03","PANAMA, ARRAIJAN (CA",null,382.39,220.26,null,0,null,null,602.65,null,0,{"$f":"IF(OR(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2736=0),\"NA\",IF($B2736=\"DLABT\",MID($D2736,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2736,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2736=0),\"NA\",IF(OR($B2736=\"DLABT\",$B2736=\"DLSBT\"),MID($D2736,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2736,CondInicio,CondFin-CondInicio+1)*1))","v":18},"SP",{"$f":"IF(OR(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2736=0),\"NA\",IF($B2736=\"DLSBT\",MID($D2736,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2736,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2736=0),\"NA\",MID($D2736,m2Inicio+INDIRECT(B2736),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2736=0),\"NA\",RIGHT($D2736,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2736=0),\"NA\",RIGHT($D2736,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2736<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2736<=FechaMin,E2736>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2736<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2736=0,0,IF(OR(I2736/N2736<=MObraMin,I2736/N2736>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2736<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2736<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2736<=INDIRECT(VLOOKUP(B2736,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2736),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2736=0,\"\",VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2736),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2736,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,602.65]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017040496","DLAMT345M100000P002MECASA1/0","2018-01-19","PANAMA, EL GUAYABITO",null,862.39,360.8,null,0,null,null,1223.19,null,0,{"$f":"IF(OR(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2743=0),\"NA\",IF($B2743=\"DLABT\",MID($D2743,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2743,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2743=0),\"NA\",IF(OR($B2743=\"DLABT\",$B2743=\"DLSBT\"),MID($D2743,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2743,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2743=0),\"NA\",IF($B2743=\"DLSBT\",MID($D2743,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2743,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2743=0),\"NA\",MID($D2743,m2Inicio+INDIRECT(B2743),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2743=0),\"NA\",RIGHT($D2743,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2743=0),\"NA\",RIGHT($D2743,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2743<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2743<=FechaMin,E2743>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2743<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2743=0,0,IF(OR(I2743/N2743<=MObraMin,I2743/N2743>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2743<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2743<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2743<=INDIRECT(VLOOKUP(B2743,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2743),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2743=0,\"\",VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2743),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2743,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1223.19]
["Edemet 2018 proy cuentas","DLABT","201012018030344","DLABTM100017P000HOC3ALA4/0","2018-09-05","COCLE, LA PINTADA (C",null,355.13,762.03,null,0,null,null,1117.1600000000001,null,0,{"$f":"IF(OR(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2753=0),\"NA\",IF($B2753=\"DLABT\",MID($D2753,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2753,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2753=0),\"NA\",IF(OR($B2753=\"DLABT\",$B2753=\"DLSBT\"),MID($D2753,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2753,CondInicio,CondFin-CondInicio+1)*1))","v":17},"SP",{"$f":"IF(OR(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2753=0),\"NA\",IF($B2753=\"DLSBT\",MID($D2753,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2753,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2753=0),\"NA\",MID($D2753,m2Inicio+INDIRECT(B2753),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2753=0),\"NA\",RIGHT($D2753,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2753=0),\"NA\",RIGHT($D2753,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2753<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2753<=FechaMin,E2753>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2753<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2753=0,0,IF(OR(I2753/N2753<=MObraMin,I2753/N2753>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2753<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2753<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2753<=INDIRECT(VLOOKUP(B2753,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2753),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2753=0,\"\",VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2753),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2753,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1117.1600000000001]
["Edemet 2018 proy cuentas","DLABT","102012017100247","DLABTM100055P001HOC3ALA002","2018-04-17","PANAMA, AROSEMENA",null,519.33000000000004,292.77999999999997,null,0,null,null,812.11,null,0,{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",IF($B2766=\"DLABT\",MID($D2766,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2766,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",IF(OR($B2766=\"DLABT\",$B2766=\"DLSBT\"),MID($D2766,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2766,CondInicio,CondFin-CondInicio+1)*1))","v":55},55,{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",IF($B2766=\"DLSBT\",MID($D2766,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2766,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",MID($D2766,m2Inicio+INDIRECT(B2766),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",RIGHT($D2766,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2766=0),\"NA\",RIGHT($D2766,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2766<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2766<=FechaMin,E2766>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2766<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2766=0,0,IF(OR(I2766/N2766<=MObraMin,I2766/N2766>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2766<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2766<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2766<=INDIRECT(VLOOKUP(B2766,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,812.11,1,{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2766),FALSE))","v":55},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2766=0,\"\",VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2766),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2766,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},730.899,812.11]
["Edemet 2018 proy cuentas","CMEDI","CMEDI008-10-2018-10","CMEDIMBSNO999","2018-12-31","PANAMA",null,40454.959999999999,14025.96,null,0,null,null,54480.92,null,0,{"$f":"IF(OR(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2775=0),\"NA\",IF($B2775=\"DLABT\",MID($D2775,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2775,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2775=0),\"NA\",IF(OR($B2775=\"DLABT\",$B2775=\"DLSBT\"),MID($D2775,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2775,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2775=0),\"NA\",IF($B2775=\"DLSBT\",MID($D2775,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2775,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2775=0),\"NA\",MID($D2775,m2Inicio+INDIRECT(B2775),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2775=0),\"NA\",RIGHT($D2775,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2775=0),\"NA\",RIGHT($D2775,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2775<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2775<=FechaMin,E2775>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2775<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2775=0,0,IF(OR(I2775/N2775<=MObraMin,I2775/N2775>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2775<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2775<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2775<=INDIRECT(VLOOKUP(B2775,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54480.92,1,{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2775),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2775=0,\"\",VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2775),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2775,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},49032.828000000001,54480.92]
["Edemet 2018 proy cuentas","DLSBT","102012018010876","DLSBTM100012ZB0150B02C3ALA002","2018-03-26","PANAMA, PUERTO CAIMI",null,228.25,450.97,null,0,null,null,679.22,null,0,{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",IF($B2789=\"DLABT\",MID($D2789,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2789,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",IF(OR($B2789=\"DLABT\",$B2789=\"DLSBT\"),MID($D2789,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2789,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",IF($B2789=\"DLSBT\",MID($D2789,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2789,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",MID($D2789,m2Inicio+INDIRECT(B2789),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",RIGHT($D2789,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",RIGHT($D2789,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2789<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2789<=FechaMin,E2789>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2789<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2789=0,0,IF(OR(I2789/N2789<=MObraMin,I2789/N2789>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2789<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2789<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2789<=INDIRECT(VLOOKUP(B2789,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,679.22,1,{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2789),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2789=0,\"\",VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2789),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},611.298,679.22]
["Edemet 2018 proy cuentas","DLABT","102012018030336","DLABTM100178P002HOC3ALA002","2018-07-26","PANAMA, EL GUAYABITO",null,1056.71,1622.11,null,0,null,null,2678.82,null,0,{"$f":"IF(OR(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2796=0),\"NA\",IF($B2796=\"DLABT\",MID($D2796,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2796,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2796=0),\"NA\",IF(OR($B2796=\"DLABT\",$B2796=\"DLSBT\"),MID($D2796,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2796,CondInicio,CondFin-CondInicio+1)*1))","v":178},89,{"$f":"IF(OR(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2796=0),\"NA\",IF($B2796=\"DLSBT\",MID($D2796,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2796,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2796=0),\"NA\",MID($D2796,m2Inicio+INDIRECT(B2796),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2796=0),\"NA\",RIGHT($D2796,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2796=0),\"NA\",RIGHT($D2796,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2796<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2796<=FechaMin,E2796>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2796<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2796=0,0,IF(OR(I2796/N2796<=MObraMin,I2796/N2796>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2796<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2796<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2796<=INDIRECT(VLOOKUP(B2796,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2678.82,1,{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2796),FALSE))","v":89},{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2796=0,\"\",VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2796),FALSE))","v":178},"NA",1,{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2796,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2410.9380000000001,2678.82]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012018030632","DLSMT138T100046ZB0480B02SLAALC500500","2018-07-05","PANAMA, SAN FCO",null,5044.4799999999996,1884.68,null,0,null,null,6929.16,null,0,{"$f":"IF(OR(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2817=0),\"NA\",IF($B2817=\"DLABT\",MID($D2817,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2817,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2817=0),\"NA\",IF(OR($B2817=\"DLABT\",$B2817=\"DLSBT\"),MID($D2817,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2817,CondInicio,CondFin-CondInicio+1)*1))","v":46},"NA",{"$f":"IF(OR(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2817=0),\"NA\",IF($B2817=\"DLSBT\",MID($D2817,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2817,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2817=0),\"NA\",MID($D2817,m2Inicio+INDIRECT(B2817),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2817=0),\"NA\",RIGHT($D2817,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2817=0),\"NA\",RIGHT($D2817,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2817<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2817<=FechaMin,E2817>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2817<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2817=0,0,IF(OR(I2817/N2817<=MObraMin,I2817/N2817>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2817<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2817<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2817<=INDIRECT(VLOOKUP(B2817,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6929.16,1,{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2817),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2817=0,\"\",VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","500","","","","","NA",{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2817),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2817,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6236.2439999999997,6929.16]
["Edemet 2018 proy cuentas","DLSBT","201012018081263","DLSBTM100017ZB0150B02C3ALA006","2018-11-30","COCLE, PENONOME (CAB",null,276.76,850.18,null,0,null,null,1126.94,null,0,{"$f":"IF(OR(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2830=0),\"NA\",IF($B2830=\"DLABT\",MID($D2830,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2830,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2830=0),\"NA\",IF(OR($B2830=\"DLABT\",$B2830=\"DLSBT\"),MID($D2830,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2830,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2830=0),\"NA\",IF($B2830=\"DLSBT\",MID($D2830,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2830,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2830=0),\"NA\",MID($D2830,m2Inicio+INDIRECT(B2830),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2830=0),\"NA\",RIGHT($D2830,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2830=0),\"NA\",RIGHT($D2830,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2830<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2830<=FechaMin,E2830>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2830<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2830=0,0,IF(OR(I2830/N2830<=MObraMin,I2830/N2830>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2830<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2830<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2830<=INDIRECT(VLOOKUP(B2830,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1126.94,1,{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2830),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2830=0,\"\",VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2830),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2830,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1014.2460000000001,1126.94]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","101012018051037","DTRMB120T10500IG001","2018-09-13","PANAMA, ANCON",null,32874.870000000003,293.16000000000003,null,0,null,null,33168.03,null,0,{"$f":"IF(OR(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2839=0),\"NA\",IF($B2839=\"DLABT\",MID($D2839,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2839,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2839=0),\"NA\",IF(OR($B2839=\"DLABT\",$B2839=\"DLSBT\"),MID($D2839,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2839,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2839=0),\"NA\",IF($B2839=\"DLSBT\",MID($D2839,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2839,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2839=0),\"NA\",MID($D2839,m2Inicio+INDIRECT(B2839),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2839=0),\"NA\",RIGHT($D2839,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2839=0),\"NA\",RIGHT($D2839,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2839<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2839<=FechaMin,E2839>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2839<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2839=0,0,IF(OR(I2839/N2839<=MObraMin,I2839/N2839>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2839<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2839<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2839<=INDIRECT(VLOOKUP(B2839,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2839),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2839=0,\"\",VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB120T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2839),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2839,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,33168.03]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012018010334","DTRMB138M10025IP001","2018-03-26","PANAMA, PUERTO CAIMI",null,1683.85,521.54999999999995,null,0,null,null,2205.4,null,0,{"$f":"IF(OR(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2853=0),\"NA\",IF($B2853=\"DLABT\",MID($D2853,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2853,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2853=0),\"NA\",IF(OR($B2853=\"DLABT\",$B2853=\"DLSBT\"),MID($D2853,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2853,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2853=0),\"NA\",IF($B2853=\"DLSBT\",MID($D2853,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2853,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2853=0),\"NA\",MID($D2853,m2Inicio+INDIRECT(B2853),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2853=0),\"NA\",RIGHT($D2853,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2853=0),\"NA\",RIGHT($D2853,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2853<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2853<=FechaMin,E2853>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2853<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2853=0,0,IF(OR(I2853/N2853<=MObraMin,I2853/N2853>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2853<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2853<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2853<=INDIRECT(VLOOKUP(B2853,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2205.4,1,{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2853),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2853=0,\"\",VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2853),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2853,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1984.8600000000001,2205.4]
["Edemet 2018 proy cuentas","DLSBT","201022018010417","DLSBTM100017ZB0150B02C3ALA006","2018-05-17","VERAGUAS, SAN FCO. (",null,434.71,728.6,null,0,null,null,1163.31,null,0,{"$f":"IF(OR(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2860=0),\"NA\",IF($B2860=\"DLABT\",MID($D2860,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2860,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2860=0),\"NA\",IF(OR($B2860=\"DLABT\",$B2860=\"DLSBT\"),MID($D2860,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2860,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2860=0),\"NA\",IF($B2860=\"DLSBT\",MID($D2860,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2860,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2860=0),\"NA\",MID($D2860,m2Inicio+INDIRECT(B2860),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2860=0),\"NA\",RIGHT($D2860,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2860=0),\"NA\",RIGHT($D2860,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2860<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2860<=FechaMin,E2860>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2860<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2860=0,0,IF(OR(I2860/N2860<=MObraMin,I2860/N2860>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2860<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2860<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2860<=INDIRECT(VLOOKUP(B2860,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1163.31,1,{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2860),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2860=0,\"\",VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2860),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2860,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1046.979,1163.31]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012018071184","DTRMB138M10025IP004","2018-12-19","PANAMA, ARRAIJAN (CA",null,6915.2,1943.62,null,0,null,null,8858.82,null,0,{"$f":"IF(OR(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2869=0),\"NA\",IF($B2869=\"DLABT\",MID($D2869,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2869,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2869=0),\"NA\",IF(OR($B2869=\"DLABT\",$B2869=\"DLSBT\"),MID($D2869,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2869,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2869=0),\"NA\",IF($B2869=\"DLSBT\",MID($D2869,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2869,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2869=0),\"NA\",MID($D2869,m2Inicio+INDIRECT(B2869),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2869=0),\"NA\",RIGHT($D2869,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2869=0),\"NA\",RIGHT($D2869,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2869<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2869<=FechaMin,E2869>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2869<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2869=0,0,IF(OR(I2869/N2869<=MObraMin,I2869/N2869>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2869<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2869<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2869<=INDIRECT(VLOOKUP(B2869,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8858.82,1,{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2869),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2869=0,\"\",VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2869),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2869,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7972.9380000000001,8858.82]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017070248","DTRMB345T30150IP001","2018-03-14","PANAMA, BARRIO COLON",null,11903.78,3383.88,null,0,null,null,15287.66,null,0,{"$f":"IF(OR(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2882=0),\"NA\",IF($B2882=\"DLABT\",MID($D2882,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2882,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2882=0),\"NA\",IF(OR($B2882=\"DLABT\",$B2882=\"DLSBT\"),MID($D2882,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2882,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2882=0),\"NA\",IF($B2882=\"DLSBT\",MID($D2882,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2882,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2882=0),\"NA\",MID($D2882,m2Inicio+INDIRECT(B2882),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2882=0),\"NA\",RIGHT($D2882,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2882=0),\"NA\",RIGHT($D2882,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2882<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2882<=FechaMin,E2882>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2882<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2882=0,0,IF(OR(I2882/N2882<=MObraMin,I2882/N2882>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2882<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2882<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2882<=INDIRECT(VLOOKUP(B2882,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15287.66,{"$f":"IF(OR(E2882<=FechaMin,E2882>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2882),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2882=0,\"\",VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2882),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2882,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13758.894,15287.66]
["Edemet 2018 proy cuentas","DLABT","102012017110579","DLABTM100011P000HOC3ALA002","2018-10-07","PANAMA, MENDOZA",null,80.150000000000006,57.79,null,0,null,null,137.94,null,0,{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",IF($B2895=\"DLABT\",MID($D2895,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2895,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",IF(OR($B2895=\"DLABT\",$B2895=\"DLSBT\"),MID($D2895,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2895,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",IF($B2895=\"DLSBT\",MID($D2895,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2895,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",MID($D2895,m2Inicio+INDIRECT(B2895),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",RIGHT($D2895,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2895=0),\"NA\",RIGHT($D2895,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2895<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2895<=FechaMin,E2895>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2895<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2895=0,0,IF(OR(I2895/N2895<=MObraMin,I2895/N2895>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2895<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2895<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2895<=INDIRECT(VLOOKUP(B2895,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2895),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2895=0,\"\",VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2895),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2895,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,137.94]
["Edemet 2018 proy cuentas","DTRMB-13,8","101012017030766","DTRMB138T10300IG001","2018-06-28","PANAMA, CALIDONIA",null,17770.47,11864.5,null,0,null,null,29634.97,null,0,{"$f":"IF(OR(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2911=0),\"NA\",IF($B2911=\"DLABT\",MID($D2911,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2911,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2911=0),\"NA\",IF(OR($B2911=\"DLABT\",$B2911=\"DLSBT\"),MID($D2911,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2911,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2911=0),\"NA\",IF($B2911=\"DLSBT\",MID($D2911,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2911,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2911=0),\"NA\",MID($D2911,m2Inicio+INDIRECT(B2911),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2911=0),\"NA\",RIGHT($D2911,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2911=0),\"NA\",RIGHT($D2911,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2911<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2911<=FechaMin,E2911>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2911<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2911=0,0,IF(OR(I2911/N2911<=MObraMin,I2911/N2911>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2911<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2911<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2911<=INDIRECT(VLOOKUP(B2911,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29634.97,1,{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2911),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2911=0,\"\",VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2911),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2911,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26671.473000000002,29634.97]
["Edemet 2018 proy cuentas","DLSBT","102012018060641","DLSBTM100018ZB0150B02C3ALA006","2018-11-14","PANAMA, CHICA",null,563.92999999999995,519.71,null,0,null,null,1083.6400000000001,null,0,{"$f":"IF(OR(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2924=0),\"NA\",IF($B2924=\"DLABT\",MID($D2924,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2924,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2924=0),\"NA\",IF(OR($B2924=\"DLABT\",$B2924=\"DLSBT\"),MID($D2924,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2924,CondInicio,CondFin-CondInicio+1)*1))","v":18},"NA",{"$f":"IF(OR(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2924=0),\"NA\",IF($B2924=\"DLSBT\",MID($D2924,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2924,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2924=0),\"NA\",MID($D2924,m2Inicio+INDIRECT(B2924),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2924=0),\"NA\",RIGHT($D2924,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2924=0),\"NA\",RIGHT($D2924,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2924<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2924<=FechaMin,E2924>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2924<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2924=0,0,IF(OR(I2924/N2924<=MObraMin,I2924/N2924>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2924<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2924<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2924<=INDIRECT(VLOOKUP(B2924,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1083.6400000000001,1,{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2924),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2924=0,\"\",VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2924),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2924,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},975.27600000000007,1083.6400000000001]
["Edemet 2018 proy cuentas","DLABT","201022017091129","DLABTM100044P001HOC3ALA002","2018-01-02","VERAGUAS, CANAZAS (C",null,416.93,292.88,null,0,null,null,709.81,null,0,{"$f":"IF(OR(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2933=0),\"NA\",IF($B2933=\"DLABT\",MID($D2933,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2933,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2933=0),\"NA\",IF(OR($B2933=\"DLABT\",$B2933=\"DLSBT\"),MID($D2933,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2933,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2933=0),\"NA\",IF($B2933=\"DLSBT\",MID($D2933,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2933,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2933=0),\"NA\",MID($D2933,m2Inicio+INDIRECT(B2933),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2933=0),\"NA\",RIGHT($D2933,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2933=0),\"NA\",RIGHT($D2933,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2933<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2933<=FechaMin,E2933>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2933<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2933=0,0,IF(OR(I2933/N2933<=MObraMin,I2933/N2933>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2933<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2933<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2933<=INDIRECT(VLOOKUP(B2933,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2933),FALSE))","v":44},{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2933=0,\"\",VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2933),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2933,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,709.81]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017050924","DLSMT138T100010ZB0480B02SLACUC5004/0","2018-08-27","PANAMA, BELLA VISTA",null,1917.05,3489.14,null,0,null,null,5406.19,null,0,{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",IF($B2941=\"DLABT\",MID($D2941,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2941,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",IF(OR($B2941=\"DLABT\",$B2941=\"DLSBT\"),MID($D2941,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2941,CondInicio,CondFin-CondInicio+1)*1))","v":10},"NA",{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",IF($B2941=\"DLSBT\",MID($D2941,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2941,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",MID($D2941,m2Inicio+INDIRECT(B2941),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",RIGHT($D2941,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",RIGHT($D2941,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2941<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2941<=FechaMin,E2941>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2941<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2941=0,0,IF(OR(I2941/N2941<=MObraMin,I2941/N2941>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2941<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2941<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2941<=INDIRECT(VLOOKUP(B2941,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5406.19,1,{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2941),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2941=0,\"\",VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2941),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4865.5709999999999,5406.19]
["Edemet 2018 proy cuentas","DLABT","201012018040066","DLABTM100031P001HOC3ALA002","2018-06-18","COCLE, PAJONAL",null,409.15,303.72000000000003,null,0,null,null,712.87,null,0,{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",IF($B2954=\"DLABT\",MID($D2954,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2954,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",IF(OR($B2954=\"DLABT\",$B2954=\"DLSBT\"),MID($D2954,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2954,CondInicio,CondFin-CondInicio+1)*1))","v":31},31,{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",IF($B2954=\"DLSBT\",MID($D2954,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2954,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",MID($D2954,m2Inicio+INDIRECT(B2954),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",RIGHT($D2954,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",RIGHT($D2954,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2954<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2954<=FechaMin,E2954>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2954<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2954=0,0,IF(OR(I2954/N2954<=MObraMin,I2954/N2954>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2954<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2954<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2954<=INDIRECT(VLOOKUP(B2954,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2954),FALSE))","v":31},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2954=0,\"\",VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2954),FALSE))","v":31},"NA",1,{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,712.87]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012018010058","DTRMB138M10010IP002","2018-07-16","PANAMA, NUEVO EMPERA",null,2681.16,1276.29,null,0,null,null,3957.45,null,0,{"$f":"IF(OR(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2963=0),\"NA\",IF($B2963=\"DLABT\",MID($D2963,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2963,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2963=0),\"NA\",IF(OR($B2963=\"DLABT\",$B2963=\"DLSBT\"),MID($D2963,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2963,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2963=0),\"NA\",IF($B2963=\"DLSBT\",MID($D2963,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2963,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2963=0),\"NA\",MID($D2963,m2Inicio+INDIRECT(B2963),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2963=0),\"NA\",RIGHT($D2963,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2963=0),\"NA\",RIGHT($D2963,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2963<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2963<=FechaMin,E2963>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2963<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2963=0,0,IF(OR(I2963/N2963<=MObraMin,I2963/N2963>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2963<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2963<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2963<=INDIRECT(VLOOKUP(B2963,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3957.45,1,{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2963),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2963=0,\"\",VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2963),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2963,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3561.7049999999999,3957.45]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017071093","DTRMB138M10010IP002","2018-12-13","PANAMA, PLAYA LEONA",null,2803.55,896.7,null,0,null,null,3700.25,null,0,{"$f":"IF(OR(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2976=0),\"NA\",IF($B2976=\"DLABT\",MID($D2976,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2976,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2976=0),\"NA\",IF(OR($B2976=\"DLABT\",$B2976=\"DLSBT\"),MID($D2976,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2976,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2976=0),\"NA\",IF($B2976=\"DLSBT\",MID($D2976,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2976,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2976=0),\"NA\",MID($D2976,m2Inicio+INDIRECT(B2976),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2976=0),\"NA\",RIGHT($D2976,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2976=0),\"NA\",RIGHT($D2976,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2976<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2976<=FechaMin,E2976>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2976<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2976=0,0,IF(OR(I2976/N2976<=MObraMin,I2976/N2976>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2976<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2976<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2976<=INDIRECT(VLOOKUP(B2976,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3700.25,1,{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2976),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2976=0,\"\",VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2976),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2976,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3330.2249999999999,3700.25]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022017120680","DLAMT345M100250P004HOCASA1/0","2018-05-15","VERAGUAS, ATALAYA (C",null,3345.06,1699.21,null,126.71,null,null,5170.9799999999996,null,0,{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",IF($B2985=\"DLABT\",MID($D2985,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2985,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",IF(OR($B2985=\"DLABT\",$B2985=\"DLSBT\"),MID($D2985,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2985,CondInicio,CondFin-CondInicio+1)*1))","v":250},62.5,{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",IF($B2985=\"DLSBT\",MID($D2985,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2985,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",MID($D2985,m2Inicio+INDIRECT(B2985),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",RIGHT($D2985,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",RIGHT($D2985,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2985<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2985<=FechaMin,E2985>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2985<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2985=0,0,IF(OR(I2985/N2985<=MObraMin,I2985/N2985>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2985<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2985<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2985<=INDIRECT(VLOOKUP(B2985,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5170.9799999999996,1,{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2985),FALSE))","v":62.5},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2985=0,\"\",VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2985),FALSE))","v":250},"NA",1,{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4653.8819999999996,5170.9799999999996]
["Edemet 2018 proy cuentas","DLABT","101012017030769","DLABTT100099P002HOC3ALA1/0","2018-06-25","PANAMA, CALIDONIA",null,1472.34,1155.8900000000001,null,0,null,null,2628.23,null,0,{"$f":"IF(OR(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3001=0),\"NA\",IF($B3001=\"DLABT\",MID($D3001,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3001,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3001=0),\"NA\",IF(OR($B3001=\"DLABT\",$B3001=\"DLSBT\"),MID($D3001,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3001,CondInicio,CondFin-CondInicio+1)*1))","v":99},49.5,{"$f":"IF(OR(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3001=0),\"NA\",IF($B3001=\"DLSBT\",MID($D3001,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3001,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3001=0),\"NA\",MID($D3001,m2Inicio+INDIRECT(B3001),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3001=0),\"NA\",RIGHT($D3001,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3001=0),\"NA\",RIGHT($D3001,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3001<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3001<=FechaMin,E3001>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3001<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3001=0,0,IF(OR(I3001/N3001<=MObraMin,I3001/N3001>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3001<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3001<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3001<=INDIRECT(VLOOKUP(B3001,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2628.23,1,{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3001),FALSE))","v":49.5},{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3001=0,\"\",VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3001),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3001,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2365.4070000000002,2628.23]
["Edemet 2018 proy cuentas","DLSBT","102012018020720","DLSBTM100015ZB0150B02C3ALA006","2018-07-18","PANAMA, GUADALUPE",null,462.6,494.84,null,0,null,null,957.44,null,0,{"$f":"IF(OR(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3018=0),\"NA\",IF($B3018=\"DLABT\",MID($D3018,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3018,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3018=0),\"NA\",IF(OR($B3018=\"DLABT\",$B3018=\"DLSBT\"),MID($D3018,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3018,CondInicio,CondFin-CondInicio+1)*1))","v":15},"NA",{"$f":"IF(OR(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3018=0),\"NA\",IF($B3018=\"DLSBT\",MID($D3018,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3018,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3018=0),\"NA\",MID($D3018,m2Inicio+INDIRECT(B3018),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3018=0),\"NA\",RIGHT($D3018,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3018=0),\"NA\",RIGHT($D3018,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3018<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3018<=FechaMin,E3018>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3018<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3018=0,0,IF(OR(I3018/N3018<=MObraMin,I3018/N3018>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3018<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3018<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3018<=INDIRECT(VLOOKUP(B3018,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,957.44,1,{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3018),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3018=0,\"\",VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3018),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3018,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},861.69600000000003,957.44]
["Edemet 2018 proy cuentas","DLABT","102012018020709","DLABTM100052P001HOC3ALA002","2018-03-04","PANAMA, EL COCO",null,540.97,250,null,0,null,null,790.97,null,0,{"$f":"IF(OR(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3027=0),\"NA\",IF($B3027=\"DLABT\",MID($D3027,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3027,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3027=0),\"NA\",IF(OR($B3027=\"DLABT\",$B3027=\"DLSBT\"),MID($D3027,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3027,CondInicio,CondFin-CondInicio+1)*1))","v":52},52,{"$f":"IF(OR(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3027=0),\"NA\",IF($B3027=\"DLSBT\",MID($D3027,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3027,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3027=0),\"NA\",MID($D3027,m2Inicio+INDIRECT(B3027),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3027=0),\"NA\",RIGHT($D3027,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3027=0),\"NA\",RIGHT($D3027,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3027<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3027<=FechaMin,E3027>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3027<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3027=0,0,IF(OR(I3027/N3027<=MObraMin,I3027/N3027>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3027<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3027<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3027<=INDIRECT(VLOOKUP(B3027,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,790.97,1,{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3027),FALSE))","v":52},{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3027=0,\"\",VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3027),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3027,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},711.87300000000005,790.97]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017110880","DTRMB345M10075IP001","2018-08-03","PANAMA, AROSEMENA",null,4543.99,1937.28,null,0,null,null,6481.27,null,0,{"$f":"IF(OR(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3040=0),\"NA\",IF($B3040=\"DLABT\",MID($D3040,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3040,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3040=0),\"NA\",IF(OR($B3040=\"DLABT\",$B3040=\"DLSBT\"),MID($D3040,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3040,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3040=0),\"NA\",IF($B3040=\"DLSBT\",MID($D3040,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3040,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3040=0),\"NA\",MID($D3040,m2Inicio+INDIRECT(B3040),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3040=0),\"NA\",RIGHT($D3040,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3040=0),\"NA\",RIGHT($D3040,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3040<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3040<=FechaMin,E3040>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3040<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3040=0,0,IF(OR(I3040/N3040<=MObraMin,I3040/N3040>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3040<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3040<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3040<=INDIRECT(VLOOKUP(B3040,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6481.27,1,{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3040),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3040=0,\"\",VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3040),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3040,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5833.1430000000009,6481.27]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018030102","DLAMT345M100000P001MECASA1/0","2018-06-04","PANAMA, ARRAIJAN (CA",null,420,165.04,null,0,null,null,585.04,null,0,{"$f":"IF(OR(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3047=0),\"NA\",IF($B3047=\"DLABT\",MID($D3047,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3047,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3047=0),\"NA\",IF(OR($B3047=\"DLABT\",$B3047=\"DLSBT\"),MID($D3047,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3047,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3047=0),\"NA\",IF($B3047=\"DLSBT\",MID($D3047,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3047,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3047=0),\"NA\",MID($D3047,m2Inicio+INDIRECT(B3047),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3047=0),\"NA\",RIGHT($D3047,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3047=0),\"NA\",RIGHT($D3047,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3047<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3047<=FechaMin,E3047>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3047<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3047=0,0,IF(OR(I3047/N3047<=MObraMin,I3047/N3047>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3047<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3047<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3047<=INDIRECT(VLOOKUP(B3047,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3047),FALSE))","v":0},{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3047=0,\"\",VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3047),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3047,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,585.04]
["Edemet 2018 proy cuentas","DEQDM","201012017040834","DCRMM345IC01","2018-08-27","COCLE, LA PINTADA (C",null,73752.19,27203.96,null,5364.41,null,null,106320.56,null,0,{"$f":"IF(OR(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3057=0),\"NA\",IF($B3057=\"DLABT\",MID($D3057,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3057,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3057=0),\"NA\",IF(OR($B3057=\"DLABT\",$B3057=\"DLSBT\"),MID($D3057,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3057,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3057=0),\"NA\",IF($B3057=\"DLSBT\",MID($D3057,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3057,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3057=0),\"NA\",MID($D3057,m2Inicio+INDIRECT(B3057),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3057=0),\"NA\",RIGHT($D3057,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3057=0),\"NA\",RIGHT($D3057,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3057<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3057<=FechaMin,E3057>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3057<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3057=0,0,IF(OR(I3057/N3057<=MObraMin,I3057/N3057>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3057<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3057<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3057<=INDIRECT(VLOOKUP(B3057,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,106320.56,1,{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3057),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3057=0,\"\",VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3057),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3057,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},95688.504000000001,106320.56]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017120346","DLAMT345M100000P001HOCASA1/0","2018-04-04","PANAMA, BARRIO COLON",null,771.45,1384.82,null,0,null,null,2156.27,null,2156.27,{"$f":"IF(OR(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3070=0),\"NA\",IF($B3070=\"DLABT\",MID($D3070,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3070,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3070=0),\"NA\",IF(OR($B3070=\"DLABT\",$B3070=\"DLSBT\"),MID($D3070,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3070,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3070=0),\"NA\",IF($B3070=\"DLSBT\",MID($D3070,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3070,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3070=0),\"NA\",MID($D3070,m2Inicio+INDIRECT(B3070),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3070=0),\"NA\",RIGHT($D3070,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3070=0),\"NA\",RIGHT($D3070,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3070<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3070<=FechaMin,E3070>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3070<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3070=0,0,IF(OR(I3070/N3070<=MObraMin,I3070/N3070>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3070<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3070<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3070<=INDIRECT(VLOOKUP(B3070,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3070),FALSE))","v":0},{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3070=0,\"\",VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3070),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3070,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2156.27]
["Edemet 2018 proy cuentas","DLABT","101012018090623","DLABTM100101P000HOC3ALA002","2018-12-13","PANAMA, BELLA VISTA",null,386.77,932.53,null,0,null,null,1319.3,null,0,{"$f":"IF(OR(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3079=0),\"NA\",IF($B3079=\"DLABT\",MID($D3079,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3079,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3079=0),\"NA\",IF(OR($B3079=\"DLABT\",$B3079=\"DLSBT\"),MID($D3079,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3079,CondInicio,CondFin-CondInicio+1)*1))","v":101},"SP",{"$f":"IF(OR(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3079=0),\"NA\",IF($B3079=\"DLSBT\",MID($D3079,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3079,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3079=0),\"NA\",MID($D3079,m2Inicio+INDIRECT(B3079),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3079=0),\"NA\",RIGHT($D3079,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3079=0),\"NA\",RIGHT($D3079,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3079<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3079<=FechaMin,E3079>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3079<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3079=0,0,IF(OR(I3079/N3079<=MObraMin,I3079/N3079>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3079<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3079<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3079<=INDIRECT(VLOOKUP(B3079,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1319.3,1,{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3079),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3079=0,\"\",VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3079),FALSE))","v":101},"NA",1,{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3079,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1187.3699999999999,1319.3]
["Edemet 2018 proy cuentas","DLABT","102012017030159","DLABTT100033P001HOC4ALA336","2018-10-07","PANAMA, NUEVA GORGON",null,1119.78,664.46,null,0,null,null,1784.24,null,0,{"$f":"IF(OR(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3092=0),\"NA\",IF($B3092=\"DLABT\",MID($D3092,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3092,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3092=0),\"NA\",IF(OR($B3092=\"DLABT\",$B3092=\"DLSBT\"),MID($D3092,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3092,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3092=0),\"NA\",IF($B3092=\"DLSBT\",MID($D3092,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3092,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3092=0),\"NA\",MID($D3092,m2Inicio+INDIRECT(B3092),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3092=0),\"NA\",RIGHT($D3092,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3092=0),\"NA\",RIGHT($D3092,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3092<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3092<=FechaMin,E3092>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3092<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3092=0,0,IF(OR(I3092/N3092<=MObraMin,I3092/N3092>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3092<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3092<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3092<=INDIRECT(VLOOKUP(B3092,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3092),FALSE))","v":33},{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3092=0,\"\",VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3092),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3092,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1784.24]
["Edemet 2018 proy cuentas","DTRMB-34,5","102012017120222","DTRMB345T30150IP001","2018-03-27","PANAMA, ARRAIJAN (CA",null,11099.74,4373.95,null,0,null,null,15473.69,null,0,{"$f":"IF(OR(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3111=0),\"NA\",IF($B3111=\"DLABT\",MID($D3111,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3111,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3111=0),\"NA\",IF(OR($B3111=\"DLABT\",$B3111=\"DLSBT\"),MID($D3111,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3111,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3111=0),\"NA\",IF($B3111=\"DLSBT\",MID($D3111,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3111,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3111=0),\"NA\",MID($D3111,m2Inicio+INDIRECT(B3111),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3111=0),\"NA\",RIGHT($D3111,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3111=0),\"NA\",RIGHT($D3111,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3111<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3111<=FechaMin,E3111>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3111<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3111=0,0,IF(OR(I3111/N3111<=MObraMin,I3111/N3111>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3111<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3111<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3111<=INDIRECT(VLOOKUP(B3111,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15473.69,1,{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3111),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3111=0,\"\",VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3111),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3111,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13926.321,15473.69]
["Edemet 2018 proy cuentas","DLABT","201022016120259","DLABTM100079P003HOC3ALA002","2018-06-22","VERAGUAS, EL PRADO",null,1207.53,740.2,null,0,null,null,1947.73,null,0,{"$f":"IF(OR(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3121=0),\"NA\",IF($B3121=\"DLABT\",MID($D3121,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3121,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3121=0),\"NA\",IF(OR($B3121=\"DLABT\",$B3121=\"DLSBT\"),MID($D3121,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3121,CondInicio,CondFin-CondInicio+1)*1))","v":79},26.333333333333332,{"$f":"IF(OR(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3121=0),\"NA\",IF($B3121=\"DLSBT\",MID($D3121,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3121,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3121=0),\"NA\",MID($D3121,m2Inicio+INDIRECT(B3121),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3121=0),\"NA\",RIGHT($D3121,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3121=0),\"NA\",RIGHT($D3121,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3121<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3121<=FechaMin,E3121>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3121<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3121=0,0,IF(OR(I3121/N3121<=MObraMin,I3121/N3121>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3121<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3121<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3121<=INDIRECT(VLOOKUP(B3121,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1947.73,1,{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3121),FALSE))","v":26.333333333333332},{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3121=0,\"\",VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3121),FALSE))","v":79},"NA",1,{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3121,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1752.9570000000001,1947.73]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017070600","DLSMT138T100063ZB0480B02SLAALC500500","2018-12-10","PANAMA, SAN FCO",null,7257.26,2354.5500000000002,null,0,null,null,9611.81,null,0,{"$f":"IF(OR(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3134=0),\"NA\",IF($B3134=\"DLABT\",MID($D3134,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3134,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3134=0),\"NA\",IF(OR($B3134=\"DLABT\",$B3134=\"DLSBT\"),MID($D3134,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3134,CondInicio,CondFin-CondInicio+1)*1))","v":63},"NA",{"$f":"IF(OR(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3134=0),\"NA\",IF($B3134=\"DLSBT\",MID($D3134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3134=0),\"NA\",MID($D3134,m2Inicio+INDIRECT(B3134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3134=0),\"NA\",RIGHT($D3134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3134=0),\"NA\",RIGHT($D3134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3134<=FechaMin,E3134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3134<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3134=0,0,IF(OR(I3134/N3134<=MObraMin,I3134/N3134>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3134<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3134<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3134<=INDIRECT(VLOOKUP(B3134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9611.81,1,{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3134),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3134=0,\"\",VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","500","","","","","NA",{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3134),FALSE))","v":63},"NA",1,{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8650.628999999999,9611.81]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017050821","DLAMT345M101030P017HOCASA1/0","2018-12-11","PANAMA, EL ARADO",null,12883.46,5625.36,null,408.77,null,null,18917.59,null,0,{"$f":"IF(OR(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3143=0),\"NA\",IF($B3143=\"DLABT\",MID($D3143,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3143,PosteInicio,PosteFin-PosteInicio+1)*1))","v":17},{"$f":"IF(OR(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3143=0),\"NA\",IF(OR($B3143=\"DLABT\",$B3143=\"DLSBT\"),MID($D3143,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3143,CondInicio,CondFin-CondInicio+1)*1))","v":1030},60.588235294117645,{"$f":"IF(OR(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3143=0),\"NA\",IF($B3143=\"DLSBT\",MID($D3143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3143=0),\"NA\",MID($D3143,m2Inicio+INDIRECT(B3143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3143=0),\"NA\",RIGHT($D3143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3143=0),\"NA\",RIGHT($D3143,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3143<=FechaMin,E3143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3143<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3143=0,0,IF(OR(I3143/N3143<=MObraMin,I3143/N3143>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3143<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3143<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3143<=INDIRECT(VLOOKUP(B3143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18917.59,1,{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3143),FALSE))","v":60.588235294117645},{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3143=0,\"\",VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3143),FALSE))","v":1030},"NA",1,{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3143,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17025.831000000002,18917.59]
["Edemet 2018 proy cuentas","DLSBT","102012018050858","DLSBTM100016ZB0150B02C3ALA006","2018-07-26","PANAMA, SANTA RITA",null,347.67,588.16999999999996,null,0,null,null,935.84,null,0,{"$f":"IF(OR(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3153=0),\"NA\",IF($B3153=\"DLABT\",MID($D3153,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3153,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3153=0),\"NA\",IF(OR($B3153=\"DLABT\",$B3153=\"DLSBT\"),MID($D3153,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3153,CondInicio,CondFin-CondInicio+1)*1))","v":16},"NA",{"$f":"IF(OR(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3153=0),\"NA\",IF($B3153=\"DLSBT\",MID($D3153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3153=0),\"NA\",MID($D3153,m2Inicio+INDIRECT(B3153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3153=0),\"NA\",RIGHT($D3153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3153=0),\"NA\",RIGHT($D3153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3153<=FechaMin,E3153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3153=0,0,IF(OR(I3153/N3153<=MObraMin,I3153/N3153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3153<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3153<=INDIRECT(VLOOKUP(B3153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,935.84,1,{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3153),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3153=0,\"\",VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3153),FALSE))","v":16},"NA",1,{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3153,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},842.25600000000009,935.84]
["Edemet 2018 proy cuentas","DLAMT-13,8","201012017110091","DLAMT138T102002P022HOCASA1/0","2018-01-08","COCLE, EL COCO",null,28390.080000000002,15324.52,null,0,null,null,43714.6,null,0,{"$f":"IF(OR(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3164=0),\"NA\",IF($B3164=\"DLABT\",MID($D3164,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3164,PosteInicio,PosteFin-PosteInicio+1)*1))","v":22},{"$f":"IF(OR(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3164=0),\"NA\",IF(OR($B3164=\"DLABT\",$B3164=\"DLSBT\"),MID($D3164,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3164,CondInicio,CondFin-CondInicio+1)*1))","v":2002},91,{"$f":"IF(OR(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3164=0),\"NA\",IF($B3164=\"DLSBT\",MID($D3164,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3164,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3164=0),\"NA\",MID($D3164,m2Inicio+INDIRECT(B3164),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3164=0),\"NA\",RIGHT($D3164,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3164=0),\"NA\",RIGHT($D3164,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3164<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3164<=FechaMin,E3164>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3164<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3164=0,0,IF(OR(I3164/N3164<=MObraMin,I3164/N3164>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3164<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3164<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3164<=INDIRECT(VLOOKUP(B3164,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,43714.6,1,{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3164),FALSE))","v":91},{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3164=0,\"\",VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3164),FALSE))","v":2002},"NA",1,{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3164,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},39343.14,43714.6]
["Edemet 2018 proy cuentas","DLABT","102012017090913","DLABTM100737P018HOC3ALA1/0","2018-06-15","PANAMA, MENDOZA",null,10479.709999999999,3782.16,null,103.82,null,null,14365.69,null,0,{"$f":"IF(OR(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3173=0),\"NA\",IF($B3173=\"DLABT\",MID($D3173,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3173,PosteInicio,PosteFin-PosteInicio+1)*1))","v":18},{"$f":"IF(OR(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3173=0),\"NA\",IF(OR($B3173=\"DLABT\",$B3173=\"DLSBT\"),MID($D3173,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3173,CondInicio,CondFin-CondInicio+1)*1))","v":737},40.944444444444443,{"$f":"IF(OR(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3173=0),\"NA\",IF($B3173=\"DLSBT\",MID($D3173,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3173,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3173=0),\"NA\",MID($D3173,m2Inicio+INDIRECT(B3173),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3173=0),\"NA\",RIGHT($D3173,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3173=0),\"NA\",RIGHT($D3173,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3173<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3173<=FechaMin,E3173>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3173<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3173=0,0,IF(OR(I3173/N3173<=MObraMin,I3173/N3173>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3173<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3173<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3173<=INDIRECT(VLOOKUP(B3173,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14365.69,1,{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3173),FALSE))","v":40.944444444444443},{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3173=0,\"\",VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3173),FALSE))","v":737},"NA",1,{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3173,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12929.121000000001,14365.69]
["Edemet 2018 proy cuentas","DLABT","201012018041054","DLABTM100044P001HOC3ALA002","2018-09-14","COCLE, CANAVERAL",null,441.51,373.34,null,0,null,null,814.85,null,0,{"$f":"IF(OR(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3186=0),\"NA\",IF($B3186=\"DLABT\",MID($D3186,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3186,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3186=0),\"NA\",IF(OR($B3186=\"DLABT\",$B3186=\"DLSBT\"),MID($D3186,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3186,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3186=0),\"NA\",IF($B3186=\"DLSBT\",MID($D3186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3186=0),\"NA\",MID($D3186,m2Inicio+INDIRECT(B3186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3186=0),\"NA\",RIGHT($D3186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3186=0),\"NA\",RIGHT($D3186,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3186<=FechaMin,E3186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3186=0,0,IF(OR(I3186/N3186<=MObraMin,I3186/N3186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3186<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3186<=INDIRECT(VLOOKUP(B3186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3186),FALSE))","v":44},{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3186=0,\"\",VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3186),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,814.85]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-114","PPLINAI","2018-02-10","PANAMA",null,20754.22,0,null,0,null,null,20754.22,null,0,{"$f":"IF(OR(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3207=0),\"NA\",IF($B3207=\"DLABT\",MID($D3207,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3207,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3207=0),\"NA\",IF(OR($B3207=\"DLABT\",$B3207=\"DLSBT\"),MID($D3207,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3207,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3207=0),\"NA\",IF($B3207=\"DLSBT\",MID($D3207,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3207,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3207=0),\"NA\",MID($D3207,m2Inicio+INDIRECT(B3207),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3207=0),\"NA\",RIGHT($D3207,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3207=0),\"NA\",RIGHT($D3207,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3207<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3207<=FechaMin,E3207>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3207<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3207=0,0,IF(OR(I3207/N3207<=MObraMin,I3207/N3207>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3207<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3207<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3207<=INDIRECT(VLOOKUP(B3207,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20754.22,1,{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3207),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3207=0,\"\",VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3207),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3207,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18678.798000000003,20754.22]
["Edemet 2018 proy cuentas","DLABT","201022017120681","DLABTM100136P002HOC3ALA1/0","2018-09-27","VERAGUAS, RIO GRANDE",null,1572.99,722.02,null,0,null,null,2295.0100000000002,null,0,{"$f":"IF(OR(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3217=0),\"NA\",IF($B3217=\"DLABT\",MID($D3217,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3217,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3217=0),\"NA\",IF(OR($B3217=\"DLABT\",$B3217=\"DLSBT\"),MID($D3217,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3217,CondInicio,CondFin-CondInicio+1)*1))","v":136},68,{"$f":"IF(OR(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3217=0),\"NA\",IF($B3217=\"DLSBT\",MID($D3217,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3217,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3217=0),\"NA\",MID($D3217,m2Inicio+INDIRECT(B3217),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3217=0),\"NA\",RIGHT($D3217,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3217=0),\"NA\",RIGHT($D3217,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3217<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3217<=FechaMin,E3217>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3217<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3217=0,0,IF(OR(I3217/N3217<=MObraMin,I3217/N3217>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3217<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3217<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3217<=INDIRECT(VLOOKUP(B3217,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2295.0100000000002,1,{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3217),FALSE))","v":68},{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3217=0,\"\",VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3217),FALSE))","v":136},"NA",1,{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3217,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2065.5090000000005,2295.0100000000002]
["Edemet 2018 proy cuentas","DLABT","102012018051062","DLABTM100046P001HOC3ALA002","2018-08-23","PANAMA, BARRIO BALBO",null,459.32,347.94,null,0,null,null,807.26,null,0,{"$f":"IF(OR(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3228=0),\"NA\",IF($B3228=\"DLABT\",MID($D3228,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3228,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3228=0),\"NA\",IF(OR($B3228=\"DLABT\",$B3228=\"DLSBT\"),MID($D3228,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3228,CondInicio,CondFin-CondInicio+1)*1))","v":46},46,{"$f":"IF(OR(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3228=0),\"NA\",IF($B3228=\"DLSBT\",MID($D3228,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3228,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3228=0),\"NA\",MID($D3228,m2Inicio+INDIRECT(B3228),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3228=0),\"NA\",RIGHT($D3228,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3228=0),\"NA\",RIGHT($D3228,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3228<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3228<=FechaMin,E3228>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3228<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3228=0,0,IF(OR(I3228/N3228<=MObraMin,I3228/N3228>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3228<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3228<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3228<=INDIRECT(VLOOKUP(B3228,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3228),FALSE))","v":46},{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3228=0,\"\",VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3228),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3228,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,807.26]
["Edemet 2018 proy cuentas","DLSBT","201022017051037","DLSBTM100029ZB0150B02C3ALA006","2018-01-20","VERAGUAS, SAN ANTONI",null,479.2,1166.21,null,0,null,null,1645.41,null,0,{"$f":"IF(OR(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3237=0),\"NA\",IF($B3237=\"DLABT\",MID($D3237,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3237,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3237=0),\"NA\",IF(OR($B3237=\"DLABT\",$B3237=\"DLSBT\"),MID($D3237,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3237,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3237=0),\"NA\",IF($B3237=\"DLSBT\",MID($D3237,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3237,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3237=0),\"NA\",MID($D3237,m2Inicio+INDIRECT(B3237),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3237=0),\"NA\",RIGHT($D3237,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3237=0),\"NA\",RIGHT($D3237,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3237<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3237<=FechaMin,E3237>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3237<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3237=0,0,IF(OR(I3237/N3237<=MObraMin,I3237/N3237>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3237<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3237<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3237<=INDIRECT(VLOOKUP(B3237,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1645.41,1,{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3237),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3237=0,\"\",VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3237),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3237,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1480.8690000000001,1645.41]
["Edemet 2018 proy cuentas","DLABT","102012018010333","DLABTM100182P002HOC3ALA1/0","2018-05-21","PANAMA, EL ARADO",null,1817.63,951.69,null,0,null,null,2769.32,null,0,{"$f":"IF(OR(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3246=0),\"NA\",IF($B3246=\"DLABT\",MID($D3246,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3246,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3246=0),\"NA\",IF(OR($B3246=\"DLABT\",$B3246=\"DLSBT\"),MID($D3246,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3246,CondInicio,CondFin-CondInicio+1)*1))","v":182},91,{"$f":"IF(OR(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3246=0),\"NA\",IF($B3246=\"DLSBT\",MID($D3246,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3246,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3246=0),\"NA\",MID($D3246,m2Inicio+INDIRECT(B3246),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3246=0),\"NA\",RIGHT($D3246,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3246=0),\"NA\",RIGHT($D3246,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3246<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3246<=FechaMin,E3246>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3246<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3246=0,0,IF(OR(I3246/N3246<=MObraMin,I3246/N3246>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3246<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3246<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3246<=INDIRECT(VLOOKUP(B3246,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2769.32,1,{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3246),FALSE))","v":91},{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3246=0,\"\",VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3246),FALSE))","v":182},"NA",1,{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2492.3880000000004,2769.32]
["Edemet 2018 proy cuentas","DLABT","201022017101071","DLABTM100044P001HOC3ALA002","2018-06-09","VERAGUAS, LAS PALMAS",null,528.5,272.48,null,0,null,null,800.98,null,0,{"$f":"IF(OR(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3263=0),\"NA\",IF($B3263=\"DLABT\",MID($D3263,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3263,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3263=0),\"NA\",IF(OR($B3263=\"DLABT\",$B3263=\"DLSBT\"),MID($D3263,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3263,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3263=0),\"NA\",IF($B3263=\"DLSBT\",MID($D3263,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3263,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3263=0),\"NA\",MID($D3263,m2Inicio+INDIRECT(B3263),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3263=0),\"NA\",RIGHT($D3263,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3263=0),\"NA\",RIGHT($D3263,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3263<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3263<=FechaMin,E3263>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3263<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3263=0,0,IF(OR(I3263/N3263<=MObraMin,I3263/N3263>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3263<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3263<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3263<=INDIRECT(VLOOKUP(B3263,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3263),FALSE))","v":44},{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3263=0,\"\",VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3263),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3263,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,800.98]
["Edemet 2018 proy cuentas","DLSBT","101012017080560","DLSBTM100184ZB0320B02C3ALA4/0","2018-03-27","PANAMA, SANTA ANA",null,3581.97,10202.42,null,0,null,null,13784.39,null,0,{"$f":"IF(OR(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3267=0),\"NA\",IF($B3267=\"DLABT\",MID($D3267,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3267,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3267=0),\"NA\",IF(OR($B3267=\"DLABT\",$B3267=\"DLSBT\"),MID($D3267,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3267,CondInicio,CondFin-CondInicio+1)*1))","v":184},{"$f":"IF(Q3267=\"NA\",\"NA\",IF(Q3267=0,\"SP\",R3267/Q3267))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3267=0),\"NA\",IF($B3267=\"DLSBT\",MID($D3267,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3267,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3267=0),\"NA\",MID($D3267,m2Inicio+INDIRECT(B3267),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3267=0),\"NA\",RIGHT($D3267,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3267=0),\"NA\",RIGHT($D3267,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3267=\"NA\",X3267=\"NA\"),AND(W3267=\"NA\",X3267>CantTrbtOtCMin),AND(W3267>CantTrbtOtCMin,X3267=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3267<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3267<=FechaMin,E3267>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3267<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3267=0,0,IF(OR(I3267/N3267<=MObraMin,I3267/N3267>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3267<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3267<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3267<=INDIRECT(VLOOKUP(B3267,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3267*Z3267*AA3267*AB3267*AC3267*AD3267*MAX(AE3267,AF3267)","v":1},{"$f":"N3267*AG3267","v":13784.39},1,{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3267),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ3267=\"NA\",1,IF(AJ3267<=AK3267*(1+AL3267),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3267=0,\"\",VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN3267,1,2)=\"\",MID(AN3267,1,2)=\"NA\"),\"X\",MID(D3267,MID(AN3267,1,2),MID(AN3267,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN3267,5,2)=\"\",\"\",MID(D3267,MID(AN3267,5,2),MID(AN3267,7,2)))","v":"AL"},{"$f":"IF(MID(AN3267,9,2)=\"\",\"\",MID(D3267,MID(AN3267,9,2),MID(AN3267,11,2)))","v":"4/0"},{"$f":"IF(MID(AN3267,13,2)=\"\",\"\",MID(D3267,MID(AN3267,13,2),MID(AN3267,15,2)))","v":""},{"$f":"IF(MID(AN3267,17,2)=\"\",\"\",MID(D3267,MID(AN3267,17,2),MID(AN3267,19,2)))","v":""},{"$f":"IF(MID(AN3267,21,2)=\"\",\"\",MID(D3267,MID(AN3267,21,2),MID(AN3267,23,2)))","v":""},{"$f":"IF(MID(AN3267,25,2)=\"\",\"\",MID(D3267,MID(AN3267,25,2),MID(AN3267,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3267),FALSE))","v":184},{"$f":"IF(AV3267=\"NA\",\"NA\",IF(AW3267=0,0,N3267/AW3267))","v":"NA"},{"$f":"IFERROR(IF(OR(AX3267=\"NA\",AM3267=\"NC\"),1,IF(AX3267<AV3267,1,AV3267/AX3267)),100%)","v":1},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3267,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3267*AY3267*AZ3267*BA3267","v":12405.950999999999},{"$f":"+N3267*AA3267","v":13784.39}]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012017020020","DLAMT138M100304P006HOCASA1/0","2018-01-22","PANAMA, SANTA RITA",null,4111.1099999999997,2077.92,null,0,null,null,6189.03,null,0,{"$f":"IF(OR(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3280=0),\"NA\",IF($B3280=\"DLABT\",MID($D3280,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3280,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3280=0),\"NA\",IF(OR($B3280=\"DLABT\",$B3280=\"DLSBT\"),MID($D3280,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3280,CondInicio,CondFin-CondInicio+1)*1))","v":304},50.666666666666664,{"$f":"IF(OR(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3280=0),\"NA\",IF($B3280=\"DLSBT\",MID($D3280,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3280,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3280=0),\"NA\",MID($D3280,m2Inicio+INDIRECT(B3280),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3280=0),\"NA\",RIGHT($D3280,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3280=0),\"NA\",RIGHT($D3280,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3280<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3280<=FechaMin,E3280>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3280<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3280=0,0,IF(OR(I3280/N3280<=MObraMin,I3280/N3280>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3280<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3280<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3280<=INDIRECT(VLOOKUP(B3280,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6189.03,1,{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3280),FALSE))","v":50.666666666666664},{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3280=0,\"\",VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3280),FALSE))","v":304},"NA",1,{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5570.1269999999995,6189.03]
["Edemet 2018 proy cuentas","DLABT","201022017090144","DLABTM100053P000HOC3ALA002","2018-01-03","VERAGUAS, GUARUMAL",null,385.27,269.13,null,0,null,null,654.4,null,0,{"$f":"IF(OR(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3301=0),\"NA\",IF($B3301=\"DLABT\",MID($D3301,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3301,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3301=0),\"NA\",IF(OR($B3301=\"DLABT\",$B3301=\"DLSBT\"),MID($D3301,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3301,CondInicio,CondFin-CondInicio+1)*1))","v":53},"SP",{"$f":"IF(OR(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3301=0),\"NA\",IF($B3301=\"DLSBT\",MID($D3301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3301=0),\"NA\",MID($D3301,m2Inicio+INDIRECT(B3301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3301=0),\"NA\",RIGHT($D3301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3301=0),\"NA\",RIGHT($D3301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3301<=FechaMin,E3301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3301=0,0,IF(OR(I3301/N3301<=MObraMin,I3301/N3301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3301<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3301<=INDIRECT(VLOOKUP(B3301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,654.4,1,{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3301),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3301=0,\"\",VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3301),FALSE))","v":53},"NA",1,{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},588.96,654.4]
["Edemet 2018 proy cuentas","DLABT","201012018060217","DLABTM100056P001HOC3ALA002","2018-01-08","COCLE, ANTON (CABECE",null,544.55999999999995,479.32,null,0,null,null,1023.88,null,0,{"$f":"IF(OR(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3305=0),\"NA\",IF($B3305=\"DLABT\",MID($D3305,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3305,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3305=0),\"NA\",IF(OR($B3305=\"DLABT\",$B3305=\"DLSBT\"),MID($D3305,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3305,CondInicio,CondFin-CondInicio+1)*1))","v":56},56,{"$f":"IF(OR(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3305=0),\"NA\",IF($B3305=\"DLSBT\",MID($D3305,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3305,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3305=0),\"NA\",MID($D3305,m2Inicio+INDIRECT(B3305),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3305=0),\"NA\",RIGHT($D3305,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3305=0),\"NA\",RIGHT($D3305,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3305<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3305<=FechaMin,E3305>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3305<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3305=0,0,IF(OR(I3305/N3305<=MObraMin,I3305/N3305>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3305<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3305<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3305<=INDIRECT(VLOOKUP(B3305,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1023.88,1,{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3305),FALSE))","v":56},{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3305=0,\"\",VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3305),FALSE))","v":56},"NA",1,{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},921.49199999999996,1023.88]
["Edemet 2018 proy cuentas","DLABT","201012017090569","DLABTM100747P011HOC3ALA1/0","2018-02-04","COCLE, POCRI",null,9054.4500000000007,3168.65,null,0,null,null,12223.1,null,0,{"$f":"IF(OR(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3322=0),\"NA\",IF($B3322=\"DLABT\",MID($D3322,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3322,PosteInicio,PosteFin-PosteInicio+1)*1))","v":11},{"$f":"IF(OR(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3322=0),\"NA\",IF(OR($B3322=\"DLABT\",$B3322=\"DLSBT\"),MID($D3322,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3322,CondInicio,CondFin-CondInicio+1)*1))","v":747},67.909090909090907,{"$f":"IF(OR(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3322=0),\"NA\",IF($B3322=\"DLSBT\",MID($D3322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3322=0),\"NA\",MID($D3322,m2Inicio+INDIRECT(B3322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3322=0),\"NA\",RIGHT($D3322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3322=0),\"NA\",RIGHT($D3322,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3322<=FechaMin,E3322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3322=0,0,IF(OR(I3322/N3322<=MObraMin,I3322/N3322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3322<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3322<=INDIRECT(VLOOKUP(B3322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12223.1,1,{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3322),FALSE))","v":67.909090909090907},{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3322=0,\"\",VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3322),FALSE))","v":747},"NA",1,{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11000.79,12223.1]
["Edemet 2018 proy cuentas","DLSBT","102012018031260","DLSBTM100018ZB0150B02C3ALA006","2018-07-17","PANAMA, EL COCO",null,515.53,642.27,null,0,null,null,1157.8,null,0,{"$f":"IF(OR(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3331=0),\"NA\",IF($B3331=\"DLABT\",MID($D3331,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3331,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3331=0),\"NA\",IF(OR($B3331=\"DLABT\",$B3331=\"DLSBT\"),MID($D3331,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3331,CondInicio,CondFin-CondInicio+1)*1))","v":18},{"$f":"IF(Q3331=\"NA\",\"NA\",IF(Q3331=0,\"SP\",R3331/Q3331))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3331=0),\"NA\",IF($B3331=\"DLSBT\",MID($D3331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3331=0),\"NA\",MID($D3331,m2Inicio+INDIRECT(B3331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3331=0),\"NA\",RIGHT($D3331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3331=0),\"NA\",RIGHT($D3331,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3331=\"NA\",X3331=\"NA\"),AND(W3331=\"NA\",X3331>CantTrbtOtCMin),AND(W3331>CantTrbtOtCMin,X3331=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3331<=FechaMin,E3331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3331=0,0,IF(OR(I3331/N3331<=MObraMin,I3331/N3331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3331<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3331<=INDIRECT(VLOOKUP(B3331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3331*Z3331*AA3331*AB3331*AC3331*AD3331*MAX(AE3331,AF3331)","v":1},{"$f":"N3331*AG3331","v":1157.8},1,{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3331),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ3331=\"NA\",1,IF(AJ3331<=AK3331*(1+AL3331),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3331=0,\"\",VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN3331,1,2)=\"\",MID(AN3331,1,2)=\"NA\"),\"X\",MID(D3331,MID(AN3331,1,2),MID(AN3331,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN3331,5,2)=\"\",\"\",MID(D3331,MID(AN3331,5,2),MID(AN3331,7,2)))","v":"AL"},{"$f":"IF(MID(AN3331,9,2)=\"\",\"\",MID(D3331,MID(AN3331,9,2),MID(AN3331,11,2)))","v":"006"},{"$f":"IF(MID(AN3331,13,2)=\"\",\"\",MID(D3331,MID(AN3331,13,2),MID(AN3331,15,2)))","v":""},{"$f":"IF(MID(AN3331,17,2)=\"\",\"\",MID(D3331,MID(AN3331,17,2),MID(AN3331,19,2)))","v":""},{"$f":"IF(MID(AN3331,21,2)=\"\",\"\",MID(D3331,MID(AN3331,21,2),MID(AN3331,23,2)))","v":""},{"$f":"IF(MID(AN3331,25,2)=\"\",\"\",MID(D3331,MID(AN3331,25,2),MID(AN3331,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3331),FALSE))","v":18},{"$f":"IF(AV3331=\"NA\",\"NA\",IF(AW3331=0,0,N3331/AW3331))","v":"NA"},{"$f":"IFERROR(IF(OR(AX3331=\"NA\",AM3331=\"NC\"),1,IF(AX3331<AV3331,1,AV3331/AX3331)),100%)","v":1},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3331*AY3331*AZ3331*BA3331","v":1042.02},{"$f":"+N3331*AA3331","v":1157.8}]
["Edemet 2018 proy cuentas","DTRMB-13,8","201012017080031","DTRMB138M10050IP001","2018-01-06","COCLE, RIO HATO",null,3606.86,724.01,null,0,null,null,4330.87,null,0,{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",IF($B3344=\"DLABT\",MID($D3344,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3344,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",IF(OR($B3344=\"DLABT\",$B3344=\"DLSBT\"),MID($D3344,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3344,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",IF($B3344=\"DLSBT\",MID($D3344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",MID($D3344,m2Inicio+INDIRECT(B3344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",RIGHT($D3344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",RIGHT($D3344,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3344<=FechaMin,E3344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3344=0,0,IF(OR(I3344/N3344<=MObraMin,I3344/N3344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3344<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3344<=INDIRECT(VLOOKUP(B3344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4330.87,1,{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3344),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3344=0,\"\",VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3344),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3897.7829999999999,4330.87]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017060899","DLAMT345T100014P001HOCASC477","2018-02-15","PANAMA, GUADALUPE",null,1063.1600000000001,268.58999999999997,null,0,null,null,1331.75,null,0,{"$f":"IF(OR(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3353=0),\"NA\",IF($B3353=\"DLABT\",MID($D3353,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3353,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3353=0),\"NA\",IF(OR($B3353=\"DLABT\",$B3353=\"DLSBT\"),MID($D3353,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3353,CondInicio,CondFin-CondInicio+1)*1))","v":14},14,{"$f":"IF(OR(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3353=0),\"NA\",IF($B3353=\"DLSBT\",MID($D3353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3353=0),\"NA\",MID($D3353,m2Inicio+INDIRECT(B3353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3353=0),\"NA\",RIGHT($D3353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3353=0),\"NA\",RIGHT($D3353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3353<=FechaMin,E3353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3353=0,0,IF(OR(I3353/N3353<=MObraMin,I3353/N3353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3353<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3353<=INDIRECT(VLOOKUP(B3353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3353),FALSE))","v":14},{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3353=0,\"\",VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","477","","","","NA",{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3353),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1331.75]
["Edemet 2018 proy cuentas","DLSBT","201012018071171","DLSBTM100021ZB0150B02C3ALA006","2018-01-11","COCLE, RIO GRANDE",null,506.17,677.17,null,0,null,null,1183.3399999999999,null,0,{"$f":"IF(OR(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3369=0),\"NA\",IF($B3369=\"DLABT\",MID($D3369,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3369,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3369=0),\"NA\",IF(OR($B3369=\"DLABT\",$B3369=\"DLSBT\"),MID($D3369,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3369,CondInicio,CondFin-CondInicio+1)*1))","v":21},"NA",{"$f":"IF(OR(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3369=0),\"NA\",IF($B3369=\"DLSBT\",MID($D3369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3369=0),\"NA\",MID($D3369,m2Inicio+INDIRECT(B3369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3369=0),\"NA\",RIGHT($D3369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3369=0),\"NA\",RIGHT($D3369,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3369<=FechaMin,E3369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3369=0,0,IF(OR(I3369/N3369<=MObraMin,I3369/N3369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3369<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3369<=INDIRECT(VLOOKUP(B3369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1183.3399999999999,1,{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3369),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3369=0,\"\",VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3369),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3369,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1065.0059999999999,1183.3399999999999]
["Edemet 2018 proy cuentas","DLABT","102012018050319","DLABTM100042P001HOC3ALA002","2018-04-06","PANAMA, BARRIO BALBO",null,404.79,225.53,null,0,null,null,630.32000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3374=0),\"NA\",IF($B3374=\"DLABT\",MID($D3374,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3374,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3374=0),\"NA\",IF(OR($B3374=\"DLABT\",$B3374=\"DLSBT\"),MID($D3374,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3374,CondInicio,CondFin-CondInicio+1)*1))","v":42},42,{"$f":"IF(OR(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3374=0),\"NA\",IF($B3374=\"DLSBT\",MID($D3374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3374=0),\"NA\",MID($D3374,m2Inicio+INDIRECT(B3374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3374=0),\"NA\",RIGHT($D3374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3374=0),\"NA\",RIGHT($D3374,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3374<=FechaMin,E3374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3374=0,0,IF(OR(I3374/N3374<=MObraMin,I3374/N3374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3374<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3374<=INDIRECT(VLOOKUP(B3374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3374),FALSE))","v":42},{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3374=0,\"\",VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3374),FALSE))","v":42},"NA",1,{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3374,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,630.32000000000005]
["Edemet 2018 proy cuentas","DLSBT","102012018030306","DLSBTM100030ZB0150B02C3ALA006","2018-10-07","PANAMA, VERACRUZ",null,849.81,1039.46,null,0,null,null,1889.27,null,0,{"$f":"IF(OR(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3395=0),\"NA\",IF($B3395=\"DLABT\",MID($D3395,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3395,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3395=0),\"NA\",IF(OR($B3395=\"DLABT\",$B3395=\"DLSBT\"),MID($D3395,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3395,CondInicio,CondFin-CondInicio+1)*1))","v":30},{"$f":"IF(Q3395=\"NA\",\"NA\",IF(Q3395=0,\"SP\",R3395/Q3395))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3395=0),\"NA\",IF($B3395=\"DLSBT\",MID($D3395,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3395,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3395=0),\"NA\",MID($D3395,m2Inicio+INDIRECT(B3395),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3395=0),\"NA\",RIGHT($D3395,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3395=0),\"NA\",RIGHT($D3395,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3395=\"NA\",X3395=\"NA\"),AND(W3395=\"NA\",X3395>CantTrbtOtCMin),AND(W3395>CantTrbtOtCMin,X3395=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3395<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3395<=FechaMin,E3395>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3395<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3395=0,0,IF(OR(I3395/N3395<=MObraMin,I3395/N3395>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3395<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3395<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3395<=INDIRECT(VLOOKUP(B3395,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3395*Z3395*AA3395*AB3395*AC3395*AD3395*MAX(AE3395,AF3395)","v":1},{"$f":"N3395*AG3395","v":1889.27},1,{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3395),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ3395=\"NA\",1,IF(AJ3395<=AK3395*(1+AL3395),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3395=0,\"\",VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN3395,1,2)=\"\",MID(AN3395,1,2)=\"NA\"),\"X\",MID(D3395,MID(AN3395,1,2),MID(AN3395,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN3395,5,2)=\"\",\"\",MID(D3395,MID(AN3395,5,2),MID(AN3395,7,2)))","v":"AL"},{"$f":"IF(MID(AN3395,9,2)=\"\",\"\",MID(D3395,MID(AN3395,9,2),MID(AN3395,11,2)))","v":"006"},{"$f":"IF(MID(AN3395,13,2)=\"\",\"\",MID(D3395,MID(AN3395,13,2),MID(AN3395,15,2)))","v":""},{"$f":"IF(MID(AN3395,17,2)=\"\",\"\",MID(D3395,MID(AN3395,17,2),MID(AN3395,19,2)))","v":""},{"$f":"IF(MID(AN3395,21,2)=\"\",\"\",MID(D3395,MID(AN3395,21,2),MID(AN3395,23,2)))","v":""},{"$f":"IF(MID(AN3395,25,2)=\"\",\"\",MID(D3395,MID(AN3395,25,2),MID(AN3395,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3395),FALSE))","v":30},{"$f":"IF(AV3395=\"NA\",\"NA\",IF(AW3395=0,0,N3395/AW3395))","v":"NA"},{"$f":"IFERROR(IF(OR(AX3395=\"NA\",AM3395=\"NC\"),1,IF(AX3395<AV3395,1,AV3395/AX3395)),100%)","v":1},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3395*AY3395*AZ3395*BA3395","v":1700.3430000000001},{"$f":"+N3395*AA3395","v":1889.27}]
["Edemet 2018 proy cuentas","CMEDI","CMEDI008-56-2018-56","CMEDITBDTI505","2018-12-31","PANAMA",null,500770.4,20967.599999999999,null,0,null,null,521738,null,0,{"$f":"IF(OR(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3404=0),\"NA\",IF($B3404=\"DLABT\",MID($D3404,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3404,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3404=0),\"NA\",IF(OR($B3404=\"DLABT\",$B3404=\"DLSBT\"),MID($D3404,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3404,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3404=0),\"NA\",IF($B3404=\"DLSBT\",MID($D3404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3404=0),\"NA\",MID($D3404,m2Inicio+INDIRECT(B3404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3404=0),\"NA\",RIGHT($D3404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3404=0),\"NA\",RIGHT($D3404,3)*1)","v":505},1,{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3404<=FechaMin,E3404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3404=0,0,IF(OR(I3404/N3404<=MObraMin,I3404/N3404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3404<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3404<=INDIRECT(VLOOKUP(B3404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,521738,1,{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3404),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3404=0,\"\",VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3404),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},469564.2,521738]
["Edemet 2018 proy cuentas","DLSMT-34,5","201022015020031","DLSMT345M100003ZB0320B02SLAALA1/01/0","2018-09-14","VERAGUAS, EL PRADO",null,306.47000000000003,227.7,null,0,null,null,534.16999999999996,null,0,{"$f":"IF(OR(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3415=0),\"NA\",IF($B3415=\"DLABT\",MID($D3415,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3415,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3415=0),\"NA\",IF(OR($B3415=\"DLABT\",$B3415=\"DLSBT\"),MID($D3415,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3415,CondInicio,CondFin-CondInicio+1)*1))","v":3},"NA",{"$f":"IF(OR(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3415=0),\"NA\",IF($B3415=\"DLSBT\",MID($D3415,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3415,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3415=0),\"NA\",MID($D3415,m2Inicio+INDIRECT(B3415),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3415=0),\"NA\",RIGHT($D3415,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3415=0),\"NA\",RIGHT($D3415,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3415<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3415<=FechaMin,E3415>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3415<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3415=0,0,IF(OR(I3415/N3415<=MObraMin,I3415/N3415>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3415<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3415<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3415<=INDIRECT(VLOOKUP(B3415,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,534.16999999999996,1,{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3415),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3415=0,\"\",VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3415),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3415,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},480.75299999999999,534.16999999999996]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","201012017091126","DTRMB042M10025IP003","2018-06-18","COCLE, AGUADULCE (CA",null,4768.41,2186.11,null,0,null,null,6954.52,null,0,{"$f":"IF(OR(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3425=0),\"NA\",IF($B3425=\"DLABT\",MID($D3425,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3425,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3425=0),\"NA\",IF(OR($B3425=\"DLABT\",$B3425=\"DLSBT\"),MID($D3425,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3425,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3425=0),\"NA\",IF($B3425=\"DLSBT\",MID($D3425,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3425,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3425=0),\"NA\",MID($D3425,m2Inicio+INDIRECT(B3425),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3425=0),\"NA\",RIGHT($D3425,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3425=0),\"NA\",RIGHT($D3425,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3425<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3425<=FechaMin,E3425>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3425<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3425=0,0,IF(OR(I3425/N3425<=MObraMin,I3425/N3425>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3425<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3425<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3425<=INDIRECT(VLOOKUP(B3425,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6954.52,1,{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3425),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3425=0,\"\",VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3425),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3425,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6259.0680000000002,6954.52]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017050833","DLAMT345T100144P002HOCASA1/0","2018-05-03","PANAMA, GUADALUPE",null,2327.86,1107.05,null,0,null,null,3434.91,null,0,{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",IF($B3438=\"DLABT\",MID($D3438,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3438,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",IF(OR($B3438=\"DLABT\",$B3438=\"DLSBT\"),MID($D3438,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3438,CondInicio,CondFin-CondInicio+1)*1))","v":144},72,{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",IF($B3438=\"DLSBT\",MID($D3438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",MID($D3438,m2Inicio+INDIRECT(B3438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",RIGHT($D3438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",RIGHT($D3438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3438<=FechaMin,E3438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3438=0,0,IF(OR(I3438/N3438<=MObraMin,I3438/N3438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3438<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3438<=INDIRECT(VLOOKUP(B3438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3434.91,1,{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3438),FALSE))","v":72},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3438=0,\"\",VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3438),FALSE))","v":144},"NA",1,{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3091.4189999999999,3434.91]
["Edemet 2018 proy cuentas","DLSMT-13,8","102012018031120","DLSMT138T100025ZB0480B02SLACUA002002","2018-03-08","PANAMA, BARRIO COLON",null,1179.27,2284.52,null,0,null,null,3463.79,null,0,{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",IF($B3447=\"DLABT\",MID($D3447,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3447,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",IF(OR($B3447=\"DLABT\",$B3447=\"DLSBT\"),MID($D3447,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3447,CondInicio,CondFin-CondInicio+1)*1))","v":25},"NA",{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",IF($B3447=\"DLSBT\",MID($D3447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",MID($D3447,m2Inicio+INDIRECT(B3447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",RIGHT($D3447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",RIGHT($D3447,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3447<=FechaMin,E3447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3447=0,0,IF(OR(I3447/N3447<=MObraMin,I3447/N3447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3447<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3447<=INDIRECT(VLOOKUP(B3447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3463.79,1,{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3447),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3447=0,\"\",VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","002","","","","","NA",{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3447),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3117.4110000000001,3463.79]
["Edemet 2018 proy cuentas","DLABT","201022017100161","DLABTM100052P001HOC3ALA002","2018-08-11","VERAGUAS, LA PENA",null,641.62,347.97,null,0,null,null,989.59,null,0,{"$f":"IF(OR(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3456=0),\"NA\",IF($B3456=\"DLABT\",MID($D3456,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3456,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3456=0),\"NA\",IF(OR($B3456=\"DLABT\",$B3456=\"DLSBT\"),MID($D3456,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3456,CondInicio,CondFin-CondInicio+1)*1))","v":52},52,{"$f":"IF(OR(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3456=0),\"NA\",IF($B3456=\"DLSBT\",MID($D3456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3456=0),\"NA\",MID($D3456,m2Inicio+INDIRECT(B3456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3456=0),\"NA\",RIGHT($D3456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3456=0),\"NA\",RIGHT($D3456,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3456<=FechaMin,E3456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3456=0,0,IF(OR(I3456/N3456<=MObraMin,I3456/N3456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3456<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3456<=INDIRECT(VLOOKUP(B3456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,989.59,1,{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3456),FALSE))","v":52},{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3456=0,\"\",VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3456),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},890.63100000000009,989.59]
["Edemet 2018 proy cuentas","DLABT","101012018050147","DLABTT100013P001HOC4ALA1/0","2018-08-08","PANAMA, CALIDONIA",null,509.91,293.27999999999997,null,0,null,null,803.19,null,0,{"$f":"IF(OR(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3468=0),\"NA\",IF($B3468=\"DLABT\",MID($D3468,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3468,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3468=0),\"NA\",IF(OR($B3468=\"DLABT\",$B3468=\"DLSBT\"),MID($D3468,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3468,CondInicio,CondFin-CondInicio+1)*1))","v":13},13,{"$f":"IF(OR(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3468=0),\"NA\",IF($B3468=\"DLSBT\",MID($D3468,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3468,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3468=0),\"NA\",MID($D3468,m2Inicio+INDIRECT(B3468),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3468=0),\"NA\",RIGHT($D3468,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3468=0),\"NA\",RIGHT($D3468,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3468<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3468<=FechaMin,E3468>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3468<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3468=0,0,IF(OR(I3468/N3468<=MObraMin,I3468/N3468>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3468<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3468<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3468<=INDIRECT(VLOOKUP(B3468,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3468),FALSE))","v":13},{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3468=0,\"\",VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3468),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,803.19]
["Edemet 2018 proy cuentas","DLABT","201022017100950","DLABTM100028P001HOC3ALA002","2018-02-15","VERAGUAS, ATALAYA (C",null,418.72,332.99,null,0,null,null,751.71,null,0,{"$f":"IF(OR(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3489=0),\"NA\",IF($B3489=\"DLABT\",MID($D3489,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3489,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3489=0),\"NA\",IF(OR($B3489=\"DLABT\",$B3489=\"DLSBT\"),MID($D3489,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3489,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3489=0),\"NA\",IF($B3489=\"DLSBT\",MID($D3489,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3489,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3489=0),\"NA\",MID($D3489,m2Inicio+INDIRECT(B3489),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3489=0),\"NA\",RIGHT($D3489,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3489=0),\"NA\",RIGHT($D3489,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3489<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3489<=FechaMin,E3489>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3489<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3489=0,0,IF(OR(I3489/N3489<=MObraMin,I3489/N3489>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3489<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3489<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3489<=INDIRECT(VLOOKUP(B3489,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3489),FALSE))","v":28},{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3489=0,\"\",VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3489),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3489,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,751.71]
["Edemet 2018 proy cuentas","DLAMT-34,5","201012018031185","DLAMT345M100000P001HOCASA1/0","2018-09-13","COCLE, EL COCO",null,502.73,432.08,null,0,null,null,934.81,null,0,{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",IF($B3502=\"DLABT\",MID($D3502,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3502,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",IF(OR($B3502=\"DLABT\",$B3502=\"DLSBT\"),MID($D3502,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3502,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",IF($B3502=\"DLSBT\",MID($D3502,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3502,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",MID($D3502,m2Inicio+INDIRECT(B3502),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",RIGHT($D3502,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3502=0),\"NA\",RIGHT($D3502,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3502<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3502<=FechaMin,E3502>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3502<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3502=0,0,IF(OR(I3502/N3502<=MObraMin,I3502/N3502>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3502<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3502<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3502<=INDIRECT(VLOOKUP(B3502,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3502),FALSE))","v":0},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3502=0,\"\",VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3502),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3502,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,934.81]
["Edemet 2018 proy cuentas","DLAMT-34,5","201012017040834","DLAMT345M102622P030HOCASA1/0","2018-08-27","COCLE, LA PINTADA (C",null,33113.53,13748.81,null,1534.75,null,null,48397.09,null,0,{"$f":"IF(OR(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3511=0),\"NA\",IF($B3511=\"DLABT\",MID($D3511,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3511,PosteInicio,PosteFin-PosteInicio+1)*1))","v":30},{"$f":"IF(OR(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3511=0),\"NA\",IF(OR($B3511=\"DLABT\",$B3511=\"DLSBT\"),MID($D3511,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3511,CondInicio,CondFin-CondInicio+1)*1))","v":2622},87.4,{"$f":"IF(OR(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3511=0),\"NA\",IF($B3511=\"DLSBT\",MID($D3511,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3511,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3511=0),\"NA\",MID($D3511,m2Inicio+INDIRECT(B3511),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3511=0),\"NA\",RIGHT($D3511,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3511=0),\"NA\",RIGHT($D3511,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3511<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3511<=FechaMin,E3511>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3511<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3511=0,0,IF(OR(I3511/N3511<=MObraMin,I3511/N3511>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3511<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3511<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3511<=INDIRECT(VLOOKUP(B3511,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,48397.09,1,{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3511),FALSE))","v":87.4},{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3511=0,\"\",VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3511),FALSE))","v":2622},"NA",1,{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3511,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},43557.381000000001,48397.09]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-56","PPLINAI","2018-06-11","PANAMA",null,206078.19,0,null,0,null,null,206078.19,null,0,{"$f":"IF(OR(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3521=0),\"NA\",IF($B3521=\"DLABT\",MID($D3521,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3521,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3521=0),\"NA\",IF(OR($B3521=\"DLABT\",$B3521=\"DLSBT\"),MID($D3521,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3521,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3521=0),\"NA\",IF($B3521=\"DLSBT\",MID($D3521,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3521,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3521=0),\"NA\",MID($D3521,m2Inicio+INDIRECT(B3521),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3521=0),\"NA\",RIGHT($D3521,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3521=0),\"NA\",RIGHT($D3521,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3521<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3521<=FechaMin,E3521>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3521<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3521=0,0,IF(OR(I3521/N3521<=MObraMin,I3521/N3521>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3521<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3521<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3521<=INDIRECT(VLOOKUP(B3521,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,206078.19,1,{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3521),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3521=0,\"\",VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3521),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3521,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},185470.37100000001,206078.19]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017120332","DLAMT345M100000P001MECASA1/0","2018-08-22","PANAMA, EL ARADO",null,420,165.04,null,0,null,null,585.04,null,0,{"$f":"IF(OR(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3532=0),\"NA\",IF($B3532=\"DLABT\",MID($D3532,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3532,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3532=0),\"NA\",IF(OR($B3532=\"DLABT\",$B3532=\"DLSBT\"),MID($D3532,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3532,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3532=0),\"NA\",IF($B3532=\"DLSBT\",MID($D3532,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3532,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3532=0),\"NA\",MID($D3532,m2Inicio+INDIRECT(B3532),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3532=0),\"NA\",RIGHT($D3532,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3532=0),\"NA\",RIGHT($D3532,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3532<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3532<=FechaMin,E3532>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3532<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3532=0,0,IF(OR(I3532/N3532<=MObraMin,I3532/N3532>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3532<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3532<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3532<=INDIRECT(VLOOKUP(B3532,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3532),FALSE))","v":0},{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3532=0,\"\",VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3532),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3532,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,585.04]
["Edemet 2018 proy cuentas","DLSBT","102012018020116","DLSBTT100058ZB0320B02C4ALC500","2018-07-17","PANAMA, FEUILLET",null,2581.3200000000002,2518.7199999999998,null,0,null,null,5100.04,null,0,{"$f":"IF(OR(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3541=0),\"NA\",IF($B3541=\"DLABT\",MID($D3541,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3541,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3541=0),\"NA\",IF(OR($B3541=\"DLABT\",$B3541=\"DLSBT\"),MID($D3541,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3541,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3541=0),\"NA\",IF($B3541=\"DLSBT\",MID($D3541,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3541,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3541=0),\"NA\",MID($D3541,m2Inicio+INDIRECT(B3541),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3541=0),\"NA\",RIGHT($D3541,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3541=0),\"NA\",RIGHT($D3541,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3541<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3541<=FechaMin,E3541>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3541<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3541=0,0,IF(OR(I3541/N3541<=MObraMin,I3541/N3541>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3541<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3541<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3541<=INDIRECT(VLOOKUP(B3541,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5100.04,1,{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3541),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3541=0,\"\",VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3541),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3541,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4590.0360000000001,5100.04]
["Edemet 2018 proy cuentas","DLABT","102012017060533","DLABTM100210P000HOC3ALA002","2018-08-28","PANAMA, SAN CARLOS (",null,1448.15,1313.76,null,0,null,null,2761.91,null,0,{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",IF($B3550=\"DLABT\",MID($D3550,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3550,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",IF(OR($B3550=\"DLABT\",$B3550=\"DLSBT\"),MID($D3550,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3550,CondInicio,CondFin-CondInicio+1)*1))","v":210},"SP",{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",IF($B3550=\"DLSBT\",MID($D3550,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3550,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",MID($D3550,m2Inicio+INDIRECT(B3550),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",RIGHT($D3550,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3550=0),\"NA\",RIGHT($D3550,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3550<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3550<=FechaMin,E3550>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3550<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3550=0,0,IF(OR(I3550/N3550<=MObraMin,I3550/N3550>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3550<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3550<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3550<=INDIRECT(VLOOKUP(B3550,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2761.91,1,{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3550),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3550=0,\"\",VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3550),FALSE))","v":210},"NA",1,{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3550,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2485.7190000000001,2761.91]
["Edemet 2018 proy cuentas","DLSBT","101012017110433","DLSBTT100038ZB0320B02C4ALC500","2018-07-31","PANAMA, ANCON",null,1608.26,1949.08,null,0,null,null,3557.34,null,0,{"$f":"IF(OR(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3563=0),\"NA\",IF($B3563=\"DLABT\",MID($D3563,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3563,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3563=0),\"NA\",IF(OR($B3563=\"DLABT\",$B3563=\"DLSBT\"),MID($D3563,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3563,CondInicio,CondFin-CondInicio+1)*1))","v":38},"NA",{"$f":"IF(OR(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3563=0),\"NA\",IF($B3563=\"DLSBT\",MID($D3563,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3563,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3563=0),\"NA\",MID($D3563,m2Inicio+INDIRECT(B3563),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3563=0),\"NA\",RIGHT($D3563,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3563=0),\"NA\",RIGHT($D3563,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3563<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3563<=FechaMin,E3563>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3563<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3563=0,0,IF(OR(I3563/N3563<=MObraMin,I3563/N3563>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3563<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3563<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3563<=INDIRECT(VLOOKUP(B3563,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3557.34,1,{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3563),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3563=0,\"\",VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3563),FALSE))","v":38},"NA",1,{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3563,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3201.6060000000002,3557.34]
["Edemet 2018 proy cuentas","DLSMT-34,5","201022014100015","DLSMT345M100092ZB0800B06SLAALC500000","2018-12-15","VERAGUAS, SANTIAGO (",null,7186.53,1967.96,null,711.65,null,null,9866.14,null,0,{"$f":"IF(OR(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3574=0),\"NA\",IF($B3574=\"DLABT\",MID($D3574,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3574,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3574=0),\"NA\",IF(OR($B3574=\"DLABT\",$B3574=\"DLSBT\"),MID($D3574,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3574,CondInicio,CondFin-CondInicio+1)*1))","v":92},"NA",{"$f":"IF(OR(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3574=0),\"NA\",IF($B3574=\"DLSBT\",MID($D3574,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3574,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3574=0),\"NA\",MID($D3574,m2Inicio+INDIRECT(B3574),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3574=0),\"NA\",RIGHT($D3574,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3574=0),\"NA\",RIGHT($D3574,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3574<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3574<=FechaMin,E3574>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3574<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3574=0,0,IF(OR(I3574/N3574<=MObraMin,I3574/N3574>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3574<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3574<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3574<=INDIRECT(VLOOKUP(B3574,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9866.14,1,{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3574),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3574=0,\"\",VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3574),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3574,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8879.5259999999998,9866.14]
["Edemet 2018 proy cuentas","DLABT","102012017110569","DLABTM100109P002HOC3ALA002","2018-05-21","PANAMA, SANTA CLARA",null,1156.54,475.94,null,0,null,null,1632.48,null,0,{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",IF($B3596=\"DLABT\",MID($D3596,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3596,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",IF(OR($B3596=\"DLABT\",$B3596=\"DLSBT\"),MID($D3596,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3596,CondInicio,CondFin-CondInicio+1)*1))","v":109},54.5,{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",IF($B3596=\"DLSBT\",MID($D3596,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3596,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",MID($D3596,m2Inicio+INDIRECT(B3596),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",RIGHT($D3596,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3596=0),\"NA\",RIGHT($D3596,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3596<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3596<=FechaMin,E3596>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3596<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3596=0,0,IF(OR(I3596/N3596<=MObraMin,I3596/N3596>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3596<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3596<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3596<=INDIRECT(VLOOKUP(B3596,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1632.48,1,{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3596),FALSE))","v":54.5},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3596=0,\"\",VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3596),FALSE))","v":109},"NA",1,{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3596,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1469.232,1632.48]
["Edemet 2018 proy cuentas","DLAMT-13,8","102012018060350","DLAMT138M100025P002HOCASA1/0","2018-08-10","PANAMA, NUEVO EMPERA",null,874.01,523.32000000000005,null,0,null,null,1397.33,null,0,{"$f":"IF(OR(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3605=0),\"NA\",IF($B3605=\"DLABT\",MID($D3605,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3605,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3605=0),\"NA\",IF(OR($B3605=\"DLABT\",$B3605=\"DLSBT\"),MID($D3605,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3605,CondInicio,CondFin-CondInicio+1)*1))","v":25},12.5,{"$f":"IF(OR(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3605=0),\"NA\",IF($B3605=\"DLSBT\",MID($D3605,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3605,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3605=0),\"NA\",MID($D3605,m2Inicio+INDIRECT(B3605),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3605=0),\"NA\",RIGHT($D3605,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3605=0),\"NA\",RIGHT($D3605,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3605<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3605<=FechaMin,E3605>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3605<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3605=0,0,IF(OR(I3605/N3605<=MObraMin,I3605/N3605>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3605<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3605<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3605<=INDIRECT(VLOOKUP(B3605,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3605),FALSE))","v":12.5},{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3605=0,\"\",VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3605),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3605,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1397.33]
["Edemet 2018 proy cuentas","DLSBT","102012017040605","DLSBTM100017ZB0150B02C3ALA006","2018-03-13","COCLE, RIO HATO",null,372.45,590.24,null,0,null,null,962.69,null,0,{"$f":"IF(OR(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3614=0),\"NA\",IF($B3614=\"DLABT\",MID($D3614,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3614,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3614=0),\"NA\",IF(OR($B3614=\"DLABT\",$B3614=\"DLSBT\"),MID($D3614,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3614,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3614=0),\"NA\",IF($B3614=\"DLSBT\",MID($D3614,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3614,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3614=0),\"NA\",MID($D3614,m2Inicio+INDIRECT(B3614),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3614=0),\"NA\",RIGHT($D3614,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3614=0),\"NA\",RIGHT($D3614,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3614<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3614<=FechaMin,E3614>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3614<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3614=0,0,IF(OR(I3614/N3614<=MObraMin,I3614/N3614>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3614<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3614<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3614<=INDIRECT(VLOOKUP(B3614,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,962.69,1,{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3614),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3614=0,\"\",VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3614),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3614,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},866.42100000000005,962.69]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012018051369","DTRMB138M10025IP001","2018-08-23","PANAMA, SORA",null,1491.66,761.68,null,0,null,null,2253.34,null,0,{"$f":"IF(OR(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3631=0),\"NA\",IF($B3631=\"DLABT\",MID($D3631,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3631,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3631=0),\"NA\",IF(OR($B3631=\"DLABT\",$B3631=\"DLSBT\"),MID($D3631,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3631,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3631=0),\"NA\",IF($B3631=\"DLSBT\",MID($D3631,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3631,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3631=0),\"NA\",MID($D3631,m2Inicio+INDIRECT(B3631),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3631=0),\"NA\",RIGHT($D3631,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3631=0),\"NA\",RIGHT($D3631,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3631<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3631<=FechaMin,E3631>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3631<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3631=0,0,IF(OR(I3631/N3631<=MObraMin,I3631/N3631>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3631<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3631<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3631<=INDIRECT(VLOOKUP(B3631,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2253.34,1,{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3631),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3631=0,\"\",VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3631),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3631,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2028.0060000000001,2253.34]
["Edemet 2018 proy cuentas","DLABT","102012018020700","DLABTM100047P002HOC3ALA1/0","2018-04-06","PANAMA, CHICA",null,957.81,395.72,null,0,null,null,1353.53,null,0,{"$f":"IF(OR(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3635=0),\"NA\",IF($B3635=\"DLABT\",MID($D3635,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3635,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3635=0),\"NA\",IF(OR($B3635=\"DLABT\",$B3635=\"DLSBT\"),MID($D3635,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3635,CondInicio,CondFin-CondInicio+1)*1))","v":47},23.5,{"$f":"IF(OR(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3635=0),\"NA\",IF($B3635=\"DLSBT\",MID($D3635,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3635,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3635=0),\"NA\",MID($D3635,m2Inicio+INDIRECT(B3635),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3635=0),\"NA\",RIGHT($D3635,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3635=0),\"NA\",RIGHT($D3635,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3635<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3635<=FechaMin,E3635>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3635<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3635=0,0,IF(OR(I3635/N3635<=MObraMin,I3635/N3635>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3635<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3635<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3635<=INDIRECT(VLOOKUP(B3635,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3635),FALSE))","v":23.5},{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3635=0,\"\",VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3635),FALSE))","v":47},"NA",1,{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3635,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1353.53]
["Edemet 2018 proy cuentas","DLSBT","201022017110008","DLSBTM100012ZB0150B02C3ALA006","2018-05-12","VERAGUAS, LA PENA",null,308.64999999999998,426.13,null,0,null,null,734.78,null,0,{"$f":"IF(OR(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3644=0),\"NA\",IF($B3644=\"DLABT\",MID($D3644,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3644,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3644=0),\"NA\",IF(OR($B3644=\"DLABT\",$B3644=\"DLSBT\"),MID($D3644,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3644,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3644=0),\"NA\",IF($B3644=\"DLSBT\",MID($D3644,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3644,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3644=0),\"NA\",MID($D3644,m2Inicio+INDIRECT(B3644),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3644=0),\"NA\",RIGHT($D3644,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3644=0),\"NA\",RIGHT($D3644,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3644<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3644<=FechaMin,E3644>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3644<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3644=0,0,IF(OR(I3644/N3644<=MObraMin,I3644/N3644>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3644<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3644<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3644<=INDIRECT(VLOOKUP(B3644,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,734.78,1,{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3644),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3644=0,\"\",VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3644),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3644,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},661.30200000000002,734.78]
["Edemet 2018 proy cuentas","DLABT","201012018030213","DLABTM100051P000HOC3ALA002","2018-05-15","COCLE, ANTON (CABECE",null,351.4,280.14,null,0,null,null,631.54,null,0,{"$f":"IF(OR(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3657=0),\"NA\",IF($B3657=\"DLABT\",MID($D3657,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3657,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3657=0),\"NA\",IF(OR($B3657=\"DLABT\",$B3657=\"DLSBT\"),MID($D3657,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3657,CondInicio,CondFin-CondInicio+1)*1))","v":51},"SP",{"$f":"IF(OR(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3657=0),\"NA\",IF($B3657=\"DLSBT\",MID($D3657,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3657,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3657=0),\"NA\",MID($D3657,m2Inicio+INDIRECT(B3657),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3657=0),\"NA\",RIGHT($D3657,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3657=0),\"NA\",RIGHT($D3657,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3657<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3657<=FechaMin,E3657>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3657<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3657=0,0,IF(OR(I3657/N3657<=MObraMin,I3657/N3657>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3657<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3657<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3657<=INDIRECT(VLOOKUP(B3657,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,631.54,1,{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3657),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3657=0,\"\",VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3657),FALSE))","v":51},"NA",1,{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3657,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},568.38599999999997,631.54]
["Edemet 2018 proy cuentas","DLSBT","201022017080905","DLSBTM100033ZB0150B02C3ALA006","2018-01-23","VERAGUAS, PONUGA",null,578.27,1277.25,null,0,null,null,1855.52,null,0,{"$f":"IF(OR(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3673=0),\"NA\",IF($B3673=\"DLABT\",MID($D3673,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3673,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3673=0),\"NA\",IF(OR($B3673=\"DLABT\",$B3673=\"DLSBT\"),MID($D3673,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3673,CondInicio,CondFin-CondInicio+1)*1))","v":33},"NA",{"$f":"IF(OR(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3673=0),\"NA\",IF($B3673=\"DLSBT\",MID($D3673,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3673,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3673=0),\"NA\",MID($D3673,m2Inicio+INDIRECT(B3673),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3673=0),\"NA\",RIGHT($D3673,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3673=0),\"NA\",RIGHT($D3673,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3673<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3673<=FechaMin,E3673>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3673<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3673=0,0,IF(OR(I3673/N3673<=MObraMin,I3673/N3673>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3673<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3673<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3673<=INDIRECT(VLOOKUP(B3673,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1855.52,1,{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3673),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3673=0,\"\",VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3673),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3673,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1669.9680000000001,1855.52]
["Edemet 2018 proy cuentas","DLABT","201012018040610","DLABTM100041P001HOC3ALA002","2018-07-31","COCLE, EL COPE",null,686.46,378.91,null,0,null,null,1065.3699999999999,null,0,{"$f":"IF(OR(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3690=0),\"NA\",IF($B3690=\"DLABT\",MID($D3690,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3690,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3690=0),\"NA\",IF(OR($B3690=\"DLABT\",$B3690=\"DLSBT\"),MID($D3690,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3690,CondInicio,CondFin-CondInicio+1)*1))","v":41},41,{"$f":"IF(OR(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3690=0),\"NA\",IF($B3690=\"DLSBT\",MID($D3690,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3690,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3690=0),\"NA\",MID($D3690,m2Inicio+INDIRECT(B3690),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3690=0),\"NA\",RIGHT($D3690,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3690=0),\"NA\",RIGHT($D3690,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3690<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3690<=FechaMin,E3690>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3690<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3690=0,0,IF(OR(I3690/N3690<=MObraMin,I3690/N3690>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3690<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3690<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3690<=INDIRECT(VLOOKUP(B3690,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3690),FALSE))","v":41},{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3690=0,\"\",VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3690),FALSE))","v":41},"NA",1,{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3690,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1065.3699999999999]
["Edemet 2018 proy cuentas","DLABT","101012018010742","DLABTM100080P001HOC3ALA002","2018-06-08","PANAMA, PUEBLO NUEVO",null,753.12,442.05,null,0,null,null,1195.17,null,1195.17,{"$f":"IF(OR(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3699=0),\"NA\",IF($B3699=\"DLABT\",MID($D3699,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3699,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3699=0),\"NA\",IF(OR($B3699=\"DLABT\",$B3699=\"DLSBT\"),MID($D3699,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3699,CondInicio,CondFin-CondInicio+1)*1))","v":80},80,{"$f":"IF(OR(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3699=0),\"NA\",IF($B3699=\"DLSBT\",MID($D3699,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3699,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3699=0),\"NA\",MID($D3699,m2Inicio+INDIRECT(B3699),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3699=0),\"NA\",RIGHT($D3699,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3699=0),\"NA\",RIGHT($D3699,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3699<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3699<=FechaMin,E3699>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3699<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3699=0,0,IF(OR(I3699/N3699<=MObraMin,I3699/N3699>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3699<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3699<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3699<=INDIRECT(VLOOKUP(B3699,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1195.17,1,{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3699),FALSE))","v":80},{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3699=0,\"\",VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3699),FALSE))","v":80},"NA",1,{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3699,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1075.653,1195.17]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012018050780","DTRMB138M10075IP001","2018-11-27","PANAMA, CHAME (CABEC",null,4117.03,1115.51,null,0,null,null,5232.54,null,0,{"$f":"IF(OR(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3708=0),\"NA\",IF($B3708=\"DLABT\",MID($D3708,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3708,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3708=0),\"NA\",IF(OR($B3708=\"DLABT\",$B3708=\"DLSBT\"),MID($D3708,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3708,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3708=0),\"NA\",IF($B3708=\"DLSBT\",MID($D3708,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3708,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3708=0),\"NA\",MID($D3708,m2Inicio+INDIRECT(B3708),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3708=0),\"NA\",RIGHT($D3708,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3708=0),\"NA\",RIGHT($D3708,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3708<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3708<=FechaMin,E3708>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3708<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3708=0,0,IF(OR(I3708/N3708<=MObraMin,I3708/N3708>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3708<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3708<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3708<=INDIRECT(VLOOKUP(B3708,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5232.54,1,{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3708),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3708=0,\"\",VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3708),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3708,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4709.2860000000001,5232.54]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017030768","DLSMT138T100189ZB0480B02SLAALA4/04/0","2018-10-18","PANAMA, CALIDONIA",null,12429.56,10594.94,null,0,null,null,23024.5,null,23024.5,{"$f":"IF(OR(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3721=0),\"NA\",IF($B3721=\"DLABT\",MID($D3721,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3721,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3721=0),\"NA\",IF(OR($B3721=\"DLABT\",$B3721=\"DLSBT\"),MID($D3721,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3721,CondInicio,CondFin-CondInicio+1)*1))","v":189},"NA",{"$f":"IF(OR(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3721=0),\"NA\",IF($B3721=\"DLSBT\",MID($D3721,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3721,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3721=0),\"NA\",MID($D3721,m2Inicio+INDIRECT(B3721),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3721=0),\"NA\",RIGHT($D3721,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3721=0),\"NA\",RIGHT($D3721,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3721<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3721<=FechaMin,E3721>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3721<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3721=0,0,IF(OR(I3721/N3721<=MObraMin,I3721/N3721>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3721<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3721<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3721<=INDIRECT(VLOOKUP(B3721,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23024.5,1,{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3721),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3721=0,\"\",VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3721),FALSE))","v":189},"NA",1,{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3721,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20722.05,23024.5]
["Edemet 2018 proy cuentas","DLSBT","102012018071128","DLSBTM100029ZB0150B02C3ALA006","2018-08-24","PANAMA, PUERTO CAIMI",null,552.49,1071.9000000000001,null,0,null,null,1624.39,null,0,{"$f":"IF(OR(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3737=0),\"NA\",IF($B3737=\"DLABT\",MID($D3737,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3737,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3737=0),\"NA\",IF(OR($B3737=\"DLABT\",$B3737=\"DLSBT\"),MID($D3737,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3737,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3737=0),\"NA\",IF($B3737=\"DLSBT\",MID($D3737,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3737,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3737=0),\"NA\",MID($D3737,m2Inicio+INDIRECT(B3737),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3737=0),\"NA\",RIGHT($D3737,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3737=0),\"NA\",RIGHT($D3737,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3737<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3737<=FechaMin,E3737>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3737<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3737=0,0,IF(OR(I3737/N3737<=MObraMin,I3737/N3737>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3737<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3737<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3737<=INDIRECT(VLOOKUP(B3737,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1624.39,1,{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3737),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3737=0,\"\",VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3737),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3737,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1461.951,1624.39]
["Edemet 2018 proy cuentas","DTRMB-13,8","102012017030263","DTRMB138T10500IG004","2018-05-30","PANAMA, CHORRERA",null,106692.21,14012.2,null,0,null,null,120704.41,null,0,{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",IF($B3742=\"DLABT\",MID($D3742,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3742,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",IF(OR($B3742=\"DLABT\",$B3742=\"DLSBT\"),MID($D3742,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3742,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",IF($B3742=\"DLSBT\",MID($D3742,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3742,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",MID($D3742,m2Inicio+INDIRECT(B3742),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",RIGHT($D3742,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3742=0),\"NA\",RIGHT($D3742,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3742<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3742<=FechaMin,E3742>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3742<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3742=0,0,IF(OR(I3742/N3742<=MObraMin,I3742/N3742>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3742<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3742<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3742<=INDIRECT(VLOOKUP(B3742,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,120704.41,1,{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3742),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3742=0,\"\",VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3742),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3742,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},108633.96900000001,120704.41]
["Edemet 2018 proy cuentas","DLSBT","102012018090764","DLSBTM100037ZB0150B02C3ALA1/0","2018-11-14","PANAMA, VERACRUZ",null,1014.12,1260.07,null,0,null,null,2274.19,null,0,{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",IF($B3751=\"DLABT\",MID($D3751,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3751,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",IF(OR($B3751=\"DLABT\",$B3751=\"DLSBT\"),MID($D3751,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3751,CondInicio,CondFin-CondInicio+1)*1))","v":37},"NA",{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",IF($B3751=\"DLSBT\",MID($D3751,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3751,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",MID($D3751,m2Inicio+INDIRECT(B3751),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",RIGHT($D3751,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",RIGHT($D3751,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3751<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3751<=FechaMin,E3751>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3751<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3751=0,0,IF(OR(I3751/N3751<=MObraMin,I3751/N3751>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3751<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3751<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3751<=INDIRECT(VLOOKUP(B3751,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2274.19,1,{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3751),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3751=0,\"\",VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3751),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2046.7710000000002,2274.19]
["Edemet 2018 proy cuentas","DLABT","201012015020321","DLABTM100220P008HOC3ALA002","2018-11-09","COCLE, RIO HATO",null,2962.82,1946.09,null,0,null,null,4908.91,null,0,{"$f":"IF(OR(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3772=0),\"NA\",IF($B3772=\"DLABT\",MID($D3772,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3772,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3772=0),\"NA\",IF(OR($B3772=\"DLABT\",$B3772=\"DLSBT\"),MID($D3772,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3772,CondInicio,CondFin-CondInicio+1)*1))","v":220},27.5,{"$f":"IF(OR(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3772=0),\"NA\",IF($B3772=\"DLSBT\",MID($D3772,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3772,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3772=0),\"NA\",MID($D3772,m2Inicio+INDIRECT(B3772),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3772=0),\"NA\",RIGHT($D3772,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3772=0),\"NA\",RIGHT($D3772,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3772<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3772<=FechaMin,E3772>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3772<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3772=0,0,IF(OR(I3772/N3772<=MObraMin,I3772/N3772>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3772<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3772<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3772<=INDIRECT(VLOOKUP(B3772,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4908.91,1,{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3772),FALSE))","v":27.5},{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3772=0,\"\",VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3772),FALSE))","v":220},"NA",1,{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3772,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4418.0190000000002,4908.91]
["Edemet 2018 proy cuentas","PPLIN","2018-1500-113","PPLINAI","2018-03-08","PANAMA",null,42903.1,0,null,0,null,null,42903.1,null,0,{"$f":"IF(OR(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3783=0),\"NA\",IF($B3783=\"DLABT\",MID($D3783,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3783,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3783=0),\"NA\",IF(OR($B3783=\"DLABT\",$B3783=\"DLSBT\"),MID($D3783,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3783,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3783=0),\"NA\",IF($B3783=\"DLSBT\",MID($D3783,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3783,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3783=0),\"NA\",MID($D3783,m2Inicio+INDIRECT(B3783),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3783=0),\"NA\",RIGHT($D3783,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3783=0),\"NA\",RIGHT($D3783,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3783<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3783<=FechaMin,E3783>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3783<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3783=0,0,IF(OR(I3783/N3783<=MObraMin,I3783/N3783>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3783<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3783<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3783<=INDIRECT(VLOOKUP(B3783,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,42903.1,1,{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3783),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3783=0,\"\",VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3783),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3783,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},38612.79,42903.1]
["Edemet 2018 proy cuentas","DLSBT","201012018070599","DLSBTM100029ZB0150B02C3ALA006","2018-11-19","COCLE, LLANO GRANDE",null,604.13,1059.81,null,0,null,null,1663.94,null,0,{"$f":"IF(OR(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3793=0),\"NA\",IF($B3793=\"DLABT\",MID($D3793,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3793,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3793=0),\"NA\",IF(OR($B3793=\"DLABT\",$B3793=\"DLSBT\"),MID($D3793,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3793,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3793=0),\"NA\",IF($B3793=\"DLSBT\",MID($D3793,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3793,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3793=0),\"NA\",MID($D3793,m2Inicio+INDIRECT(B3793),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3793=0),\"NA\",RIGHT($D3793,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3793=0),\"NA\",RIGHT($D3793,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3793<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3793<=FechaMin,E3793>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3793<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3793=0,0,IF(OR(I3793/N3793<=MObraMin,I3793/N3793>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3793<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3793<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3793<=INDIRECT(VLOOKUP(B3793,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1663.94,1,{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3793),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3793=0,\"\",VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3793),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3793,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1497.546,1663.94]
["Edemet 2018 proy cuentas","DLABT","201012018051091","DLABTM100113P002HOC3ALA1/0","2018-07-08","COCLE, LA PINTADA (C",null,1278.53,602.33000000000004,null,0,null,null,1880.86,null,0,{"$f":"IF(OR(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3802=0),\"NA\",IF($B3802=\"DLABT\",MID($D3802,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3802,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3802=0),\"NA\",IF(OR($B3802=\"DLABT\",$B3802=\"DLSBT\"),MID($D3802,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3802,CondInicio,CondFin-CondInicio+1)*1))","v":113},56.5,{"$f":"IF(OR(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3802=0),\"NA\",IF($B3802=\"DLSBT\",MID($D3802,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3802,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3802=0),\"NA\",MID($D3802,m2Inicio+INDIRECT(B3802),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3802=0),\"NA\",RIGHT($D3802,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3802=0),\"NA\",RIGHT($D3802,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3802<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3802<=FechaMin,E3802>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3802<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3802=0,0,IF(OR(I3802/N3802<=MObraMin,I3802/N3802>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3802<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3802<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3802<=INDIRECT(VLOOKUP(B3802,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1880.86,1,{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3802),FALSE))","v":56.5},{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3802=0,\"\",VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3802),FALSE))","v":113},"NA",1,{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3802,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1692.7739999999999,1880.86]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018050653","DLAMT345T100061P000HOCASC266","2018-11-13","PANAMA, BEJUCO",null,1222.72,1720.04,null,0,null,null,2942.76,null,0,{"$f":"IF(OR(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3815=0),\"NA\",IF($B3815=\"DLABT\",MID($D3815,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3815,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3815=0),\"NA\",IF(OR($B3815=\"DLABT\",$B3815=\"DLSBT\"),MID($D3815,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3815,CondInicio,CondFin-CondInicio+1)*1))","v":61},"SP",{"$f":"IF(OR(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3815=0),\"NA\",IF($B3815=\"DLSBT\",MID($D3815,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3815,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3815=0),\"NA\",MID($D3815,m2Inicio+INDIRECT(B3815),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3815=0),\"NA\",RIGHT($D3815,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3815=0),\"NA\",RIGHT($D3815,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3815<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3815<=FechaMin,E3815>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3815<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3815=0,0,IF(OR(I3815/N3815<=MObraMin,I3815/N3815>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3815<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3815<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3815<=INDIRECT(VLOOKUP(B3815,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2942.76,1,{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3815),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3815=0,\"\",VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","266","","","","NA",{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3815),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3815,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2648.4840000000004,2942.76]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012018070857","DLAMT345M100000P001HOCASA1/0","2018-10-23","PANAMA, AMADOR",null,375,274.38,null,0,null,null,649.38,null,0,{"$f":"IF(OR(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3824=0),\"NA\",IF($B3824=\"DLABT\",MID($D3824,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3824,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3824=0),\"NA\",IF(OR($B3824=\"DLABT\",$B3824=\"DLSBT\"),MID($D3824,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3824,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3824=0),\"NA\",IF($B3824=\"DLSBT\",MID($D3824,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3824,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3824=0),\"NA\",MID($D3824,m2Inicio+INDIRECT(B3824),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3824=0),\"NA\",RIGHT($D3824,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3824=0),\"NA\",RIGHT($D3824,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3824<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3824<=FechaMin,E3824>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3824<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3824=0,0,IF(OR(I3824/N3824<=MObraMin,I3824/N3824>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3824<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3824<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3824<=INDIRECT(VLOOKUP(B3824,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3824),FALSE))","v":0},{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3824=0,\"\",VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3824),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3824,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,649.38]
["Edemet 2018 proy cuentas","DLSBT","202022018070527","DLSBTM100012ZB0150B02C3ALA006","2018-10-19","LOS SANTOS, CHUPA",null,200.45,551.75,null,0,null,null,752.2,null,0,{"$f":"IF(OR(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3836=0),\"NA\",IF($B3836=\"DLABT\",MID($D3836,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3836,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3836=0),\"NA\",IF(OR($B3836=\"DLABT\",$B3836=\"DLSBT\"),MID($D3836,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3836,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3836=0),\"NA\",IF($B3836=\"DLSBT\",MID($D3836,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3836,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3836=0),\"NA\",MID($D3836,m2Inicio+INDIRECT(B3836),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3836=0),\"NA\",RIGHT($D3836,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3836=0),\"NA\",RIGHT($D3836,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3836<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3836<=FechaMin,E3836>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3836<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3836=0,0,IF(OR(I3836/N3836<=MObraMin,I3836/N3836>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3836<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3836<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3836<=INDIRECT(VLOOKUP(B3836,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,752.2,1,{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3836),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3836=0,\"\",VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3836),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3836,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},676.98,752.2]
["Edemet 2018 proy cuentas","DTRMB-13,8","580920180903000","DTRMB138M10010IP001","2018-03-09","VERAGUAS, ATALAYA (C",null,1285.32,600.59,null,0,null,null,1885.91,null,0,{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",IF($B3845=\"DLABT\",MID($D3845,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3845,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",IF(OR($B3845=\"DLABT\",$B3845=\"DLSBT\"),MID($D3845,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3845,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",IF($B3845=\"DLSBT\",MID($D3845,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3845,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",MID($D3845,m2Inicio+INDIRECT(B3845),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",RIGHT($D3845,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3845=0),\"NA\",RIGHT($D3845,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3845<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3845<=FechaMin,E3845>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3845<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3845=0,0,IF(OR(I3845/N3845<=MObraMin,I3845/N3845>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3845<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3845<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3845<=INDIRECT(VLOOKUP(B3845,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1885.91,1,{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3845),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3845=0,\"\",VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3845),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3845,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1697.3190000000002,1885.91]
["Edemet 2018 proy cuentas","DLABT","202012018031014","DLABTM100094P002HOC3ALA002","2018-11-29","LOS SANTOS, LA VILLA",null,889.5,541.96,null,0,null,null,1431.46,null,0,{"$f":"IF(OR(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3866=0),\"NA\",IF($B3866=\"DLABT\",MID($D3866,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3866,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3866=0),\"NA\",IF(OR($B3866=\"DLABT\",$B3866=\"DLSBT\"),MID($D3866,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3866,CondInicio,CondFin-CondInicio+1)*1))","v":94},47,{"$f":"IF(OR(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3866=0),\"NA\",IF($B3866=\"DLSBT\",MID($D3866,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3866,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3866=0),\"NA\",MID($D3866,m2Inicio+INDIRECT(B3866),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3866=0),\"NA\",RIGHT($D3866,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3866=0),\"NA\",RIGHT($D3866,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3866<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3866<=FechaMin,E3866>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3866<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3866=0,0,IF(OR(I3866/N3866<=MObraMin,I3866/N3866>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3866<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3866<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3866<=INDIRECT(VLOOKUP(B3866,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1431.46,1,{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3866),FALSE))","v":47},{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3866=0,\"\",VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3866),FALSE))","v":94},"NA",1,{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3866,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1288.3140000000001,1431.46]
["Edemet 2018 proy cuentas","DLABT","580220180103000","DLABTM100046P002HOC3ALA1/0","2018-08-16","COCLE, EL VALLE",null,988.21,781.5,null,0,null,null,1769.71,null,0,{"$f":"IF(OR(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3879=0),\"NA\",IF($B3879=\"DLABT\",MID($D3879,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3879,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3879=0),\"NA\",IF(OR($B3879=\"DLABT\",$B3879=\"DLSBT\"),MID($D3879,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3879,CondInicio,CondFin-CondInicio+1)*1))","v":46},23,{"$f":"IF(OR(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3879=0),\"NA\",IF($B3879=\"DLSBT\",MID($D3879,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3879,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3879=0),\"NA\",MID($D3879,m2Inicio+INDIRECT(B3879),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3879=0),\"NA\",RIGHT($D3879,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3879=0),\"NA\",RIGHT($D3879,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3879<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3879<=FechaMin,E3879>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3879<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3879=0,0,IF(OR(I3879/N3879<=MObraMin,I3879/N3879>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3879<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3879<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3879<=INDIRECT(VLOOKUP(B3879,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3879),FALSE))","v":23},{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3879=0,\"\",VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3879),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3879,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1769.71]
["Edemet 2018 proy cuentas","DLABT","202012018020481","DLABTM100128P002HOC3ALA002","2018-11-09","HERRERA, RINCON HOND",null,1210.8399999999999,766.83,null,0,null,null,1977.67,null,0,{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",IF($B3889=\"DLABT\",MID($D3889,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3889,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",IF(OR($B3889=\"DLABT\",$B3889=\"DLSBT\"),MID($D3889,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3889,CondInicio,CondFin-CondInicio+1)*1))","v":128},64,{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",IF($B3889=\"DLSBT\",MID($D3889,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3889,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",MID($D3889,m2Inicio+INDIRECT(B3889),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",RIGHT($D3889,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",RIGHT($D3889,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3889<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3889<=FechaMin,E3889>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3889<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3889=0,0,IF(OR(I3889/N3889<=MObraMin,I3889/N3889>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3889<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3889<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3889<=INDIRECT(VLOOKUP(B3889,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1977.67,1,{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3889),FALSE))","v":64},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3889=0,\"\",VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3889),FALSE))","v":128},"NA",1,{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1779.903,1977.67]
["Edemet 2018 proy cuentas","DLSBT","202022018070018","DLSBTM100010ZB0150B02C3ALA006","2018-12-17","LOS SANTOS, GUARARE ",null,232.67,360.15,null,0,null,null,592.82000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3900=0),\"NA\",IF($B3900=\"DLABT\",MID($D3900,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3900,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3900=0),\"NA\",IF(OR($B3900=\"DLABT\",$B3900=\"DLSBT\"),MID($D3900,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3900,CondInicio,CondFin-CondInicio+1)*1))","v":10},"NA",{"$f":"IF(OR(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3900=0),\"NA\",IF($B3900=\"DLSBT\",MID($D3900,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3900,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3900=0),\"NA\",MID($D3900,m2Inicio+INDIRECT(B3900),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3900=0),\"NA\",RIGHT($D3900,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3900=0),\"NA\",RIGHT($D3900,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3900<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3900<=FechaMin,E3900>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3900<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3900=0,0,IF(OR(I3900/N3900<=MObraMin,I3900/N3900>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3900<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3900<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3900<=INDIRECT(VLOOKUP(B3900,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,592.82000000000005,1,{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3900),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3900=0,\"\",VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3900),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3900,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},533.53800000000001,592.82000000000005]
["Edemet 2018 proy cuentas","DLSMT-13,8","580820180103000","DLSMT138M101584ZB0150B01SLAALA4/01/3","2018-04-24","PANAMA, CHORRERA",null,101269.19,48987.4,null,0,null,null,150256.59,null,0,{"$f":"IF(OR(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3909=0),\"NA\",IF($B3909=\"DLABT\",MID($D3909,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3909,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3909=0),\"NA\",IF(OR($B3909=\"DLABT\",$B3909=\"DLSBT\"),MID($D3909,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3909,CondInicio,CondFin-CondInicio+1)*1))","v":1584},"NA",{"$f":"IF(OR(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3909=0),\"NA\",IF($B3909=\"DLSBT\",MID($D3909,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3909,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3909=0),\"NA\",MID($D3909,m2Inicio+INDIRECT(B3909),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3909=0),\"NA\",RIGHT($D3909,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3909=0),\"NA\",RIGHT($D3909,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3909<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3909<=FechaMin,E3909>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3909<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3909=0,0,IF(OR(I3909/N3909<=MObraMin,I3909/N3909>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3909<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3909<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3909<=INDIRECT(VLOOKUP(B3909,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,150256.59,1,{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3909),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3909=0,\"\",VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3909),FALSE))","v":1584},"NA",1,{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3909,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},135230.93100000001,150256.59]
["Edemet 2018 proy cuentas","DLSMT-13,8","580820180103000","DLSMT138M101073ZA0320A01SLAALC5001/0","2018-04-24","PANAMA, CHORRERA",null,61455.25,44957.68,null,0,null,null,106412.93,null,0,{"$f":"IF(OR(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3918=0),\"NA\",IF($B3918=\"DLABT\",MID($D3918,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3918,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3918=0),\"NA\",IF(OR($B3918=\"DLABT\",$B3918=\"DLSBT\"),MID($D3918,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3918,CondInicio,CondFin-CondInicio+1)*1))","v":1073},"NA",{"$f":"IF(OR(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3918=0),\"NA\",IF($B3918=\"DLSBT\",MID($D3918,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3918,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3918=0),\"NA\",MID($D3918,m2Inicio+INDIRECT(B3918),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3918=0),\"NA\",RIGHT($D3918,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3918=0),\"NA\",RIGHT($D3918,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3918<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3918<=FechaMin,E3918>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3918<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3918=0,0,IF(OR(I3918/N3918<=MObraMin,I3918/N3918>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3918<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3918<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3918<=INDIRECT(VLOOKUP(B3918,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,106412.93,1,{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3918),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3918=0,\"\",VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","500","","","","","NA",{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3918),FALSE))","v":1073},"NA",1,{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3918,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},95771.637000000002,106412.93]
["Edemet 2018 proy cuentas","DLAMT-13,8","580920181005000",null,"2018-07-31","VERAGUAS, LA MESA (C",null,30181.73,11847.16,null,0,null,null,42028.89,null,0,{"$f":"IF(OR(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3931=0),\"NA\",IF($B3931=\"DLABT\",MID($D3931,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3931,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3931=0),\"NA\",IF(OR($B3931=\"DLABT\",$B3931=\"DLSBT\"),MID($D3931,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3931,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3931=0),\"NA\",IF($B3931=\"DLSBT\",MID($D3931,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3931,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3931=0),\"NA\",MID($D3931,m2Inicio+INDIRECT(B3931),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3931=0),\"NA\",RIGHT($D3931,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3931=0),\"NA\",RIGHT($D3931,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3931<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3931<=FechaMin,E3931>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3931<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3931=0,0,IF(OR(I3931/N3931<=MObraMin,I3931/N3931>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3931<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3931<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3931<=INDIRECT(VLOOKUP(B3931,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,42028.89,1,{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3931),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},1,{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3931=0,\"\",VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3931),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3931,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},37826.001000000004,42028.89]
["Edemet 2018 proy cuentas","DLABT","201022018060863","DLABTM100138P003HOC3ALA002","2018-08-11","VERAGUAS, SANTIAGO (",null,1284.9100000000001,753.53,null,0,null,null,2038.44,null,0,{"$f":"IF(OR(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3942=0),\"NA\",IF($B3942=\"DLABT\",MID($D3942,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3942,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3942=0),\"NA\",IF(OR($B3942=\"DLABT\",$B3942=\"DLSBT\"),MID($D3942,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3942,CondInicio,CondFin-CondInicio+1)*1))","v":138},46,{"$f":"IF(OR(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3942=0),\"NA\",IF($B3942=\"DLSBT\",MID($D3942,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3942,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3942=0),\"NA\",MID($D3942,m2Inicio+INDIRECT(B3942),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3942=0),\"NA\",RIGHT($D3942,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3942=0),\"NA\",RIGHT($D3942,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3942<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3942<=FechaMin,E3942>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3942<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3942=0,0,IF(OR(I3942/N3942<=MObraMin,I3942/N3942>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3942<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3942<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3942<=INDIRECT(VLOOKUP(B3942,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2038.44,1,{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3942),FALSE))","v":46},{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3942=0,\"\",VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3942),FALSE))","v":138},"NA",1,{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3942,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1834.596,2038.44]
["Edemet 2018 proy cuentas","DLSBT","580820180108000","DLSBTM100244ZB0150B02C3ALA006","2018-08-30","PANAMA, 0",null,9509.74,10444.370000000001,null,0,null,null,19954.11,null,0,{"$f":"IF(OR(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3960=0),\"NA\",IF($B3960=\"DLABT\",MID($D3960,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3960,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3960=0),\"NA\",IF(OR($B3960=\"DLABT\",$B3960=\"DLSBT\"),MID($D3960,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3960,CondInicio,CondFin-CondInicio+1)*1))","v":244},"NA",{"$f":"IF(OR(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3960=0),\"NA\",IF($B3960=\"DLSBT\",MID($D3960,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3960,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3960=0),\"NA\",MID($D3960,m2Inicio+INDIRECT(B3960),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3960=0),\"NA\",RIGHT($D3960,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3960=0),\"NA\",RIGHT($D3960,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3960<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3960<=FechaMin,E3960>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3960<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3960=0,0,IF(OR(I3960/N3960<=MObraMin,I3960/N3960>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3960<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3960<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3960<=INDIRECT(VLOOKUP(B3960,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19954.11,1,{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3960),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3960=0,\"\",VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3960),FALSE))","v":244},"NA",1,{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3960,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17958.699000000001,19954.11]
["Edemet 2018 proy cuentas","DLSBT","202022018040336","DLSBTM100015ZB0150B02C3ALA006","2018-04-24","LOS SANTOS, LAS TABL",null,375,507,null,0,null,null,882,null,0,{"$f":"IF(OR(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3973=0),\"NA\",IF($B3973=\"DLABT\",MID($D3973,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3973,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3973=0),\"NA\",IF(OR($B3973=\"DLABT\",$B3973=\"DLSBT\"),MID($D3973,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3973,CondInicio,CondFin-CondInicio+1)*1))","v":15},"NA",{"$f":"IF(OR(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3973=0),\"NA\",IF($B3973=\"DLSBT\",MID($D3973,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3973,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3973=0),\"NA\",MID($D3973,m2Inicio+INDIRECT(B3973),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3973=0),\"NA\",RIGHT($D3973,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3973=0),\"NA\",RIGHT($D3973,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3973<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3973<=FechaMin,E3973>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3973<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3973=0,0,IF(OR(I3973/N3973<=MObraMin,I3973/N3973>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3973<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3973<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3973<=INDIRECT(VLOOKUP(B3973,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,882,1,{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3973),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3973=0,\"\",VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3973),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3973,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},793.80000000000007,882]
["Edemet 2018 proy cuentas","DTRMB-13,8","580720180903000","DTRMB138M10075IP001","2018-09-22","LOS SANTOS, 0",null,2659.81,3120.22,null,0,null,null,5780.03,null,0,{"$f":"IF(OR(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3982=0),\"NA\",IF($B3982=\"DLABT\",MID($D3982,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3982,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3982=0),\"NA\",IF(OR($B3982=\"DLABT\",$B3982=\"DLSBT\"),MID($D3982,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3982,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3982=0),\"NA\",IF($B3982=\"DLSBT\",MID($D3982,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3982,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3982=0),\"NA\",MID($D3982,m2Inicio+INDIRECT(B3982),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3982=0),\"NA\",RIGHT($D3982,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3982=0),\"NA\",RIGHT($D3982,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3982<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3982<=FechaMin,E3982>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3982<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3982=0,0,IF(OR(I3982/N3982<=MObraMin,I3982/N3982>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3982<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3982<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3982<=INDIRECT(VLOOKUP(B3982,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5780.03,1,{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3982),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3982=0,\"\",VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3982),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3982,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5202.027,5780.03]
["Edemet 2018 proy cuentas","DLABT","202022017120602","DLABTM100032P001HOC3ALA002","2018-01-29","LOS SANTOS, LAJAMINA",null,594.82000000000005,249.87,null,0,null,null,844.69,null,0,{"$f":"IF(OR(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3988=0),\"NA\",IF($B3988=\"DLABT\",MID($D3988,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3988,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3988=0),\"NA\",IF(OR($B3988=\"DLABT\",$B3988=\"DLSBT\"),MID($D3988,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3988,CondInicio,CondFin-CondInicio+1)*1))","v":32},32,{"$f":"IF(OR(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3988=0),\"NA\",IF($B3988=\"DLSBT\",MID($D3988,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3988,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3988=0),\"NA\",MID($D3988,m2Inicio+INDIRECT(B3988),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3988=0),\"NA\",RIGHT($D3988,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3988=0),\"NA\",RIGHT($D3988,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3988<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3988<=FechaMin,E3988>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3988<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3988=0,0,IF(OR(I3988/N3988<=MObraMin,I3988/N3988>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3988<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3988<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3988<=INDIRECT(VLOOKUP(B3988,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3988),FALSE))","v":32},{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3988=0,\"\",VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3988),FALSE))","v":32},"NA",1,{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3988,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,844.69]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","580620180105000","DTRMB042M10010IP001","2018-01-31","HERRERA, LOS LLANOS",null,1229.44,482.58,null,0,null,null,1712.02,null,0,{"$f":"IF(OR(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4003=0),\"NA\",IF($B4003=\"DLABT\",MID($D4003,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4003,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4003=0),\"NA\",IF(OR($B4003=\"DLABT\",$B4003=\"DLSBT\"),MID($D4003,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4003,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4003=0),\"NA\",IF($B4003=\"DLSBT\",MID($D4003,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4003,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4003=0),\"NA\",MID($D4003,m2Inicio+INDIRECT(B4003),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4003=0),\"NA\",RIGHT($D4003,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4003=0),\"NA\",RIGHT($D4003,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4003<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4003<=FechaMin,E4003>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4003<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4003=0,0,IF(OR(I4003/N4003<=MObraMin,I4003/N4003>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4003<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4003<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4003<=INDIRECT(VLOOKUP(B4003,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1712.02,1,{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4003),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4003=0,\"\",VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4003),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4003,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1540.818,1712.02]
["Edemet 2018 proy cuentas","DTRMB-34,5","580820180605000","DTRMB345M10025IP001","2018-08-21","PANAMA, SAN CARLOS (",null,1858.42,1821.53,null,0,null,null,3679.95,null,0,{"$f":"IF(OR(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4012=0),\"NA\",IF($B4012=\"DLABT\",MID($D4012,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4012,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4012=0),\"NA\",IF(OR($B4012=\"DLABT\",$B4012=\"DLSBT\"),MID($D4012,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4012,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4012=0),\"NA\",IF($B4012=\"DLSBT\",MID($D4012,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4012,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4012=0),\"NA\",MID($D4012,m2Inicio+INDIRECT(B4012),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4012=0),\"NA\",RIGHT($D4012,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4012=0),\"NA\",RIGHT($D4012,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4012<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4012<=FechaMin,E4012>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4012<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4012=0,0,IF(OR(I4012/N4012<=MObraMin,I4012/N4012>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4012<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4012<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4012<=INDIRECT(VLOOKUP(B4012,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3679.95,1,{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4012),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4012=0,\"\",VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4012),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4012,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3311.9549999999999,3679.95]
["Edemet 2018 proy cuentas","DTRMB-13,8","580620180103000","DTRMB138T10750IG001","2018-09-05","HERRERA, CHITRE (CAB",null,29503.95,25200.01,null,0,null,null,54703.96,null,0,{"$f":"IF(OR(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4025=0),\"NA\",IF($B4025=\"DLABT\",MID($D4025,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4025,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4025=0),\"NA\",IF(OR($B4025=\"DLABT\",$B4025=\"DLSBT\"),MID($D4025,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4025,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4025=0),\"NA\",IF($B4025=\"DLSBT\",MID($D4025,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4025,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4025=0),\"NA\",MID($D4025,m2Inicio+INDIRECT(B4025),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4025=0),\"NA\",RIGHT($D4025,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4025=0),\"NA\",RIGHT($D4025,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4025<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4025<=FechaMin,E4025>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4025<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4025=0,0,IF(OR(I4025/N4025<=MObraMin,I4025/N4025>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4025<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4025<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4025<=INDIRECT(VLOOKUP(B4025,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54703.96,1,{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4025),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4025=0,\"\",VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0750IG","","","","","","NA",{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4025),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4025,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},49233.563999999998,54703.96]
["Edemet 2018 proy cuentas","DTRMB-13,8","580720180805000","DTRMB138M10075IP001","2018-09-08","LOS SANTOS, 0",null,2659.81,3120.22,null,0,null,null,5780.03,null,0,{"$f":"IF(OR(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4041=0),\"NA\",IF($B4041=\"DLABT\",MID($D4041,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4041,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4041=0),\"NA\",IF(OR($B4041=\"DLABT\",$B4041=\"DLSBT\"),MID($D4041,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4041,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4041=0),\"NA\",IF($B4041=\"DLSBT\",MID($D4041,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4041,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4041=0),\"NA\",MID($D4041,m2Inicio+INDIRECT(B4041),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4041=0),\"NA\",RIGHT($D4041,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4041=0),\"NA\",RIGHT($D4041,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4041<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4041<=FechaMin,E4041>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4041<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4041=0,0,IF(OR(I4041/N4041<=MObraMin,I4041/N4041>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4041<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4041<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4041<=INDIRECT(VLOOKUP(B4041,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5780.03,1,{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4041),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4041=0,\"\",VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4041),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4041,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5202.027,5780.03]
["Edemet 2018 proy cuentas","DLSMT-13,8","102012017051085","DLSMT138T100160ZB0480B02SLAALA4/04/0","2018-08-23","PANAMA, NUEVA GORGON",null,12066.8,7337.38,null,0,null,null,19404.18,null,0,{"$f":"IF(OR(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4054=0),\"NA\",IF($B4054=\"DLABT\",MID($D4054,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4054,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4054=0),\"NA\",IF(OR($B4054=\"DLABT\",$B4054=\"DLSBT\"),MID($D4054,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4054,CondInicio,CondFin-CondInicio+1)*1))","v":160},"NA",{"$f":"IF(OR(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4054=0),\"NA\",IF($B4054=\"DLSBT\",MID($D4054,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4054,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4054=0),\"NA\",MID($D4054,m2Inicio+INDIRECT(B4054),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4054=0),\"NA\",RIGHT($D4054,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4054=0),\"NA\",RIGHT($D4054,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4054<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4054<=FechaMin,E4054>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4054<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4054=0,0,IF(OR(I4054/N4054<=MObraMin,I4054/N4054>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4054<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4054<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4054<=INDIRECT(VLOOKUP(B4054,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19404.18,1,{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4054),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4054=0,\"\",VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4054),FALSE))","v":160},"NA",1,{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4054,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17463.762000000002,19404.18]
["Edemet 2018 proy cuentas","DLABT","202012017101176","DLABTM100044P001HOC3ALA002","2018-05-16","HERRERA, PARITA (CAB",null,414.38,318.93,null,0,null,null,733.31,null,0,{"$f":"IF(OR(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4067=0),\"NA\",IF($B4067=\"DLABT\",MID($D4067,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4067,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4067=0),\"NA\",IF(OR($B4067=\"DLABT\",$B4067=\"DLSBT\"),MID($D4067,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4067,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4067=0),\"NA\",IF($B4067=\"DLSBT\",MID($D4067,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4067,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4067=0),\"NA\",MID($D4067,m2Inicio+INDIRECT(B4067),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4067=0),\"NA\",RIGHT($D4067,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4067=0),\"NA\",RIGHT($D4067,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4067<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4067<=FechaMin,E4067>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4067<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4067=0,0,IF(OR(I4067/N4067<=MObraMin,I4067/N4067>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4067<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4067<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4067<=INDIRECT(VLOOKUP(B4067,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4067),FALSE))","v":44},{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4067=0,\"\",VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4067),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4067,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,733.31]
["Edemet 2018 proy cuentas","DTRMB-34,5","580920180105000","DTRMB345M10075IP001","2018-01-27","VERAGUAS, 0",null,3088.35,3398.72,null,0,null,null,6487.07,null,0,{"$f":"IF(OR(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4076=0),\"NA\",IF($B4076=\"DLABT\",MID($D4076,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4076,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4076=0),\"NA\",IF(OR($B4076=\"DLABT\",$B4076=\"DLSBT\"),MID($D4076,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4076,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4076=0),\"NA\",IF($B4076=\"DLSBT\",MID($D4076,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4076,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4076=0),\"NA\",MID($D4076,m2Inicio+INDIRECT(B4076),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4076=0),\"NA\",RIGHT($D4076,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4076=0),\"NA\",RIGHT($D4076,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4076<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4076<=FechaMin,E4076>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4076<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4076=0,0,IF(OR(I4076/N4076<=MObraMin,I4076/N4076>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4076<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4076<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4076<=INDIRECT(VLOOKUP(B4076,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6487.07,1,{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4076),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4076=0,\"\",VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4076),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4076,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5838.3630000000003,6487.07]
["Edemet 2018 proy cuentas","DLABT","202012018080350","DLABTM100039P001HOC3ALA002","2018-10-16","HERRERA, LAS CABRAS",null,542.27,317.38,null,0,null,null,859.65,null,0,{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",IF($B4089=\"DLABT\",MID($D4089,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4089,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",IF(OR($B4089=\"DLABT\",$B4089=\"DLSBT\"),MID($D4089,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4089,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",IF($B4089=\"DLSBT\",MID($D4089,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4089,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",MID($D4089,m2Inicio+INDIRECT(B4089),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",RIGHT($D4089,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",RIGHT($D4089,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4089<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4089<=FechaMin,E4089>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4089<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4089=0,0,IF(OR(I4089/N4089<=MObraMin,I4089/N4089>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4089<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4089<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4089<=INDIRECT(VLOOKUP(B4089,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4089),FALSE))","v":39},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4089=0,\"\",VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4089),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,859.65]
["Edemet 2018 proy cuentas","DLABT","202012018031245","DLABTM100028P001HOC3ALA002","2018-07-31","HERRERA, LLANO DE LA",null,386.63,270.89,null,0,null,null,657.52,null,0,{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",IF($B4094=\"DLABT\",MID($D4094,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4094,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",IF(OR($B4094=\"DLABT\",$B4094=\"DLSBT\"),MID($D4094,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4094,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",IF($B4094=\"DLSBT\",MID($D4094,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4094,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",MID($D4094,m2Inicio+INDIRECT(B4094),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",RIGHT($D4094,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4094=0),\"NA\",RIGHT($D4094,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4094<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4094<=FechaMin,E4094>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4094<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4094=0,0,IF(OR(I4094/N4094<=MObraMin,I4094/N4094>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4094<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4094<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4094<=INDIRECT(VLOOKUP(B4094,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4094),FALSE))","v":28},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4094=0,\"\",VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4094),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4094,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,657.52]
["Edemet 2018 proy cuentas","DTRMB-13,8","202012018060223","DTRMB138M10025IP001","2018-11-09","HERRERA, SAN JUAN BA",null,1577.31,786.01,null,0,null,null,2363.3200000000002,null,0,{"$f":"IF(OR(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4106=0),\"NA\",IF($B4106=\"DLABT\",MID($D4106,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4106,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4106=0),\"NA\",IF(OR($B4106=\"DLABT\",$B4106=\"DLSBT\"),MID($D4106,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4106,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4106=0),\"NA\",IF($B4106=\"DLSBT\",MID($D4106,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4106,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4106=0),\"NA\",MID($D4106,m2Inicio+INDIRECT(B4106),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4106=0),\"NA\",RIGHT($D4106,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4106=0),\"NA\",RIGHT($D4106,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4106<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4106<=FechaMin,E4106>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4106<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4106=0,0,IF(OR(I4106/N4106<=MObraMin,I4106/N4106>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4106<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4106<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4106<=INDIRECT(VLOOKUP(B4106,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2363.3200000000002,1,{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4106),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4106=0,\"\",VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4106),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4106,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2126.9880000000003,2363.3200000000002]
["Edemet 2018 proy cuentas","DLSBT","102012018010290","DLSBTM100835ZB0150B02C3ALA002","2018-04-06","PANAMA, PUERTO CAIMI",null,20131.95,32454.69,null,0,null,null,52586.64,null,0,{"$f":"IF(OR(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4119=0),\"NA\",IF($B4119=\"DLABT\",MID($D4119,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4119,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4119=0),\"NA\",IF(OR($B4119=\"DLABT\",$B4119=\"DLSBT\"),MID($D4119,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4119,CondInicio,CondFin-CondInicio+1)*1))","v":835},"NA",{"$f":"IF(OR(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4119=0),\"NA\",IF($B4119=\"DLSBT\",MID($D4119,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4119,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4119=0),\"NA\",MID($D4119,m2Inicio+INDIRECT(B4119),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4119=0),\"NA\",RIGHT($D4119,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4119=0),\"NA\",RIGHT($D4119,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4119<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4119<=FechaMin,E4119>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4119<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4119=0,0,IF(OR(I4119/N4119<=MObraMin,I4119/N4119>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4119<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4119<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4119<=INDIRECT(VLOOKUP(B4119,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,52586.64,1,{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4119),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4119=0,\"\",VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4119),FALSE))","v":835},"NA",1,{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4119,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},47327.976000000002,52586.64]
["Edemet 2018 proy cuentas","DLSBT","202012017070952","DLSBTM100007ZB0150B02C3ALA006","2018-02-28","HERRERA, SAN JUAN BA",null,250.06,257.12,null,0,null,null,507.18,null,0,{"$f":"IF(OR(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4128=0),\"NA\",IF($B4128=\"DLABT\",MID($D4128,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4128,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4128=0),\"NA\",IF(OR($B4128=\"DLABT\",$B4128=\"DLSBT\"),MID($D4128,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4128,CondInicio,CondFin-CondInicio+1)*1))","v":7},"NA",{"$f":"IF(OR(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4128=0),\"NA\",IF($B4128=\"DLSBT\",MID($D4128,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4128,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4128=0),\"NA\",MID($D4128,m2Inicio+INDIRECT(B4128),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4128=0),\"NA\",RIGHT($D4128,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4128=0),\"NA\",RIGHT($D4128,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4128<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4128<=FechaMin,E4128>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4128<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4128=0,0,IF(OR(I4128/N4128<=MObraMin,I4128/N4128>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4128<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4128<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4128<=INDIRECT(VLOOKUP(B4128,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,507.18,1,{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4128),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4128=0,\"\",VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4128),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4128,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},456.46199999999999,507.18]
["Edemet 2018 proy cuentas","DLAMT-13,8","202012017090782","DLAMT138M100110P002HOCASA1/0","2018-09-27","LOS SANTOS, LA VILLA",null,1257.1199999999999,631.25,null,0,null,null,1888.37,null,0,{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",IF($B4140=\"DLABT\",MID($D4140,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4140,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",IF(OR($B4140=\"DLABT\",$B4140=\"DLSBT\"),MID($D4140,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4140,CondInicio,CondFin-CondInicio+1)*1))","v":110},55,{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",IF($B4140=\"DLSBT\",MID($D4140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",MID($D4140,m2Inicio+INDIRECT(B4140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",RIGHT($D4140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4140=0),\"NA\",RIGHT($D4140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4140<=FechaMin,E4140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4140=0,0,IF(OR(I4140/N4140<=MObraMin,I4140/N4140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4140<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4140<=INDIRECT(VLOOKUP(B4140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1888.37,1,{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4140),FALSE))","v":55},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4140=0,\"\",VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4140),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1699.5329999999999,1888.37]
["Edemet 2018 proy cuentas","DTRMB-34,5","580820180903000","DTRMB345M10010IP005","2018-09-28","PANAMA, 0",null,9140.89,7016.34,null,0,null,null,16157.23,null,0,{"$f":"IF(OR(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4161=0),\"NA\",IF($B4161=\"DLABT\",MID($D4161,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4161,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4161=0),\"NA\",IF(OR($B4161=\"DLABT\",$B4161=\"DLSBT\"),MID($D4161,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4161,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4161=0),\"NA\",IF($B4161=\"DLSBT\",MID($D4161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4161=0),\"NA\",MID($D4161,m2Inicio+INDIRECT(B4161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4161=0),\"NA\",RIGHT($D4161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4161=0),\"NA\",RIGHT($D4161,3)*1)","v":5},1,{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4161<=FechaMin,E4161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4161=0,0,IF(OR(I4161/N4161<=MObraMin,I4161/N4161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4161<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4161<=INDIRECT(VLOOKUP(B4161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16157.23,1,{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4161),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4161=0,\"\",VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4161),FALSE))","v":5},"NA",1,{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14541.507,16157.23]
["Edemet 2018 proy cuentas","DLSBT","580820180903000","DLSBTT100276ZB0320B02C4ALA4/0","2018-09-28","PANAMA, 0",null,11609.59,10871.5,null,0,null,null,22481.09,null,0,{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",IF($B4170=\"DLABT\",MID($D4170,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4170,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",IF(OR($B4170=\"DLABT\",$B4170=\"DLSBT\"),MID($D4170,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4170,CondInicio,CondFin-CondInicio+1)*1))","v":276},"NA",{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",IF($B4170=\"DLSBT\",MID($D4170,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4170,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",MID($D4170,m2Inicio+INDIRECT(B4170),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",RIGHT($D4170,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",RIGHT($D4170,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4170<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4170<=FechaMin,E4170>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4170<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4170=0,0,IF(OR(I4170/N4170<=MObraMin,I4170/N4170>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4170<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4170<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4170<=INDIRECT(VLOOKUP(B4170,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22481.09,1,{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4170),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4170=0,\"\",VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4170),FALSE))","v":276},"NA",1,{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20232.981,22481.09]
["Edemet 2018 proy cuentas","DLSBT","202012018050478","DLSBTM100012ZB0150B02C3ALA006","2018-10-16","HERRERA, EL PEDREGOS",null,450.28,340.89,null,0,null,null,791.17,null,0,{"$f":"IF(OR(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4183=0),\"NA\",IF($B4183=\"DLABT\",MID($D4183,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4183,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4183=0),\"NA\",IF(OR($B4183=\"DLABT\",$B4183=\"DLSBT\"),MID($D4183,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4183,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4183=0),\"NA\",IF($B4183=\"DLSBT\",MID($D4183,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4183,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4183=0),\"NA\",MID($D4183,m2Inicio+INDIRECT(B4183),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4183=0),\"NA\",RIGHT($D4183,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4183=0),\"NA\",RIGHT($D4183,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4183<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4183<=FechaMin,E4183>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4183<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4183=0,0,IF(OR(I4183/N4183<=MObraMin,I4183/N4183>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4183<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4183<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4183<=INDIRECT(VLOOKUP(B4183,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,791.17,1,{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4183),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4183=0,\"\",VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4183),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4183,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},712.053,791.17]
["Edemet 2018 proy cuentas","DLSBT","201022018030643","DLSBTM100035ZB0150B02C3ALA006","2018-11-29","VERAGUAS, SAN FCO. (",null,388.59,1828.1,null,0,null,null,2216.69,null,0,{"$f":"IF(OR(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4192=0),\"NA\",IF($B4192=\"DLABT\",MID($D4192,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4192,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4192=0),\"NA\",IF(OR($B4192=\"DLABT\",$B4192=\"DLSBT\"),MID($D4192,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4192,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4192=0),\"NA\",IF($B4192=\"DLSBT\",MID($D4192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4192=0),\"NA\",MID($D4192,m2Inicio+INDIRECT(B4192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4192=0),\"NA\",RIGHT($D4192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4192=0),\"NA\",RIGHT($D4192,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4192<=FechaMin,E4192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4192=0,0,IF(OR(I4192/N4192<=MObraMin,I4192/N4192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4192<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4192<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4192<=INDIRECT(VLOOKUP(B4192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2216.69,1,{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4192),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4192=0,\"\",VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4192),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1995.0210000000002,2216.69]
["Edemet 2018 proy cuentas","DLAMT-13,8","580220180303000","DLAMT138M100919P019HOCASA1/0","2018-03-17","COCLE, VARIOS",null,9078.18,7779.79,null,0,null,null,16857.97,null,0,{"$f":"IF(OR(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4200=0),\"NA\",IF($B4200=\"DLABT\",MID($D4200,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4200,PosteInicio,PosteFin-PosteInicio+1)*1))","v":19},{"$f":"IF(OR(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4200=0),\"NA\",IF(OR($B4200=\"DLABT\",$B4200=\"DLSBT\"),MID($D4200,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4200,CondInicio,CondFin-CondInicio+1)*1))","v":919},48.368421052631582,{"$f":"IF(OR(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4200=0),\"NA\",IF($B4200=\"DLSBT\",MID($D4200,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4200,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4200=0),\"NA\",MID($D4200,m2Inicio+INDIRECT(B4200),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4200=0),\"NA\",RIGHT($D4200,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4200=0),\"NA\",RIGHT($D4200,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4200<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4200<=FechaMin,E4200>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4200<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4200=0,0,IF(OR(I4200/N4200<=MObraMin,I4200/N4200>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4200<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4200<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4200<=INDIRECT(VLOOKUP(B4200,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16857.97,1,{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4200),FALSE))","v":48.368421052631582},{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4200=0,\"\",VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4200),FALSE))","v":919},"NA",1,{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4200,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15172.173000000001,16857.97]
["Edemet 2018 proy cuentas","DLAMT-13,8","580220180303000","DLAMT138T100013P000HOCOOC477","2018-03-17","COCLE, VARIOS",null,593.03,557.88,null,0,null,null,1150.9100000000001,null,0,{"$f":"IF(OR(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4213=0),\"NA\",IF($B4213=\"DLABT\",MID($D4213,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4213,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4213=0),\"NA\",IF(OR($B4213=\"DLABT\",$B4213=\"DLSBT\"),MID($D4213,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4213,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4213=0),\"NA\",IF($B4213=\"DLSBT\",MID($D4213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4213=0),\"NA\",MID($D4213,m2Inicio+INDIRECT(B4213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4213=0),\"NA\",RIGHT($D4213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4213=0),\"NA\",RIGHT($D4213,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4213<=FechaMin,E4213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4213=0,0,IF(OR(I4213/N4213<=MObraMin,I4213/N4213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4213<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4213<=INDIRECT(VLOOKUP(B4213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4213),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4213=0,\"\",VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4213),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1150.9100000000001]
["Edemet 2018 proy cuentas","DLABT","580220181205000","DLABTM100003P000HOC3ALA4/0","2018-02-16","COCLE, EL VALLE",null,32.86,15.59,null,0,null,null,48.45,null,0,{"$f":"IF(OR(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4222=0),\"NA\",IF($B4222=\"DLABT\",MID($D4222,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4222,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4222=0),\"NA\",IF(OR($B4222=\"DLABT\",$B4222=\"DLSBT\"),MID($D4222,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4222,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4222=0),\"NA\",IF($B4222=\"DLSBT\",MID($D4222,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4222,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4222=0),\"NA\",MID($D4222,m2Inicio+INDIRECT(B4222),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4222=0),\"NA\",RIGHT($D4222,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4222=0),\"NA\",RIGHT($D4222,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4222<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4222<=FechaMin,E4222>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4222<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4222=0,0,IF(OR(I4222/N4222<=MObraMin,I4222/N4222>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4222<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4222<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4222<=INDIRECT(VLOOKUP(B4222,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4222),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4222=0,\"\",VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4222),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,48.45]
["Edemet 2018 proy cuentas","DLABT","202012017070081","DLABTM100018P001HOC3ALA002","2018-04-12","HERRERA, EL BARRERO",null,444.23,176.81,null,0,null,null,621.04,null,0,{"$f":"IF(OR(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4235=0),\"NA\",IF($B4235=\"DLABT\",MID($D4235,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4235,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4235=0),\"NA\",IF(OR($B4235=\"DLABT\",$B4235=\"DLSBT\"),MID($D4235,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4235,CondInicio,CondFin-CondInicio+1)*1))","v":18},18,{"$f":"IF(OR(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4235=0),\"NA\",IF($B4235=\"DLSBT\",MID($D4235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4235=0),\"NA\",MID($D4235,m2Inicio+INDIRECT(B4235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4235=0),\"NA\",RIGHT($D4235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4235=0),\"NA\",RIGHT($D4235,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4235<=FechaMin,E4235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4235=0,0,IF(OR(I4235/N4235<=MObraMin,I4235/N4235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4235<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4235<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4235<=INDIRECT(VLOOKUP(B4235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4235),FALSE))","v":18},{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4235=0,\"\",VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4235),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,621.04]
["Edemet 2018 proy cuentas","DLSBT","580220180603000","DLSBTM100158ZB0150B02C3ALA006","2018-06-06","COCLE, BARRIOS UNIDO",null,4649.12,4555.4399999999996,null,0,null,null,9204.56,null,0,{"$f":"IF(OR(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4246=0),\"NA\",IF($B4246=\"DLABT\",MID($D4246,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4246,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4246=0),\"NA\",IF(OR($B4246=\"DLABT\",$B4246=\"DLSBT\"),MID($D4246,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4246,CondInicio,CondFin-CondInicio+1)*1))","v":158},"NA",{"$f":"IF(OR(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4246=0),\"NA\",IF($B4246=\"DLSBT\",MID($D4246,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4246,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4246=0),\"NA\",MID($D4246,m2Inicio+INDIRECT(B4246),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4246=0),\"NA\",RIGHT($D4246,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4246=0),\"NA\",RIGHT($D4246,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4246<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4246<=FechaMin,E4246>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4246<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4246=0,0,IF(OR(I4246/N4246<=MObraMin,I4246/N4246>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4246<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4246<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4246<=INDIRECT(VLOOKUP(B4246,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9204.56,1,{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4246),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4246=0,\"\",VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4246),FALSE))","v":158},"NA",1,{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8284.1039999999994,9204.56]
["Edemet 2018 proy cuentas","DLABT","580820181109000","DLABTM100077P000HOC3ALA002","2018-02-27","PANAMA, BEJUCO",null,545.01,549.95000000000005,null,0,null,null,1094.96,null,0,{"$f":"IF(OR(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4264=0),\"NA\",IF($B4264=\"DLABT\",MID($D4264,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4264,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4264=0),\"NA\",IF(OR($B4264=\"DLABT\",$B4264=\"DLSBT\"),MID($D4264,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4264,CondInicio,CondFin-CondInicio+1)*1))","v":77},"SP",{"$f":"IF(OR(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4264=0),\"NA\",IF($B4264=\"DLSBT\",MID($D4264,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4264,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4264=0),\"NA\",MID($D4264,m2Inicio+INDIRECT(B4264),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4264=0),\"NA\",RIGHT($D4264,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4264=0),\"NA\",RIGHT($D4264,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4264<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4264<=FechaMin,E4264>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4264<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4264=0,0,IF(OR(I4264/N4264<=MObraMin,I4264/N4264>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4264<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4264<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4264<=INDIRECT(VLOOKUP(B4264,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1094.96,1,{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4264),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4264=0,\"\",VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4264),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4264,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},985.46400000000006,1094.96]
["Edemet 2018 proy cuentas","DTRMB-13,8","202022017080731","DTRMB138M10010IP001","2018-03-13","LOS SANTOS, LA PASER",null,1331.42,452.19,null,0,null,null,1783.61,null,0,{"$f":"IF(OR(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4277=0),\"NA\",IF($B4277=\"DLABT\",MID($D4277,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4277,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4277=0),\"NA\",IF(OR($B4277=\"DLABT\",$B4277=\"DLSBT\"),MID($D4277,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4277,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4277=0),\"NA\",IF($B4277=\"DLSBT\",MID($D4277,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4277,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4277=0),\"NA\",MID($D4277,m2Inicio+INDIRECT(B4277),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4277=0),\"NA\",RIGHT($D4277,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4277=0),\"NA\",RIGHT($D4277,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4277<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4277<=FechaMin,E4277>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4277<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4277=0,0,IF(OR(I4277/N4277<=MObraMin,I4277/N4277>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4277<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4277<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4277<=INDIRECT(VLOOKUP(B4277,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1783.61,1,{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4277),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4277=0,\"\",VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4277),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4277,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1605.249,1783.61]
["Edemet 2018 proy cuentas","DLAMT-13,8","580720180703000","DLAMT138M100001P001HOCASA1/0","2018-08-15","LOS SANTOS, PARAISO",null,375.76,400.56,null,0,null,null,776.32,null,0,{"$f":"IF(OR(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4286=0),\"NA\",IF($B4286=\"DLABT\",MID($D4286,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4286,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4286=0),\"NA\",IF(OR($B4286=\"DLABT\",$B4286=\"DLSBT\"),MID($D4286,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4286,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4286=0),\"NA\",IF($B4286=\"DLSBT\",MID($D4286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4286=0),\"NA\",MID($D4286,m2Inicio+INDIRECT(B4286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4286=0),\"NA\",RIGHT($D4286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4286=0),\"NA\",RIGHT($D4286,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4286<=FechaMin,E4286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4286=0,0,IF(OR(I4286/N4286<=MObraMin,I4286/N4286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4286<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4286<=INDIRECT(VLOOKUP(B4286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4286),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4286=0,\"\",VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4286),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,776.32]
["Edemet 2018 proy cuentas","DLABT","580720180708000","DLABTM100174P013HOC3ALA1/0","2018-12-19","LOS SANTOS, TONOSI (",null,6450.92,2759.45,null,0,null,null,9210.3700000000008,null,0,{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",IF($B4295=\"DLABT\",MID($D4295,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4295,PosteInicio,PosteFin-PosteInicio+1)*1))","v":13},{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",IF(OR($B4295=\"DLABT\",$B4295=\"DLSBT\"),MID($D4295,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4295,CondInicio,CondFin-CondInicio+1)*1))","v":174},13.384615384615385,{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",IF($B4295=\"DLSBT\",MID($D4295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",MID($D4295,m2Inicio+INDIRECT(B4295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",RIGHT($D4295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",RIGHT($D4295,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4295<=FechaMin,E4295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4295<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4295=0,0,IF(OR(I4295/N4295<=MObraMin,I4295/N4295>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4295<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4295<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4295<=INDIRECT(VLOOKUP(B4295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9210.3700000000008,1,{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4295),FALSE))","v":13.384615384615385},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4295=0,\"\",VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4295),FALSE))","v":174},"NA",1,{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8289.3330000000005,9210.3700000000008]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022018070841","DTRMB345M10010IP001","2018-10-26","VERAGUAS, TEBARIO O ",null,2459.71,589.04,null,0,null,null,3048.75,null,0,{"$f":"IF(OR(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4310=0),\"NA\",IF($B4310=\"DLABT\",MID($D4310,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4310,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4310=0),\"NA\",IF(OR($B4310=\"DLABT\",$B4310=\"DLSBT\"),MID($D4310,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4310,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4310=0),\"NA\",IF($B4310=\"DLSBT\",MID($D4310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4310=0),\"NA\",MID($D4310,m2Inicio+INDIRECT(B4310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4310=0),\"NA\",RIGHT($D4310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4310=0),\"NA\",RIGHT($D4310,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4310<=FechaMin,E4310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4310=0,0,IF(OR(I4310/N4310<=MObraMin,I4310/N4310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4310<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4310<=INDIRECT(VLOOKUP(B4310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3048.75,1,{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4310),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4310=0,\"\",VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4310),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2743.875,3048.75]
["Edemet 2018 proy cuentas","DTRMB-34,5","580920181103000","DTRMB345M10100IP001","2018-01-22","VERAGUAS, CANTO DEL ",null,5221.9799999999996,5089.3900000000003,null,0,null,null,10311.370000000001,null,0,{"$f":"IF(OR(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4316=0),\"NA\",IF($B4316=\"DLABT\",MID($D4316,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4316,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4316=0),\"NA\",IF(OR($B4316=\"DLABT\",$B4316=\"DLSBT\"),MID($D4316,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4316,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4316=0),\"NA\",IF($B4316=\"DLSBT\",MID($D4316,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4316,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4316=0),\"NA\",MID($D4316,m2Inicio+INDIRECT(B4316),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4316=0),\"NA\",RIGHT($D4316,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4316=0),\"NA\",RIGHT($D4316,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4316<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4316<=FechaMin,E4316>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4316<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4316=0,0,IF(OR(I4316/N4316<=MObraMin,I4316/N4316>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4316<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4316<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4316<=INDIRECT(VLOOKUP(B4316,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10311.370000000001,1,{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4316),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4316=0,\"\",VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0100IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4316),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4316,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9280.2330000000002,10311.370000000001]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820180305000","DTRMB138M10075IP001","2018-06-03","PANAMA, ARRAIJAN (CA",null,3881.18,1117.97,null,0,null,null,4999.1499999999996,null,0,{"$f":"IF(OR(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4329=0),\"NA\",IF($B4329=\"DLABT\",MID($D4329,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4329,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4329=0),\"NA\",IF(OR($B4329=\"DLABT\",$B4329=\"DLSBT\"),MID($D4329,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4329,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4329=0),\"NA\",IF($B4329=\"DLSBT\",MID($D4329,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4329,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4329=0),\"NA\",MID($D4329,m2Inicio+INDIRECT(B4329),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4329=0),\"NA\",RIGHT($D4329,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4329=0),\"NA\",RIGHT($D4329,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4329<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4329<=FechaMin,E4329>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4329<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4329=0,0,IF(OR(I4329/N4329<=MObraMin,I4329/N4329>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4329<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4329<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4329<=INDIRECT(VLOOKUP(B4329,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4999.1499999999996,1,{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4329),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4329=0,\"\",VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4329),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4329,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4499.2349999999997,4999.1499999999996]
["Edemet 2018 proy cuentas","DLAMT-13,8","202012017110116","DLAMT138T100099P003HOCASA1/0","2018-04-23","LOS SANTOS, LA VILLA",null,1543.72,784.64,null,0,null,null,2328.36,null,0,{"$f":"IF(OR(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4350=0),\"NA\",IF($B4350=\"DLABT\",MID($D4350,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4350,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4350=0),\"NA\",IF(OR($B4350=\"DLABT\",$B4350=\"DLSBT\"),MID($D4350,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4350,CondInicio,CondFin-CondInicio+1)*1))","v":99},33,{"$f":"IF(OR(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4350=0),\"NA\",IF($B4350=\"DLSBT\",MID($D4350,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4350,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4350=0),\"NA\",MID($D4350,m2Inicio+INDIRECT(B4350),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4350=0),\"NA\",RIGHT($D4350,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4350=0),\"NA\",RIGHT($D4350,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4350<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4350<=FechaMin,E4350>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4350<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4350=0,0,IF(OR(I4350/N4350<=MObraMin,I4350/N4350>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4350<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4350<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4350<=INDIRECT(VLOOKUP(B4350,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2328.36,1,{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4350),FALSE))","v":33},{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4350=0,\"\",VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4350),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4350,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2095.5240000000003,2328.36]
["Edemet 2018 proy cuentas","DLABT","202012017110116","DLABTT100018P000HOC4ALA336","2018-04-23","LOS SANTOS, LA VILLA",null,442.4,182.22,null,0,null,null,624.62,null,0,{"$f":"IF(OR(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4352=0),\"NA\",IF($B4352=\"DLABT\",MID($D4352,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4352,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4352=0),\"NA\",IF(OR($B4352=\"DLABT\",$B4352=\"DLSBT\"),MID($D4352,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4352,CondInicio,CondFin-CondInicio+1)*1))","v":18},"SP",{"$f":"IF(OR(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4352=0),\"NA\",IF($B4352=\"DLSBT\",MID($D4352,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4352,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4352=0),\"NA\",MID($D4352,m2Inicio+INDIRECT(B4352),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4352=0),\"NA\",RIGHT($D4352,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4352=0),\"NA\",RIGHT($D4352,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4352<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4352<=FechaMin,E4352>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4352<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4352=0,0,IF(OR(I4352/N4352<=MObraMin,I4352/N4352>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4352<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4352<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4352<=INDIRECT(VLOOKUP(B4352,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4352),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4352=0,\"\",VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","","NA",{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4352),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4352,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,624.62]
["Edemet 2018 proy cuentas","DLSMT-13,8","580820181105000","DLSMT138T100083ZB0480B02SLACUC5004/0","2018-02-16","PANAMA, ARRAIJAN (CA",null,13604.73,6915.71,null,0,null,null,20520.439999999999,null,0,{"$f":"IF(OR(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4371=0),\"NA\",IF($B4371=\"DLABT\",MID($D4371,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4371,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4371=0),\"NA\",IF(OR($B4371=\"DLABT\",$B4371=\"DLSBT\"),MID($D4371,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4371,CondInicio,CondFin-CondInicio+1)*1))","v":83},"NA",{"$f":"IF(OR(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4371=0),\"NA\",IF($B4371=\"DLSBT\",MID($D4371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4371=0),\"NA\",MID($D4371,m2Inicio+INDIRECT(B4371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4371=0),\"NA\",RIGHT($D4371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4371=0),\"NA\",RIGHT($D4371,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4371<=FechaMin,E4371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4371=0,0,IF(OR(I4371/N4371<=MObraMin,I4371/N4371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4371<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4371<=INDIRECT(VLOOKUP(B4371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20520.439999999999,1,{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4371),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4371=0,\"\",VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4371),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18468.396000000001,20520.439999999999]
["Edemet 2018 proy cuentas","DLSBT","201022018020924","DLSBTM100015ZB0150B02C3ALA006","2018-03-19","VERAGUAS, SANTIAGO (",null,333.39,561,null,0,null,null,894.39,null,0,{"$f":"IF(OR(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4380=0),\"NA\",IF($B4380=\"DLABT\",MID($D4380,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4380,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4380=0),\"NA\",IF(OR($B4380=\"DLABT\",$B4380=\"DLSBT\"),MID($D4380,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4380,CondInicio,CondFin-CondInicio+1)*1))","v":15},"NA",{"$f":"IF(OR(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4380=0),\"NA\",IF($B4380=\"DLSBT\",MID($D4380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4380=0),\"NA\",MID($D4380,m2Inicio+INDIRECT(B4380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4380=0),\"NA\",RIGHT($D4380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4380=0),\"NA\",RIGHT($D4380,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4380<=FechaMin,E4380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4380=0,0,IF(OR(I4380/N4380<=MObraMin,I4380/N4380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4380<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4380<=INDIRECT(VLOOKUP(B4380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,894.39,1,{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4380),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4380=0,\"\",VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4380),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},804.95100000000002,894.39]
["Edemet 2018 proy cuentas","DTRMB-34,5","580920180703000","DTRMB345M10075IP001","2018-07-13","VERAGUAS, SAN ANTONI",null,3193.1,3354.61,null,0,null,null,6547.71,null,0,{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",IF($B4393=\"DLABT\",MID($D4393,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4393,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",IF(OR($B4393=\"DLABT\",$B4393=\"DLSBT\"),MID($D4393,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4393,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",IF($B4393=\"DLSBT\",MID($D4393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",MID($D4393,m2Inicio+INDIRECT(B4393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",RIGHT($D4393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4393=0),\"NA\",RIGHT($D4393,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4393<=FechaMin,E4393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4393=0,0,IF(OR(I4393/N4393<=MObraMin,I4393/N4393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4393<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4393<=INDIRECT(VLOOKUP(B4393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6547.71,1,{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4393),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4393=0,\"\",VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4393),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5892.9390000000003,6547.71]
["Edemet 2018 proy cuentas","DLABT","202012018031125","DLABTM100044P001HOC3ALA002","2018-02-08","HERRERA, POTUGA",null,447.6,417.02,null,0,null,null,864.62,null,0,{"$f":"IF(OR(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4398=0),\"NA\",IF($B4398=\"DLABT\",MID($D4398,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4398,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4398=0),\"NA\",IF(OR($B4398=\"DLABT\",$B4398=\"DLSBT\"),MID($D4398,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4398,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4398=0),\"NA\",IF($B4398=\"DLSBT\",MID($D4398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4398=0),\"NA\",MID($D4398,m2Inicio+INDIRECT(B4398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4398=0),\"NA\",RIGHT($D4398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4398=0),\"NA\",RIGHT($D4398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4398<=FechaMin,E4398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4398=0,0,IF(OR(I4398/N4398<=MObraMin,I4398/N4398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4398<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4398<=INDIRECT(VLOOKUP(B4398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4398),FALSE))","v":44},{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4398=0,\"\",VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4398),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,864.62]
["Edemet 2018 proy cuentas","DLSBT","202012017090924","DLSBTM100015ZB0150B02C3ALA006","2018-03-21","LOS SANTOS, LA VILLA",null,198.63,731.63,null,0,null,null,930.26,null,0,{"$f":"IF(OR(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4410=0),\"NA\",IF($B4410=\"DLABT\",MID($D4410,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4410,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4410=0),\"NA\",IF(OR($B4410=\"DLABT\",$B4410=\"DLSBT\"),MID($D4410,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4410,CondInicio,CondFin-CondInicio+1)*1))","v":15},"NA",{"$f":"IF(OR(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4410=0),\"NA\",IF($B4410=\"DLSBT\",MID($D4410,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4410,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4410=0),\"NA\",MID($D4410,m2Inicio+INDIRECT(B4410),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4410=0),\"NA\",RIGHT($D4410,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4410=0),\"NA\",RIGHT($D4410,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4410<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4410<=FechaMin,E4410>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4410<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4410=0,0,IF(OR(I4410/N4410<=MObraMin,I4410/N4410>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4410<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4410<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4410<=INDIRECT(VLOOKUP(B4410,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,930.26,1,{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4410),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4410=0,\"\",VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4410),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},837.23400000000004,930.26]
["Edemet 2018 proy cuentas","DLAMT-34,5","202012017120426","DLAMT345T100068P000HOCASA1/0","2018-08-23","HERRERA, PARIS",null,699.33,1289.8800000000001,null,0,null,null,1989.21,null,0,{"$f":"IF(OR(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4423=0),\"NA\",IF($B4423=\"DLABT\",MID($D4423,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4423,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4423=0),\"NA\",IF(OR($B4423=\"DLABT\",$B4423=\"DLSBT\"),MID($D4423,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4423,CondInicio,CondFin-CondInicio+1)*1))","v":68},"SP",{"$f":"IF(OR(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4423=0),\"NA\",IF($B4423=\"DLSBT\",MID($D4423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4423=0),\"NA\",MID($D4423,m2Inicio+INDIRECT(B4423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4423=0),\"NA\",RIGHT($D4423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4423=0),\"NA\",RIGHT($D4423,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4423<=FechaMin,E4423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4423=0,0,IF(OR(I4423/N4423<=MObraMin,I4423/N4423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4423<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4423<=INDIRECT(VLOOKUP(B4423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1989.21,1,{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4423),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4423=0,\"\",VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4423),FALSE))","v":68},"NA",1,{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4423,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1790.289,1989.21]
["Edemet 2018 proy cuentas","DLAMT-13,8","202022017110453","DLAMT138M100012P000HOCASA1/0","2018-06-26","LOS SANTOS, MACARACA",null,72.22,161.19999999999999,null,0,null,null,233.42,null,0,{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",IF($B4444=\"DLABT\",MID($D4444,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4444,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",IF(OR($B4444=\"DLABT\",$B4444=\"DLSBT\"),MID($D4444,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4444,CondInicio,CondFin-CondInicio+1)*1))","v":12},"SP",{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",IF($B4444=\"DLSBT\",MID($D4444,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4444,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",MID($D4444,m2Inicio+INDIRECT(B4444),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",RIGHT($D4444,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4444=0),\"NA\",RIGHT($D4444,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4444<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4444<=FechaMin,E4444>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4444<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4444=0,0,IF(OR(I4444/N4444<=MObraMin,I4444/N4444>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4444<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4444<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4444<=INDIRECT(VLOOKUP(B4444,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4444),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4444=0,\"\",VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4444),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,233.42]
["Edemet 2018 proy cuentas","DLABT","202012017081058","DLABTM100286P006HOC3ALA002","2018-05-02","HERRERA, EL CEDRO",null,2857.11,1750.08,null,0,null,null,4607.1899999999996,null,0,{"$f":"IF(OR(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4453=0),\"NA\",IF($B4453=\"DLABT\",MID($D4453,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4453,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4453=0),\"NA\",IF(OR($B4453=\"DLABT\",$B4453=\"DLSBT\"),MID($D4453,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4453,CondInicio,CondFin-CondInicio+1)*1))","v":286},47.666666666666664,{"$f":"IF(OR(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4453=0),\"NA\",IF($B4453=\"DLSBT\",MID($D4453,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4453,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4453=0),\"NA\",MID($D4453,m2Inicio+INDIRECT(B4453),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4453=0),\"NA\",RIGHT($D4453,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4453=0),\"NA\",RIGHT($D4453,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4453<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4453<=FechaMin,E4453>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4453<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4453=0,0,IF(OR(I4453/N4453<=MObraMin,I4453/N4453>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4453<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4453<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4453<=INDIRECT(VLOOKUP(B4453,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4607.1899999999996,1,{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4453),FALSE))","v":47.666666666666664},{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4453=0,\"\",VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4453),FALSE))","v":286},"NA",1,{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4146.4709999999995,4607.1899999999996]
["Edemet 2018 proy cuentas","DLAMT-13,8","101012017120566","DLAMT138T100043P001HOCASA1/0","2018-02-08","PANAMA, BELLA VISTA",null,679.31,315.02,null,0,null,null,994.33,null,0,{"$f":"IF(OR(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4462=0),\"NA\",IF($B4462=\"DLABT\",MID($D4462,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4462,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4462=0),\"NA\",IF(OR($B4462=\"DLABT\",$B4462=\"DLSBT\"),MID($D4462,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4462,CondInicio,CondFin-CondInicio+1)*1))","v":43},43,{"$f":"IF(OR(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4462=0),\"NA\",IF($B4462=\"DLSBT\",MID($D4462,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4462,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4462=0),\"NA\",MID($D4462,m2Inicio+INDIRECT(B4462),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4462=0),\"NA\",RIGHT($D4462,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4462=0),\"NA\",RIGHT($D4462,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4462<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4462<=FechaMin,E4462>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4462<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4462=0,0,IF(OR(I4462/N4462<=MObraMin,I4462/N4462>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4462<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4462<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4462<=INDIRECT(VLOOKUP(B4462,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4462),FALSE))","v":43},{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4462=0,\"\",VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4462),FALSE))","v":43},"NA",1,{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,994.33]
["Edemet 2018 proy cuentas","DLAMT-13,8","580920181003000","DLAMT138M100013P000HOCASA004","2018-10-31","VERAGUAS, EL MARANON",null,188.05,150.56,null,0,null,null,338.61,null,0,{"$f":"IF(OR(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4474=0),\"NA\",IF($B4474=\"DLABT\",MID($D4474,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4474,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4474=0),\"NA\",IF(OR($B4474=\"DLABT\",$B4474=\"DLSBT\"),MID($D4474,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4474,CondInicio,CondFin-CondInicio+1)*1))","v":13},"SP",{"$f":"IF(OR(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4474=0),\"NA\",IF($B4474=\"DLSBT\",MID($D4474,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4474,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4474=0),\"NA\",MID($D4474,m2Inicio+INDIRECT(B4474),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4474=0),\"NA\",RIGHT($D4474,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4474=0),\"NA\",RIGHT($D4474,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4474<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4474<=FechaMin,E4474>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4474<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4474=0,0,IF(OR(I4474/N4474<=MObraMin,I4474/N4474>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4474<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4474<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4474<=INDIRECT(VLOOKUP(B4474,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4474),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4474=0,\"\",VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","004","","","","NA",{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4474),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4474,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,338.61]
["Edemet 2018 proy cuentas","DLSBT","202022018080281","DLSBTM100035ZB0150B02C3ALA006","2018-10-15","LOS SANTOS, LAJAMINA",null,586.48,1449.91,null,0,null,null,2036.39,null,0,{"$f":"IF(OR(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4487=0),\"NA\",IF($B4487=\"DLABT\",MID($D4487,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4487,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4487=0),\"NA\",IF(OR($B4487=\"DLABT\",$B4487=\"DLSBT\"),MID($D4487,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4487,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4487=0),\"NA\",IF($B4487=\"DLSBT\",MID($D4487,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4487,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4487=0),\"NA\",MID($D4487,m2Inicio+INDIRECT(B4487),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4487=0),\"NA\",RIGHT($D4487,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4487=0),\"NA\",RIGHT($D4487,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4487<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4487<=FechaMin,E4487>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4487<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4487=0,0,IF(OR(I4487/N4487<=MObraMin,I4487/N4487>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4487<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4487<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4487<=INDIRECT(VLOOKUP(B4487,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2036.39,1,{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4487),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4487=0,\"\",VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4487),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1832.7510000000002,2036.39]
["Edemet 2018 proy cuentas","DLABT","202012018030822","DLABTM100052P001HOC3ALA1/0","2018-09-25","LOS SANTOS, LA VILLA",null,977.51,853.51,null,0,null,null,1831.02,null,0,{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",IF($B4496=\"DLABT\",MID($D4496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",IF(OR($B4496=\"DLABT\",$B4496=\"DLSBT\"),MID($D4496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4496,CondInicio,CondFin-CondInicio+1)*1))","v":52},52,{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",IF($B4496=\"DLSBT\",MID($D4496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",MID($D4496,m2Inicio+INDIRECT(B4496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",RIGHT($D4496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",RIGHT($D4496,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4496<=FechaMin,E4496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4496=0,0,IF(OR(I4496/N4496<=MObraMin,I4496/N4496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4496<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4496<=INDIRECT(VLOOKUP(B4496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1831.02,1,{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4496),FALSE))","v":52},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4496=0,\"\",VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4496),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1647.9180000000001,1831.02]
["Edemet 2018 proy cuentas","DLAMT-13,8","580220180503000","DLAMT138M100193P013HOCASA1/0","2018-10-15","COCLE, EL VALLE",null,6215.72,5705.58,null,0,null,null,11921.3,null,0,{"$f":"IF(OR(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4504=0),\"NA\",IF($B4504=\"DLABT\",MID($D4504,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4504,PosteInicio,PosteFin-PosteInicio+1)*1))","v":13},{"$f":"IF(OR(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4504=0),\"NA\",IF(OR($B4504=\"DLABT\",$B4504=\"DLSBT\"),MID($D4504,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4504,CondInicio,CondFin-CondInicio+1)*1))","v":193},14.846153846153847,{"$f":"IF(OR(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4504=0),\"NA\",IF($B4504=\"DLSBT\",MID($D4504,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4504,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4504=0),\"NA\",MID($D4504,m2Inicio+INDIRECT(B4504),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4504=0),\"NA\",RIGHT($D4504,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4504=0),\"NA\",RIGHT($D4504,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4504<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4504<=FechaMin,E4504>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4504<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4504=0,0,IF(OR(I4504/N4504<=MObraMin,I4504/N4504>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4504<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4504<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4504<=INDIRECT(VLOOKUP(B4504,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11921.3,1,{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4504),FALSE))","v":14.846153846153847},{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4504=0,\"\",VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4504),FALSE))","v":193},"NA",1,{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4504,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10729.17,11921.3]
["Edemet 2018 proy cuentas","DLABT","580820180109000","DLABTM100002P000HOC3ALA1/0","2018-08-16","PANAMA, ARRAIJAN (CA",null,45.95,42.48,null,0,null,null,88.43,null,0,{"$f":"IF(OR(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4517=0),\"NA\",IF($B4517=\"DLABT\",MID($D4517,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4517,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4517=0),\"NA\",IF(OR($B4517=\"DLABT\",$B4517=\"DLSBT\"),MID($D4517,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4517,CondInicio,CondFin-CondInicio+1)*1))","v":2},"SP",{"$f":"IF(OR(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4517=0),\"NA\",IF($B4517=\"DLSBT\",MID($D4517,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4517,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4517=0),\"NA\",MID($D4517,m2Inicio+INDIRECT(B4517),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4517=0),\"NA\",RIGHT($D4517,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4517=0),\"NA\",RIGHT($D4517,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4517<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4517<=FechaMin,E4517>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4517<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4517=0,0,IF(OR(I4517/N4517<=MObraMin,I4517/N4517>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4517<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4517<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4517<=INDIRECT(VLOOKUP(B4517,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4517),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4517=0,\"\",VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4517),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4517,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,88.43]
["Edemet 2018 proy cuentas","DLABT","201022018060323","DLABTM100061P001HOC3ALA002","2018-12-15","VERAGUAS, SAN JOSE",null,613.89,290.67,null,0,null,null,904.56,null,0,{"$f":"IF(OR(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4538=0),\"NA\",IF($B4538=\"DLABT\",MID($D4538,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4538,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4538=0),\"NA\",IF(OR($B4538=\"DLABT\",$B4538=\"DLSBT\"),MID($D4538,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4538,CondInicio,CondFin-CondInicio+1)*1))","v":61},61,{"$f":"IF(OR(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4538=0),\"NA\",IF($B4538=\"DLSBT\",MID($D4538,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4538,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4538=0),\"NA\",MID($D4538,m2Inicio+INDIRECT(B4538),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4538=0),\"NA\",RIGHT($D4538,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4538=0),\"NA\",RIGHT($D4538,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4538<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4538<=FechaMin,E4538>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4538<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4538=0,0,IF(OR(I4538/N4538<=MObraMin,I4538/N4538>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4538<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4538<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4538<=INDIRECT(VLOOKUP(B4538,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,904.56,1,{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4538),FALSE))","v":61},{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4538=0,\"\",VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4538),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4538,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},814.10399999999993,904.56]
["Edemet 2018 proy cuentas","DLABT","202022017120674","DLABTM100050P001HOC3ALA002","2018-06-04","LOS SANTOS, EL MANAN",null,453.23,404.97,null,0,null,null,858.2,null,0,{"$f":"IF(OR(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4539=0),\"NA\",IF($B4539=\"DLABT\",MID($D4539,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4539,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4539=0),\"NA\",IF(OR($B4539=\"DLABT\",$B4539=\"DLSBT\"),MID($D4539,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4539,CondInicio,CondFin-CondInicio+1)*1))","v":50},50,{"$f":"IF(OR(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4539=0),\"NA\",IF($B4539=\"DLSBT\",MID($D4539,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4539,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4539=0),\"NA\",MID($D4539,m2Inicio+INDIRECT(B4539),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4539=0),\"NA\",RIGHT($D4539,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4539=0),\"NA\",RIGHT($D4539,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4539<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4539<=FechaMin,E4539>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4539<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4539=0,0,IF(OR(I4539/N4539<=MObraMin,I4539/N4539>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4539<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4539<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4539<=INDIRECT(VLOOKUP(B4539,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4539),FALSE))","v":50},{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4539=0,\"\",VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4539),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4539,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,858.2]
["Edemet 2018 proy cuentas","DLSBT","201022018020904","DLSBTM100009ZB0150B02C3ALA006","2018-08-05","VERAGUAS, SANTIAGO (",null,197.49,358.72,null,0,null,null,556.21,null,0,{"$f":"IF(OR(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4560=0),\"NA\",IF($B4560=\"DLABT\",MID($D4560,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4560,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4560=0),\"NA\",IF(OR($B4560=\"DLABT\",$B4560=\"DLSBT\"),MID($D4560,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4560,CondInicio,CondFin-CondInicio+1)*1))","v":9},"NA",{"$f":"IF(OR(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4560=0),\"NA\",IF($B4560=\"DLSBT\",MID($D4560,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4560,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4560=0),\"NA\",MID($D4560,m2Inicio+INDIRECT(B4560),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4560=0),\"NA\",RIGHT($D4560,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4560=0),\"NA\",RIGHT($D4560,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4560<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4560<=FechaMin,E4560>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4560<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4560=0,0,IF(OR(I4560/N4560<=MObraMin,I4560/N4560>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4560<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4560<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4560<=INDIRECT(VLOOKUP(B4560,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,556.21,1,{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4560),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4560=0,\"\",VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4560),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4560,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},500.58900000000006,556.21]
["Edemet 2018 proy cuentas","DLABT","580820180708000","DLABTM100039P001HOC3ALA4/0","2018-01-08","PANAMA, BETANIA",null,732.74,555.48,null,0,null,null,1288.22,null,0,{"$f":"IF(OR(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4568=0),\"NA\",IF($B4568=\"DLABT\",MID($D4568,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4568,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4568=0),\"NA\",IF(OR($B4568=\"DLABT\",$B4568=\"DLSBT\"),MID($D4568,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4568,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4568=0),\"NA\",IF($B4568=\"DLSBT\",MID($D4568,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4568,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4568=0),\"NA\",MID($D4568,m2Inicio+INDIRECT(B4568),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4568=0),\"NA\",RIGHT($D4568,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4568=0),\"NA\",RIGHT($D4568,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4568<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4568<=FechaMin,E4568>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4568<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4568=0,0,IF(OR(I4568/N4568<=MObraMin,I4568/N4568>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4568<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4568<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4568<=INDIRECT(VLOOKUP(B4568,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4568),FALSE))","v":39},{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4568=0,\"\",VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4568),FALSE))","v":39},"NA",1,{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4568,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1288.22]
["Edemet 2018 proy cuentas","DLSBT","202022017100024","DLSBTM100017ZB0150B02C3ALA002","2018-01-22","LOS SANTOS, EL MANAN",null,302.05,656.56,null,0,null,null,958.61,null,0,{"$f":"IF(OR(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4581=0),\"NA\",IF($B4581=\"DLABT\",MID($D4581,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4581,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4581=0),\"NA\",IF(OR($B4581=\"DLABT\",$B4581=\"DLSBT\"),MID($D4581,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4581,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4581=0),\"NA\",IF($B4581=\"DLSBT\",MID($D4581,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4581,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4581=0),\"NA\",MID($D4581,m2Inicio+INDIRECT(B4581),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4581=0),\"NA\",RIGHT($D4581,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4581=0),\"NA\",RIGHT($D4581,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4581<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4581<=FechaMin,E4581>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4581<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4581=0,0,IF(OR(I4581/N4581<=MObraMin,I4581/N4581>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4581<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4581<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4581<=INDIRECT(VLOOKUP(B4581,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,958.61,1,{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4581),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4581=0,\"\",VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4581),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4581,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},862.74900000000002,958.61]
["Edemet 2018 proy cuentas","DLSBT","202022018070408","DLSBTM100063ZB0150B02C3ALA1/0","2018-10-15","LOS SANTOS, PEDASI (",null,709.24,3175.66,null,0,null,null,3884.9,null,0,{"$f":"IF(OR(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4590=0),\"NA\",IF($B4590=\"DLABT\",MID($D4590,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4590,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4590=0),\"NA\",IF(OR($B4590=\"DLABT\",$B4590=\"DLSBT\"),MID($D4590,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4590,CondInicio,CondFin-CondInicio+1)*1))","v":63},"NA",{"$f":"IF(OR(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4590=0),\"NA\",IF($B4590=\"DLSBT\",MID($D4590,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4590,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4590=0),\"NA\",MID($D4590,m2Inicio+INDIRECT(B4590),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4590=0),\"NA\",RIGHT($D4590,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4590=0),\"NA\",RIGHT($D4590,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4590<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4590<=FechaMin,E4590>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4590<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4590=0,0,IF(OR(I4590/N4590<=MObraMin,I4590/N4590>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4590<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4590<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4590<=INDIRECT(VLOOKUP(B4590,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3884.9,1,{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4590),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4590=0,\"\",VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4590),FALSE))","v":63},"NA",1,{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4590,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3496.4100000000003,3884.9]
["Edemet 2018 proy cuentas","DLAMT-13,8","580920180508000","DLAMT138T100007P000HOCOOA1/0","2018-09-06","VERAGUAS, SANTIAGO (",null,799.2,728.68,null,0,null,null,1527.88,null,0,{"$f":"IF(OR(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4599=0),\"NA\",IF($B4599=\"DLABT\",MID($D4599,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4599,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4599=0),\"NA\",IF(OR($B4599=\"DLABT\",$B4599=\"DLSBT\"),MID($D4599,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4599,CondInicio,CondFin-CondInicio+1)*1))","v":7},"SP",{"$f":"IF(OR(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4599=0),\"NA\",IF($B4599=\"DLSBT\",MID($D4599,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4599,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4599=0),\"NA\",MID($D4599,m2Inicio+INDIRECT(B4599),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4599=0),\"NA\",RIGHT($D4599,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4599=0),\"NA\",RIGHT($D4599,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4599<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4599<=FechaMin,E4599>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4599<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4599=0,0,IF(OR(I4599/N4599<=MObraMin,I4599/N4599>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4599<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4599<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4599<=INDIRECT(VLOOKUP(B4599,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4599),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4599=0,\"\",VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4599),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4599,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1527.88]
["Edemet 2018 proy cuentas","DTRMB-13,8","580220180403000","DTRMB138M10050IP002","2018-06-19","COCLE, EL ROBLE",null,5227.78,5262.05,null,0,null,null,10489.83,null,0,{"$f":"IF(OR(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4614=0),\"NA\",IF($B4614=\"DLABT\",MID($D4614,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4614,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4614=0),\"NA\",IF(OR($B4614=\"DLABT\",$B4614=\"DLSBT\"),MID($D4614,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4614,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4614=0),\"NA\",IF($B4614=\"DLSBT\",MID($D4614,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4614,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4614=0),\"NA\",MID($D4614,m2Inicio+INDIRECT(B4614),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4614=0),\"NA\",RIGHT($D4614,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4614=0),\"NA\",RIGHT($D4614,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4614<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4614<=FechaMin,E4614>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4614<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4614=0,0,IF(OR(I4614/N4614<=MObraMin,I4614/N4614>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4614<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4614<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4614<=INDIRECT(VLOOKUP(B4614,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10489.83,1,{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4614),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4614=0,\"\",VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4614),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4614,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9440.8469999999998,10489.83]
["Edemet 2018 proy cuentas","DLABT","202022018080296","DLABTM100066P002HOC3ALA002","2018-10-26","LOS SANTOS, LAS PALM",null,670.85,367.25,null,0,null,null,1038.0999999999999,null,0,{"$f":"IF(OR(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4632=0),\"NA\",IF($B4632=\"DLABT\",MID($D4632,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4632,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4632=0),\"NA\",IF(OR($B4632=\"DLABT\",$B4632=\"DLSBT\"),MID($D4632,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4632,CondInicio,CondFin-CondInicio+1)*1))","v":66},33,{"$f":"IF(OR(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4632=0),\"NA\",IF($B4632=\"DLSBT\",MID($D4632,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4632,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4632=0),\"NA\",MID($D4632,m2Inicio+INDIRECT(B4632),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4632=0),\"NA\",RIGHT($D4632,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4632=0),\"NA\",RIGHT($D4632,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4632<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4632<=FechaMin,E4632>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4632<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4632=0,0,IF(OR(I4632/N4632<=MObraMin,I4632/N4632>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4632<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4632<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4632<=INDIRECT(VLOOKUP(B4632,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1038.0999999999999,1,{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4632),FALSE))","v":33},{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4632=0,\"\",VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4632),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4632,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},934.29,1038.0999999999999]
["Edemet 2018 proy cuentas","DLSBT","202022018080296","DLSBTM100006ZB0150B02C3ALA006","2018-10-26","LOS SANTOS, LAS PALM",null,165.96,265.95,null,0,null,null,431.91,null,0,{"$f":"IF(OR(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4633=0),\"NA\",IF($B4633=\"DLABT\",MID($D4633,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4633,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4633=0),\"NA\",IF(OR($B4633=\"DLABT\",$B4633=\"DLSBT\"),MID($D4633,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4633,CondInicio,CondFin-CondInicio+1)*1))","v":6},"NA",{"$f":"IF(OR(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4633=0),\"NA\",IF($B4633=\"DLSBT\",MID($D4633,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4633,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4633=0),\"NA\",MID($D4633,m2Inicio+INDIRECT(B4633),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4633=0),\"NA\",RIGHT($D4633,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4633=0),\"NA\",RIGHT($D4633,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4633<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4633<=FechaMin,E4633>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4633<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4633=0,0,IF(OR(I4633/N4633<=MObraMin,I4633/N4633>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4633<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4633<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4633<=INDIRECT(VLOOKUP(B4633,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,431.91,1,{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4633),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4633=0,\"\",VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4633),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4633,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},388.71900000000005,431.91]
["Edemet 2018 proy cuentas","DLSBT","202012017120270","DLSBTT100058ZB0320B02C4ALC500","2018-06-22","HERRERA, CHITRE (CAB",null,2572.04,2633.58,null,0,null,null,5205.62,null,0,{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",IF($B4654=\"DLABT\",MID($D4654,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4654,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",IF(OR($B4654=\"DLABT\",$B4654=\"DLSBT\"),MID($D4654,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4654,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",IF($B4654=\"DLSBT\",MID($D4654,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4654,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",MID($D4654,m2Inicio+INDIRECT(B4654),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",RIGHT($D4654,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",RIGHT($D4654,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4654<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4654<=FechaMin,E4654>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4654<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4654=0,0,IF(OR(I4654/N4654<=MObraMin,I4654/N4654>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4654<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4654<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4654<=INDIRECT(VLOOKUP(B4654,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5205.62,1,{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4654),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4654=0,\"\",VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4654),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4685.058,5205.62]
["Edemet 2018 proy cuentas","DLAMT-13,8","580820180703000","DLAMT138T100002P000HOCASC266","2018-11-07","PANAMA, 0",null,48.14,25.62,null,0,null,null,73.760000000000005,null,0,{"$f":"IF(OR(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4667=0),\"NA\",IF($B4667=\"DLABT\",MID($D4667,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4667,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4667=0),\"NA\",IF(OR($B4667=\"DLABT\",$B4667=\"DLSBT\"),MID($D4667,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4667,CondInicio,CondFin-CondInicio+1)*1))","v":2},"SP",{"$f":"IF(OR(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4667=0),\"NA\",IF($B4667=\"DLSBT\",MID($D4667,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4667,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4667=0),\"NA\",MID($D4667,m2Inicio+INDIRECT(B4667),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4667=0),\"NA\",RIGHT($D4667,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4667=0),\"NA\",RIGHT($D4667,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4667<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4667<=FechaMin,E4667>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4667<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4667=0,0,IF(OR(I4667/N4667<=MObraMin,I4667/N4667>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4667<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4667<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4667<=INDIRECT(VLOOKUP(B4667,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4667),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4667=0,\"\",VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","266","","","","NA",{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4667),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4667,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,73.760000000000005]
["Edemet 2018 proy cuentas","DLABT","580820180703000","DLABTM100132P001HOC3ALA006","2018-11-07","PANAMA, 0",null,1049.23,711.25,null,0,null,null,1760.48,null,0,{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",IF($B4675=\"DLABT\",MID($D4675,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4675,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",IF(OR($B4675=\"DLABT\",$B4675=\"DLSBT\"),MID($D4675,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4675,CondInicio,CondFin-CondInicio+1)*1))","v":132},{"$f":"IF(Q4675=\"NA\",\"NA\",IF(Q4675=0,\"SP\",R4675/Q4675))","v":132},{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",IF($B4675=\"DLSBT\",MID($D4675,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4675,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",MID($D4675,m2Inicio+INDIRECT(B4675),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",RIGHT($D4675,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4675=0),\"NA\",RIGHT($D4675,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4675=\"NA\",X4675=\"NA\"),AND(W4675=\"NA\",X4675>CantTrbtOtCMin),AND(W4675>CantTrbtOtCMin,X4675=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4675<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4675<=FechaMin,E4675>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4675<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4675=0,0,IF(OR(I4675/N4675<=MObraMin,I4675/N4675>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4675<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4675<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4675<=INDIRECT(VLOOKUP(B4675,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4675*Z4675*AA4675*AB4675*AC4675*AD4675*MAX(AE4675,AF4675)","v":1},{"$f":"N4675*AG4675","v":1760.48},1,{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4675),FALSE))","v":132},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4675=\"NA\",1,IF(AJ4675<=AK4675*(1+AL4675),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4675=0,\"\",VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN4675,1,2)=\"\",MID(AN4675,1,2)=\"NA\"),\"X\",MID(D4675,MID(AN4675,1,2),MID(AN4675,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN4675,5,2)=\"\",\"\",MID(D4675,MID(AN4675,5,2),MID(AN4675,7,2)))","v":"HO"},{"$f":"IF(MID(AN4675,9,2)=\"\",\"\",MID(D4675,MID(AN4675,9,2),MID(AN4675,11,2)))","v":"3AL"},{"$f":"IF(MID(AN4675,13,2)=\"\",\"\",MID(D4675,MID(AN4675,13,2),MID(AN4675,15,2)))","v":"006"},{"$f":"IF(MID(AN4675,17,2)=\"\",\"\",MID(D4675,MID(AN4675,17,2),MID(AN4675,19,2)))","v":""},{"$f":"IF(MID(AN4675,21,2)=\"\",\"\",MID(D4675,MID(AN4675,21,2),MID(AN4675,23,2)))","v":""},{"$f":"IF(MID(AN4675,25,2)=\"\",\"\",MID(D4675,MID(AN4675,25,2),MID(AN4675,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4675),FALSE))","v":132},{"$f":"IF(AV4675=\"NA\",\"NA\",IF(AW4675=0,0,N4675/AW4675))","v":"NA"},{"$f":"IFERROR(IF(OR(AX4675=\"NA\",AM4675=\"NC\"),1,IF(AX4675<AV4675,1,AV4675/AX4675)),100%)","v":1},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4675*AY4675*AZ4675*BA4675","v":1584.432},{"$f":"+N4675*AA4675","v":1760.48}]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022018070759","DTRMB345T30150IP001","2018-09-21","VERAGUAS, SANTIAGO (",null,11009.89,5320.69,null,0,null,null,16330.58,null,0,{"$f":"IF(OR(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4684=0),\"NA\",IF($B4684=\"DLABT\",MID($D4684,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4684,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4684=0),\"NA\",IF(OR($B4684=\"DLABT\",$B4684=\"DLSBT\"),MID($D4684,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4684,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4684=0),\"NA\",IF($B4684=\"DLSBT\",MID($D4684,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4684,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4684=0),\"NA\",MID($D4684,m2Inicio+INDIRECT(B4684),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4684=0),\"NA\",RIGHT($D4684,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4684=0),\"NA\",RIGHT($D4684,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4684<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4684<=FechaMin,E4684>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4684<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4684=0,0,IF(OR(I4684/N4684<=MObraMin,I4684/N4684>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4684<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4684<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4684<=INDIRECT(VLOOKUP(B4684,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16330.58,1,{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4684),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4684=0,\"\",VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4684),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4684,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14697.522000000001,16330.58]
["Edemet 2018 proy cuentas","DLAMT-13,8","202022017100066","DLAMT138M100164P003HOCASA1/0","2018-08-31","LOS SANTOS, EL MANAN",null,2119.44,1177.1500000000001,null,0,null,null,3296.59,null,0,{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",IF($B4693=\"DLABT\",MID($D4693,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4693,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",IF(OR($B4693=\"DLABT\",$B4693=\"DLSBT\"),MID($D4693,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4693,CondInicio,CondFin-CondInicio+1)*1))","v":164},54.666666666666664,{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",IF($B4693=\"DLSBT\",MID($D4693,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4693,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",MID($D4693,m2Inicio+INDIRECT(B4693),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",RIGHT($D4693,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",RIGHT($D4693,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4693<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4693<=FechaMin,E4693>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4693<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4693=0,0,IF(OR(I4693/N4693<=MObraMin,I4693/N4693>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4693<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4693<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4693<=INDIRECT(VLOOKUP(B4693,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3296.59,1,{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4693),FALSE))","v":54.666666666666664},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4693=0,\"\",VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4693),FALSE))","v":164},"NA",1,{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2966.931,3296.59]
["Edemet 2018 proy cuentas","DLAMT-13,8","202022014100017","DLAMT138T103295P069HOCOOA1/0","2018-07-05","LOS SANTOS, LA VILLA",null,107130.29,129164.38,null,28276.240000000002,null,null,264570.90999999997,null,0,{"$f":"IF(OR(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4706=0),\"NA\",IF($B4706=\"DLABT\",MID($D4706,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4706,PosteInicio,PosteFin-PosteInicio+1)*1))","v":69},{"$f":"IF(OR(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4706=0),\"NA\",IF(OR($B4706=\"DLABT\",$B4706=\"DLSBT\"),MID($D4706,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4706,CondInicio,CondFin-CondInicio+1)*1))","v":3295},47.753623188405797,{"$f":"IF(OR(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4706=0),\"NA\",IF($B4706=\"DLSBT\",MID($D4706,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4706,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4706=0),\"NA\",MID($D4706,m2Inicio+INDIRECT(B4706),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4706=0),\"NA\",RIGHT($D4706,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4706=0),\"NA\",RIGHT($D4706,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4706<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4706<=FechaMin,E4706>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4706<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4706=0,0,IF(OR(I4706/N4706<=MObraMin,I4706/N4706>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4706<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4706<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4706<=INDIRECT(VLOOKUP(B4706,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,264570.90999999997,1,{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4706),FALSE))","v":47.753623188405797},{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4706=0,\"\",VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4706),FALSE))","v":3295},"NA",1,{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4706,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},238113.81899999999,264570.90999999997]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","580220181103000","DTRMB042M10025IP003","2018-11-26","COCLE, LA PINTADA (C",null,4327.1000000000004,2391.73,null,0,null,null,6718.83,null,0,{"$f":"IF(OR(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4720=0),\"NA\",IF($B4720=\"DLABT\",MID($D4720,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4720,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4720=0),\"NA\",IF(OR($B4720=\"DLABT\",$B4720=\"DLSBT\"),MID($D4720,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4720,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4720=0),\"NA\",IF($B4720=\"DLSBT\",MID($D4720,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4720,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4720=0),\"NA\",MID($D4720,m2Inicio+INDIRECT(B4720),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4720=0),\"NA\",RIGHT($D4720,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4720=0),\"NA\",RIGHT($D4720,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4720<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4720<=FechaMin,E4720>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4720<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4720=0,0,IF(OR(I4720/N4720<=MObraMin,I4720/N4720>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4720<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4720<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4720<=INDIRECT(VLOOKUP(B4720,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6718.83,1,{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4720),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4720=0,\"\",VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4720),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4720,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6046.9470000000001,6718.83]
["Edemet 2018 proy cuentas","DTRMB-34,5","580220181103000","DTRMB345M10025IP001","2018-11-26","COCLE, LA PINTADA (C",null,1988.38,1686.33,null,0,null,null,3674.71,null,0,{"$f":"IF(OR(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4727=0),\"NA\",IF($B4727=\"DLABT\",MID($D4727,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4727,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4727=0),\"NA\",IF(OR($B4727=\"DLABT\",$B4727=\"DLSBT\"),MID($D4727,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4727,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4727=0),\"NA\",IF($B4727=\"DLSBT\",MID($D4727,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4727,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4727=0),\"NA\",MID($D4727,m2Inicio+INDIRECT(B4727),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4727=0),\"NA\",RIGHT($D4727,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4727=0),\"NA\",RIGHT($D4727,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4727<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4727<=FechaMin,E4727>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4727<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4727=0,0,IF(OR(I4727/N4727<=MObraMin,I4727/N4727>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4727<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4727<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4727<=INDIRECT(VLOOKUP(B4727,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3674.71,1,{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4727),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4727=0,\"\",VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4727),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4727,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3307.239,3674.71]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820181103000","DTRMB138M10075IP001","2018-10-11","PANAMA, 0",null,3691.76,1556.49,null,0,null,null,5248.25,null,0,{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",IF($B4748=\"DLABT\",MID($D4748,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4748,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",IF(OR($B4748=\"DLABT\",$B4748=\"DLSBT\"),MID($D4748,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4748,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",IF($B4748=\"DLSBT\",MID($D4748,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4748,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",MID($D4748,m2Inicio+INDIRECT(B4748),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",RIGHT($D4748,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4748=0),\"NA\",RIGHT($D4748,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4748<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4748<=FechaMin,E4748>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4748<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4748=0,0,IF(OR(I4748/N4748<=MObraMin,I4748/N4748>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4748<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4748<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4748<=INDIRECT(VLOOKUP(B4748,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5248.25,1,{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4748),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4748=0,\"\",VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4748),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4748,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4723.4250000000002,5248.25]
["Edemet 2018 proy cuentas","DLAMT-34,5","580820181103000","DLAMT345T100003P000HOCOOC477","2018-10-11","PANAMA, 0",null,139.02000000000001,96.38,null,0,null,null,235.4,null,0,{"$f":"IF(OR(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4757=0),\"NA\",IF($B4757=\"DLABT\",MID($D4757,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4757,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4757=0),\"NA\",IF(OR($B4757=\"DLABT\",$B4757=\"DLSBT\"),MID($D4757,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4757,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4757=0),\"NA\",IF($B4757=\"DLSBT\",MID($D4757,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4757,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4757=0),\"NA\",MID($D4757,m2Inicio+INDIRECT(B4757),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4757=0),\"NA\",RIGHT($D4757,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4757=0),\"NA\",RIGHT($D4757,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4757<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4757<=FechaMin,E4757>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4757<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4757=0,0,IF(OR(I4757/N4757<=MObraMin,I4757/N4757>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4757<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4757<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4757<=INDIRECT(VLOOKUP(B4757,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4757),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4757=0,\"\",VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4757),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4757,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,235.4]
["Edemet 2018 proy cuentas","DLABT","202012018031223","DLABTM100404P008HOC3ALA1/0","2018-06-25","HERRERA, CHITRE (CAB",null,5191.25,2420.56,null,309.52,null,null,7921.33,null,0,{"$f":"IF(OR(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4766=0),\"NA\",IF($B4766=\"DLABT\",MID($D4766,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4766,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4766=0),\"NA\",IF(OR($B4766=\"DLABT\",$B4766=\"DLSBT\"),MID($D4766,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4766,CondInicio,CondFin-CondInicio+1)*1))","v":404},50.5,{"$f":"IF(OR(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4766=0),\"NA\",IF($B4766=\"DLSBT\",MID($D4766,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4766,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4766=0),\"NA\",MID($D4766,m2Inicio+INDIRECT(B4766),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4766=0),\"NA\",RIGHT($D4766,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4766=0),\"NA\",RIGHT($D4766,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4766<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4766<=FechaMin,E4766>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4766<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4766=0,0,IF(OR(I4766/N4766<=MObraMin,I4766/N4766>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4766<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4766<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4766<=INDIRECT(VLOOKUP(B4766,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7921.33,1,{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4766),FALSE))","v":50.5},{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4766=0,\"\",VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4766),FALSE))","v":404},"NA",1,{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4766,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7129.1970000000001,7921.33]
["Edemet 2018 proy cuentas","DLSBT","202012018050170","DLSBTM100035ZB0150B02C3ALA006","2018-08-30","HERRERA, LOS POZOS (",null,1560.04,3658.42,null,0,null,null,5218.46,null,0,{"$f":"IF(OR(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4778=0),\"NA\",IF($B4778=\"DLABT\",MID($D4778,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4778,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4778=0),\"NA\",IF(OR($B4778=\"DLABT\",$B4778=\"DLSBT\"),MID($D4778,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4778,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4778=0),\"NA\",IF($B4778=\"DLSBT\",MID($D4778,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4778,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4778=0),\"NA\",MID($D4778,m2Inicio+INDIRECT(B4778),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4778=0),\"NA\",RIGHT($D4778,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4778=0),\"NA\",RIGHT($D4778,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4778<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4778<=FechaMin,E4778>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4778<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4778=0,0,IF(OR(I4778/N4778<=MObraMin,I4778/N4778>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4778<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4778<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4778<=INDIRECT(VLOOKUP(B4778,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5218.46,1,{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4778),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4778=0,\"\",VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4778),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4778,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4696.6140000000005,5218.46]
["Edemet 2018 proy cuentas","DLSMT-13,8","580820181209000","DLSMT138T100051ZB0480B02SLACUC5004/0","2018-11-05","PANAMA, SANTA RITA",null,7448.86,7224.77,null,0,null,null,14673.63,null,0,{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",IF($B4791=\"DLABT\",MID($D4791,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4791,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",IF(OR($B4791=\"DLABT\",$B4791=\"DLSBT\"),MID($D4791,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4791,CondInicio,CondFin-CondInicio+1)*1))","v":51},"NA",{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",IF($B4791=\"DLSBT\",MID($D4791,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4791,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",MID($D4791,m2Inicio+INDIRECT(B4791),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",RIGHT($D4791,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4791=0),\"NA\",RIGHT($D4791,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4791<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4791<=FechaMin,E4791>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4791<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4791=0,0,IF(OR(I4791/N4791<=MObraMin,I4791/N4791>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4791<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4791<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4791<=INDIRECT(VLOOKUP(B4791,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14673.63,1,{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4791),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4791=0,\"\",VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4791),FALSE))","v":51},"NA",1,{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4791,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13206.267,14673.63]
["Edemet 2018 proy cuentas","DLSBT","580820180705000","DLSBTT100086ZB0320B02C4ALC500","2018-08-21","PANAMA, VISTA ALEGRE",null,3998.79,2832.79,null,0,null,null,6831.58,null,0,{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",IF($B4800=\"DLABT\",MID($D4800,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4800,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",IF(OR($B4800=\"DLABT\",$B4800=\"DLSBT\"),MID($D4800,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4800,CondInicio,CondFin-CondInicio+1)*1))","v":86},"NA",{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",IF($B4800=\"DLSBT\",MID($D4800,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4800,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",MID($D4800,m2Inicio+INDIRECT(B4800),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",RIGHT($D4800,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",RIGHT($D4800,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4800<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4800<=FechaMin,E4800>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4800<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4800=0,0,IF(OR(I4800/N4800<=MObraMin,I4800/N4800>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4800<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4800<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4800<=INDIRECT(VLOOKUP(B4800,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6831.58,1,{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4800),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4800=0,\"\",VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4800),FALSE))","v":86},"NA",1,{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6148.4220000000005,6831.58]
["Edemet 2018 proy cuentas","DLABT","201022018060632","DLABTM100033P001HOC3ALA002","2018-07-24","VERAGUAS, EL MARANON",null,438.27,435.85,null,0,null,null,874.12,null,0,{"$f":"IF(OR(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4821=0),\"NA\",IF($B4821=\"DLABT\",MID($D4821,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4821,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4821=0),\"NA\",IF(OR($B4821=\"DLABT\",$B4821=\"DLSBT\"),MID($D4821,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4821,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4821=0),\"NA\",IF($B4821=\"DLSBT\",MID($D4821,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4821,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4821=0),\"NA\",MID($D4821,m2Inicio+INDIRECT(B4821),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4821=0),\"NA\",RIGHT($D4821,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4821=0),\"NA\",RIGHT($D4821,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4821<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4821<=FechaMin,E4821>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4821<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4821=0,0,IF(OR(I4821/N4821<=MObraMin,I4821/N4821>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4821<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4821<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4821<=INDIRECT(VLOOKUP(B4821,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4821),FALSE))","v":33},{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4821=0,\"\",VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4821),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4821,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,874.12]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022018030710","DLAMT345M100272P005HOCASA1/0","2018-08-20","VERAGUAS, SANTIAGO (",null,3443.78,1764.61,null,0,null,null,5208.3900000000003,null,0,{"$f":"IF(OR(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4830=0),\"NA\",IF($B4830=\"DLABT\",MID($D4830,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4830,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4830=0),\"NA\",IF(OR($B4830=\"DLABT\",$B4830=\"DLSBT\"),MID($D4830,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4830,CondInicio,CondFin-CondInicio+1)*1))","v":272},54.4,{"$f":"IF(OR(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4830=0),\"NA\",IF($B4830=\"DLSBT\",MID($D4830,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4830,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4830=0),\"NA\",MID($D4830,m2Inicio+INDIRECT(B4830),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4830=0),\"NA\",RIGHT($D4830,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4830=0),\"NA\",RIGHT($D4830,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4830<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4830<=FechaMin,E4830>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4830<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4830=0,0,IF(OR(I4830/N4830<=MObraMin,I4830/N4830>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4830<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4830<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4830<=INDIRECT(VLOOKUP(B4830,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5208.3900000000003,1,{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4830),FALSE))","v":54.4},{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4830=0,\"\",VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4830),FALSE))","v":272},"NA",1,{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4830,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4687.5510000000004,5208.3900000000003]
["Edemet 2018 proy cuentas","DLABT","202022018051191","DLABTM100088P002HOC3ALA002","2018-10-10","LOS SANTOS, LA ENEA",null,850.63,494.15,null,0,null,null,1344.78,null,0,{"$f":"IF(OR(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4842=0),\"NA\",IF($B4842=\"DLABT\",MID($D4842,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4842,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4842=0),\"NA\",IF(OR($B4842=\"DLABT\",$B4842=\"DLSBT\"),MID($D4842,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4842,CondInicio,CondFin-CondInicio+1)*1))","v":88},44,{"$f":"IF(OR(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4842=0),\"NA\",IF($B4842=\"DLSBT\",MID($D4842,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4842,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4842=0),\"NA\",MID($D4842,m2Inicio+INDIRECT(B4842),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4842=0),\"NA\",RIGHT($D4842,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4842=0),\"NA\",RIGHT($D4842,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4842<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4842<=FechaMin,E4842>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4842<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4842=0,0,IF(OR(I4842/N4842<=MObraMin,I4842/N4842>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4842<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4842<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4842<=INDIRECT(VLOOKUP(B4842,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1344.78,1,{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4842),FALSE))","v":44},{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4842=0,\"\",VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4842),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4842,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1210.3019999999999,1344.78]
["Edemet 2018 proy cuentas","DLABT","202022018050569","DLABTM100105P003HOC3ALA002","2018-07-08","LOS SANTOS, LA COLOR",null,1123.3900000000001,676.63,null,0,null,null,1800.02,null,0,{"$f":"IF(OR(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4851=0),\"NA\",IF($B4851=\"DLABT\",MID($D4851,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4851,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4851=0),\"NA\",IF(OR($B4851=\"DLABT\",$B4851=\"DLSBT\"),MID($D4851,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4851,CondInicio,CondFin-CondInicio+1)*1))","v":105},35,{"$f":"IF(OR(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4851=0),\"NA\",IF($B4851=\"DLSBT\",MID($D4851,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4851,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4851=0),\"NA\",MID($D4851,m2Inicio+INDIRECT(B4851),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4851=0),\"NA\",RIGHT($D4851,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4851=0),\"NA\",RIGHT($D4851,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4851<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4851<=FechaMin,E4851>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4851<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4851=0,0,IF(OR(I4851/N4851<=MObraMin,I4851/N4851>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4851<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4851<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4851<=INDIRECT(VLOOKUP(B4851,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1800.02,1,{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4851),FALSE))","v":35},{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4851=0,\"\",VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4851),FALSE))","v":105},"NA",1,{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4851,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1620.018,1800.02]
["Edemet 2018 proy cuentas","DLABT","580820180905000","DLABTM100013P001HOC3ALA4/0","2018-01-11","PANAMA, BARRIO COLON",null,355.21,357.9,null,0,null,null,713.11,null,0,{"$f":"IF(OR(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4864=0),\"NA\",IF($B4864=\"DLABT\",MID($D4864,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4864,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4864=0),\"NA\",IF(OR($B4864=\"DLABT\",$B4864=\"DLSBT\"),MID($D4864,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4864,CondInicio,CondFin-CondInicio+1)*1))","v":13},13,{"$f":"IF(OR(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4864=0),\"NA\",IF($B4864=\"DLSBT\",MID($D4864,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4864,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4864=0),\"NA\",MID($D4864,m2Inicio+INDIRECT(B4864),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4864=0),\"NA\",RIGHT($D4864,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4864=0),\"NA\",RIGHT($D4864,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4864<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4864<=FechaMin,E4864>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4864<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4864=0,0,IF(OR(I4864/N4864<=MObraMin,I4864/N4864>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4864<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4864<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4864<=INDIRECT(VLOOKUP(B4864,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4864),FALSE))","v":13},{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4864=0,\"\",VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4864),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4864,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,713.11]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820180905000","DTRMB138M10075IP001","2018-01-11","PANAMA, BARRIO COLON",null,2659.81,2927.11,null,0,null,null,5586.92,null,0,{"$f":"IF(OR(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4872=0),\"NA\",IF($B4872=\"DLABT\",MID($D4872,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4872,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4872=0),\"NA\",IF(OR($B4872=\"DLABT\",$B4872=\"DLSBT\"),MID($D4872,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4872,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4872=0),\"NA\",IF($B4872=\"DLSBT\",MID($D4872,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4872,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4872=0),\"NA\",MID($D4872,m2Inicio+INDIRECT(B4872),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4872=0),\"NA\",RIGHT($D4872,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4872=0),\"NA\",RIGHT($D4872,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4872<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4872<=FechaMin,E4872>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4872<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4872=0,0,IF(OR(I4872/N4872<=MObraMin,I4872/N4872>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4872<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4872<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4872<=INDIRECT(VLOOKUP(B4872,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5586.92,1,{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4872),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4872=0,\"\",VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4872),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4872,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5028.2280000000001,5586.92]
["Edemet 2018 proy cuentas","DLAMT-34,5","580720180908000","DLAMT345M100007P002HOCASA1/0","2018-02-02","LOS SANTOS, TONOSI (",null,902.34,395.57,null,0,null,null,1297.9100000000001,null,0,{"$f":"IF(OR(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4885=0),\"NA\",IF($B4885=\"DLABT\",MID($D4885,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4885,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4885=0),\"NA\",IF(OR($B4885=\"DLABT\",$B4885=\"DLSBT\"),MID($D4885,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4885,CondInicio,CondFin-CondInicio+1)*1))","v":7},3.5,{"$f":"IF(OR(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4885=0),\"NA\",IF($B4885=\"DLSBT\",MID($D4885,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4885,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4885=0),\"NA\",MID($D4885,m2Inicio+INDIRECT(B4885),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4885=0),\"NA\",RIGHT($D4885,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4885=0),\"NA\",RIGHT($D4885,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4885<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4885<=FechaMin,E4885>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4885<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4885=0,0,IF(OR(I4885/N4885<=MObraMin,I4885/N4885>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4885<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4885<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4885<=INDIRECT(VLOOKUP(B4885,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4885),FALSE))","v":3.5},{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4885=0,\"\",VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4885),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4885,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1297.9100000000001]
["Edemet 2018 proy cuentas","DLABT","201022018100144","DLABTM100037P001HOC3ALA002","2018-11-19","VERAGUAS, SANTIAGO (",null,471.48,189.95,null,0,null,null,661.43,null,0,{"$f":"IF(OR(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4894=0),\"NA\",IF($B4894=\"DLABT\",MID($D4894,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4894,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4894=0),\"NA\",IF(OR($B4894=\"DLABT\",$B4894=\"DLSBT\"),MID($D4894,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4894,CondInicio,CondFin-CondInicio+1)*1))","v":37},37,{"$f":"IF(OR(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4894=0),\"NA\",IF($B4894=\"DLSBT\",MID($D4894,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4894,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4894=0),\"NA\",MID($D4894,m2Inicio+INDIRECT(B4894),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4894=0),\"NA\",RIGHT($D4894,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4894=0),\"NA\",RIGHT($D4894,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4894<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4894<=FechaMin,E4894>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4894<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4894=0,0,IF(OR(I4894/N4894<=MObraMin,I4894/N4894>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4894<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4894<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4894<=INDIRECT(VLOOKUP(B4894,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4894),FALSE))","v":37},{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4894=0,\"\",VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4894),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4894,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,661.43]
["Edemet 2018 proy cuentas","DTRMB-13,8","202012018030612","DTRMB138M10025IP001","2018-06-22","LOS SANTOS, LA VILLA",null,1623.38,682.86,null,0,null,null,2306.2399999999998,null,0,{"$f":"IF(OR(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4915=0),\"NA\",IF($B4915=\"DLABT\",MID($D4915,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4915,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4915=0),\"NA\",IF(OR($B4915=\"DLABT\",$B4915=\"DLSBT\"),MID($D4915,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4915,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4915=0),\"NA\",IF($B4915=\"DLSBT\",MID($D4915,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4915,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4915=0),\"NA\",MID($D4915,m2Inicio+INDIRECT(B4915),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4915=0),\"NA\",RIGHT($D4915,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4915=0),\"NA\",RIGHT($D4915,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4915<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4915<=FechaMin,E4915>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4915<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4915=0,0,IF(OR(I4915/N4915<=MObraMin,I4915/N4915>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4915<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4915<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4915<=INDIRECT(VLOOKUP(B4915,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2306.2399999999998,1,{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4915),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4915=0,\"\",VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4915),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4915,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2075.616,2306.2399999999998]
["Edemet 2018 proy cuentas","DLABT","202012018030612","DLABTM100033P000HOC3ALA002","2018-06-22","LOS SANTOS, LA VILLA",null,241.79,255.97,null,0,null,null,497.76,null,0,{"$f":"IF(OR(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4916=0),\"NA\",IF($B4916=\"DLABT\",MID($D4916,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4916,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4916=0),\"NA\",IF(OR($B4916=\"DLABT\",$B4916=\"DLSBT\"),MID($D4916,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4916,CondInicio,CondFin-CondInicio+1)*1))","v":33},"SP",{"$f":"IF(OR(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4916=0),\"NA\",IF($B4916=\"DLSBT\",MID($D4916,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4916,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4916=0),\"NA\",MID($D4916,m2Inicio+INDIRECT(B4916),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4916=0),\"NA\",RIGHT($D4916,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4916=0),\"NA\",RIGHT($D4916,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4916<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4916<=FechaMin,E4916>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4916<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4916=0,0,IF(OR(I4916/N4916<=MObraMin,I4916/N4916>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4916<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4916<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4916<=INDIRECT(VLOOKUP(B4916,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4916),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4916=0,\"\",VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4916),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4916,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,497.76]
["Edemet 2018 proy cuentas","DEQDM","501022017030049","DCRMM138IC01","2018-09-03","PANAMA, JUAN D. AROS",null,40636.51,44720.35,null,0,null,null,85356.86,null,0,{"$f":"IF(OR(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4936=0),\"NA\",IF($B4936=\"DLABT\",MID($D4936,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4936,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4936=0),\"NA\",IF(OR($B4936=\"DLABT\",$B4936=\"DLSBT\"),MID($D4936,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4936,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4936=0),\"NA\",IF($B4936=\"DLSBT\",MID($D4936,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4936,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4936=0),\"NA\",MID($D4936,m2Inicio+INDIRECT(B4936),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4936=0),\"NA\",RIGHT($D4936,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4936=0),\"NA\",RIGHT($D4936,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4936<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4936<=FechaMin,E4936>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4936<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4936=0,0,IF(OR(I4936/N4936<=MObraMin,I4936/N4936>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4936<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4936<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4936<=INDIRECT(VLOOKUP(B4936,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,85356.86,1,{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4936),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4936=0,\"\",VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4936),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4936,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},76821.173999999999,85356.86]
["Edemet 2018 proy cuentas","DLSBT","202022018060976","DLSBTM100012ZB0150B02C3ALA006","2018-12-14","LOS SANTOS, GUANICO",null,741.15,376.04,null,0,null,null,1117.19,null,0,{"$f":"IF(OR(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4949=0),\"NA\",IF($B4949=\"DLABT\",MID($D4949,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4949,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4949=0),\"NA\",IF(OR($B4949=\"DLABT\",$B4949=\"DLSBT\"),MID($D4949,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4949,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4949=0),\"NA\",IF($B4949=\"DLSBT\",MID($D4949,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4949,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4949=0),\"NA\",MID($D4949,m2Inicio+INDIRECT(B4949),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4949=0),\"NA\",RIGHT($D4949,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4949=0),\"NA\",RIGHT($D4949,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4949<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4949<=FechaMin,E4949>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4949<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4949=0,0,IF(OR(I4949/N4949<=MObraMin,I4949/N4949>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4949<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4949<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4949<=INDIRECT(VLOOKUP(B4949,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1117.19,1,{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4949),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4949=0,\"\",VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4949),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4949,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1005.4710000000001,1117.19]
["Edemet 2018 proy cuentas","DLABT","580920180605000","DLABTM100028P000HOC3ALA1/0","2018-06-14","VERAGUAS, SANTIAGO (",null,223.35,208.51,null,0,null,null,431.86,null,0,{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",IF($B4958=\"DLABT\",MID($D4958,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4958,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",IF(OR($B4958=\"DLABT\",$B4958=\"DLSBT\"),MID($D4958,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4958,CondInicio,CondFin-CondInicio+1)*1))","v":28},"SP",{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",IF($B4958=\"DLSBT\",MID($D4958,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4958,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",MID($D4958,m2Inicio+INDIRECT(B4958),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",RIGHT($D4958,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",RIGHT($D4958,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4958<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4958<=FechaMin,E4958>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4958<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4958=0,0,IF(OR(I4958/N4958<=MObraMin,I4958/N4958>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4958<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4958<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4958<=INDIRECT(VLOOKUP(B4958,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4958),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4958=0,\"\",VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4958),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,431.86]
["Edemet 2018 proy cuentas","DLSBT","580620181008000","DLSBTT100012ZB0320B02C4ALC500","2018-11-21","HERRERA, POTUGA",null,1901.16,606.37,null,0,null,null,2507.5300000000002,null,0,{"$f":"IF(OR(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4967=0),\"NA\",IF($B4967=\"DLABT\",MID($D4967,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4967,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4967=0),\"NA\",IF(OR($B4967=\"DLABT\",$B4967=\"DLSBT\"),MID($D4967,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4967,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4967=0),\"NA\",IF($B4967=\"DLSBT\",MID($D4967,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4967,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4967=0),\"NA\",MID($D4967,m2Inicio+INDIRECT(B4967),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4967=0),\"NA\",RIGHT($D4967,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4967=0),\"NA\",RIGHT($D4967,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4967<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4967<=FechaMin,E4967>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4967<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4967=0,0,IF(OR(I4967/N4967<=MObraMin,I4967/N4967>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4967<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4967<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4967<=INDIRECT(VLOOKUP(B4967,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2507.5300000000002,1,{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4967),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4967=0,\"\",VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4967),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4967,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2256.777,2507.5300000000002]
["Edemet 2018 proy cuentas","DLABT","201022018050826","DLABTM100099P002HOC3ALA002","2018-08-16","VERAGUAS, ATALAYA (C",null,1338.85,694.64,null,0,null,null,2033.49,null,0,{"$f":"IF(OR(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4982=0),\"NA\",IF($B4982=\"DLABT\",MID($D4982,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4982,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4982=0),\"NA\",IF(OR($B4982=\"DLABT\",$B4982=\"DLSBT\"),MID($D4982,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4982,CondInicio,CondFin-CondInicio+1)*1))","v":99},49.5,{"$f":"IF(OR(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4982=0),\"NA\",IF($B4982=\"DLSBT\",MID($D4982,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4982,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4982=0),\"NA\",MID($D4982,m2Inicio+INDIRECT(B4982),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4982=0),\"NA\",RIGHT($D4982,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4982=0),\"NA\",RIGHT($D4982,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4982<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4982<=FechaMin,E4982>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4982<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4982=0,0,IF(OR(I4982/N4982<=MObraMin,I4982/N4982>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4982<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4982<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4982<=INDIRECT(VLOOKUP(B4982,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2033.49,1,{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4982),FALSE))","v":49.5},{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4982=0,\"\",VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4982),FALSE))","v":99},"NA",1,{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4982,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1830.1410000000001,2033.49]
["Edemet 2018 proy cuentas","DLABT","201022018020349","DLABTM100055P003HOC3ALA002","2018-11-29","VERAGUAS, CANAZAS (C",null,1335.71,531.41,null,0,null,null,1867.12,null,0,{"$f":"IF(OR(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4988=0),\"NA\",IF($B4988=\"DLABT\",MID($D4988,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4988,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4988=0),\"NA\",IF(OR($B4988=\"DLABT\",$B4988=\"DLSBT\"),MID($D4988,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4988,CondInicio,CondFin-CondInicio+1)*1))","v":55},18.333333333333332,{"$f":"IF(OR(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4988=0),\"NA\",IF($B4988=\"DLSBT\",MID($D4988,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4988,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4988=0),\"NA\",MID($D4988,m2Inicio+INDIRECT(B4988),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4988=0),\"NA\",RIGHT($D4988,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4988=0),\"NA\",RIGHT($D4988,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4988<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4988<=FechaMin,E4988>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4988<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4988=0,0,IF(OR(I4988/N4988<=MObraMin,I4988/N4988>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4988<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4988<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4988<=INDIRECT(VLOOKUP(B4988,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1867.12,1,{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4988),FALSE))","v":18.333333333333332},{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4988=0,\"\",VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4988),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4988,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1680.4079999999999,1867.12]
["Edemet 2018 proy cuentas","DLSBT","580220180109000","DLSBTM100112ZB0150B02C3ALA006","2018-01-15","COCLE, AGUADULCE (CA",null,9096.27,8272.48,null,0,null,null,17368.75,null,0,{"$f":"IF(OR(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5009=0),\"NA\",IF($B5009=\"DLABT\",MID($D5009,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5009,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5009=0),\"NA\",IF(OR($B5009=\"DLABT\",$B5009=\"DLSBT\"),MID($D5009,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5009,CondInicio,CondFin-CondInicio+1)*1))","v":112},"NA",{"$f":"IF(OR(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5009=0),\"NA\",IF($B5009=\"DLSBT\",MID($D5009,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5009,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5009=0),\"NA\",MID($D5009,m2Inicio+INDIRECT(B5009),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5009=0),\"NA\",RIGHT($D5009,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5009=0),\"NA\",RIGHT($D5009,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5009<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5009<=FechaMin,E5009>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5009<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5009=0,0,IF(OR(I5009/N5009<=MObraMin,I5009/N5009>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5009<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5009<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5009<=INDIRECT(VLOOKUP(B5009,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17368.75,1,{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5009),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5009=0,\"\",VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5009),FALSE))","v":112},"NA",1,{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5009,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15631.875,17368.75]
["Edemet 2018 proy cuentas","DLAMT-34,5","580220180109000","DLAMT345M100077P021HOCASA1/0","2018-01-15","COCLE, AGUADULCE (CA",null,9124.94,8279.1200000000008,null,0,null,null,17404.060000000001,null,0,{"$f":"IF(OR(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5010=0),\"NA\",IF($B5010=\"DLABT\",MID($D5010,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5010,PosteInicio,PosteFin-PosteInicio+1)*1))","v":21},{"$f":"IF(OR(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5010=0),\"NA\",IF(OR($B5010=\"DLABT\",$B5010=\"DLSBT\"),MID($D5010,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5010,CondInicio,CondFin-CondInicio+1)*1))","v":77},3.6666666666666665,{"$f":"IF(OR(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5010=0),\"NA\",IF($B5010=\"DLSBT\",MID($D5010,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5010,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5010=0),\"NA\",MID($D5010,m2Inicio+INDIRECT(B5010),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5010=0),\"NA\",RIGHT($D5010,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5010=0),\"NA\",RIGHT($D5010,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5010<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5010<=FechaMin,E5010>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5010<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5010=0,0,IF(OR(I5010/N5010<=MObraMin,I5010/N5010>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5010<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5010<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5010<=INDIRECT(VLOOKUP(B5010,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17404.060000000001,1,{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5010),FALSE))","v":3.6666666666666665},{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5010=0,\"\",VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5010),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5010,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15663.654000000002,17404.060000000001]
["Edemet 2018 proy cuentas","DLAMT-13,8","201022018041186","DLAMT138M100000P001HOCASA1/0","2018-05-29","VERAGUAS, CANTO DEL ",null,463,285.31,null,0,null,null,748.31,null,0,{"$f":"IF(OR(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5024=0),\"NA\",IF($B5024=\"DLABT\",MID($D5024,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5024,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5024=0),\"NA\",IF(OR($B5024=\"DLABT\",$B5024=\"DLSBT\"),MID($D5024,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5024,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5024=0),\"NA\",IF($B5024=\"DLSBT\",MID($D5024,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5024,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5024=0),\"NA\",MID($D5024,m2Inicio+INDIRECT(B5024),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5024=0),\"NA\",RIGHT($D5024,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5024=0),\"NA\",RIGHT($D5024,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5024<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5024<=FechaMin,E5024>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5024<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5024=0,0,IF(OR(I5024/N5024<=MObraMin,I5024/N5024>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5024<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5024<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5024<=INDIRECT(VLOOKUP(B5024,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5024),FALSE))","v":0},{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5024=0,\"\",VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5024),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5024,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,748.31]
["Edemet 2018 proy cuentas","DLAMT-34,5","502012017120553","DLAMT345M100286P002HOCASA1/0","2018-01-19","VERAGUAS, LOS ALGARR",null,2864.69,1950.42,null,0,null,null,4815.1099999999997,null,0,{"$f":"IF(OR(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5043=0),\"NA\",IF($B5043=\"DLABT\",MID($D5043,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5043,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5043=0),\"NA\",IF(OR($B5043=\"DLABT\",$B5043=\"DLSBT\"),MID($D5043,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5043,CondInicio,CondFin-CondInicio+1)*1))","v":286},143,{"$f":"IF(OR(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5043=0),\"NA\",IF($B5043=\"DLSBT\",MID($D5043,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5043,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5043=0),\"NA\",MID($D5043,m2Inicio+INDIRECT(B5043),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5043=0),\"NA\",RIGHT($D5043,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5043=0),\"NA\",RIGHT($D5043,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5043<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5043<=FechaMin,E5043>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5043<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5043=0,0,IF(OR(I5043/N5043<=MObraMin,I5043/N5043>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5043<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5043<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5043<=INDIRECT(VLOOKUP(B5043,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4815.1099999999997,1,{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5043),FALSE))","v":143},{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5043=0,\"\",VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5043),FALSE))","v":286},"NA",1,{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5043,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4333.5990000000002,4815.1099999999997]
["Edemet 2018 proy cuentas","DTRMB-34,5","202012017090414","DTRMB345M10025IP002","2018-08-05","HERRERA, MONAGRILLO",null,4496.32,3540.71,null,0,null,null,8037.03,null,0,{"$f":"IF(OR(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5052=0),\"NA\",IF($B5052=\"DLABT\",MID($D5052,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5052,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5052=0),\"NA\",IF(OR($B5052=\"DLABT\",$B5052=\"DLSBT\"),MID($D5052,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5052,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5052=0),\"NA\",IF($B5052=\"DLSBT\",MID($D5052,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5052,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5052=0),\"NA\",MID($D5052,m2Inicio+INDIRECT(B5052),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5052=0),\"NA\",RIGHT($D5052,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5052=0),\"NA\",RIGHT($D5052,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5052<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5052<=FechaMin,E5052>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5052<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5052=0,0,IF(OR(I5052/N5052<=MObraMin,I5052/N5052>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5052<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5052<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5052<=INDIRECT(VLOOKUP(B5052,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8037.03,1,{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5052),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5052=0,\"\",VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5052),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5052,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7233.3270000000002,8037.03]
["Edemet 2018 proy cuentas","DTRMB-34,5","580220180805000","DTRMB345M10010IP001","2018-10-05","COCLE, EL VALLE",null,1714.51,1770.11,null,0,null,null,3484.62,null,0,{"$f":"IF(OR(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5061=0),\"NA\",IF($B5061=\"DLABT\",MID($D5061,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5061,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5061=0),\"NA\",IF(OR($B5061=\"DLABT\",$B5061=\"DLSBT\"),MID($D5061,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5061,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5061=0),\"NA\",IF($B5061=\"DLSBT\",MID($D5061,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5061,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5061=0),\"NA\",MID($D5061,m2Inicio+INDIRECT(B5061),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5061=0),\"NA\",RIGHT($D5061,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5061=0),\"NA\",RIGHT($D5061,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5061<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5061<=FechaMin,E5061>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5061<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5061=0,0,IF(OR(I5061/N5061<=MObraMin,I5061/N5061>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5061<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5061<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5061<=INDIRECT(VLOOKUP(B5061,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3484.62,1,{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5061),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5061=0,\"\",VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5061),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3136.1579999999999,3484.62]
["Edemet 2018 proy cuentas","DLAMT-13,8","580820180808000","DLAMT138T100088P001HOCASC266","2018-03-19","PANAMA, ANCON",null,1725.38,1240.19,null,0,null,null,2965.57,null,0,{"$f":"IF(OR(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5074=0),\"NA\",IF($B5074=\"DLABT\",MID($D5074,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5074,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5074=0),\"NA\",IF(OR($B5074=\"DLABT\",$B5074=\"DLSBT\"),MID($D5074,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5074,CondInicio,CondFin-CondInicio+1)*1))","v":88},88,{"$f":"IF(OR(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5074=0),\"NA\",IF($B5074=\"DLSBT\",MID($D5074,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5074,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5074=0),\"NA\",MID($D5074,m2Inicio+INDIRECT(B5074),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5074=0),\"NA\",RIGHT($D5074,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5074=0),\"NA\",RIGHT($D5074,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5074<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5074<=FechaMin,E5074>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5074<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5074=0,0,IF(OR(I5074/N5074<=MObraMin,I5074/N5074>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5074<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5074<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5074<=INDIRECT(VLOOKUP(B5074,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2965.57,1,{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5074),FALSE))","v":88},{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5074=0,\"\",VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","266","","","","NA",{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5074),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5074,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2669.0130000000004,2965.57]
["Edemet 2018 proy cuentas","DLSBT","202012018070792","DLSBTM100014ZB0150B02C3ALA006","2018-09-24","HERRERA, CABUYA",null,228.54,605,null,0,null,null,833.54,null,0,{"$f":"IF(OR(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5088=0),\"NA\",IF($B5088=\"DLABT\",MID($D5088,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5088,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5088=0),\"NA\",IF(OR($B5088=\"DLABT\",$B5088=\"DLSBT\"),MID($D5088,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5088,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5088=0),\"NA\",IF($B5088=\"DLSBT\",MID($D5088,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5088,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5088=0),\"NA\",MID($D5088,m2Inicio+INDIRECT(B5088),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5088=0),\"NA\",RIGHT($D5088,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5088=0),\"NA\",RIGHT($D5088,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5088<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5088<=FechaMin,E5088>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5088<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5088=0,0,IF(OR(I5088/N5088<=MObraMin,I5088/N5088>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5088<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5088<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5088<=INDIRECT(VLOOKUP(B5088,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,833.54,1,{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5088),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5088=0,\"\",VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5088),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5088,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},750.18600000000004,833.54]
["Edemet 2018 proy cuentas","DEQDM","580820181010000","DCRMM138IC01","2018-10-23","PANAMA, 0",null,41914.11,43273.4,null,0,null,null,85187.51,null,0,{"$f":"IF(OR(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5103=0),\"NA\",IF($B5103=\"DLABT\",MID($D5103,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5103,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5103=0),\"NA\",IF(OR($B5103=\"DLABT\",$B5103=\"DLSBT\"),MID($D5103,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5103,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5103=0),\"NA\",IF($B5103=\"DLSBT\",MID($D5103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5103=0),\"NA\",MID($D5103,m2Inicio+INDIRECT(B5103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5103=0),\"NA\",RIGHT($D5103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5103=0),\"NA\",RIGHT($D5103,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5103<=FechaMin,E5103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5103=0,0,IF(OR(I5103/N5103<=MObraMin,I5103/N5103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5103<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5103<=INDIRECT(VLOOKUP(B5103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,85187.51,1,{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5103),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5103=0,\"\",VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5103),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},76668.758999999991,85187.51]
["Edemet 2018 proy cuentas","DLSBT","201022017030372","DLSBTT100083ZB0320B02C4ALC500","2018-10-18","VERAGUAS, CANTO DEL ",null,6532.06,9346.65,null,0,null,null,15878.71,null,15878.71,{"$f":"IF(OR(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5104=0),\"NA\",IF($B5104=\"DLABT\",MID($D5104,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5104,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5104=0),\"NA\",IF(OR($B5104=\"DLABT\",$B5104=\"DLSBT\"),MID($D5104,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5104,CondInicio,CondFin-CondInicio+1)*1))","v":83},"NA",{"$f":"IF(OR(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5104=0),\"NA\",IF($B5104=\"DLSBT\",MID($D5104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5104=0),\"NA\",MID($D5104,m2Inicio+INDIRECT(B5104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5104=0),\"NA\",RIGHT($D5104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5104=0),\"NA\",RIGHT($D5104,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5104<=FechaMin,E5104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5104=0,0,IF(OR(I5104/N5104<=MObraMin,I5104/N5104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5104<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5104<=INDIRECT(VLOOKUP(B5104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15878.71,1,{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5104),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5104=0,\"\",VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5104),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5104,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14290.839,15878.71]
["Edemet 2018 proy cuentas","DLSBT","202022017110435","DLSBTM100025ZB0150B02C3ALA006","2018-03-28","LOS SANTOS, LAS TABL",null,502.45,943.82,null,0,null,null,1446.27,null,0,{"$f":"IF(OR(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5125=0),\"NA\",IF($B5125=\"DLABT\",MID($D5125,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5125,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5125=0),\"NA\",IF(OR($B5125=\"DLABT\",$B5125=\"DLSBT\"),MID($D5125,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5125,CondInicio,CondFin-CondInicio+1)*1))","v":25},"NA",{"$f":"IF(OR(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5125=0),\"NA\",IF($B5125=\"DLSBT\",MID($D5125,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5125,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5125=0),\"NA\",MID($D5125,m2Inicio+INDIRECT(B5125),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5125=0),\"NA\",RIGHT($D5125,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5125=0),\"NA\",RIGHT($D5125,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5125<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5125<=FechaMin,E5125>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5125<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5125=0,0,IF(OR(I5125/N5125<=MObraMin,I5125/N5125>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5125<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5125<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5125<=INDIRECT(VLOOKUP(B5125,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1446.27,1,{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5125),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5125=0,\"\",VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5125),FALSE))","v":25},"NA",1,{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5125,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1301.643,1446.27]
["Edemet 2018 proy cuentas","DLABT","201022018050548","DLABTM100033P001HOC3ALA002","2018-12-21","VERAGUAS, LA PENA",null,465.42,183.62,null,0,null,null,649.04,null,0,{"$f":"IF(OR(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5134=0),\"NA\",IF($B5134=\"DLABT\",MID($D5134,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5134,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5134=0),\"NA\",IF(OR($B5134=\"DLABT\",$B5134=\"DLSBT\"),MID($D5134,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5134,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5134=0),\"NA\",IF($B5134=\"DLSBT\",MID($D5134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5134=0),\"NA\",MID($D5134,m2Inicio+INDIRECT(B5134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5134=0),\"NA\",RIGHT($D5134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5134=0),\"NA\",RIGHT($D5134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5134<=FechaMin,E5134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5134<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5134=0,0,IF(OR(I5134/N5134<=MObraMin,I5134/N5134>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5134<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5134<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5134<=INDIRECT(VLOOKUP(B5134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5134),FALSE))","v":33},{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5134=0,\"\",VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5134),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,649.04]
["Edemet 2018 proy cuentas","DLABT","202022018030614","DLABTM100014P000HOC3ALA002","2018-07-08","LOS SANTOS, SAN JOSE",null,123.24,63.66,null,0,null,null,186.9,null,0,{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",IF($B5146=\"DLABT\",MID($D5146,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5146,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",IF(OR($B5146=\"DLABT\",$B5146=\"DLSBT\"),MID($D5146,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5146,CondInicio,CondFin-CondInicio+1)*1))","v":14},"SP",{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",IF($B5146=\"DLSBT\",MID($D5146,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5146,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",MID($D5146,m2Inicio+INDIRECT(B5146),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",RIGHT($D5146,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5146=0),\"NA\",RIGHT($D5146,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5146<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5146<=FechaMin,E5146>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5146<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5146=0,0,IF(OR(I5146/N5146<=MObraMin,I5146/N5146>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5146<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5146<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5146<=INDIRECT(VLOOKUP(B5146,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5146),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5146=0,\"\",VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5146),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5146,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,186.9]
["Edemet 2018 proy cuentas","DLSBT","580820180408000","DLSBTT100590ZB0320B02C4ALA4/0","2018-02-04","PANAMA, PUEBLO NUEVO",null,28365.41,13204,null,0,null,null,41569.410000000003,null,0,{"$f":"IF(OR(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5155=0),\"NA\",IF($B5155=\"DLABT\",MID($D5155,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5155,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5155=0),\"NA\",IF(OR($B5155=\"DLABT\",$B5155=\"DLSBT\"),MID($D5155,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5155,CondInicio,CondFin-CondInicio+1)*1))","v":590},"NA",{"$f":"IF(OR(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5155=0),\"NA\",IF($B5155=\"DLSBT\",MID($D5155,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5155,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5155=0),\"NA\",MID($D5155,m2Inicio+INDIRECT(B5155),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5155=0),\"NA\",RIGHT($D5155,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5155=0),\"NA\",RIGHT($D5155,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5155<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5155<=FechaMin,E5155>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5155<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5155=0,0,IF(OR(I5155/N5155<=MObraMin,I5155/N5155>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5155<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5155<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5155<=INDIRECT(VLOOKUP(B5155,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41569.410000000003,1,{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5155),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5155=0,\"\",VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5155),FALSE))","v":590},"NA",1,{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5155,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},37412.469000000005,41569.410000000003]
["Edemet 2018 proy cuentas","DLABT","202012017120625","DLABTM100028P001HOC3ALA002","2018-05-02","HERRERA, MONAGRILLO",null,520.75,285.01,null,0,null,null,805.76,null,0,{"$f":"IF(OR(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5168=0),\"NA\",IF($B5168=\"DLABT\",MID($D5168,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5168,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5168=0),\"NA\",IF(OR($B5168=\"DLABT\",$B5168=\"DLSBT\"),MID($D5168,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5168,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5168=0),\"NA\",IF($B5168=\"DLSBT\",MID($D5168,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5168,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5168=0),\"NA\",MID($D5168,m2Inicio+INDIRECT(B5168),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5168=0),\"NA\",RIGHT($D5168,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5168=0),\"NA\",RIGHT($D5168,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5168<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5168<=FechaMin,E5168>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5168<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5168=0,0,IF(OR(I5168/N5168<=MObraMin,I5168/N5168>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5168<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5168<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5168<=INDIRECT(VLOOKUP(B5168,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5168),FALSE))","v":28},{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5168=0,\"\",VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5168),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5168,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,805.76]
["Edemet 2018 proy cuentas","DLABT","202022017100629","DLABTM100036P001HOC3ALA002","2018-03-02","LOS SANTOS, MOGOLLON",null,538.4,357.79,null,0,null,null,896.19,null,0,{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",IF($B5177=\"DLABT\",MID($D5177,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5177,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",IF(OR($B5177=\"DLABT\",$B5177=\"DLSBT\"),MID($D5177,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5177,CondInicio,CondFin-CondInicio+1)*1))","v":36},36,{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",IF($B5177=\"DLSBT\",MID($D5177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",MID($D5177,m2Inicio+INDIRECT(B5177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",RIGHT($D5177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",RIGHT($D5177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5177<=FechaMin,E5177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5177=0,0,IF(OR(I5177/N5177<=MObraMin,I5177/N5177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5177<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5177<=INDIRECT(VLOOKUP(B5177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5177),FALSE))","v":36},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5177=0,\"\",VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5177),FALSE))","v":36},"NA",1,{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,896.19]
["Edemet 2018 proy cuentas","DLAMT-13,8","580220180105000","DLAMT138M100022P001HOCASA1/0","2018-01-26","COCLE, EL CAQO",null,390.2,379.95,null,0,null,null,770.15,null,0,{"$f":"IF(OR(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5187=0),\"NA\",IF($B5187=\"DLABT\",MID($D5187,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5187,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5187=0),\"NA\",IF(OR($B5187=\"DLABT\",$B5187=\"DLSBT\"),MID($D5187,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5187,CondInicio,CondFin-CondInicio+1)*1))","v":22},{"$f":"IF(Q5187=\"NA\",\"NA\",IF(Q5187=0,\"SP\",R5187/Q5187))","v":22},{"$f":"IF(OR(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5187=0),\"NA\",IF($B5187=\"DLSBT\",MID($D5187,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5187,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5187=0),\"NA\",MID($D5187,m2Inicio+INDIRECT(B5187),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5187=0),\"NA\",RIGHT($D5187,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5187=0),\"NA\",RIGHT($D5187,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5187=\"NA\",X5187=\"NA\"),AND(W5187=\"NA\",X5187>CantTrbtOtCMin),AND(W5187>CantTrbtOtCMin,X5187=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5187<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5187<=FechaMin,E5187>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5187<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5187=0,0,IF(OR(I5187/N5187<=MObraMin,I5187/N5187>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5187<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5187<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5187<=INDIRECT(VLOOKUP(B5187,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y5187*Z5187*AA5187*AB5187*AC5187*AD5187*MAX(AE5187,AF5187)","v":0},{"$f":"N5187*AG5187","v":0},1,{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5187),FALSE))","v":22},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ5187=\"NA\",1,IF(AJ5187<=AK5187*(1+AL5187),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5187=0,\"\",VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN5187,1,2)=\"\",MID(AN5187,1,2)=\"NA\"),\"X\",MID(D5187,MID(AN5187,1,2),MID(AN5187,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN5187,5,2)=\"\",\"\",MID(D5187,MID(AN5187,5,2),MID(AN5187,7,2)))","v":"HO"},{"$f":"IF(MID(AN5187,9,2)=\"\",\"\",MID(D5187,MID(AN5187,9,2),MID(AN5187,11,2)))","v":"AS"},{"$f":"IF(MID(AN5187,13,2)=\"\",\"\",MID(D5187,MID(AN5187,13,2),MID(AN5187,15,2)))","v":"1/0"},{"$f":"IF(MID(AN5187,17,2)=\"\",\"\",MID(D5187,MID(AN5187,17,2),MID(AN5187,19,2)))","v":""},{"$f":"IF(MID(AN5187,21,2)=\"\",\"\",MID(D5187,MID(AN5187,21,2),MID(AN5187,23,2)))","v":""},{"$f":"IF(MID(AN5187,25,2)=\"\",\"\",MID(D5187,MID(AN5187,25,2),MID(AN5187,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5187),FALSE))","v":22},{"$f":"IF(AV5187=\"NA\",\"NA\",IF(AW5187=0,0,N5187/AW5187))","v":"NA"},{"$f":"IFERROR(IF(OR(AX5187=\"NA\",AM5187=\"NC\"),1,IF(AX5187<AV5187,1,AV5187/AX5187)),100%)","v":1},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5187,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5187*AY5187*AZ5187*BA5187","v":0},{"$f":"+N5187*AA5187","v":770.15}]
["Edemet 2018 proy cuentas","DLABT","580920180803000","DLABTM100154P004HOC3ALA1/0","2018-08-13","VERAGUAS, CANTO DE L",null,2202.9699999999998,1993.16,null,0,null,null,4196.13,null,0,{"$f":"IF(OR(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5198=0),\"NA\",IF($B5198=\"DLABT\",MID($D5198,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5198,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5198=0),\"NA\",IF(OR($B5198=\"DLABT\",$B5198=\"DLSBT\"),MID($D5198,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5198,CondInicio,CondFin-CondInicio+1)*1))","v":154},38.5,{"$f":"IF(OR(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5198=0),\"NA\",IF($B5198=\"DLSBT\",MID($D5198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5198=0),\"NA\",MID($D5198,m2Inicio+INDIRECT(B5198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5198=0),\"NA\",RIGHT($D5198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5198=0),\"NA\",RIGHT($D5198,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5198<=FechaMin,E5198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5198=0,0,IF(OR(I5198/N5198<=MObraMin,I5198/N5198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5198<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5198<=INDIRECT(VLOOKUP(B5198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4196.13,1,{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5198),FALSE))","v":38.5},{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5198=0,\"\",VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5198),FALSE))","v":154},"NA",1,{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3776.5170000000003,4196.13]
["Edemet 2018 proy cuentas","DLSBT","202012018020480","DLSBTM100016ZB0150B02C3ALA006","2018-07-31","HERRERA, SABANAGRAND",null,509.83,2192.5700000000002,null,0,null,null,2702.4,null,0,{"$f":"IF(OR(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5219=0),\"NA\",IF($B5219=\"DLABT\",MID($D5219,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5219,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5219=0),\"NA\",IF(OR($B5219=\"DLABT\",$B5219=\"DLSBT\"),MID($D5219,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5219,CondInicio,CondFin-CondInicio+1)*1))","v":16},"NA",{"$f":"IF(OR(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5219=0),\"NA\",IF($B5219=\"DLSBT\",MID($D5219,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5219,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5219=0),\"NA\",MID($D5219,m2Inicio+INDIRECT(B5219),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5219=0),\"NA\",RIGHT($D5219,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5219=0),\"NA\",RIGHT($D5219,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5219<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5219<=FechaMin,E5219>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5219<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5219=0,0,IF(OR(I5219/N5219<=MObraMin,I5219/N5219>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5219<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5219<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5219<=INDIRECT(VLOOKUP(B5219,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2702.4,1,{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5219),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5219=0,\"\",VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5219),FALSE))","v":16},"NA",1,{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5219,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2432.1600000000003,2702.4]
["Edemet 2018 proy cuentas","DTRMB-13,8","202022018041115","DTRMB138M10075IP001","2018-08-27","LOS SANTOS, LAS TABL",null,3698.26,1484.32,null,0,null,null,5182.58,null,0,{"$f":"IF(OR(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5232=0),\"NA\",IF($B5232=\"DLABT\",MID($D5232,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5232,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5232=0),\"NA\",IF(OR($B5232=\"DLABT\",$B5232=\"DLSBT\"),MID($D5232,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5232,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5232=0),\"NA\",IF($B5232=\"DLSBT\",MID($D5232,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5232,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5232=0),\"NA\",MID($D5232,m2Inicio+INDIRECT(B5232),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5232=0),\"NA\",RIGHT($D5232,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5232=0),\"NA\",RIGHT($D5232,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5232<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5232<=FechaMin,E5232>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5232<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5232=0,0,IF(OR(I5232/N5232<=MObraMin,I5232/N5232>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5232<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5232<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5232<=INDIRECT(VLOOKUP(B5232,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5182.58,1,{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5232),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5232=0,\"\",VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5232),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5232,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4664.3220000000001,5182.58]
["Edemet 2018 proy cuentas","DLSMT-13,8","580820180609000","DLSMT138T100014ZB0480B02SLAALA1/01/0","2018-01-29","PANAMA, VISTA ALEGRE",null,976.46,901.7,null,0,null,null,1878.16,null,0,{"$f":"IF(OR(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5240=0),\"NA\",IF($B5240=\"DLABT\",MID($D5240,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5240,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5240=0),\"NA\",IF(OR($B5240=\"DLABT\",$B5240=\"DLSBT\"),MID($D5240,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5240,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5240=0),\"NA\",IF($B5240=\"DLSBT\",MID($D5240,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5240,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5240=0),\"NA\",MID($D5240,m2Inicio+INDIRECT(B5240),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5240=0),\"NA\",RIGHT($D5240,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5240=0),\"NA\",RIGHT($D5240,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5240<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5240<=FechaMin,E5240>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5240<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5240=0,0,IF(OR(I5240/N5240<=MObraMin,I5240/N5240>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5240<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5240<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5240<=INDIRECT(VLOOKUP(B5240,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1878.16,1,{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5240),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5240=0,\"\",VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","1/0","","","","","NA",{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5240),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5240,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1690.3440000000001,1878.16]
["Edemet 2018 proy cuentas","DTRMB-13,8","202012018010236","DTRMB138M10025IP001","2018-09-19","HERRERA, MONAGRILLO",null,2143.64,2320.06,null,0,null,null,4463.7,null,0,{"$f":"IF(OR(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5249=0),\"NA\",IF($B5249=\"DLABT\",MID($D5249,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5249,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5249=0),\"NA\",IF(OR($B5249=\"DLABT\",$B5249=\"DLSBT\"),MID($D5249,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5249,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5249=0),\"NA\",IF($B5249=\"DLSBT\",MID($D5249,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5249,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5249=0),\"NA\",MID($D5249,m2Inicio+INDIRECT(B5249),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5249=0),\"NA\",RIGHT($D5249,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5249=0),\"NA\",RIGHT($D5249,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5249<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5249<=FechaMin,E5249>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5249<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5249=0,0,IF(OR(I5249/N5249<=MObraMin,I5249/N5249>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5249<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5249<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5249<=INDIRECT(VLOOKUP(B5249,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4463.7,1,{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5249),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5249=0,\"\",VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5249),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5249,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4017.33,4463.7]
["Edemet 2018 proy cuentas","DLSMT-34,5","202012018010351","DLSMT345T100029ZB0480B02SLAALA4/04/0","2018-09-27","HERRERA, SAN JUAN BA",null,2228.85,1257.46,null,99.77,null,null,3586.08,null,0,{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",IF($B5262=\"DLABT\",MID($D5262,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5262,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",IF(OR($B5262=\"DLABT\",$B5262=\"DLSBT\"),MID($D5262,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5262,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",IF($B5262=\"DLSBT\",MID($D5262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",MID($D5262,m2Inicio+INDIRECT(B5262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",RIGHT($D5262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",RIGHT($D5262,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5262<=FechaMin,E5262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5262=0,0,IF(OR(I5262/N5262<=MObraMin,I5262/N5262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5262<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5262<=INDIRECT(VLOOKUP(B5262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3586.08,1,{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5262),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5262=0,\"\",VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5262),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3227.4720000000002,3586.08]
["Edemet 2018 proy cuentas","DLABT","202022018030168","DLABTM100083P002HOC3ALA002","2018-08-08","LOS SANTOS, LA ENEA",null,781.34,565.09,null,0,null,null,1346.43,null,0,{"$f":"IF(OR(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5271=0),\"NA\",IF($B5271=\"DLABT\",MID($D5271,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5271,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5271=0),\"NA\",IF(OR($B5271=\"DLABT\",$B5271=\"DLSBT\"),MID($D5271,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5271,CondInicio,CondFin-CondInicio+1)*1))","v":83},41.5,{"$f":"IF(OR(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5271=0),\"NA\",IF($B5271=\"DLSBT\",MID($D5271,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5271,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5271=0),\"NA\",MID($D5271,m2Inicio+INDIRECT(B5271),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5271=0),\"NA\",RIGHT($D5271,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5271=0),\"NA\",RIGHT($D5271,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5271<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5271<=FechaMin,E5271>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5271<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5271=0,0,IF(OR(I5271/N5271<=MObraMin,I5271/N5271>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5271<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5271<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5271<=INDIRECT(VLOOKUP(B5271,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1346.43,1,{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5271),FALSE))","v":41.5},{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5271=0,\"\",VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5271),FALSE))","v":83},"NA",1,{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5271,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1211.787,1346.43]
["Edemet 2018 proy cuentas","DLAMT-13,8","580820180505000","DLAMT138M100055P004HOCASA1/0","2018-10-15","PANAMA, JUAN D. AROS",null,2242.38,2054.5300000000002,null,0,null,null,4296.91,null,0,{"$f":"IF(OR(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5284=0),\"NA\",IF($B5284=\"DLABT\",MID($D5284,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5284,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5284=0),\"NA\",IF(OR($B5284=\"DLABT\",$B5284=\"DLSBT\"),MID($D5284,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5284,CondInicio,CondFin-CondInicio+1)*1))","v":55},13.75,{"$f":"IF(OR(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5284=0),\"NA\",IF($B5284=\"DLSBT\",MID($D5284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5284=0),\"NA\",MID($D5284,m2Inicio+INDIRECT(B5284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5284=0),\"NA\",RIGHT($D5284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5284=0),\"NA\",RIGHT($D5284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5284<=FechaMin,E5284>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5284<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5284=0,0,IF(OR(I5284/N5284<=MObraMin,I5284/N5284>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5284<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5284<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5284<=INDIRECT(VLOOKUP(B5284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4296.91,1,{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5284),FALSE))","v":13.75},{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5284=0,\"\",VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5284),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5284,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3867.2190000000001,4296.91]
["Edemet 2018 proy cuentas","DLABT","580820180405000","DLABTM100003P000HOC3ALA4/0","2018-07-23","PANAMA, CALIDONIA",null,33.39,14.68,null,0,null,null,48.07,null,0,{"$f":"IF(OR(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5293=0),\"NA\",IF($B5293=\"DLABT\",MID($D5293,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5293,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5293=0),\"NA\",IF(OR($B5293=\"DLABT\",$B5293=\"DLSBT\"),MID($D5293,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5293,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5293=0),\"NA\",IF($B5293=\"DLSBT\",MID($D5293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5293=0),\"NA\",MID($D5293,m2Inicio+INDIRECT(B5293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5293=0),\"NA\",RIGHT($D5293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5293=0),\"NA\",RIGHT($D5293,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5293<=FechaMin,E5293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5293=0,0,IF(OR(I5293/N5293<=MObraMin,I5293/N5293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5293<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5293<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5293<=INDIRECT(VLOOKUP(B5293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5293),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5293=0,\"\",VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5293),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,48.07]
["Edemet 2018 proy cuentas","DTRMB-34,5","580820180503000","DTRMB345M10010IP007","2018-11-23","PANAMA, 0",null,13869.83,8025.89,null,0,null,null,21895.72,null,0,{"$f":"IF(OR(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5313=0),\"NA\",IF($B5313=\"DLABT\",MID($D5313,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5313,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5313=0),\"NA\",IF(OR($B5313=\"DLABT\",$B5313=\"DLSBT\"),MID($D5313,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5313,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5313=0),\"NA\",IF($B5313=\"DLSBT\",MID($D5313,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5313,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5313=0),\"NA\",MID($D5313,m2Inicio+INDIRECT(B5313),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5313=0),\"NA\",RIGHT($D5313,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5313=0),\"NA\",RIGHT($D5313,3)*1)","v":7},1,{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5313<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5313<=FechaMin,E5313>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5313<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5313=0,0,IF(OR(I5313/N5313<=MObraMin,I5313/N5313>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5313<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5313<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5313<=INDIRECT(VLOOKUP(B5313,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21895.72,1,{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5313),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5313=0,\"\",VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5313),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19706.148000000001,21895.72]
["Edemet 2018 proy cuentas","DLSMT-13,8","580820180503000","DLSMT138T100759ZB0480B02SLAALC750750","2018-11-23","PANAMA, 0",null,70386.149999999994,44551.64,null,0,null,null,114937.79,null,0,{"$f":"IF(OR(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5326=0),\"NA\",IF($B5326=\"DLABT\",MID($D5326,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5326,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5326=0),\"NA\",IF(OR($B5326=\"DLABT\",$B5326=\"DLSBT\"),MID($D5326,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5326,CondInicio,CondFin-CondInicio+1)*1))","v":759},"NA",{"$f":"IF(OR(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5326=0),\"NA\",IF($B5326=\"DLSBT\",MID($D5326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5326=0),\"NA\",MID($D5326,m2Inicio+INDIRECT(B5326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5326=0),\"NA\",RIGHT($D5326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5326=0),\"NA\",RIGHT($D5326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5326<=FechaMin,E5326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5326=0,0,IF(OR(I5326/N5326<=MObraMin,I5326/N5326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5326<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5326<=INDIRECT(VLOOKUP(B5326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,114937.79,1,{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5326),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5326=0,\"\",VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","750","","","","","NA",{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5326),FALSE))","v":759},"NA",1,{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},103444.011,114937.79]
["Edemet 2018 proy cuentas","DLABT","580820180503000","DLABTT100029P000HOC3ALA4/0","2018-11-23","PANAMA, 0",null,250.02,204.93,null,0,null,null,454.95,null,0,{"$f":"IF(OR(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5335=0),\"NA\",IF($B5335=\"DLABT\",MID($D5335,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5335,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5335=0),\"NA\",IF(OR($B5335=\"DLABT\",$B5335=\"DLSBT\"),MID($D5335,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5335,CondInicio,CondFin-CondInicio+1)*1))","v":29},"SP",{"$f":"IF(OR(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5335=0),\"NA\",IF($B5335=\"DLSBT\",MID($D5335,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5335,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5335=0),\"NA\",MID($D5335,m2Inicio+INDIRECT(B5335),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5335=0),\"NA\",RIGHT($D5335,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5335=0),\"NA\",RIGHT($D5335,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5335<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5335<=FechaMin,E5335>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5335<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5335=0,0,IF(OR(I5335/N5335<=MObraMin,I5335/N5335>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5335<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5335<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5335<=INDIRECT(VLOOKUP(B5335,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5335),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5335=0,\"\",VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5335),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5335,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,454.95]
["Edemet 2018 proy cuentas","DTRMB-34,5","580720180405000","DTRMB345M10250IP001","2018-04-20","LOS SANTOS, 0",null,9763.89,9160.07,null,0,null,null,18923.96,null,0,{"$f":"IF(OR(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5346=0),\"NA\",IF($B5346=\"DLABT\",MID($D5346,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5346,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5346=0),\"NA\",IF(OR($B5346=\"DLABT\",$B5346=\"DLSBT\"),MID($D5346,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5346,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5346=0),\"NA\",IF($B5346=\"DLSBT\",MID($D5346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5346=0),\"NA\",MID($D5346,m2Inicio+INDIRECT(B5346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5346=0),\"NA\",RIGHT($D5346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5346=0),\"NA\",RIGHT($D5346,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5346<=FechaMin,E5346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5346=0,0,IF(OR(I5346/N5346<=MObraMin,I5346/N5346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5346<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5346<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5346<=INDIRECT(VLOOKUP(B5346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18923.96,1,{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5346),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5346=0,\"\",VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0250IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5346),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17031.563999999998,18923.96]
["Edemet 2018 proy cuentas","DLAMT-13,8","580620181208000","DLAMT138M100044P006HOCASA004","2018-12-20","HERRERA, LOS CANELOS",null,3574.55,3075.42,null,0,null,null,6649.97,null,0,{"$f":"IF(OR(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5356=0),\"NA\",IF($B5356=\"DLABT\",MID($D5356,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5356,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5356=0),\"NA\",IF(OR($B5356=\"DLABT\",$B5356=\"DLSBT\"),MID($D5356,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5356,CondInicio,CondFin-CondInicio+1)*1))","v":44},7.333333333333333,{"$f":"IF(OR(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5356=0),\"NA\",IF($B5356=\"DLSBT\",MID($D5356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5356=0),\"NA\",MID($D5356,m2Inicio+INDIRECT(B5356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5356=0),\"NA\",RIGHT($D5356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5356=0),\"NA\",RIGHT($D5356,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5356<=FechaMin,E5356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5356=0,0,IF(OR(I5356/N5356<=MObraMin,I5356/N5356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5356<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5356<=INDIRECT(VLOOKUP(B5356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6649.97,1,{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5356),FALSE))","v":7.333333333333333},{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5356=0,\"\",VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","004","","","","NA",{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5356),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5984.973,6649.97]
["Edemet 2018 proy cuentas","DLABT","580820181009000","DLABTM100143P002HOC3ALA002","2018-06-02","PANAMA, CHORRERA",null,1078.55,1134.08,null,0,null,null,2212.63,null,0,{"$f":"IF(OR(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5365=0),\"NA\",IF($B5365=\"DLABT\",MID($D5365,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5365,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5365=0),\"NA\",IF(OR($B5365=\"DLABT\",$B5365=\"DLSBT\"),MID($D5365,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5365,CondInicio,CondFin-CondInicio+1)*1))","v":143},71.5,{"$f":"IF(OR(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5365=0),\"NA\",IF($B5365=\"DLSBT\",MID($D5365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5365=0),\"NA\",MID($D5365,m2Inicio+INDIRECT(B5365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5365=0),\"NA\",RIGHT($D5365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5365=0),\"NA\",RIGHT($D5365,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5365<=FechaMin,E5365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5365=0,0,IF(OR(I5365/N5365<=MObraMin,I5365/N5365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5365<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5365<=INDIRECT(VLOOKUP(B5365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2212.63,1,{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5365),FALSE))","v":71.5},{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5365=0,\"\",VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5365),FALSE))","v":143},"NA",1,{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1991.3670000000002,2212.63]
["Edemet 2018 proy cuentas","DLAMT-34,5","580920181008000","DLAMT345M100017P002HOCAS004","2018-11-21","VERAGUAS, LA MESA (C",null,1087.05,858.63,null,0,null,null,1945.68,null,0,{"$f":"IF(OR(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5378=0),\"NA\",IF($B5378=\"DLABT\",MID($D5378,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5378,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5378=0),\"NA\",IF(OR($B5378=\"DLABT\",$B5378=\"DLSBT\"),MID($D5378,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5378,CondInicio,CondFin-CondInicio+1)*1))","v":17},8.5,{"$f":"IF(OR(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5378=0),\"NA\",IF($B5378=\"DLSBT\",MID($D5378,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5378,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5378=0),\"NA\",MID($D5378,m2Inicio+INDIRECT(B5378),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5378=0),\"NA\",RIGHT($D5378,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5378=0),\"NA\",RIGHT($D5378,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5378<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5378<=FechaMin,E5378>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5378<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5378=0,0,IF(OR(I5378/N5378<=MObraMin,I5378/N5378>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5378<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5378<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5378<=INDIRECT(VLOOKUP(B5378,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,{"$f":"IF(OR(E5378<=FechaMin,E5378>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5378),FALSE))","v":8.5},{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5378=0,\"\",VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","04","","","","NA",{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5378),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5378,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1945.68]
["Edemet 2018 proy cuentas","DLAMT-13,8","580220181105000","DLAMT138T100011P000HOCOOC477","2018-01-20","COCLE, PENONOME (CAB",null,422.81,375.92,null,0,null,null,798.73,null,0,{"$f":"IF(OR(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5392=0),\"NA\",IF($B5392=\"DLABT\",MID($D5392,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5392,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5392=0),\"NA\",IF(OR($B5392=\"DLABT\",$B5392=\"DLSBT\"),MID($D5392,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5392,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5392=0),\"NA\",IF($B5392=\"DLSBT\",MID($D5392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5392=0),\"NA\",MID($D5392,m2Inicio+INDIRECT(B5392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5392=0),\"NA\",RIGHT($D5392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5392=0),\"NA\",RIGHT($D5392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5392<=FechaMin,E5392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5392=0,0,IF(OR(I5392/N5392<=MObraMin,I5392/N5392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5392<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5392<=INDIRECT(VLOOKUP(B5392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5392),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5392=0,\"\",VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5392),FALSE))","v":11},"NA",1,{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,798.73]
["Edemet 2018 proy cuentas","DLABT","202022017100810","DLABTM100088P002HOC3ALA002","2018-02-22","LOS SANTOS, EL BEBED",null,795.08,603.33000000000004,null,0,null,null,1398.41,null,0,{"$f":"IF(OR(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5407=0),\"NA\",IF($B5407=\"DLABT\",MID($D5407,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5407,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5407=0),\"NA\",IF(OR($B5407=\"DLABT\",$B5407=\"DLSBT\"),MID($D5407,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5407,CondInicio,CondFin-CondInicio+1)*1))","v":88},44,{"$f":"IF(OR(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5407=0),\"NA\",IF($B5407=\"DLSBT\",MID($D5407,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5407,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5407=0),\"NA\",MID($D5407,m2Inicio+INDIRECT(B5407),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5407=0),\"NA\",RIGHT($D5407,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5407=0),\"NA\",RIGHT($D5407,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5407<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5407<=FechaMin,E5407>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5407<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5407=0,0,IF(OR(I5407/N5407<=MObraMin,I5407/N5407>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5407<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5407<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5407<=INDIRECT(VLOOKUP(B5407,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1398.41,1,{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5407),FALSE))","v":44},{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5407=0,\"\",VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5407),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5407,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1258.5690000000002,1398.41]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820180203000","DTRMB138M10025IP007","2018-11-02","PANAMA, 0",null,8800.58,7020.59,null,0,null,null,15821.17,null,0,{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",IF($B5420=\"DLABT\",MID($D5420,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5420,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",IF(OR($B5420=\"DLABT\",$B5420=\"DLSBT\"),MID($D5420,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5420,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",IF($B5420=\"DLSBT\",MID($D5420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",MID($D5420,m2Inicio+INDIRECT(B5420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",RIGHT($D5420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",RIGHT($D5420,3)*1)","v":7},1,{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5420<=FechaMin,E5420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5420=0,0,IF(OR(I5420/N5420<=MObraMin,I5420/N5420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5420<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5420<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5420<=INDIRECT(VLOOKUP(B5420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15821.17,1,{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5420),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5420=0,\"\",VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5420),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14239.053,15821.17]
["Edemet 2018 proy cuentas","DTRMB-34,5","580820180203000","DTRMB345M10050IP004","2018-11-02","PANAMA, 0",null,12825.85,8050.44,null,0,null,null,20876.29,null,0,{"$f":"IF(OR(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5429=0),\"NA\",IF($B5429=\"DLABT\",MID($D5429,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5429,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5429=0),\"NA\",IF(OR($B5429=\"DLABT\",$B5429=\"DLSBT\"),MID($D5429,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5429,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5429=0),\"NA\",IF($B5429=\"DLSBT\",MID($D5429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5429=0),\"NA\",MID($D5429,m2Inicio+INDIRECT(B5429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5429=0),\"NA\",RIGHT($D5429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5429=0),\"NA\",RIGHT($D5429,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5429<=FechaMin,E5429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5429=0,0,IF(OR(I5429/N5429<=MObraMin,I5429/N5429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5429<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5429<=INDIRECT(VLOOKUP(B5429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20876.29,1,{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5429),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5429=0,\"\",VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5429),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18788.661,20876.29]
["Edemet 2018 proy cuentas","DLABT","580820180809000","DLABTM100003P001HOC3ALA4/0","2018-06-02","PANAMA, CHAME (CABEC",null,521.30999999999995,458.23,null,0,null,null,979.54,null,0,{"$f":"IF(OR(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5442=0),\"NA\",IF($B5442=\"DLABT\",MID($D5442,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5442,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5442=0),\"NA\",IF(OR($B5442=\"DLABT\",$B5442=\"DLSBT\"),MID($D5442,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5442,CondInicio,CondFin-CondInicio+1)*1))","v":3},3,{"$f":"IF(OR(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5442=0),\"NA\",IF($B5442=\"DLSBT\",MID($D5442,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5442,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5442=0),\"NA\",MID($D5442,m2Inicio+INDIRECT(B5442),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5442=0),\"NA\",RIGHT($D5442,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5442=0),\"NA\",RIGHT($D5442,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5442<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5442<=FechaMin,E5442>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5442<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5442=0,0,IF(OR(I5442/N5442<=MObraMin,I5442/N5442>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5442<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5442<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5442<=INDIRECT(VLOOKUP(B5442,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,{"$f":"IF(OR(E5442<=FechaMin,E5442>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5442),FALSE))","v":3},{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5442=0,\"\",VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5442),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5442,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,979.54]
["Edemet 2018 proy cuentas","DLABT","580820180803000","DLABTM100997P011HOC3ALA1/0","2018-08-30","PANAMA, 0",null,9235.59,7472.01,null,0,null,null,16707.599999999999,null,0,{"$f":"IF(OR(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5456=0),\"NA\",IF($B5456=\"DLABT\",MID($D5456,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5456,PosteInicio,PosteFin-PosteInicio+1)*1))","v":11},{"$f":"IF(OR(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5456=0),\"NA\",IF(OR($B5456=\"DLABT\",$B5456=\"DLSBT\"),MID($D5456,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5456,CondInicio,CondFin-CondInicio+1)*1))","v":997},90.63636363636364,{"$f":"IF(OR(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5456=0),\"NA\",IF($B5456=\"DLSBT\",MID($D5456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5456=0),\"NA\",MID($D5456,m2Inicio+INDIRECT(B5456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5456=0),\"NA\",RIGHT($D5456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5456=0),\"NA\",RIGHT($D5456,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5456<=FechaMin,E5456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5456=0,0,IF(OR(I5456/N5456<=MObraMin,I5456/N5456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5456<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5456<=INDIRECT(VLOOKUP(B5456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16707.599999999999,1,{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5456),FALSE))","v":90.63636363636364},{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5456=0,\"\",VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5456),FALSE))","v":997},"NA",1,{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15036.839999999998,16707.599999999999]
["Edemet 2018 proy cuentas","DLABT","580820180803000","DLABTM100144P002HOC3ALA4/0","2018-08-30","PANAMA, 0",null,1478.53,1206.0999999999999,null,0,null,null,2684.63,null,0,{"$f":"IF(OR(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5459=0),\"NA\",IF($B5459=\"DLABT\",MID($D5459,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5459,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5459=0),\"NA\",IF(OR($B5459=\"DLABT\",$B5459=\"DLSBT\"),MID($D5459,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5459,CondInicio,CondFin-CondInicio+1)*1))","v":144},72,{"$f":"IF(OR(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5459=0),\"NA\",IF($B5459=\"DLSBT\",MID($D5459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5459=0),\"NA\",MID($D5459,m2Inicio+INDIRECT(B5459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5459=0),\"NA\",RIGHT($D5459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5459=0),\"NA\",RIGHT($D5459,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5459<=FechaMin,E5459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5459=0,0,IF(OR(I5459/N5459<=MObraMin,I5459/N5459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5459<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5459<=INDIRECT(VLOOKUP(B5459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2684.63,1,{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5459),FALSE))","v":72},{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5459=0,\"\",VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5459),FALSE))","v":144},"NA",1,{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2416.1670000000004,2684.63]
["Edemet 2018 proy cuentas","DLABT","580820180803000","DLABTT100072P001HOC3ALA4/0","2018-08-30","PANAMA, 0",null,548.41,433.64,null,0,null,null,982.05,null,0,{"$f":"IF(OR(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5472=0),\"NA\",IF($B5472=\"DLABT\",MID($D5472,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5472,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5472=0),\"NA\",IF(OR($B5472=\"DLABT\",$B5472=\"DLSBT\"),MID($D5472,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5472,CondInicio,CondFin-CondInicio+1)*1))","v":72},72,{"$f":"IF(OR(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5472=0),\"NA\",IF($B5472=\"DLSBT\",MID($D5472,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5472,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5472=0),\"NA\",MID($D5472,m2Inicio+INDIRECT(B5472),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5472=0),\"NA\",RIGHT($D5472,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5472=0),\"NA\",RIGHT($D5472,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5472<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5472<=FechaMin,E5472>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5472<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5472=0,0,IF(OR(I5472/N5472<=MObraMin,I5472/N5472>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5472<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5472<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5472<=INDIRECT(VLOOKUP(B5472,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,982.05,1,{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5472),FALSE))","v":72},{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5472=0,\"\",VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5472),FALSE))","v":72},"NA",1,{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},883.84500000000003,982.05]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820180603000","DTRMB138M10010IP003","2018-09-11","PANAMA, CHORRERA",null,2808.3,2974.06,null,0,null,null,5782.36,null,0,{"$f":"IF(OR(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5481=0),\"NA\",IF($B5481=\"DLABT\",MID($D5481,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5481,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5481=0),\"NA\",IF(OR($B5481=\"DLABT\",$B5481=\"DLSBT\"),MID($D5481,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5481,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5481=0),\"NA\",IF($B5481=\"DLSBT\",MID($D5481,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5481,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5481=0),\"NA\",MID($D5481,m2Inicio+INDIRECT(B5481),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5481=0),\"NA\",RIGHT($D5481,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5481=0),\"NA\",RIGHT($D5481,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5481<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5481<=FechaMin,E5481>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5481<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5481=0,0,IF(OR(I5481/N5481<=MObraMin,I5481/N5481>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5481<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5481<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5481<=INDIRECT(VLOOKUP(B5481,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5782.36,1,{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5481),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5481=0,\"\",VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5481),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5481,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5204.1239999999998,5782.36]
["Edemet 2018 proy cuentas","DLAMT-13,8","580820180603000","DLAMT138T100004P000HOCASC477","2018-09-11","PANAMA, CHORRERA",null,64.27,50.4,null,0,null,null,114.67,null,0,{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",IF($B5498=\"DLABT\",MID($D5498,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5498,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",IF(OR($B5498=\"DLABT\",$B5498=\"DLSBT\"),MID($D5498,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5498,CondInicio,CondFin-CondInicio+1)*1))","v":4},"SP",{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",IF($B5498=\"DLSBT\",MID($D5498,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5498,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",MID($D5498,m2Inicio+INDIRECT(B5498),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",RIGHT($D5498,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5498=0),\"NA\",RIGHT($D5498,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5498<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5498<=FechaMin,E5498>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5498<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5498=0,0,IF(OR(I5498/N5498<=MObraMin,I5498/N5498>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5498<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5498<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5498<=INDIRECT(VLOOKUP(B5498,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5498),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5498=0,\"\",VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","477","","","","NA",{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5498),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,114.67]
["Edemet 2018 proy cuentas","DLABT","202012018040477","DLABTM100061P002HOC3ALA002","2018-09-25","LOS SANTOS, SANTA AN",null,796.55,450.76,null,0,null,null,1247.31,null,0,{"$f":"IF(OR(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5514=0),\"NA\",IF($B5514=\"DLABT\",MID($D5514,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5514,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5514=0),\"NA\",IF(OR($B5514=\"DLABT\",$B5514=\"DLSBT\"),MID($D5514,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5514,CondInicio,CondFin-CondInicio+1)*1))","v":61},30.5,{"$f":"IF(OR(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5514=0),\"NA\",IF($B5514=\"DLSBT\",MID($D5514,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5514,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5514=0),\"NA\",MID($D5514,m2Inicio+INDIRECT(B5514),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5514=0),\"NA\",RIGHT($D5514,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5514=0),\"NA\",RIGHT($D5514,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5514<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5514<=FechaMin,E5514>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5514<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5514=0,0,IF(OR(I5514/N5514<=MObraMin,I5514/N5514>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5514<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5514<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5514<=INDIRECT(VLOOKUP(B5514,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1247.31,1,{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5514),FALSE))","v":30.5},{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5514=0,\"\",VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5514),FALSE))","v":61},"NA",1,{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5514,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1122.579,1247.31]
["Edemet 2018 proy cuentas","DLABT","580620180808000","DLABTM100004P001HOC3ALA1/0","2018-08-23","HERRERA, MONAGRILLO",null,300.64,329.65,null,0,null,null,630.29,null,0,{"$f":"IF(OR(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5523=0),\"NA\",IF($B5523=\"DLABT\",MID($D5523,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5523,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5523=0),\"NA\",IF(OR($B5523=\"DLABT\",$B5523=\"DLSBT\"),MID($D5523,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5523,CondInicio,CondFin-CondInicio+1)*1))","v":4},4,{"$f":"IF(OR(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5523=0),\"NA\",IF($B5523=\"DLSBT\",MID($D5523,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5523,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5523=0),\"NA\",MID($D5523,m2Inicio+INDIRECT(B5523),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5523=0),\"NA\",RIGHT($D5523,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5523=0),\"NA\",RIGHT($D5523,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5523<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5523<=FechaMin,E5523>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5523<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5523=0,0,IF(OR(I5523/N5523<=MObraMin,I5523/N5523>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5523<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5523<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5523<=INDIRECT(VLOOKUP(B5523,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5523),FALSE))","v":4},{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5523=0,\"\",VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5523),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5523,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,630.29]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820180508000","DTRMB138T12500IG001","2018-05-14","PANAMA, BELLA VISTA",null,80773.259999999995,29364.15,null,0,null,null,110137.41,null,0,{"$f":"IF(OR(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5536=0),\"NA\",IF($B5536=\"DLABT\",MID($D5536,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5536,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5536=0),\"NA\",IF(OR($B5536=\"DLABT\",$B5536=\"DLSBT\"),MID($D5536,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5536,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5536=0),\"NA\",IF($B5536=\"DLSBT\",MID($D5536,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5536,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5536=0),\"NA\",MID($D5536,m2Inicio+INDIRECT(B5536),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5536=0),\"NA\",RIGHT($D5536,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5536=0),\"NA\",RIGHT($D5536,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5536<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5536<=FechaMin,E5536>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5536<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5536=0,0,IF(OR(I5536/N5536<=MObraMin,I5536/N5536>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5536<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5536<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5536<=INDIRECT(VLOOKUP(B5536,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,110137.41,1,{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5536),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5536=0,\"\",VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","2500IG","","","","","","NA",{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5536),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5536,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},99123.669000000009,110137.41]
["Edemet 2018 proy cuentas","DLSBT","580820180902000","DLSBTM101316ZB0150B02C3ALA006","2018-09-16","PANAMA, ANCON",null,41860.33,39299.01,null,0,null,null,81159.34,null,0,{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",IF($B5545=\"DLABT\",MID($D5545,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5545,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",IF(OR($B5545=\"DLABT\",$B5545=\"DLSBT\"),MID($D5545,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5545,CondInicio,CondFin-CondInicio+1)*1))","v":1316},"NA",{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",IF($B5545=\"DLSBT\",MID($D5545,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5545,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",MID($D5545,m2Inicio+INDIRECT(B5545),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",RIGHT($D5545,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",RIGHT($D5545,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5545<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5545<=FechaMin,E5545>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5545<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5545=0,0,IF(OR(I5545/N5545<=MObraMin,I5545/N5545>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5545<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5545<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5545<=INDIRECT(VLOOKUP(B5545,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,81159.34,1,{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5545),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5545=0,\"\",VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5545),FALSE))","v":1316},"NA",1,{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},73043.406000000003,81159.34]
["Edemet 2018 proy cuentas","DLABT","202022018010266","DLABTM100165P004HOC3ALA002","2018-05-21","LOS SANTOS, SANTO DO",null,1767.21,994.26,null,0,null,null,2761.47,null,0,{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",IF($B5562=\"DLABT\",MID($D5562,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5562,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",IF(OR($B5562=\"DLABT\",$B5562=\"DLSBT\"),MID($D5562,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5562,CondInicio,CondFin-CondInicio+1)*1))","v":165},41.25,{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",IF($B5562=\"DLSBT\",MID($D5562,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5562,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",MID($D5562,m2Inicio+INDIRECT(B5562),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",RIGHT($D5562,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5562=0),\"NA\",RIGHT($D5562,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5562<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5562<=FechaMin,E5562>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5562<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5562=0,0,IF(OR(I5562/N5562<=MObraMin,I5562/N5562>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5562<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5562<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5562<=INDIRECT(VLOOKUP(B5562,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2761.47,1,{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5562),FALSE))","v":41.25},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5562=0,\"\",VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5562),FALSE))","v":165},"NA",1,{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5562,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2485.3229999999999,2761.47]
["Edemet 2018 proy cuentas","DLABT","202022018010509","DLABTM100198P002HOC3ALA1/0","2018-06-07","LOS SANTOS, PEDASI (",null,1909.08,1310.03,null,0,null,null,3219.11,null,0,{"$f":"IF(OR(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5566=0),\"NA\",IF($B5566=\"DLABT\",MID($D5566,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5566,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5566=0),\"NA\",IF(OR($B5566=\"DLABT\",$B5566=\"DLSBT\"),MID($D5566,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5566,CondInicio,CondFin-CondInicio+1)*1))","v":198},99,{"$f":"IF(OR(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5566=0),\"NA\",IF($B5566=\"DLSBT\",MID($D5566,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5566,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5566=0),\"NA\",MID($D5566,m2Inicio+INDIRECT(B5566),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5566=0),\"NA\",RIGHT($D5566,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5566=0),\"NA\",RIGHT($D5566,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5566<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5566<=FechaMin,E5566>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5566<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5566=0,0,IF(OR(I5566/N5566<=MObraMin,I5566/N5566>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5566<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5566<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5566<=INDIRECT(VLOOKUP(B5566,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3219.11,1,{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5566),FALSE))","v":99},{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5566=0,\"\",VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5566),FALSE))","v":198},"NA",1,{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5566,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2897.1990000000001,3219.11]
["Edemet 2018 proy cuentas","DLABT","202012017091004","DLABTM100035P001HOC3ALA002","2018-02-27","HERRERA, LOS POZOS (",null,532.6,340.35,null,0,null,null,872.95,null,0,{"$f":"IF(OR(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5575=0),\"NA\",IF($B5575=\"DLABT\",MID($D5575,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5575,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5575=0),\"NA\",IF(OR($B5575=\"DLABT\",$B5575=\"DLSBT\"),MID($D5575,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5575,CondInicio,CondFin-CondInicio+1)*1))","v":35},35,{"$f":"IF(OR(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5575=0),\"NA\",IF($B5575=\"DLSBT\",MID($D5575,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5575,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5575=0),\"NA\",MID($D5575,m2Inicio+INDIRECT(B5575),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5575=0),\"NA\",RIGHT($D5575,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5575=0),\"NA\",RIGHT($D5575,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5575<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5575<=FechaMin,E5575>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5575<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5575=0,0,IF(OR(I5575/N5575<=MObraMin,I5575/N5575>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5575<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5575<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5575<=INDIRECT(VLOOKUP(B5575,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5575),FALSE))","v":35},{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5575=0,\"\",VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5575),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5575,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,872.95]
["Edemet 2018 proy cuentas","DLABT","202022017071111","DLABTM100113P003HOC3ALA002","2018-02-16","LOS SANTOS, PURIO",null,1117.31,618.97,null,0,null,null,1736.28,null,0,{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",IF($B5588=\"DLABT\",MID($D5588,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5588,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",IF(OR($B5588=\"DLABT\",$B5588=\"DLSBT\"),MID($D5588,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5588,CondInicio,CondFin-CondInicio+1)*1))","v":113},37.666666666666664,{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",IF($B5588=\"DLSBT\",MID($D5588,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5588,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",MID($D5588,m2Inicio+INDIRECT(B5588),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",RIGHT($D5588,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5588=0),\"NA\",RIGHT($D5588,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5588<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5588<=FechaMin,E5588>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5588<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5588=0,0,IF(OR(I5588/N5588<=MObraMin,I5588/N5588>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5588<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5588<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5588<=INDIRECT(VLOOKUP(B5588,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1736.28,1,{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5588),FALSE))","v":37.666666666666664},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5588=0,\"\",VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5588),FALSE))","v":113},"NA",1,{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5588,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1562.652,1736.28]
["Edemet 2018 proy cuentas","DLABT","202012018060012","DLABTM100018P000HOC3ALA4/0","2018-11-09","HERRERA, PESE (CABEC",null,147.6,167.63,null,0,null,null,315.23,null,0,{"$f":"IF(OR(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5608=0),\"NA\",IF($B5608=\"DLABT\",MID($D5608,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5608,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5608=0),\"NA\",IF(OR($B5608=\"DLABT\",$B5608=\"DLSBT\"),MID($D5608,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5608,CondInicio,CondFin-CondInicio+1)*1))","v":18},"SP",{"$f":"IF(OR(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5608=0),\"NA\",IF($B5608=\"DLSBT\",MID($D5608,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5608,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5608=0),\"NA\",MID($D5608,m2Inicio+INDIRECT(B5608),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5608=0),\"NA\",RIGHT($D5608,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5608=0),\"NA\",RIGHT($D5608,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5608<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5608<=FechaMin,E5608>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5608<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5608=0,0,IF(OR(I5608/N5608<=MObraMin,I5608/N5608>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5608<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5608<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5608<=INDIRECT(VLOOKUP(B5608,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5608),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5608=0,\"\",VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5608),FALSE))","v":18},"NA",1,{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5608,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,315.23]
["Edemet 2018 proy cuentas","DLSBT","202022017090783","DLSBTM100023ZB0150B02C3ALA006","2018-12-18","LOS SANTOS, POCRI (C",null,867.07,966.06,null,0,null,null,1833.13,null,0,{"$f":"IF(OR(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5617=0),\"NA\",IF($B5617=\"DLABT\",MID($D5617,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5617,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5617=0),\"NA\",IF(OR($B5617=\"DLABT\",$B5617=\"DLSBT\"),MID($D5617,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5617,CondInicio,CondFin-CondInicio+1)*1))","v":23},"NA",{"$f":"IF(OR(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5617=0),\"NA\",IF($B5617=\"DLSBT\",MID($D5617,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5617,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5617=0),\"NA\",MID($D5617,m2Inicio+INDIRECT(B5617),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5617=0),\"NA\",RIGHT($D5617,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5617=0),\"NA\",RIGHT($D5617,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5617<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5617<=FechaMin,E5617>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5617<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5617=0,0,IF(OR(I5617/N5617<=MObraMin,I5617/N5617>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5617<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5617<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5617<=INDIRECT(VLOOKUP(B5617,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1833.13,1,{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5617),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5617=0,\"\",VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5617),FALSE))","v":23},"NA",1,{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5617,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1649.8170000000002,1833.13]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820180403000","DTRMB138M10025IP007","2018-11-14","PANAMA, CHORRERA",null,8602.7199999999993,7803.39,null,0,null,null,16406.11,null,0,{"$f":"IF(OR(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5630=0),\"NA\",IF($B5630=\"DLABT\",MID($D5630,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5630,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5630=0),\"NA\",IF(OR($B5630=\"DLABT\",$B5630=\"DLSBT\"),MID($D5630,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5630,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5630=0),\"NA\",IF($B5630=\"DLSBT\",MID($D5630,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5630,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5630=0),\"NA\",MID($D5630,m2Inicio+INDIRECT(B5630),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5630=0),\"NA\",RIGHT($D5630,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5630=0),\"NA\",RIGHT($D5630,3)*1)","v":7},1,{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5630<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5630<=FechaMin,E5630>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5630<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5630=0,0,IF(OR(I5630/N5630<=MObraMin,I5630/N5630>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5630<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5630<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5630<=INDIRECT(VLOOKUP(B5630,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16406.11,1,{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5630),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5630=0,\"\",VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5630),FALSE))","v":7},"NA",1,{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5630,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14765.499000000002,16406.11]
["Edemet 2018 proy cuentas","DTRMB-34,5","580820180403000","DTRMB345M10025IP006","2018-11-14","PANAMA, CHORRERA",null,11922.52,12192.05,null,0,null,null,24114.57,null,0,{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",IF($B5639=\"DLABT\",MID($D5639,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5639,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",IF(OR($B5639=\"DLABT\",$B5639=\"DLSBT\"),MID($D5639,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5639,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",IF($B5639=\"DLSBT\",MID($D5639,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5639,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",MID($D5639,m2Inicio+INDIRECT(B5639),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",RIGHT($D5639,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",RIGHT($D5639,3)*1)","v":6},1,{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5639<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5639<=FechaMin,E5639>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5639<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5639=0,0,IF(OR(I5639/N5639<=MObraMin,I5639/N5639>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5639<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5639<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5639<=INDIRECT(VLOOKUP(B5639,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24114.57,1,{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5639),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5639=0,\"\",VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5639),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},21703.113000000001,24114.57]
["Edemet 2018 proy cuentas","DLSMT-13,8","580820180403000","DLSMT138T100041ZB0480B02SLACUC5004/0","2018-11-14","PANAMA, CHORRERA",null,5798.28,6702.13,null,0,null,null,12500.41,null,0,{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",IF($B5648=\"DLABT\",MID($D5648,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5648,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",IF(OR($B5648=\"DLABT\",$B5648=\"DLSBT\"),MID($D5648,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5648,CondInicio,CondFin-CondInicio+1)*1))","v":41},"NA",{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",IF($B5648=\"DLSBT\",MID($D5648,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5648,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",MID($D5648,m2Inicio+INDIRECT(B5648),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",RIGHT($D5648,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",RIGHT($D5648,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5648<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5648<=FechaMin,E5648>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5648<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5648=0,0,IF(OR(I5648/N5648<=MObraMin,I5648/N5648>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5648<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5648<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5648<=INDIRECT(VLOOKUP(B5648,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12500.41,1,{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5648),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5648=0,\"\",VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LACU","500","","","","","NA",{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5648),FALSE))","v":41},"NA",1,{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11250.369000000001,12500.41]
["Edemet 2018 proy cuentas","DLABT","202012017120458","DLABTM100062P000HOC3ALA4/0","2018-02-07","HERRERA, LLANO BONIT",null,702.58,285.94,null,0,null,null,988.52,null,0,{"$f":"IF(OR(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5661=0),\"NA\",IF($B5661=\"DLABT\",MID($D5661,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5661,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5661=0),\"NA\",IF(OR($B5661=\"DLABT\",$B5661=\"DLSBT\"),MID($D5661,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5661,CondInicio,CondFin-CondInicio+1)*1))","v":62},"SP",{"$f":"IF(OR(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5661=0),\"NA\",IF($B5661=\"DLSBT\",MID($D5661,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5661,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5661=0),\"NA\",MID($D5661,m2Inicio+INDIRECT(B5661),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5661=0),\"NA\",RIGHT($D5661,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5661=0),\"NA\",RIGHT($D5661,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5661<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5661<=FechaMin,E5661>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5661<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5661=0,0,IF(OR(I5661/N5661<=MObraMin,I5661/N5661>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5661<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5661<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5661<=INDIRECT(VLOOKUP(B5661,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,988.52,1,{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5661),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5661=0,\"\",VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5661),FALSE))","v":62},"NA",1,{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5661,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},889.66800000000001,988.52]
["Edemet 2018 proy cuentas","DLABT","202012017100426","DLABTM100471P006HOC3ALA1/0","2018-06-04","HERRERA, MONAGRILLO",null,5387.68,2566.0500000000002,null,0,null,null,7953.73,null,0,{"$f":"IF(OR(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5669=0),\"NA\",IF($B5669=\"DLABT\",MID($D5669,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5669,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5669=0),\"NA\",IF(OR($B5669=\"DLABT\",$B5669=\"DLSBT\"),MID($D5669,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5669,CondInicio,CondFin-CondInicio+1)*1))","v":471},78.5,{"$f":"IF(OR(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5669=0),\"NA\",IF($B5669=\"DLSBT\",MID($D5669,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5669,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5669=0),\"NA\",MID($D5669,m2Inicio+INDIRECT(B5669),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5669=0),\"NA\",RIGHT($D5669,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5669=0),\"NA\",RIGHT($D5669,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5669<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5669<=FechaMin,E5669>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5669<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5669=0,0,IF(OR(I5669/N5669<=MObraMin,I5669/N5669>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5669<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5669<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5669<=INDIRECT(VLOOKUP(B5669,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7953.73,1,{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5669),FALSE))","v":78.5},{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5669=0,\"\",VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5669),FALSE))","v":471},"NA",1,{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5669,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7158.357,7953.73]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","580220180903000","DTRMB042M10050IP001","2018-12-14","COCLE, EL RETIRO",null,2424.67,2424.67,null,0,null,null,4849.34,null,0,{"$f":"IF(OR(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5682=0),\"NA\",IF($B5682=\"DLABT\",MID($D5682,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5682,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5682=0),\"NA\",IF(OR($B5682=\"DLABT\",$B5682=\"DLSBT\"),MID($D5682,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5682,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5682=0),\"NA\",IF($B5682=\"DLSBT\",MID($D5682,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5682,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5682=0),\"NA\",MID($D5682,m2Inicio+INDIRECT(B5682),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5682=0),\"NA\",RIGHT($D5682,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5682=0),\"NA\",RIGHT($D5682,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5682<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5682<=FechaMin,E5682>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5682<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5682=0,0,IF(OR(I5682/N5682<=MObraMin,I5682/N5682>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5682<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5682<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5682<=INDIRECT(VLOOKUP(B5682,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4849.34,1,{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5682),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5682=0,\"\",VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5682),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5682,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4364.4059999999999,4849.34]
["Edemet 2018 proy cuentas","DLAMT-13,8","580220181003000","DLAMT138M100124P012HOCASA1/0","2018-09-10","COCLE, EL CANO",null,5272.51,4510.1099999999997,null,0,null,null,9782.6200000000008,null,0,{"$f":"IF(OR(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5703=0),\"NA\",IF($B5703=\"DLABT\",MID($D5703,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5703,PosteInicio,PosteFin-PosteInicio+1)*1))","v":12},{"$f":"IF(OR(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5703=0),\"NA\",IF(OR($B5703=\"DLABT\",$B5703=\"DLSBT\"),MID($D5703,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5703,CondInicio,CondFin-CondInicio+1)*1))","v":124},10.333333333333334,{"$f":"IF(OR(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5703=0),\"NA\",IF($B5703=\"DLSBT\",MID($D5703,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5703,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5703=0),\"NA\",MID($D5703,m2Inicio+INDIRECT(B5703),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5703=0),\"NA\",RIGHT($D5703,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5703=0),\"NA\",RIGHT($D5703,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5703<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5703<=FechaMin,E5703>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5703<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5703=0,0,IF(OR(I5703/N5703<=MObraMin,I5703/N5703>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5703<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5703<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5703<=INDIRECT(VLOOKUP(B5703,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9782.6200000000008,1,{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5703),FALSE))","v":10.333333333333334},{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5703=0,\"\",VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5703),FALSE))","v":124},"NA",1,{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5703,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8804.3580000000002,9782.6200000000008]
["Edemet 2018 proy cuentas","DLABT","202022017071110","DLABTM100160P002HOC3ALA002","2018-07-31","LOS SANTOS, TRES QUE",null,1237.52,1259.67,null,0,null,null,2497.19,null,0,{"$f":"IF(OR(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5714=0),\"NA\",IF($B5714=\"DLABT\",MID($D5714,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5714,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5714=0),\"NA\",IF(OR($B5714=\"DLABT\",$B5714=\"DLSBT\"),MID($D5714,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5714,CondInicio,CondFin-CondInicio+1)*1))","v":160},80,{"$f":"IF(OR(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5714=0),\"NA\",IF($B5714=\"DLSBT\",MID($D5714,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5714,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5714=0),\"NA\",MID($D5714,m2Inicio+INDIRECT(B5714),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5714=0),\"NA\",RIGHT($D5714,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5714=0),\"NA\",RIGHT($D5714,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5714<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5714<=FechaMin,E5714>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5714<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5714=0,0,IF(OR(I5714/N5714<=MObraMin,I5714/N5714>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5714<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5714<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5714<=INDIRECT(VLOOKUP(B5714,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2497.19,1,{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5714),FALSE))","v":80},{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5714=0,\"\",VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5714),FALSE))","v":160},"NA",1,{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5714,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2247.471,2497.19]
["Edemet 2018 proy cuentas","DLSBT","580920180908000","DLSBTM100006ZB0150B02C3ALA006","2018-01-22","VERAGUAS, LOS ALGARR",null,5319.98,5852,null,0,null,null,11171.98,null,0,{"$f":"IF(OR(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5724=0),\"NA\",IF($B5724=\"DLABT\",MID($D5724,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5724,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5724=0),\"NA\",IF(OR($B5724=\"DLABT\",$B5724=\"DLSBT\"),MID($D5724,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5724,CondInicio,CondFin-CondInicio+1)*1))","v":6},"NA",{"$f":"IF(OR(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5724=0),\"NA\",IF($B5724=\"DLSBT\",MID($D5724,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5724,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5724=0),\"NA\",MID($D5724,m2Inicio+INDIRECT(B5724),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5724=0),\"NA\",RIGHT($D5724,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5724=0),\"NA\",RIGHT($D5724,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5724<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5724<=FechaMin,E5724>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5724<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5724=0,0,IF(OR(I5724/N5724<=MObraMin,I5724/N5724>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5724<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5724<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5724<=INDIRECT(VLOOKUP(B5724,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11171.98,1,{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5724),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5724=0,\"\",VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5724),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5724,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10054.781999999999,11171.98]
["Edemet 2018 proy cuentas","DLABT","202022018050181","DLABTM100200P004HOC3ALA1/0","2018-10-10","LOS SANTOS, SANTO DO",null,2470.4699999999998,981.27,null,0,null,null,3451.74,null,0,{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",IF($B5733=\"DLABT\",MID($D5733,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5733,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",IF(OR($B5733=\"DLABT\",$B5733=\"DLSBT\"),MID($D5733,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5733,CondInicio,CondFin-CondInicio+1)*1))","v":200},50,{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",IF($B5733=\"DLSBT\",MID($D5733,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5733,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",MID($D5733,m2Inicio+INDIRECT(B5733),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",RIGHT($D5733,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",RIGHT($D5733,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5733<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5733<=FechaMin,E5733>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5733<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5733=0,0,IF(OR(I5733/N5733<=MObraMin,I5733/N5733>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5733<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5733<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5733<=INDIRECT(VLOOKUP(B5733,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3451.74,1,{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5733),FALSE))","v":50},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5733=0,\"\",VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5733),FALSE))","v":200},"NA",1,{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3106.5659999999998,3451.74]
["Edemet 2018 proy cuentas","DLSBT","580920181108000","DLSBTM100058ZB0150B02C3ALA006","2018-12-18","VERAGUAS, LOS ALGARR",null,6254.55,6656.84,null,0,null,null,12911.39,null,0,{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",IF($B5742=\"DLABT\",MID($D5742,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5742,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",IF(OR($B5742=\"DLABT\",$B5742=\"DLSBT\"),MID($D5742,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5742,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",IF($B5742=\"DLSBT\",MID($D5742,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5742,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",MID($D5742,m2Inicio+INDIRECT(B5742),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",RIGHT($D5742,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",RIGHT($D5742,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5742<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5742<=FechaMin,E5742>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5742<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5742=0,0,IF(OR(I5742/N5742<=MObraMin,I5742/N5742>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5742<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5742<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5742<=INDIRECT(VLOOKUP(B5742,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12911.39,1,{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5742),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5742=0,\"\",VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5742),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11620.251,12911.39]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","580220180803000","DTRMB042M10025IP001","2018-12-14","COCLE, RIO HATO",null,1239.75,1088.4100000000001,null,0,null,null,2328.16,null,0,{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",IF($B5760=\"DLABT\",MID($D5760,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5760,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",IF(OR($B5760=\"DLABT\",$B5760=\"DLSBT\"),MID($D5760,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5760,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",IF($B5760=\"DLSBT\",MID($D5760,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5760,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",MID($D5760,m2Inicio+INDIRECT(B5760),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",RIGHT($D5760,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",RIGHT($D5760,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5760<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5760<=FechaMin,E5760>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5760<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5760=0,0,IF(OR(I5760/N5760<=MObraMin,I5760/N5760>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5760<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5760<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5760<=INDIRECT(VLOOKUP(B5760,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2328.16,1,{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5760),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5760=0,\"\",VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5760),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2095.3440000000001,2328.16]
["Edemet 2018 proy cuentas","DLABT","202022018050173","DLABTM100044P001HOC3ALA002","2018-08-27","LOS SANTOS, LA TIZA",null,415.17,281.88,null,0,null,null,697.05,null,0,{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",IF($B5763=\"DLABT\",MID($D5763,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5763,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",IF(OR($B5763=\"DLABT\",$B5763=\"DLSBT\"),MID($D5763,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5763,CondInicio,CondFin-CondInicio+1)*1))","v":44},{"$f":"IF(Q5763=\"NA\",\"NA\",IF(Q5763=0,\"SP\",R5763/Q5763))","v":44},{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",IF($B5763=\"DLSBT\",MID($D5763,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5763,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",MID($D5763,m2Inicio+INDIRECT(B5763),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",RIGHT($D5763,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",RIGHT($D5763,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5763=\"NA\",X5763=\"NA\"),AND(W5763=\"NA\",X5763>CantTrbtOtCMin),AND(W5763>CantTrbtOtCMin,X5763=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5763<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5763<=FechaMin,E5763>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5763<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5763=0,0,IF(OR(I5763/N5763<=MObraMin,I5763/N5763>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5763<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5763<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5763<=INDIRECT(VLOOKUP(B5763,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y5763*Z5763*AA5763*AB5763*AC5763*AD5763*MAX(AE5763,AF5763)","v":0},{"$f":"N5763*AG5763","v":0},1,{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5763),FALSE))","v":44},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ5763=\"NA\",1,IF(AJ5763<=AK5763*(1+AL5763),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5763=0,\"\",VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN5763,1,2)=\"\",MID(AN5763,1,2)=\"NA\"),\"X\",MID(D5763,MID(AN5763,1,2),MID(AN5763,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN5763,5,2)=\"\",\"\",MID(D5763,MID(AN5763,5,2),MID(AN5763,7,2)))","v":"HO"},{"$f":"IF(MID(AN5763,9,2)=\"\",\"\",MID(D5763,MID(AN5763,9,2),MID(AN5763,11,2)))","v":"3AL"},{"$f":"IF(MID(AN5763,13,2)=\"\",\"\",MID(D5763,MID(AN5763,13,2),MID(AN5763,15,2)))","v":"002"},{"$f":"IF(MID(AN5763,17,2)=\"\",\"\",MID(D5763,MID(AN5763,17,2),MID(AN5763,19,2)))","v":""},{"$f":"IF(MID(AN5763,21,2)=\"\",\"\",MID(D5763,MID(AN5763,21,2),MID(AN5763,23,2)))","v":""},{"$f":"IF(MID(AN5763,25,2)=\"\",\"\",MID(D5763,MID(AN5763,25,2),MID(AN5763,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5763),FALSE))","v":44},{"$f":"IF(AV5763=\"NA\",\"NA\",IF(AW5763=0,0,N5763/AW5763))","v":"NA"},{"$f":"IFERROR(IF(OR(AX5763=\"NA\",AM5763=\"NC\"),1,IF(AX5763<AV5763,1,AV5763/AX5763)),100%)","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5763*AY5763*AZ5763*BA5763","v":0},{"$f":"+N5763*AA5763","v":697.05}]
["Edemet 2018 proy cuentas","DLABT","201022018030149","DLABTM100044P001HOC3ALA002","2018-04-23","VERAGUAS, RIO DE JES",null,405,278.13,null,0,null,null,683.13,null,0,{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",IF($B5776=\"DLABT\",MID($D5776,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5776,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",IF(OR($B5776=\"DLABT\",$B5776=\"DLSBT\"),MID($D5776,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5776,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",IF($B5776=\"DLSBT\",MID($D5776,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5776,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",MID($D5776,m2Inicio+INDIRECT(B5776),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",RIGHT($D5776,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",RIGHT($D5776,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5776<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5776<=FechaMin,E5776>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5776<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5776=0,0,IF(OR(I5776/N5776<=MObraMin,I5776/N5776>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5776<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5776<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5776<=INDIRECT(VLOOKUP(B5776,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5776),FALSE))","v":44},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5776=0,\"\",VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5776),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,683.13]
["Edemet 2018 proy cuentas","DTRMB-34,5","580720181205000","DTRMB345M10025IP001","2018-01-15","LOS SANTOS, 0",null,2629.75,768.21,null,0,null,null,3397.96,null,0,{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",IF($B5797=\"DLABT\",MID($D5797,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5797,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",IF(OR($B5797=\"DLABT\",$B5797=\"DLSBT\"),MID($D5797,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5797,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",IF($B5797=\"DLSBT\",MID($D5797,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5797,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",MID($D5797,m2Inicio+INDIRECT(B5797),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",RIGHT($D5797,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",RIGHT($D5797,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5797<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5797<=FechaMin,E5797>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5797<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5797=0,0,IF(OR(I5797/N5797<=MObraMin,I5797/N5797>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5797<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5797<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5797<=INDIRECT(VLOOKUP(B5797,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3397.96,1,{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5797),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5797=0,\"\",VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5797),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3058.1640000000002,3397.96]
["Edemet 2018 proy cuentas","DLSBT","201022018020471","DLSBTM100012ZB0150B02C3ALA006","2018-09-24","VERAGUAS, PONUGA",null,218.49,511.05,null,0,null,null,729.54,null,0,{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",IF($B5806=\"DLABT\",MID($D5806,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5806,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",IF(OR($B5806=\"DLABT\",$B5806=\"DLSBT\"),MID($D5806,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5806,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",IF($B5806=\"DLSBT\",MID($D5806,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5806,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",MID($D5806,m2Inicio+INDIRECT(B5806),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",RIGHT($D5806,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",RIGHT($D5806,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5806<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5806<=FechaMin,E5806>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5806<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5806=0,0,IF(OR(I5806/N5806<=MObraMin,I5806/N5806>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5806<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5806<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5806<=INDIRECT(VLOOKUP(B5806,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,729.54,1,{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5806),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5806=0,\"\",VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5806),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},656.58600000000001,729.54]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","202022017010199","DTRMB042M10010IP001","2018-06-07","LOS SANTOS, CANAS",null,1208.3900000000001,901.3,null,0,null,null,2109.69,null,0,{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",IF($B5813=\"DLABT\",MID($D5813,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5813,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",IF(OR($B5813=\"DLABT\",$B5813=\"DLSBT\"),MID($D5813,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5813,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",IF($B5813=\"DLSBT\",MID($D5813,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5813,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",MID($D5813,m2Inicio+INDIRECT(B5813),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",RIGHT($D5813,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",RIGHT($D5813,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5813<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5813<=FechaMin,E5813>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5813<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5813=0,0,IF(OR(I5813/N5813<=MObraMin,I5813/N5813>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5813<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5813<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5813<=INDIRECT(VLOOKUP(B5813,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2109.69,1,{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5813),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5813=0,\"\",VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5813),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1898.721,2109.69]
["Edemet 2018 proy cuentas","DLABT","201022018010998","DLABTM100030P001HOC3ALA002","2018-09-05","VERAGUAS, ATALAYA (C",null,531.37,285.64,null,0,null,null,817.01,null,0,{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",IF($B5827=\"DLABT\",MID($D5827,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5827,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",IF(OR($B5827=\"DLABT\",$B5827=\"DLSBT\"),MID($D5827,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5827,CondInicio,CondFin-CondInicio+1)*1))","v":30},{"$f":"IF(Q5827=\"NA\",\"NA\",IF(Q5827=0,\"SP\",R5827/Q5827))","v":30},{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",IF($B5827=\"DLSBT\",MID($D5827,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5827,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",MID($D5827,m2Inicio+INDIRECT(B5827),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",RIGHT($D5827,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",RIGHT($D5827,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5827=\"NA\",X5827=\"NA\"),AND(W5827=\"NA\",X5827>CantTrbtOtCMin),AND(W5827>CantTrbtOtCMin,X5827=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5827<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5827<=FechaMin,E5827>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5827<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5827=0,0,IF(OR(I5827/N5827<=MObraMin,I5827/N5827>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5827<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5827<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5827<=INDIRECT(VLOOKUP(B5827,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y5827*Z5827*AA5827*AB5827*AC5827*AD5827*MAX(AE5827,AF5827)","v":0},{"$f":"N5827*AG5827","v":0},1,{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5827),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ5827=\"NA\",1,IF(AJ5827<=AK5827*(1+AL5827),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5827=0,\"\",VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN5827,1,2)=\"\",MID(AN5827,1,2)=\"NA\"),\"X\",MID(D5827,MID(AN5827,1,2),MID(AN5827,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN5827,5,2)=\"\",\"\",MID(D5827,MID(AN5827,5,2),MID(AN5827,7,2)))","v":"HO"},{"$f":"IF(MID(AN5827,9,2)=\"\",\"\",MID(D5827,MID(AN5827,9,2),MID(AN5827,11,2)))","v":"3AL"},{"$f":"IF(MID(AN5827,13,2)=\"\",\"\",MID(D5827,MID(AN5827,13,2),MID(AN5827,15,2)))","v":"002"},{"$f":"IF(MID(AN5827,17,2)=\"\",\"\",MID(D5827,MID(AN5827,17,2),MID(AN5827,19,2)))","v":""},{"$f":"IF(MID(AN5827,21,2)=\"\",\"\",MID(D5827,MID(AN5827,21,2),MID(AN5827,23,2)))","v":""},{"$f":"IF(MID(AN5827,25,2)=\"\",\"\",MID(D5827,MID(AN5827,25,2),MID(AN5827,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5827),FALSE))","v":30},{"$f":"IF(AV5827=\"NA\",\"NA\",IF(AW5827=0,0,N5827/AW5827))","v":"NA"},{"$f":"IFERROR(IF(OR(AX5827=\"NA\",AM5827=\"NC\"),1,IF(AX5827<AV5827,1,AV5827/AX5827)),100%)","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5827*AY5827*AZ5827*BA5827","v":0},{"$f":"+N5827*AA5827","v":817.01}]
["Edemet 2018 proy cuentas","DLABT","202012018010752","DLABTM100176P004HOC3ALA002","2018-09-27","HERRERA, SAN JUAN BA",null,1964.14,1146.3399999999999,null,0,null,null,3110.48,null,0,{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",IF($B5840=\"DLABT\",MID($D5840,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5840,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",IF(OR($B5840=\"DLABT\",$B5840=\"DLSBT\"),MID($D5840,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5840,CondInicio,CondFin-CondInicio+1)*1))","v":176},44,{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",IF($B5840=\"DLSBT\",MID($D5840,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5840,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",MID($D5840,m2Inicio+INDIRECT(B5840),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",RIGHT($D5840,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",RIGHT($D5840,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5840<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5840<=FechaMin,E5840>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5840<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5840=0,0,IF(OR(I5840/N5840<=MObraMin,I5840/N5840>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5840<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5840<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5840<=INDIRECT(VLOOKUP(B5840,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3110.48,1,{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5840),FALSE))","v":44},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5840=0,\"\",VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5840),FALSE))","v":176},"NA",1,{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2799.4320000000002,3110.48]
["Edemet 2018 proy cuentas","DTRMB-34,5","202022017110745","DTRMB345M10010IP001","2018-02-27","LOS SANTOS, GUANICO",null,2553.9899999999998,499.1,null,0,null,null,3053.09,null,0,{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",IF($B5849=\"DLABT\",MID($D5849,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5849,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",IF(OR($B5849=\"DLABT\",$B5849=\"DLSBT\"),MID($D5849,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5849,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",IF($B5849=\"DLSBT\",MID($D5849,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5849,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",MID($D5849,m2Inicio+INDIRECT(B5849),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",RIGHT($D5849,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",RIGHT($D5849,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5849<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5849<=FechaMin,E5849>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5849<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5849=0,0,IF(OR(I5849/N5849<=MObraMin,I5849/N5849>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5849<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5849<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5849<=INDIRECT(VLOOKUP(B5849,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3053.09,1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5849),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5849=0,\"\",VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5849),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2747.7810000000004,3053.09]
["Edemet 2018 proy cuentas","DLAMT-13,8","202022017061076","DLAMT138M100385P008HOCASA1/0","2018-12-03","LOS SANTOS, EL MUNOZ",null,5068.6400000000003,3317.46,null,0,null,null,8386.1,null,0,{"$f":"IF(OR(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5866=0),\"NA\",IF($B5866=\"DLABT\",MID($D5866,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5866,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5866=0),\"NA\",IF(OR($B5866=\"DLABT\",$B5866=\"DLSBT\"),MID($D5866,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5866,CondInicio,CondFin-CondInicio+1)*1))","v":385},48.125,{"$f":"IF(OR(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5866=0),\"NA\",IF($B5866=\"DLSBT\",MID($D5866,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5866,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5866=0),\"NA\",MID($D5866,m2Inicio+INDIRECT(B5866),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5866=0),\"NA\",RIGHT($D5866,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5866=0),\"NA\",RIGHT($D5866,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5866<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5866<=FechaMin,E5866>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5866<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5866=0,0,IF(OR(I5866/N5866<=MObraMin,I5866/N5866>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5866<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5866<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5866<=INDIRECT(VLOOKUP(B5866,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8386.1,1,{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5866),FALSE))","v":48.125},{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5866=0,\"\",VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5866),FALSE))","v":385},"NA",1,{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5866,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7547.4900000000007,8386.1]
["Edemet 2018 proy cuentas","DLABT","202022018050161","DLABTM100026P001HOC3ALA002","2018-07-23","LOS SANTOS, EL CORTE",null,522.45000000000005,279.58999999999997,null,0,null,null,802.04,null,0,{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",IF($B5870=\"DLABT\",MID($D5870,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5870,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",IF(OR($B5870=\"DLABT\",$B5870=\"DLSBT\"),MID($D5870,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5870,CondInicio,CondFin-CondInicio+1)*1))","v":26},26,{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",IF($B5870=\"DLSBT\",MID($D5870,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5870,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",MID($D5870,m2Inicio+INDIRECT(B5870),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",RIGHT($D5870,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5870=0),\"NA\",RIGHT($D5870,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5870<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5870<=FechaMin,E5870>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5870<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5870=0,0,IF(OR(I5870/N5870<=MObraMin,I5870/N5870>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5870<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5870<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5870<=INDIRECT(VLOOKUP(B5870,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5870),FALSE))","v":26},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5870=0,\"\",VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5870),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5870,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,802.04]
["Edemet 2018 proy cuentas","DLSMT-34,5","580820181203000","DLSMT345T100581ZB0480B02SLAALA4/04/0","2018-08-27","PANAMA, ARRAIJAN (CA",null,34075.18,36264.949999999997,null,0,null,null,70340.13,null,0,{"$f":"IF(OR(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5891=0),\"NA\",IF($B5891=\"DLABT\",MID($D5891,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5891,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5891=0),\"NA\",IF(OR($B5891=\"DLABT\",$B5891=\"DLSBT\"),MID($D5891,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5891,CondInicio,CondFin-CondInicio+1)*1))","v":581},{"$f":"IF(Q5891=\"NA\",\"NA\",IF(Q5891=0,\"SP\",R5891/Q5891))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5891=0),\"NA\",IF($B5891=\"DLSBT\",MID($D5891,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5891,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5891=0),\"NA\",MID($D5891,m2Inicio+INDIRECT(B5891),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5891=0),\"NA\",RIGHT($D5891,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5891=0),\"NA\",RIGHT($D5891,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5891=\"NA\",X5891=\"NA\"),AND(W5891=\"NA\",X5891>CantTrbtOtCMin),AND(W5891>CantTrbtOtCMin,X5891=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5891<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5891<=FechaMin,E5891>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5891<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5891=0,0,IF(OR(I5891/N5891<=MObraMin,I5891/N5891>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5891<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5891<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5891<=INDIRECT(VLOOKUP(B5891,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5891*Z5891*AA5891*AB5891*AC5891*AD5891*MAX(AE5891,AF5891)","v":1},{"$f":"N5891*AG5891","v":70340.13},1,{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5891),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ5891=\"NA\",1,IF(AJ5891<=AK5891*(1+AL5891),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5891=0,\"\",VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AN5891,1,2)=\"\",MID(AN5891,1,2)=\"NA\"),\"X\",MID(D5891,MID(AN5891,1,2),MID(AN5891,3,2)))","v":"X"},{"$f":"IF(MID(AN5891,5,2)=\"\",\"\",MID(D5891,MID(AN5891,5,2),MID(AN5891,7,2)))","v":""},{"$f":"IF(MID(AN5891,9,2)=\"\",\"\",MID(D5891,MID(AN5891,9,2),MID(AN5891,11,2)))","v":""},{"$f":"IF(MID(AN5891,13,2)=\"\",\"\",MID(D5891,MID(AN5891,13,2),MID(AN5891,15,2)))","v":""},{"$f":"IF(MID(AN5891,17,2)=\"\",\"\",MID(D5891,MID(AN5891,17,2),MID(AN5891,19,2)))","v":""},{"$f":"IF(MID(AN5891,21,2)=\"\",\"\",MID(D5891,MID(AN5891,21,2),MID(AN5891,23,2)))","v":""},{"$f":"IF(MID(AN5891,25,2)=\"\",\"\",MID(D5891,MID(AN5891,25,2),MID(AN5891,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5891),FALSE))","v":"NA"},{"$f":"IF(AV5891=\"NA\",\"NA\",IF(AW5891=0,0,N5891/AW5891))","v":"NA"},{"$f":"IFERROR(IF(OR(AX5891=\"NA\",AM5891=\"NC\"),1,IF(AX5891<AV5891,1,AV5891/AX5891)),100%)","v":1},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5891,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5891*AY5891*AZ5891*BA5891","v":63306.117000000006},{"$f":"+N5891*AA5891","v":70340.13}]
["Edemet 2018 proy cuentas","DLABT","580720181203000","DLABTM100003P000HOC2ALA006","2018-12-19","LOS SANTOS, EL COCAL",null,389.13,441.75,null,0,null,null,830.88,null,0,{"$f":"IF(OR(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5900=0),\"NA\",IF($B5900=\"DLABT\",MID($D5900,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5900,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5900=0),\"NA\",IF(OR($B5900=\"DLABT\",$B5900=\"DLSBT\"),MID($D5900,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5900,CondInicio,CondFin-CondInicio+1)*1))","v":3},"SP",{"$f":"IF(OR(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5900=0),\"NA\",IF($B5900=\"DLSBT\",MID($D5900,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5900,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5900=0),\"NA\",MID($D5900,m2Inicio+INDIRECT(B5900),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5900=0),\"NA\",RIGHT($D5900,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5900=0),\"NA\",RIGHT($D5900,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5900<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5900<=FechaMin,E5900>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5900<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5900=0,0,IF(OR(I5900/N5900<=MObraMin,I5900/N5900>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5900<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5900<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5900<=INDIRECT(VLOOKUP(B5900,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5900),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5900=0,\"\",VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","","NA",{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5900),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5900,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,830.88]
["Edemet 2018 proy cuentas","DLABT","201022018051039","DLABTM100028P001HOC3ALA002","2018-08-24","VERAGUAS, PUERTO VID",null,701.69,446.7,null,0,null,null,1148.3900000000001,null,0,{"$f":"IF(OR(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5913=0),\"NA\",IF($B5913=\"DLABT\",MID($D5913,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5913,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5913=0),\"NA\",IF(OR($B5913=\"DLABT\",$B5913=\"DLSBT\"),MID($D5913,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5913,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5913=0),\"NA\",IF($B5913=\"DLSBT\",MID($D5913,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5913,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5913=0),\"NA\",MID($D5913,m2Inicio+INDIRECT(B5913),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5913=0),\"NA\",RIGHT($D5913,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5913=0),\"NA\",RIGHT($D5913,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5913<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5913<=FechaMin,E5913>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5913<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5913=0,0,IF(OR(I5913/N5913<=MObraMin,I5913/N5913>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5913<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5913<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5913<=INDIRECT(VLOOKUP(B5913,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5913),FALSE))","v":28},{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5913=0,\"\",VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5913),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5913,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1148.3900000000001]
["Edemet 2018 proy cuentas","DLSBT","202022017090674","DLSBTM100604ZB0320B02C3ALC500","2018-05-16","LOS SANTOS, ORIA ARR",null,19403.72,32479.14,null,0,null,null,51882.86,null,0,{"$f":"IF(OR(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5919=0),\"NA\",IF($B5919=\"DLABT\",MID($D5919,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5919,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5919=0),\"NA\",IF(OR($B5919=\"DLABT\",$B5919=\"DLSBT\"),MID($D5919,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5919,CondInicio,CondFin-CondInicio+1)*1))","v":604},"NA",{"$f":"IF(OR(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5919=0),\"NA\",IF($B5919=\"DLSBT\",MID($D5919,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5919,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5919=0),\"NA\",MID($D5919,m2Inicio+INDIRECT(B5919),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5919=0),\"NA\",RIGHT($D5919,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5919=0),\"NA\",RIGHT($D5919,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5919<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5919<=FechaMin,E5919>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5919<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5919=0,0,IF(OR(I5919/N5919<=MObraMin,I5919/N5919>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5919<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5919<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5919<=INDIRECT(VLOOKUP(B5919,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,51882.86,1,{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5919),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5919=0,\"\",VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5919),FALSE))","v":604},"NA",1,{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5919,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},46694.574000000001,51882.86]
["Edemet 2018 proy cuentas","DLABT","202012017110506","DLABTM100107P001HOC3ALA1/0","2018-09-20","LOS SANTOS, LA VILLA",null,1059.51,669.95,null,0,null,null,1729.46,null,0,{"$f":"IF(OR(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5934=0),\"NA\",IF($B5934=\"DLABT\",MID($D5934,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5934,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5934=0),\"NA\",IF(OR($B5934=\"DLABT\",$B5934=\"DLSBT\"),MID($D5934,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5934,CondInicio,CondFin-CondInicio+1)*1))","v":107},107,{"$f":"IF(OR(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5934=0),\"NA\",IF($B5934=\"DLSBT\",MID($D5934,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5934,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5934=0),\"NA\",MID($D5934,m2Inicio+INDIRECT(B5934),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5934=0),\"NA\",RIGHT($D5934,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5934=0),\"NA\",RIGHT($D5934,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5934<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5934<=FechaMin,E5934>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5934<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5934=0,0,IF(OR(I5934/N5934<=MObraMin,I5934/N5934>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5934<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5934<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5934<=INDIRECT(VLOOKUP(B5934,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1729.46,1,{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5934),FALSE))","v":107},{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5934=0,\"\",VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5934),FALSE))","v":107},"NA",1,{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5934,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1556.5140000000001,1729.46]
["Edemet 2018 proy cuentas","DLSBT","580920180203000","DLSBTM100075ZB0150B02C3ALA006","2018-02-26","VERAGUAS, SANTIAGO (",null,2521.1,2354.33,null,0,null,null,4875.43,null,0,{"$f":"IF(OR(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5943=0),\"NA\",IF($B5943=\"DLABT\",MID($D5943,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5943,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5943=0),\"NA\",IF(OR($B5943=\"DLABT\",$B5943=\"DLSBT\"),MID($D5943,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5943,CondInicio,CondFin-CondInicio+1)*1))","v":75},"NA",{"$f":"IF(OR(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5943=0),\"NA\",IF($B5943=\"DLSBT\",MID($D5943,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5943,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5943=0),\"NA\",MID($D5943,m2Inicio+INDIRECT(B5943),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5943=0),\"NA\",RIGHT($D5943,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5943=0),\"NA\",RIGHT($D5943,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5943<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5943<=FechaMin,E5943>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5943<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5943=0,0,IF(OR(I5943/N5943<=MObraMin,I5943/N5943>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5943<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5943<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5943<=INDIRECT(VLOOKUP(B5943,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4875.43,1,{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5943),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5943=0,\"\",VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5943),FALSE))","v":75},"NA",1,{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5943,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4387.8870000000006,4875.43]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820181108000","DTRMB138T10300IG001","2018-11-24","PANAMA, SANTA ANA",null,16067.06,15307.59,null,0,null,null,31374.65,null,0,{"$f":"IF(OR(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5952=0),\"NA\",IF($B5952=\"DLABT\",MID($D5952,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5952,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5952=0),\"NA\",IF(OR($B5952=\"DLABT\",$B5952=\"DLSBT\"),MID($D5952,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5952,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5952=0),\"NA\",IF($B5952=\"DLSBT\",MID($D5952,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5952,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5952=0),\"NA\",MID($D5952,m2Inicio+INDIRECT(B5952),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5952=0),\"NA\",RIGHT($D5952,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5952=0),\"NA\",RIGHT($D5952,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5952<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5952<=FechaMin,E5952>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5952<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5952=0,0,IF(OR(I5952/N5952<=MObraMin,I5952/N5952>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5952<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5952<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5952<=INDIRECT(VLOOKUP(B5952,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31374.65,1,{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5952),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5952=0,\"\",VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138T","0300IG","","","","","","NA",{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5952),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5952,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},28237.185000000001,31374.65]
["Edemet 2018 proy cuentas","DTRMB-34,5","580920181203000","DTRMB345M10010IP003","2018-10-12","VERAGUAS, SAN ANTONI",null,5143.53,5427.03,null,0,null,null,10570.56,null,0,{"$f":"IF(OR(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5965=0),\"NA\",IF($B5965=\"DLABT\",MID($D5965,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5965,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5965=0),\"NA\",IF(OR($B5965=\"DLABT\",$B5965=\"DLSBT\"),MID($D5965,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5965,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5965=0),\"NA\",IF($B5965=\"DLSBT\",MID($D5965,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5965,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5965=0),\"NA\",MID($D5965,m2Inicio+INDIRECT(B5965),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5965=0),\"NA\",RIGHT($D5965,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5965=0),\"NA\",RIGHT($D5965,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5965<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5965<=FechaMin,E5965>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5965<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5965=0,0,IF(OR(I5965/N5965<=MObraMin,I5965/N5965>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5965<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5965<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5965<=INDIRECT(VLOOKUP(B5965,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10570.56,1,{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5965),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5965=0,\"\",VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5965),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5965,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9513.503999999999,10570.56]
["Edemet 2018 proy cuentas","DTRMB-34,5","580620180908000","DTRMB345M10075IP002","2018-03-09","HERRERA, LA ARENA",null,6863.43,6986.32,null,0,null,null,13849.75,null,0,{"$f":"IF(OR(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5985=0),\"NA\",IF($B5985=\"DLABT\",MID($D5985,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5985,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5985=0),\"NA\",IF(OR($B5985=\"DLABT\",$B5985=\"DLSBT\"),MID($D5985,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5985,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5985=0),\"NA\",IF($B5985=\"DLSBT\",MID($D5985,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5985,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5985=0),\"NA\",MID($D5985,m2Inicio+INDIRECT(B5985),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5985=0),\"NA\",RIGHT($D5985,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5985=0),\"NA\",RIGHT($D5985,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5985<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5985<=FechaMin,E5985>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5985<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5985=0,0,IF(OR(I5985/N5985<=MObraMin,I5985/N5985>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5985<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5985<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5985<=INDIRECT(VLOOKUP(B5985,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13849.75,1,{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5985),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5985=0,\"\",VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5985),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5985,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12464.775,13849.75]
["Edemet 2018 proy cuentas","DTRMB-13,8","580920180503000","DTRMB138M10075IP001","2018-04-05","VERAGUAS, SANTIAGO( ",null,3725.63,1635.97,null,0,null,null,5361.6,null,0,{"$f":"IF(OR(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5994=0),\"NA\",IF($B5994=\"DLABT\",MID($D5994,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5994,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5994=0),\"NA\",IF(OR($B5994=\"DLABT\",$B5994=\"DLSBT\"),MID($D5994,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5994,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5994=0),\"NA\",IF($B5994=\"DLSBT\",MID($D5994,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5994,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5994=0),\"NA\",MID($D5994,m2Inicio+INDIRECT(B5994),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5994=0),\"NA\",RIGHT($D5994,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5994=0),\"NA\",RIGHT($D5994,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5994<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5994<=FechaMin,E5994>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5994<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5994=0,0,IF(OR(I5994/N5994<=MObraMin,I5994/N5994>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5994<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5994<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5994<=INDIRECT(VLOOKUP(B5994,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5361.6,1,{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5994),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5994=0,\"\",VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5994),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5994,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4825.4400000000005,5361.6]
["Edemet 2018 proy cuentas","DLAMT-13,8","580620181203000","DLAMT138M100029P002HOCASA1/0","2018-01-02","HERRERA, CABUYA",null,749.76,767.73,null,0,null,null,1517.49,null,0,{"$f":"IF(OR(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6007=0),\"NA\",IF($B6007=\"DLABT\",MID($D6007,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6007,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6007=0),\"NA\",IF(OR($B6007=\"DLABT\",$B6007=\"DLSBT\"),MID($D6007,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6007,CondInicio,CondFin-CondInicio+1)*1))","v":29},14.5,{"$f":"IF(OR(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6007=0),\"NA\",IF($B6007=\"DLSBT\",MID($D6007,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6007,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6007=0),\"NA\",MID($D6007,m2Inicio+INDIRECT(B6007),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6007=0),\"NA\",RIGHT($D6007,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6007=0),\"NA\",RIGHT($D6007,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6007<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6007<=FechaMin,E6007>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6007<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6007=0,0,IF(OR(I6007/N6007<=MObraMin,I6007/N6007>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6007<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6007<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6007<=INDIRECT(VLOOKUP(B6007,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6007),FALSE))","v":14.5},{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6007=0,\"\",VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6007),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6007,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1517.49]
["Edemet 2018 proy cuentas","DTRMB-34,5","580220180205000","DTRMB345T10750IG002","2018-03-03","COCLE, VARIOS",null,52342.85,49958.05,null,0,null,null,102300.9,null,0,{"$f":"IF(OR(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6016=0),\"NA\",IF($B6016=\"DLABT\",MID($D6016,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6016,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6016=0),\"NA\",IF(OR($B6016=\"DLABT\",$B6016=\"DLSBT\"),MID($D6016,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6016,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6016=0),\"NA\",IF($B6016=\"DLSBT\",MID($D6016,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6016,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6016=0),\"NA\",MID($D6016,m2Inicio+INDIRECT(B6016),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6016=0),\"NA\",RIGHT($D6016,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6016=0),\"NA\",RIGHT($D6016,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6016<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6016<=FechaMin,E6016>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6016<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6016=0,0,IF(OR(I6016/N6016<=MObraMin,I6016/N6016>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6016<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6016<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6016<=INDIRECT(VLOOKUP(B6016,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,102300.9,1,{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6016),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6016=0,\"\",VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0750IG","","","","","","NA",{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6016),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6016,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},92070.81,102300.9]
["Edemet 2018 proy cuentas","DLABT","202012017120425","DLABTM100035P002HOC3ALA002","2018-03-16","HERRERA, SABANAGRAND",null,801.45,469.9,null,0,null,null,1271.3499999999999,null,0,{"$f":"IF(OR(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6029=0),\"NA\",IF($B6029=\"DLABT\",MID($D6029,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6029,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6029=0),\"NA\",IF(OR($B6029=\"DLABT\",$B6029=\"DLSBT\"),MID($D6029,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6029,CondInicio,CondFin-CondInicio+1)*1))","v":35},17.5,{"$f":"IF(OR(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6029=0),\"NA\",IF($B6029=\"DLSBT\",MID($D6029,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6029,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6029=0),\"NA\",MID($D6029,m2Inicio+INDIRECT(B6029),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6029=0),\"NA\",RIGHT($D6029,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6029=0),\"NA\",RIGHT($D6029,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6029<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6029<=FechaMin,E6029>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6029<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6029=0,0,IF(OR(I6029/N6029<=MObraMin,I6029/N6029>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6029<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6029<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6029<=INDIRECT(VLOOKUP(B6029,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6029),FALSE))","v":17.5},{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6029=0,\"\",VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6029),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6029,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1271.3499999999999]
["Edemet 2018 proy cuentas","DTRMB-13,8","202022017030800","DTRMB138M10100IG001","2018-08-13","LOS SANTOS, LAS TABL",null,5130.3500000000004,3725.58,null,223.47,null,null,9079.4,null,0,{"$f":"IF(OR(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6037=0),\"NA\",IF($B6037=\"DLABT\",MID($D6037,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6037,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6037=0),\"NA\",IF(OR($B6037=\"DLABT\",$B6037=\"DLSBT\"),MID($D6037,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6037,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6037=0),\"NA\",IF($B6037=\"DLSBT\",MID($D6037,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6037,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6037=0),\"NA\",MID($D6037,m2Inicio+INDIRECT(B6037),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6037=0),\"NA\",RIGHT($D6037,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6037=0),\"NA\",RIGHT($D6037,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6037<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6037<=FechaMin,E6037>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6037<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6037=0,0,IF(OR(I6037/N6037<=MObraMin,I6037/N6037>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6037<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6037<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6037<=INDIRECT(VLOOKUP(B6037,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9079.4,1,{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6037),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6037=0,\"\",VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0100IG","","","","","","NA",{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6037),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6037,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8171.46,9079.4]
["Edemet 2018 proy cuentas","DLABT","580220180703000","DLABTM100440P012HOC3ALA1/0","2018-08-17","COCLE, RIO HATO",null,5723.34,4837.57,null,0,null,null,10560.91,null,0,{"$f":"IF(OR(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6046=0),\"NA\",IF($B6046=\"DLABT\",MID($D6046,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6046,PosteInicio,PosteFin-PosteInicio+1)*1))","v":12},{"$f":"IF(OR(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6046=0),\"NA\",IF(OR($B6046=\"DLABT\",$B6046=\"DLSBT\"),MID($D6046,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6046,CondInicio,CondFin-CondInicio+1)*1))","v":440},36.666666666666664,{"$f":"IF(OR(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6046=0),\"NA\",IF($B6046=\"DLSBT\",MID($D6046,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6046,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6046=0),\"NA\",MID($D6046,m2Inicio+INDIRECT(B6046),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6046=0),\"NA\",RIGHT($D6046,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6046=0),\"NA\",RIGHT($D6046,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6046<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6046<=FechaMin,E6046>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6046<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6046=0,0,IF(OR(I6046/N6046<=MObraMin,I6046/N6046>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6046<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6046<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6046<=INDIRECT(VLOOKUP(B6046,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10560.91,1,{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6046),FALSE))","v":36.666666666666664},{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6046=0,\"\",VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6046),FALSE))","v":440},"NA",1,{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6046,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9504.8189999999995,10560.91]
["Edemet 2018 proy cuentas","DTRMB-13,8","580220180703000","DTRMB138M10050IP002","2018-08-17","COCLE, RIO HATO",null,4841.25,4965.71,null,0,null,null,9806.9599999999991,null,0,{"$f":"IF(OR(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6059=0),\"NA\",IF($B6059=\"DLABT\",MID($D6059,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6059,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6059=0),\"NA\",IF(OR($B6059=\"DLABT\",$B6059=\"DLSBT\"),MID($D6059,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6059,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6059=0),\"NA\",IF($B6059=\"DLSBT\",MID($D6059,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6059,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6059=0),\"NA\",MID($D6059,m2Inicio+INDIRECT(B6059),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6059=0),\"NA\",RIGHT($D6059,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6059=0),\"NA\",RIGHT($D6059,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6059<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6059<=FechaMin,E6059>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6059<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6059=0,0,IF(OR(I6059/N6059<=MObraMin,I6059/N6059>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6059<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6059<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6059<=INDIRECT(VLOOKUP(B6059,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9806.9599999999991,1,{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6059),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6059=0,\"\",VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6059),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6059,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8826.2639999999992,9806.9599999999991]
["Edemet 2018 proy cuentas","DLABT","202012018060111","DLABTM100029P001HOC3ALA002","2018-08-20","HERRERA, MONAGRILLO",null,390.14,285.72000000000003,null,0,null,null,675.86,null,0,{"$f":"IF(OR(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6071=0),\"NA\",IF($B6071=\"DLABT\",MID($D6071,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6071,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6071=0),\"NA\",IF(OR($B6071=\"DLABT\",$B6071=\"DLSBT\"),MID($D6071,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6071,CondInicio,CondFin-CondInicio+1)*1))","v":29},29,{"$f":"IF(OR(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6071=0),\"NA\",IF($B6071=\"DLSBT\",MID($D6071,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6071,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6071=0),\"NA\",MID($D6071,m2Inicio+INDIRECT(B6071),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6071=0),\"NA\",RIGHT($D6071,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6071=0),\"NA\",RIGHT($D6071,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6071<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6071<=FechaMin,E6071>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6071<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6071=0,0,IF(OR(I6071/N6071<=MObraMin,I6071/N6071>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6071<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6071<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6071<=INDIRECT(VLOOKUP(B6071,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6071),FALSE))","v":29},{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6071=0,\"\",VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6071),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6071,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,675.86]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022018021040","DLAMT345T100127P001HOCASA1/0","2018-10-31","VERAGUAS, SANTIAGO (",null,1324.3,1698.67,null,0,null,null,3022.97,null,0,{"$f":"IF(OR(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6092=0),\"NA\",IF($B6092=\"DLABT\",MID($D6092,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6092,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6092=0),\"NA\",IF(OR($B6092=\"DLABT\",$B6092=\"DLSBT\"),MID($D6092,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6092,CondInicio,CondFin-CondInicio+1)*1))","v":127},127,{"$f":"IF(OR(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6092=0),\"NA\",IF($B6092=\"DLSBT\",MID($D6092,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6092,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6092=0),\"NA\",MID($D6092,m2Inicio+INDIRECT(B6092),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6092=0),\"NA\",RIGHT($D6092,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6092=0),\"NA\",RIGHT($D6092,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6092<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6092<=FechaMin,E6092>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6092<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6092=0,0,IF(OR(I6092/N6092<=MObraMin,I6092/N6092>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6092<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6092<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6092<=INDIRECT(VLOOKUP(B6092,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3022.97,1,{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6092),FALSE))","v":127},{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6092=0,\"\",VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6092),FALSE))","v":127},"NA",1,{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6092,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2720.6729999999998,3022.97]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820181003000","DTRMB138M10050IP021","2018-08-10","PANAMA, 0",null,53597.95,43275.61,null,0,null,null,96873.56,null,0,{"$f":"IF(OR(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6101=0),\"NA\",IF($B6101=\"DLABT\",MID($D6101,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6101,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6101=0),\"NA\",IF(OR($B6101=\"DLABT\",$B6101=\"DLSBT\"),MID($D6101,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6101,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6101=0),\"NA\",IF($B6101=\"DLSBT\",MID($D6101,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6101,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6101=0),\"NA\",MID($D6101,m2Inicio+INDIRECT(B6101),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6101=0),\"NA\",RIGHT($D6101,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6101=0),\"NA\",RIGHT($D6101,3)*1)","v":21},1,{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6101<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6101<=FechaMin,E6101>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6101<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6101=0,0,IF(OR(I6101/N6101<=MObraMin,I6101/N6101>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6101<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6101<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6101<=INDIRECT(VLOOKUP(B6101,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,96873.56,1,{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6101),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6101=0,\"\",VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6101),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6101,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},87186.203999999998,96873.56]
["Edemet 2018 proy cuentas","DLSMT-13,8","580820181003000","DLSMT138M100183ZB0320B01SLAALA4/0000","2018-08-10","PANAMA, 0",null,11220.51,6526.99,null,0,null,null,17747.5,null,0,{"$f":"IF(OR(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6110=0),\"NA\",IF($B6110=\"DLABT\",MID($D6110,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6110,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6110=0),\"NA\",IF(OR($B6110=\"DLABT\",$B6110=\"DLSBT\"),MID($D6110,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6110,CondInicio,CondFin-CondInicio+1)*1))","v":183},"NA",{"$f":"IF(OR(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6110=0),\"NA\",IF($B6110=\"DLSBT\",MID($D6110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6110=0),\"NA\",MID($D6110,m2Inicio+INDIRECT(B6110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6110=0),\"NA\",RIGHT($D6110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6110=0),\"NA\",RIGHT($D6110,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6110<=FechaMin,E6110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6110=0,0,IF(OR(I6110/N6110<=MObraMin,I6110/N6110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6110<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6110<=INDIRECT(VLOOKUP(B6110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17747.5,1,{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6110),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6110=0,\"\",VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6110),FALSE))","v":183},"NA",1,{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15972.75,17747.5]
["Edemet 2018 proy cuentas","DEQDM","580820181003000","DCRMM138IC01","2018-08-10","PANAMA, 0",null,61847.06,25240.36,null,0,null,null,87087.42,null,0,{"$f":"IF(OR(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6117=0),\"NA\",IF($B6117=\"DLABT\",MID($D6117,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6117,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6117=0),\"NA\",IF(OR($B6117=\"DLABT\",$B6117=\"DLSBT\"),MID($D6117,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6117,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6117=0),\"NA\",IF($B6117=\"DLSBT\",MID($D6117,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6117,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6117=0),\"NA\",MID($D6117,m2Inicio+INDIRECT(B6117),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6117=0),\"NA\",RIGHT($D6117,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6117=0),\"NA\",RIGHT($D6117,2)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6117<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6117<=FechaMin,E6117>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6117<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6117=0,0,IF(OR(I6117/N6117<=MObraMin,I6117/N6117>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6117<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6117<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6117<=INDIRECT(VLOOKUP(B6117,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,87087.42,1,{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6117),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6117=0,\"\",VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6117),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6117,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},78378.678,87087.42]
["Edemet 2018 proy cuentas","DLSBT","202022018051321","DLSBTM100017ZB0150B02C3ALA006","2018-08-11","LOS SANTOS, PERALES",null,553.08000000000004,492.78,null,0,null,null,1045.8599999999999,null,0,{"$f":"IF(OR(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6131=0),\"NA\",IF($B6131=\"DLABT\",MID($D6131,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6131,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6131=0),\"NA\",IF(OR($B6131=\"DLABT\",$B6131=\"DLSBT\"),MID($D6131,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6131,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6131=0),\"NA\",IF($B6131=\"DLSBT\",MID($D6131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6131=0),\"NA\",MID($D6131,m2Inicio+INDIRECT(B6131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6131=0),\"NA\",RIGHT($D6131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6131=0),\"NA\",RIGHT($D6131,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6131<=FechaMin,E6131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6131=0,0,IF(OR(I6131/N6131<=MObraMin,I6131/N6131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6131<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6131<=INDIRECT(VLOOKUP(B6131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1045.8599999999999,1,{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6131),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6131=0,\"\",VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6131),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},941.27399999999989,1045.8599999999999]
["Edemet 2018 proy cuentas","DLABT","202012018010342","DLABTM100323P006HOC3ALA1/0","2018-08-10","LOS SANTOS, LA VILLA",null,4156.29,1812.7,null,0,null,null,5968.99,null,0,{"$f":"IF(OR(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6140=0),\"NA\",IF($B6140=\"DLABT\",MID($D6140,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6140,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6140=0),\"NA\",IF(OR($B6140=\"DLABT\",$B6140=\"DLSBT\"),MID($D6140,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6140,CondInicio,CondFin-CondInicio+1)*1))","v":323},53.833333333333336,{"$f":"IF(OR(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6140=0),\"NA\",IF($B6140=\"DLSBT\",MID($D6140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6140=0),\"NA\",MID($D6140,m2Inicio+INDIRECT(B6140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6140=0),\"NA\",RIGHT($D6140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6140=0),\"NA\",RIGHT($D6140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6140<=FechaMin,E6140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6140=0,0,IF(OR(I6140/N6140<=MObraMin,I6140/N6140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6140<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6140<=INDIRECT(VLOOKUP(B6140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5968.99,1,{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6140),FALSE))","v":53.833333333333336},{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6140=0,\"\",VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6140),FALSE))","v":323},"NA",1,{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5372.0910000000003,5968.99]
["Edemet 2018 proy cuentas","DLABT","202022018010894","DLABTM100066P002HOC3ALA002","2018-11-05","LOS SANTOS, LAS TABL",null,670.85,367.25,null,0,null,null,1038.0999999999999,null,0,{"$f":"IF(OR(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6153=0),\"NA\",IF($B6153=\"DLABT\",MID($D6153,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6153,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6153=0),\"NA\",IF(OR($B6153=\"DLABT\",$B6153=\"DLSBT\"),MID($D6153,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6153,CondInicio,CondFin-CondInicio+1)*1))","v":66},33,{"$f":"IF(OR(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6153=0),\"NA\",IF($B6153=\"DLSBT\",MID($D6153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6153=0),\"NA\",MID($D6153,m2Inicio+INDIRECT(B6153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6153=0),\"NA\",RIGHT($D6153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6153=0),\"NA\",RIGHT($D6153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6153<=FechaMin,E6153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6153=0,0,IF(OR(I6153/N6153<=MObraMin,I6153/N6153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6153<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6153<=INDIRECT(VLOOKUP(B6153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1038.0999999999999,1,{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6153),FALSE))","v":33},{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6153=0,\"\",VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6153),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6153,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},934.29,1038.0999999999999]
["Edemet 2018 proy cuentas","DLAMT-13,8","580720180808000","DLAMT138M100021P000HOCASA1/0","2018-10-23","LOS SANTOS, PARAISO",null,1725.61,574.95000000000005,null,0,null,null,2300.56,null,0,{"$f":"IF(OR(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6174=0),\"NA\",IF($B6174=\"DLABT\",MID($D6174,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6174,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6174=0),\"NA\",IF(OR($B6174=\"DLABT\",$B6174=\"DLSBT\"),MID($D6174,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6174,CondInicio,CondFin-CondInicio+1)*1))","v":21},"SP",{"$f":"IF(OR(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6174=0),\"NA\",IF($B6174=\"DLSBT\",MID($D6174,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6174,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6174=0),\"NA\",MID($D6174,m2Inicio+INDIRECT(B6174),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6174=0),\"NA\",RIGHT($D6174,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6174=0),\"NA\",RIGHT($D6174,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6174<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6174<=FechaMin,E6174>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6174<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6174=0,0,IF(OR(I6174/N6174<=MObraMin,I6174/N6174>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6174<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6174<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6174<=INDIRECT(VLOOKUP(B6174,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6174),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6174=0,\"\",VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6174),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6174,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2300.56]
["Edemet 2018 proy cuentas","DLABT","202022018040563","DLABTM100110P002HOC3ALA002","2018-08-20","LOS SANTOS, VILLA LO",null,1383.58,839.38,null,0,null,null,2222.96,null,0,{"$f":"IF(OR(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6181=0),\"NA\",IF($B6181=\"DLABT\",MID($D6181,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6181,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6181=0),\"NA\",IF(OR($B6181=\"DLABT\",$B6181=\"DLSBT\"),MID($D6181,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6181,CondInicio,CondFin-CondInicio+1)*1))","v":110},55,{"$f":"IF(OR(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6181=0),\"NA\",IF($B6181=\"DLSBT\",MID($D6181,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6181,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6181=0),\"NA\",MID($D6181,m2Inicio+INDIRECT(B6181),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6181=0),\"NA\",RIGHT($D6181,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6181=0),\"NA\",RIGHT($D6181,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6181<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6181<=FechaMin,E6181>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6181<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6181=0,0,IF(OR(I6181/N6181<=MObraMin,I6181/N6181>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6181<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6181<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6181<=INDIRECT(VLOOKUP(B6181,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2222.96,1,{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6181),FALSE))","v":55},{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6181=0,\"\",VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6181),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6181,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2000.664,2222.96]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820180908000","DTRMB138M10075IP005","2018-09-13","PANAMA, CAPIRA (CABE",null,14473.98,12695.41,null,0,null,null,27169.39,null,0,{"$f":"IF(OR(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6195=0),\"NA\",IF($B6195=\"DLABT\",MID($D6195,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6195,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6195=0),\"NA\",IF(OR($B6195=\"DLABT\",$B6195=\"DLSBT\"),MID($D6195,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6195,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6195=0),\"NA\",IF($B6195=\"DLSBT\",MID($D6195,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6195,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6195=0),\"NA\",MID($D6195,m2Inicio+INDIRECT(B6195),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6195=0),\"NA\",RIGHT($D6195,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6195=0),\"NA\",RIGHT($D6195,3)*1)","v":5},1,{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6195<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6195<=FechaMin,E6195>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6195<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6195=0,0,IF(OR(I6195/N6195<=MObraMin,I6195/N6195>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6195<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6195<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6195<=INDIRECT(VLOOKUP(B6195,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27169.39,1,{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6195),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6195=0,\"\",VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6195),FALSE))","v":5},"NA",1,{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6195,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},24452.451000000001,27169.39]
["Edemet 2018 proy cuentas","DTRMB-13,8","580820180908000","DTRMB138M10050IP006","2018-09-13","PANAMA, CAPIRA (CABE",null,16671.52,10430.290000000001,null,0,null,null,27101.81,null,0,{"$f":"IF(OR(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6204=0),\"NA\",IF($B6204=\"DLABT\",MID($D6204,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6204,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6204=0),\"NA\",IF(OR($B6204=\"DLABT\",$B6204=\"DLSBT\"),MID($D6204,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6204,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6204=0),\"NA\",IF($B6204=\"DLSBT\",MID($D6204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6204=0),\"NA\",MID($D6204,m2Inicio+INDIRECT(B6204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6204=0),\"NA\",RIGHT($D6204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6204=0),\"NA\",RIGHT($D6204,3)*1)","v":6},1,{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6204<=FechaMin,E6204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6204=0,0,IF(OR(I6204/N6204<=MObraMin,I6204/N6204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6204<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6204<=INDIRECT(VLOOKUP(B6204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27101.81,1,{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6204),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6204=0,\"\",VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6204),FALSE))","v":6},"NA",1,{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},24391.629000000001,27101.81]
["Edemet 2018 proy cuentas","DLSBT","580720180308000","DLSBTM100002ZB0150B02C3ALA006","2018-03-19","LOS SANTOS, EL HATO",null,1323.77,1323.63,null,0,null,null,2647.4,null,0,{"$f":"IF(OR(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6217=0),\"NA\",IF($B6217=\"DLABT\",MID($D6217,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6217,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6217=0),\"NA\",IF(OR($B6217=\"DLABT\",$B6217=\"DLSBT\"),MID($D6217,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6217,CondInicio,CondFin-CondInicio+1)*1))","v":2},"NA",{"$f":"IF(OR(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6217=0),\"NA\",IF($B6217=\"DLSBT\",MID($D6217,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6217,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6217=0),\"NA\",MID($D6217,m2Inicio+INDIRECT(B6217),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6217=0),\"NA\",RIGHT($D6217,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6217=0),\"NA\",RIGHT($D6217,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6217<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6217<=FechaMin,E6217>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6217<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6217=0,0,IF(OR(I6217/N6217<=MObraMin,I6217/N6217>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6217<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6217<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6217<=INDIRECT(VLOOKUP(B6217,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2647.4,1,{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6217),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6217=0,\"\",VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6217),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6217,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2382.6600000000003,2647.4]
["Edemet 2018 proy cuentas","DLSMT-13,8","580620180508000","DLSMT138M100020ZB0150B01SLAALA4/01/3","2018-05-23","HERRERA, CABUYA",null,9031.86,8133.35,null,0,null,null,17165.21,null,0,{"$f":"IF(OR(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6223=0),\"NA\",IF($B6223=\"DLABT\",MID($D6223,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6223,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6223=0),\"NA\",IF(OR($B6223=\"DLABT\",$B6223=\"DLSBT\"),MID($D6223,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6223,CondInicio,CondFin-CondInicio+1)*1))","v":20},"NA",{"$f":"IF(OR(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6223=0),\"NA\",IF($B6223=\"DLSBT\",MID($D6223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6223=0),\"NA\",MID($D6223,m2Inicio+INDIRECT(B6223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6223=0),\"NA\",RIGHT($D6223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6223=0),\"NA\",RIGHT($D6223,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6223<=FechaMin,E6223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6223=0,0,IF(OR(I6223/N6223<=MObraMin,I6223/N6223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6223<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6223<=INDIRECT(VLOOKUP(B6223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,17165.21,1,{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6223),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6223=0,\"\",VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6223),FALSE))","v":20},"NA",1,{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15448.689,17165.21]
["Edemet 2018 proy cuentas","DTRMB-34,5","580920180603000","DTRMB345M10250IP001","2018-02-06","VERAGUAS, LA RAYA DE",null,11024.2,10462.530000000001,null,0,null,null,21486.73,null,0,{"$f":"IF(OR(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6238=0),\"NA\",IF($B6238=\"DLABT\",MID($D6238,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6238,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6238=0),\"NA\",IF(OR($B6238=\"DLABT\",$B6238=\"DLSBT\"),MID($D6238,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6238,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6238=0),\"NA\",IF($B6238=\"DLSBT\",MID($D6238,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6238,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6238=0),\"NA\",MID($D6238,m2Inicio+INDIRECT(B6238),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6238=0),\"NA\",RIGHT($D6238,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6238=0),\"NA\",RIGHT($D6238,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6238<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6238<=FechaMin,E6238>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6238<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6238=0,0,IF(OR(I6238/N6238<=MObraMin,I6238/N6238>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6238<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6238<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6238<=INDIRECT(VLOOKUP(B6238,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21486.73,1,{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6238),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6238=0,\"\",VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0250IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6238),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6238,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19338.057000000001,21486.73]
["Edemet 2018 proy cuentas","DLSBT","201022018040825","DLSBTM100014ZB0150B02C3ALA006","2018-05-10","VERAGUAS, LOS ALGARR",null,370.13,484.26,null,0,null,null,854.39,null,0,{"$f":"IF(OR(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6247=0),\"NA\",IF($B6247=\"DLABT\",MID($D6247,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6247,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6247=0),\"NA\",IF(OR($B6247=\"DLABT\",$B6247=\"DLSBT\"),MID($D6247,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6247,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6247=0),\"NA\",IF($B6247=\"DLSBT\",MID($D6247,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6247,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6247=0),\"NA\",MID($D6247,m2Inicio+INDIRECT(B6247),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6247=0),\"NA\",RIGHT($D6247,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6247=0),\"NA\",RIGHT($D6247,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6247<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6247<=FechaMin,E6247>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6247<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6247=0,0,IF(OR(I6247/N6247<=MObraMin,I6247/N6247>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6247<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6247<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6247<=INDIRECT(VLOOKUP(B6247,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,854.39,1,{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6247),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6247=0,\"\",VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6247),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},768.95100000000002,854.39]
["Edemet 2018 proy cuentas","DLSBT","580820180303000","DLSBTT100934ZB0320B02C4ALC500","2018-03-15","PANAMA, ANCON",null,38366.03,39281.440000000002,null,0,null,null,77647.47,null,0,{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",IF($B6268=\"DLABT\",MID($D6268,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6268,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",IF(OR($B6268=\"DLABT\",$B6268=\"DLSBT\"),MID($D6268,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6268,CondInicio,CondFin-CondInicio+1)*1))","v":934},"NA",{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",IF($B6268=\"DLSBT\",MID($D6268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",MID($D6268,m2Inicio+INDIRECT(B6268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",RIGHT($D6268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6268=0),\"NA\",RIGHT($D6268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6268<=FechaMin,E6268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6268=0,0,IF(OR(I6268/N6268<=MObraMin,I6268/N6268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6268<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6268<=INDIRECT(VLOOKUP(B6268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,77647.47,1,{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6268),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6268=0,\"\",VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6268),FALSE))","v":934},"NA",1,{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},69882.722999999998,77647.47]
["Edemet 2018 proy cuentas","DLSMT-13,8","580820180303000","DLSMT138M100159ZB0800B06SLAALM5001/3","2018-03-15","PANAMA, ANCON",null,7960.84,7908.76,null,0,null,null,15869.6,null,0,{"$f":"IF(OR(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6281=0),\"NA\",IF($B6281=\"DLABT\",MID($D6281,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6281,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6281=0),\"NA\",IF(OR($B6281=\"DLABT\",$B6281=\"DLSBT\"),MID($D6281,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6281,CondInicio,CondFin-CondInicio+1)*1))","v":159},"NA",{"$f":"IF(OR(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6281=0),\"NA\",IF($B6281=\"DLSBT\",MID($D6281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6281=0),\"NA\",MID($D6281,m2Inicio+INDIRECT(B6281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6281=0),\"NA\",RIGHT($D6281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6281=0),\"NA\",RIGHT($D6281,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6281<=FechaMin,E6281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6281=0,0,IF(OR(I6281/N6281<=MObraMin,I6281/N6281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6281<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6281<=INDIRECT(VLOOKUP(B6281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15869.6,1,{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6281),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6281=0,\"\",VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138M","LAAL","500","","","","","NA",{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6281),FALSE))","v":159},"NA",1,{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14282.640000000001,15869.6]
["Edemet 2018 proy cuentas","DLSBT","580220180808000","DLSBTM100124ZB0150B02C3ALA006","2018-08-16","COCLE, PENONOME (CAB",null,5707.67,2150.92,null,0,null,null,7858.59,null,0,{"$f":"IF(OR(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6287=0),\"NA\",IF($B6287=\"DLABT\",MID($D6287,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6287,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6287=0),\"NA\",IF(OR($B6287=\"DLABT\",$B6287=\"DLSBT\"),MID($D6287,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6287,CondInicio,CondFin-CondInicio+1)*1))","v":124},"NA",{"$f":"IF(OR(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6287=0),\"NA\",IF($B6287=\"DLSBT\",MID($D6287,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6287,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6287=0),\"NA\",MID($D6287,m2Inicio+INDIRECT(B6287),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6287=0),\"NA\",RIGHT($D6287,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6287=0),\"NA\",RIGHT($D6287,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6287<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6287<=FechaMin,E6287>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6287<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6287=0,0,IF(OR(I6287/N6287<=MObraMin,I6287/N6287>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6287<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6287<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6287<=INDIRECT(VLOOKUP(B6287,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7858.59,1,{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6287),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6287=0,\"\",VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6287),FALSE))","v":124},"NA",1,{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6287,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7072.7310000000007,7858.59]
["Edemet 2018 proy cuentas","DTRMB-34,5","580220180305000","DTRMB345M10025IP001","2018-07-05","COCLE, EL VALLE",null,11806.05,12862.28,null,0,null,null,24668.33,null,0,{"$f":"IF(OR(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6298=0),\"NA\",IF($B6298=\"DLABT\",MID($D6298,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6298,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6298=0),\"NA\",IF(OR($B6298=\"DLABT\",$B6298=\"DLSBT\"),MID($D6298,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6298,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6298=0),\"NA\",IF($B6298=\"DLSBT\",MID($D6298,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6298,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6298=0),\"NA\",MID($D6298,m2Inicio+INDIRECT(B6298),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6298=0),\"NA\",RIGHT($D6298,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6298=0),\"NA\",RIGHT($D6298,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6298<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6298<=FechaMin,E6298>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6298<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6298=0,0,IF(OR(I6298/N6298<=MObraMin,I6298/N6298>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6298<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6298<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6298<=INDIRECT(VLOOKUP(B6298,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24668.33,1,{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6298),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6298=0,\"\",VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6298),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6298,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},22201.497000000003,24668.33]
["Edemet 2018 proy cuentas","DLABT","202022018070201","DLABTM100079P001HOC3ALA1/0","2018-09-25","LOS SANTOS, VILLA LO",null,833.69,454.12,null,0,null,null,1287.81,null,0,{"$f":"IF(OR(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6311=0),\"NA\",IF($B6311=\"DLABT\",MID($D6311,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6311,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6311=0),\"NA\",IF(OR($B6311=\"DLABT\",$B6311=\"DLSBT\"),MID($D6311,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6311,CondInicio,CondFin-CondInicio+1)*1))","v":79},79,{"$f":"IF(OR(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6311=0),\"NA\",IF($B6311=\"DLSBT\",MID($D6311,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6311,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6311=0),\"NA\",MID($D6311,m2Inicio+INDIRECT(B6311),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6311=0),\"NA\",RIGHT($D6311,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6311=0),\"NA\",RIGHT($D6311,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6311<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6311<=FechaMin,E6311>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6311<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6311=0,0,IF(OR(I6311/N6311<=MObraMin,I6311/N6311>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6311<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6311<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6311<=INDIRECT(VLOOKUP(B6311,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1287.81,1,{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6311),FALSE))","v":79},{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6311=0,\"\",VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6311),FALSE))","v":79},"NA",1,{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6311,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1159.029,1287.81]
["Edemet 2018 proy cuentas","DLABT","201022018030148","DLABTM100055P001HOC3ALA002","2018-10-29","VERAGUAS, SANTIAGO (",null,497.74,290.72000000000003,null,0,null,null,788.46,null,0,{"$f":"IF(OR(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6320=0),\"NA\",IF($B6320=\"DLABT\",MID($D6320,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6320,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6320=0),\"NA\",IF(OR($B6320=\"DLABT\",$B6320=\"DLSBT\"),MID($D6320,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6320,CondInicio,CondFin-CondInicio+1)*1))","v":55},55,{"$f":"IF(OR(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6320=0),\"NA\",IF($B6320=\"DLSBT\",MID($D6320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6320=0),\"NA\",MID($D6320,m2Inicio+INDIRECT(B6320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6320=0),\"NA\",RIGHT($D6320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6320=0),\"NA\",RIGHT($D6320,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6320<=FechaMin,E6320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6320<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6320=0,0,IF(OR(I6320/N6320<=MObraMin,I6320/N6320>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6320<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6320<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6320<=INDIRECT(VLOOKUP(B6320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,788.46,1,{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6320),FALSE))","v":55},{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6320=0,\"\",VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6320),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6320,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},709.61400000000003,788.46]
["Edemet 2018 proy cuentas","DLSBT","201022018031181","DLSBTM100012ZB0150B02C3ALA006","2018-05-12","VERAGUAS, LA MESA (C",null,204.75,567.13,null,0,null,null,771.88,null,0,{"$f":"IF(OR(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6333=0),\"NA\",IF($B6333=\"DLABT\",MID($D6333,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6333,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6333=0),\"NA\",IF(OR($B6333=\"DLABT\",$B6333=\"DLSBT\"),MID($D6333,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6333,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6333=0),\"NA\",IF($B6333=\"DLSBT\",MID($D6333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6333=0),\"NA\",MID($D6333,m2Inicio+INDIRECT(B6333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6333=0),\"NA\",RIGHT($D6333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6333=0),\"NA\",RIGHT($D6333,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6333<=FechaMin,E6333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6333=0,0,IF(OR(I6333/N6333<=MObraMin,I6333/N6333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6333<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6333<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6333<=INDIRECT(VLOOKUP(B6333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,771.88,1,{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6333),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6333=0,\"\",VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6333),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},694.69200000000001,771.88]
["Edemet 2018 proy cuentas","DLABT","580720180109000","DLABTM100167P003HOC3ALA002","2018-10-24","LOS SANTOS, SABANAGR",null,1604.68,1618.53,null,0,null,null,3223.21,null,0,{"$f":"IF(OR(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6341=0),\"NA\",IF($B6341=\"DLABT\",MID($D6341,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6341,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6341=0),\"NA\",IF(OR($B6341=\"DLABT\",$B6341=\"DLSBT\"),MID($D6341,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6341,CondInicio,CondFin-CondInicio+1)*1))","v":167},55.666666666666664,{"$f":"IF(OR(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6341=0),\"NA\",IF($B6341=\"DLSBT\",MID($D6341,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6341,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6341=0),\"NA\",MID($D6341,m2Inicio+INDIRECT(B6341),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6341=0),\"NA\",RIGHT($D6341,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6341=0),\"NA\",RIGHT($D6341,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6341<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6341<=FechaMin,E6341>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6341<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6341=0,0,IF(OR(I6341/N6341<=MObraMin,I6341/N6341>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6341<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6341<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6341<=INDIRECT(VLOOKUP(B6341,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3223.21,1,{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6341),FALSE))","v":55.666666666666664},{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6341=0,\"\",VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6341),FALSE))","v":167},"NA",1,{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6341,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2900.8890000000001,3223.21]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","580620180603000","DTRMB042M10050IP001","2018-07-24","HERRERA, LLANO BONIT",null,2443.2600000000002,2594.2800000000002,null,0,null,null,5037.54,null,0,{"$f":"IF(OR(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6362=0),\"NA\",IF($B6362=\"DLABT\",MID($D6362,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6362,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6362=0),\"NA\",IF(OR($B6362=\"DLABT\",$B6362=\"DLSBT\"),MID($D6362,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6362,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6362=0),\"NA\",IF($B6362=\"DLSBT\",MID($D6362,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6362,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6362=0),\"NA\",MID($D6362,m2Inicio+INDIRECT(B6362),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6362=0),\"NA\",RIGHT($D6362,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6362=0),\"NA\",RIGHT($D6362,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6362<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6362<=FechaMin,E6362>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6362<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6362=0,0,IF(OR(I6362/N6362<=MObraMin,I6362/N6362>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6362<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6362<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6362<=INDIRECT(VLOOKUP(B6362,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5037.54,1,{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6362),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6362=0,\"\",VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6362),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6362,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4533.7860000000001,5037.54]
["Edemet 2018 proy cuentas","DLABT","580920180708000","DLABTM100003P001HOC3ALA4/0","2018-10-09","VERAGUAS, SANTIAGO (",null,383.85,254.61,null,0,null,null,638.46,null,0,{"$f":"IF(OR(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6375=0),\"NA\",IF($B6375=\"DLABT\",MID($D6375,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6375,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6375=0),\"NA\",IF(OR($B6375=\"DLABT\",$B6375=\"DLSBT\"),MID($D6375,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6375,CondInicio,CondFin-CondInicio+1)*1))","v":3},3,{"$f":"IF(OR(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6375=0),\"NA\",IF($B6375=\"DLSBT\",MID($D6375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6375=0),\"NA\",MID($D6375,m2Inicio+INDIRECT(B6375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6375=0),\"NA\",RIGHT($D6375,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6375=0),\"NA\",RIGHT($D6375,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6375<=FechaMin,E6375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6375=0,0,IF(OR(I6375/N6375<=MObraMin,I6375/N6375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6375<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6375<=INDIRECT(VLOOKUP(B6375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6375),FALSE))","v":3},{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6375=0,\"\",VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","","NA",{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6375),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,638.46]
["Edemet 2018 proy cuentas","DLAMT-13,8","580720181008000","DLAMT138M100008P001HOCASA004","2018-07-06","LOS SANTOS, SANTA AN",null,415.07,262.66000000000003,null,0,null,null,677.73,null,0,{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",IF($B6384=\"DLABT\",MID($D6384,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6384,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",IF(OR($B6384=\"DLABT\",$B6384=\"DLSBT\"),MID($D6384,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6384,CondInicio,CondFin-CondInicio+1)*1))","v":8},8,{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",IF($B6384=\"DLSBT\",MID($D6384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",MID($D6384,m2Inicio+INDIRECT(B6384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",RIGHT($D6384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6384=0),\"NA\",RIGHT($D6384,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6384<=FechaMin,E6384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6384=0,0,IF(OR(I6384/N6384<=MObraMin,I6384/N6384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6384<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6384<=INDIRECT(VLOOKUP(B6384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6384),FALSE))","v":8},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6384=0,\"\",VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","004","","","","NA",{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6384),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,677.73]
["Edemet 2018 proy cuentas","DLAMT-34,5","580720181008000","DLAMT345M100013P002HOCAS004","2018-07-06","LOS SANTOS, SANTA AN",null,674.96,427.03,null,0,null,null,1101.99,null,0,{"$f":"IF(OR(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6388=0),\"NA\",IF($B6388=\"DLABT\",MID($D6388,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6388,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6388=0),\"NA\",IF(OR($B6388=\"DLABT\",$B6388=\"DLSBT\"),MID($D6388,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6388,CondInicio,CondFin-CondInicio+1)*1))","v":13},6.5,{"$f":"IF(OR(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6388=0),\"NA\",IF($B6388=\"DLSBT\",MID($D6388,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6388,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6388=0),\"NA\",MID($D6388,m2Inicio+INDIRECT(B6388),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6388=0),\"NA\",RIGHT($D6388,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6388=0),\"NA\",RIGHT($D6388,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6388<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6388<=FechaMin,E6388>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6388<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6388=0,0,IF(OR(I6388/N6388<=MObraMin,I6388/N6388>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6388<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6388<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6388<=INDIRECT(VLOOKUP(B6388,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6388),FALSE))","v":6.5},{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6388=0,\"\",VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","04","","","","NA",{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6388),FALSE))","v":13},"NA",1,{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6388,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1101.99]
["Edemet 2018 proy cuentas","DLABT","202022018050966","DLABTM100050P001HOC3ALA002","2018-07-31","LOS SANTOS, PEDASI (",null,466.5,294.73,null,0,null,null,761.23,null,0,{"$f":"IF(OR(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6389=0),\"NA\",IF($B6389=\"DLABT\",MID($D6389,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6389,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6389=0),\"NA\",IF(OR($B6389=\"DLABT\",$B6389=\"DLSBT\"),MID($D6389,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6389,CondInicio,CondFin-CondInicio+1)*1))","v":50},50,{"$f":"IF(OR(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6389=0),\"NA\",IF($B6389=\"DLSBT\",MID($D6389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6389=0),\"NA\",MID($D6389,m2Inicio+INDIRECT(B6389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6389=0),\"NA\",RIGHT($D6389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6389=0),\"NA\",RIGHT($D6389,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6389<=FechaMin,E6389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6389=0,0,IF(OR(I6389/N6389<=MObraMin,I6389/N6389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6389<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6389<=INDIRECT(VLOOKUP(B6389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6389),FALSE))","v":50},{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6389=0,\"\",VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6389),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,761.23]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022018061010","DTRMB345T30150IP001","2018-09-24","VERAGUAS, SANTIAGO (",null,11678.08,3250.55,null,0,null,null,14928.63,null,0,{"$f":"IF(OR(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6390=0),\"NA\",IF($B6390=\"DLABT\",MID($D6390,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6390,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6390=0),\"NA\",IF(OR($B6390=\"DLABT\",$B6390=\"DLSBT\"),MID($D6390,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6390,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6390=0),\"NA\",IF($B6390=\"DLSBT\",MID($D6390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6390=0),\"NA\",MID($D6390,m2Inicio+INDIRECT(B6390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6390=0),\"NA\",RIGHT($D6390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6390=0),\"NA\",RIGHT($D6390,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6390<=FechaMin,E6390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6390=0,0,IF(OR(I6390/N6390<=MObraMin,I6390/N6390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6390<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6390<=INDIRECT(VLOOKUP(B6390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14928.63,1,{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6390),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6390=0,\"\",VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345T","0150IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6390),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13435.767,14928.63]
["Edemet 2018 proy cuentas","DLSBT","201022018061010","DLSBTT100058ZB0320B02C4ALA4/0","2018-09-24","VERAGUAS, SANTIAGO (",null,1667.07,2705.7,null,0,null,null,4372.7700000000004,null,0,{"$f":"IF(OR(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6391=0),\"NA\",IF($B6391=\"DLABT\",MID($D6391,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6391,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6391=0),\"NA\",IF(OR($B6391=\"DLABT\",$B6391=\"DLSBT\"),MID($D6391,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6391,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6391=0),\"NA\",IF($B6391=\"DLSBT\",MID($D6391,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6391,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6391=0),\"NA\",MID($D6391,m2Inicio+INDIRECT(B6391),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6391=0),\"NA\",RIGHT($D6391,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6391=0),\"NA\",RIGHT($D6391,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6391<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6391<=FechaMin,E6391>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6391<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6391=0,0,IF(OR(I6391/N6391<=MObraMin,I6391/N6391>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6391<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6391<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6391<=INDIRECT(VLOOKUP(B6391,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4372.7700000000004,1,{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6391),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6391=0,\"\",VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6391),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6391,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3935.4930000000004,4372.7700000000004]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022018100367","DLAMT345T100033P001HOCASA1/0","2018-11-12","VERAGUAS, SANTIAGO (",null,3590.42,4924.55,null,0,null,null,8514.9699999999993,null,0,{"$f":"IF(OR(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6392=0),\"NA\",IF($B6392=\"DLABT\",MID($D6392,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6392,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6392=0),\"NA\",IF(OR($B6392=\"DLABT\",$B6392=\"DLSBT\"),MID($D6392,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6392,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6392=0),\"NA\",IF($B6392=\"DLSBT\",MID($D6392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6392=0),\"NA\",MID($D6392,m2Inicio+INDIRECT(B6392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6392=0),\"NA\",RIGHT($D6392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6392=0),\"NA\",RIGHT($D6392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6392<=FechaMin,E6392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6392=0,0,IF(OR(I6392/N6392<=MObraMin,I6392/N6392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6392<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6392<=INDIRECT(VLOOKUP(B6392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6392),FALSE))","v":33},{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6392=0,\"\",VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6392),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,8514.9699999999993]
["Edemet 2018 proy cuentas","DLABT","201022018020183","DLABTM100114P001HOC3ALA002","2018-04-23","VERAGUAS, MONTIJO (C",null,498.2,1670.03,null,0,null,null,2168.23,null,0,{"$f":"IF(OR(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6393=0),\"NA\",IF($B6393=\"DLABT\",MID($D6393,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6393,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6393=0),\"NA\",IF(OR($B6393=\"DLABT\",$B6393=\"DLSBT\"),MID($D6393,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6393,CondInicio,CondFin-CondInicio+1)*1))","v":114},114,{"$f":"IF(OR(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6393=0),\"NA\",IF($B6393=\"DLSBT\",MID($D6393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6393=0),\"NA\",MID($D6393,m2Inicio+INDIRECT(B6393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6393=0),\"NA\",RIGHT($D6393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6393=0),\"NA\",RIGHT($D6393,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6393<=FechaMin,E6393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6393=0,0,IF(OR(I6393/N6393<=MObraMin,I6393/N6393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6393<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6393<=INDIRECT(VLOOKUP(B6393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2168.23,1,{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6393),FALSE))","v":114},{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6393=0,\"\",VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6393),FALSE))","v":114},"NA",1,{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1951.4070000000002,2168.23]
["Edemet 2018 proy cuentas","DLSBT","201022018031157","DLSBTM100040ZB0150B02C3ALA006","2018-12-10","VERAGUAS, SAN FCO. (",null,634.77,1588.76,null,0,null,null,2223.5300000000002,null,0,{"$f":"IF(OR(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6394=0),\"NA\",IF($B6394=\"DLABT\",MID($D6394,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6394,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6394=0),\"NA\",IF(OR($B6394=\"DLABT\",$B6394=\"DLSBT\"),MID($D6394,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6394,CondInicio,CondFin-CondInicio+1)*1))","v":40},"NA",{"$f":"IF(OR(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6394=0),\"NA\",IF($B6394=\"DLSBT\",MID($D6394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6394=0),\"NA\",MID($D6394,m2Inicio+INDIRECT(B6394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6394=0),\"NA\",RIGHT($D6394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6394=0),\"NA\",RIGHT($D6394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6394<=FechaMin,E6394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6394=0,0,IF(OR(I6394/N6394<=MObraMin,I6394/N6394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6394<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6394<=INDIRECT(VLOOKUP(B6394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2223.5300000000002,1,{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6394),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6394=0,\"\",VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6394),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6394,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2001.1770000000001,2223.5300000000002]
["Edemet 2018 proy cuentas","DTRMB-34,5","580720180305000","DTRMB345M10010IP001","2018-03-19","LOS SANTOS, EL MANAN",null,1730.76,1523.84,null,0,null,null,3254.6,null,0,{"$f":"IF(OR(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6395=0),\"NA\",IF($B6395=\"DLABT\",MID($D6395,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6395,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6395=0),\"NA\",IF(OR($B6395=\"DLABT\",$B6395=\"DLSBT\"),MID($D6395,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6395,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6395=0),\"NA\",IF($B6395=\"DLSBT\",MID($D6395,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6395,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6395=0),\"NA\",MID($D6395,m2Inicio+INDIRECT(B6395),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6395=0),\"NA\",RIGHT($D6395,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6395=0),\"NA\",RIGHT($D6395,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6395<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6395<=FechaMin,E6395>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6395<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6395=0,0,IF(OR(I6395/N6395<=MObraMin,I6395/N6395>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6395<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6395<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6395<=INDIRECT(VLOOKUP(B6395,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3254.6,1,{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6395),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6395=0,\"\",VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6395),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2929.14,3254.6]
["Edemet 2018 proy cuentas","DTRMB-13,8","580720180305000","DTRMB138M10050IP001","2018-03-19","LOS SANTOS, EL MANAN",null,2362.94,2307.38,null,0,null,null,4670.32,null,0,{"$f":"IF(OR(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6396=0),\"NA\",IF($B6396=\"DLABT\",MID($D6396,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6396,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6396=0),\"NA\",IF(OR($B6396=\"DLABT\",$B6396=\"DLSBT\"),MID($D6396,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6396,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6396=0),\"NA\",IF($B6396=\"DLSBT\",MID($D6396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6396=0),\"NA\",MID($D6396,m2Inicio+INDIRECT(B6396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6396=0),\"NA\",RIGHT($D6396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6396=0),\"NA\",RIGHT($D6396,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6396<=FechaMin,E6396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6396=0,0,IF(OR(I6396/N6396<=MObraMin,I6396/N6396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6396<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6396<=INDIRECT(VLOOKUP(B6396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4670.32,1,{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6396),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6396=0,\"\",VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6396),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4203.2879999999996,4670.32]
["Edemet 2018 proy cuentas","DLAMT-13,8","580720180305000","DLAMT138M100000P005HOCASA1/0","2018-03-19","LOS SANTOS, EL MANAN",null,1875,1816.1,null,0,null,null,3691.1,null,0,{"$f":"IF(OR(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6397=0),\"NA\",IF($B6397=\"DLABT\",MID($D6397,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6397,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6397=0),\"NA\",IF(OR($B6397=\"DLABT\",$B6397=\"DLSBT\"),MID($D6397,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6397,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6397=0),\"NA\",IF($B6397=\"DLSBT\",MID($D6397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6397=0),\"NA\",MID($D6397,m2Inicio+INDIRECT(B6397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6397=0),\"NA\",RIGHT($D6397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6397=0),\"NA\",RIGHT($D6397,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6397<=FechaMin,E6397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6397=0,0,IF(OR(I6397/N6397<=MObraMin,I6397/N6397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6397<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6397<=INDIRECT(VLOOKUP(B6397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3691.1,1,{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6397),FALSE))","v":0},{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6397=0,\"\",VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6397),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3321.99,3691.1]
["Edemet 2018 proy cuentas","DTRMB-34,5","580720180305000","DTRMB345M10025IP002","2018-03-19","LOS SANTOS, EL MANAN",null,3609.48,3847.41,null,0,null,null,7456.89,null,0,{"$f":"IF(OR(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6398=0),\"NA\",IF($B6398=\"DLABT\",MID($D6398,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6398,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6398=0),\"NA\",IF(OR($B6398=\"DLABT\",$B6398=\"DLSBT\"),MID($D6398,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6398,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6398=0),\"NA\",IF($B6398=\"DLSBT\",MID($D6398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6398=0),\"NA\",MID($D6398,m2Inicio+INDIRECT(B6398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6398=0),\"NA\",RIGHT($D6398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6398=0),\"NA\",RIGHT($D6398,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6398<=FechaMin,E6398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6398=0,0,IF(OR(I6398/N6398<=MObraMin,I6398/N6398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6398<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6398<=INDIRECT(VLOOKUP(B6398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7456.89,1,{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6398),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6398=0,\"\",VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6398),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6711.201,7456.89]
["Edemet 2018 proy cuentas","DTRMB-34,5","580720180305000","DTRMB345M10075IP002","2018-03-19","LOS SANTOS, EL MANAN",null,6735.13,6195.57,null,0,null,null,12930.7,null,0,{"$f":"IF(OR(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6399=0),\"NA\",IF($B6399=\"DLABT\",MID($D6399,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6399,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6399=0),\"NA\",IF(OR($B6399=\"DLABT\",$B6399=\"DLSBT\"),MID($D6399,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6399,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6399=0),\"NA\",IF($B6399=\"DLSBT\",MID($D6399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6399=0),\"NA\",MID($D6399,m2Inicio+INDIRECT(B6399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6399=0),\"NA\",RIGHT($D6399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6399=0),\"NA\",RIGHT($D6399,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6399<=FechaMin,E6399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6399=0,0,IF(OR(I6399/N6399<=MObraMin,I6399/N6399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6399<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6399<=INDIRECT(VLOOKUP(B6399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12930.7,1,{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6399),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6399=0,\"\",VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0075IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6399),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6399,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},11637.630000000001,12930.7]
["Edemet 2018 proy cuentas","DLSBT","201022018100145","DLSBTM100081ZB0150B02C3ALA006","2018-12-17","VERAGUAS, LA COLORAD",null,1423.74,3422.1,null,0,null,null,4845.84,null,0,{"$f":"IF(OR(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6400=0),\"NA\",IF($B6400=\"DLABT\",MID($D6400,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6400,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6400=0),\"NA\",IF(OR($B6400=\"DLABT\",$B6400=\"DLSBT\"),MID($D6400,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6400,CondInicio,CondFin-CondInicio+1)*1))","v":81},"NA",{"$f":"IF(OR(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6400=0),\"NA\",IF($B6400=\"DLSBT\",MID($D6400,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6400,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6400=0),\"NA\",MID($D6400,m2Inicio+INDIRECT(B6400),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6400=0),\"NA\",RIGHT($D6400,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6400=0),\"NA\",RIGHT($D6400,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6400<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6400<=FechaMin,E6400>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6400<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6400=0,0,IF(OR(I6400/N6400<=MObraMin,I6400/N6400>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6400<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6400<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6400<=INDIRECT(VLOOKUP(B6400,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4845.84,1,{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6400),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6400=0,\"\",VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6400),FALSE))","v":81},"NA",1,{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6400,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4361.2560000000003,4845.84]
["Edemet 2018 proy cuentas","DLABT","201022018100145","DLABTM100055P003HOC3ALA002","2018-12-17","VERAGUAS, LA COLORAD",null,945.71,543.97,null,0,null,null,1489.68,null,0,{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",IF($B6401=\"DLABT\",MID($D6401,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6401,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",IF(OR($B6401=\"DLABT\",$B6401=\"DLSBT\"),MID($D6401,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6401,CondInicio,CondFin-CondInicio+1)*1))","v":55},18.333333333333332,{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",IF($B6401=\"DLSBT\",MID($D6401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",MID($D6401,m2Inicio+INDIRECT(B6401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",RIGHT($D6401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6401=0),\"NA\",RIGHT($D6401,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6401<=FechaMin,E6401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6401=0,0,IF(OR(I6401/N6401<=MObraMin,I6401/N6401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6401<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6401<=INDIRECT(VLOOKUP(B6401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1489.68,1,{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6401),FALSE))","v":18.333333333333332},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6401=0,\"\",VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6401),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1340.712,1489.68]
["Edemet 2018 proy cuentas","DLABT","202022018041226","DLABTM100070P002HOC3ALA002","2018-12-09","LOS SANTOS, PURIO",null,918.49,560.70000000000005,null,0,null,null,1479.19,null,0,{"$f":"IF(OR(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6402=0),\"NA\",IF($B6402=\"DLABT\",MID($D6402,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6402,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6402=0),\"NA\",IF(OR($B6402=\"DLABT\",$B6402=\"DLSBT\"),MID($D6402,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6402,CondInicio,CondFin-CondInicio+1)*1))","v":70},35,{"$f":"IF(OR(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6402=0),\"NA\",IF($B6402=\"DLSBT\",MID($D6402,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6402,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6402=0),\"NA\",MID($D6402,m2Inicio+INDIRECT(B6402),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6402=0),\"NA\",RIGHT($D6402,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6402=0),\"NA\",RIGHT($D6402,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6402<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6402<=FechaMin,E6402>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6402<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6402=0,0,IF(OR(I6402/N6402<=MObraMin,I6402/N6402>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6402<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6402<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6402<=INDIRECT(VLOOKUP(B6402,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1479.19,{"$f":"IF(OR(E6402<=FechaMin,E6402>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6402),FALSE))","v":35},{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6402=0,\"\",VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6402),FALSE))","v":70},"NA",1,{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6402,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1331.2710000000002,1479.19]
["Edemet 2018 proy cuentas","DLAMT-13,8","202022018061005","DLAMT138M100002P002HOCASA1/0","2018-11-29","LOS SANTOS, SABANAGR",null,668.13,451.73,null,0,null,null,1119.8599999999999,null,0,{"$f":"IF(OR(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6403=0),\"NA\",IF($B6403=\"DLABT\",MID($D6403,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6403,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6403=0),\"NA\",IF(OR($B6403=\"DLABT\",$B6403=\"DLSBT\"),MID($D6403,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6403,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q6403=\"NA\",\"NA\",IF(Q6403=0,\"SP\",R6403/Q6403))","v":1},{"$f":"IF(OR(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6403=0),\"NA\",IF($B6403=\"DLSBT\",MID($D6403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6403=0),\"NA\",MID($D6403,m2Inicio+INDIRECT(B6403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6403=0),\"NA\",RIGHT($D6403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6403=0),\"NA\",RIGHT($D6403,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W6403=\"NA\",X6403=\"NA\"),AND(W6403=\"NA\",X6403>CantTrbtOtCMin),AND(W6403>CantTrbtOtCMin,X6403=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6403<=FechaMin,E6403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6403=0,0,IF(OR(I6403/N6403<=MObraMin,I6403/N6403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6403<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6403<=INDIRECT(VLOOKUP(B6403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y6403*Z6403*AA6403*AB6403*AC6403*AD6403*MAX(AE6403,AF6403)","v":0},{"$f":"N6403*AG6403","v":0},1,{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6403),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ6403=\"NA\",1,IF(AJ6403<=AK6403*(1+AL6403),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6403=0,\"\",VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN6403,1,2)=\"\",MID(AN6403,1,2)=\"NA\"),\"X\",MID(D6403,MID(AN6403,1,2),MID(AN6403,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN6403,5,2)=\"\",\"\",MID(D6403,MID(AN6403,5,2),MID(AN6403,7,2)))","v":"HO"},{"$f":"IF(MID(AN6403,9,2)=\"\",\"\",MID(D6403,MID(AN6403,9,2),MID(AN6403,11,2)))","v":"AS"},{"$f":"IF(MID(AN6403,13,2)=\"\",\"\",MID(D6403,MID(AN6403,13,2),MID(AN6403,15,2)))","v":"1/0"},{"$f":"IF(MID(AN6403,17,2)=\"\",\"\",MID(D6403,MID(AN6403,17,2),MID(AN6403,19,2)))","v":""},{"$f":"IF(MID(AN6403,21,2)=\"\",\"\",MID(D6403,MID(AN6403,21,2),MID(AN6403,23,2)))","v":""},{"$f":"IF(MID(AN6403,25,2)=\"\",\"\",MID(D6403,MID(AN6403,25,2),MID(AN6403,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6403),FALSE))","v":2},{"$f":"IF(AV6403=\"NA\",\"NA\",IF(AW6403=0,0,N6403/AW6403))","v":"NA"},{"$f":"IFERROR(IF(OR(AX6403=\"NA\",AM6403=\"NC\"),1,IF(AX6403<AV6403,1,AV6403/AX6403)),100%)","v":1},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH6403*AY6403*AZ6403*BA6403","v":0},{"$f":"+N6403*AA6403","v":1119.8599999999999}]
["Edemet 2018 proy cuentas","DLSBT","202022018061005","DLSBTM100012ZB0150B02C3ALA006","2018-11-29","LOS SANTOS, SABANAGR",null,369.75,391.39,null,0,null,null,761.14,null,0,{"$f":"IF(OR(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6404=0),\"NA\",IF($B6404=\"DLABT\",MID($D6404,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6404,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6404=0),\"NA\",IF(OR($B6404=\"DLABT\",$B6404=\"DLSBT\"),MID($D6404,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6404,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6404=0),\"NA\",IF($B6404=\"DLSBT\",MID($D6404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6404=0),\"NA\",MID($D6404,m2Inicio+INDIRECT(B6404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6404=0),\"NA\",RIGHT($D6404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6404=0),\"NA\",RIGHT($D6404,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6404<=FechaMin,E6404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6404=0,0,IF(OR(I6404/N6404<=MObraMin,I6404/N6404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6404<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6404<=INDIRECT(VLOOKUP(B6404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,761.14,1,{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6404),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6404=0,\"\",VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6404),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},685.02599999999995,761.14]
["Edemet 2018 proy cuentas","DLABT","202022018061005","DLABTM100165P000HOC3ALA002","2018-11-29","LOS SANTOS, SABANAGR",null,1236.53,979.7,null,0,null,null,2216.23,null,0,{"$f":"IF(OR(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6405=0),\"NA\",IF($B6405=\"DLABT\",MID($D6405,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6405,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6405=0),\"NA\",IF(OR($B6405=\"DLABT\",$B6405=\"DLSBT\"),MID($D6405,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6405,CondInicio,CondFin-CondInicio+1)*1))","v":165},"SP",{"$f":"IF(OR(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6405=0),\"NA\",IF($B6405=\"DLSBT\",MID($D6405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6405=0),\"NA\",MID($D6405,m2Inicio+INDIRECT(B6405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6405=0),\"NA\",RIGHT($D6405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6405=0),\"NA\",RIGHT($D6405,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6405<=FechaMin,E6405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6405=0,0,IF(OR(I6405/N6405<=MObraMin,I6405/N6405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6405<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6405<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6405<=INDIRECT(VLOOKUP(B6405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2216.23,1,{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6405),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6405=0,\"\",VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6405),FALSE))","v":165},"NA",1,{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6405,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1994.607,2216.23]
["Edemet 2018 proy cuentas","DLABT","580720180103000","DLABTM100002P000HOC3ALA004","2018-11-04","LOS SANTOS, LA VILLA",null,257.52,253.89,null,0,null,null,511.41,null,0,{"$f":"IF(OR(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6406=0),\"NA\",IF($B6406=\"DLABT\",MID($D6406,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6406,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6406=0),\"NA\",IF(OR($B6406=\"DLABT\",$B6406=\"DLSBT\"),MID($D6406,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6406,CondInicio,CondFin-CondInicio+1)*1))","v":2},"SP",{"$f":"IF(OR(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6406=0),\"NA\",IF($B6406=\"DLSBT\",MID($D6406,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6406,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6406=0),\"NA\",MID($D6406,m2Inicio+INDIRECT(B6406),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6406=0),\"NA\",RIGHT($D6406,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6406=0),\"NA\",RIGHT($D6406,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6406<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6406<=FechaMin,E6406>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6406<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6406=0,0,IF(OR(I6406/N6406<=MObraMin,I6406/N6406>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6406<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6406<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6406<=INDIRECT(VLOOKUP(B6406,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6406),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6406=0,\"\",VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","004","","","","NA",{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6406),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6406,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,511.41]
["Edemet 2018 proy cuentas","DLAMT-13,8","580720180103000","DLAMT138M100041P010HOCASA1/0","2018-11-04","LOS SANTOS, LA VILLA",null,5267.46,5192.6499999999996,null,0,null,null,10460.11,null,0,{"$f":"IF(OR(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6407=0),\"NA\",IF($B6407=\"DLABT\",MID($D6407,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6407,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6407=0),\"NA\",IF(OR($B6407=\"DLABT\",$B6407=\"DLSBT\"),MID($D6407,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6407,CondInicio,CondFin-CondInicio+1)*1))","v":41},4.0999999999999996,{"$f":"IF(OR(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6407=0),\"NA\",IF($B6407=\"DLSBT\",MID($D6407,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6407,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6407=0),\"NA\",MID($D6407,m2Inicio+INDIRECT(B6407),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6407=0),\"NA\",RIGHT($D6407,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6407=0),\"NA\",RIGHT($D6407,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6407<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6407<=FechaMin,E6407>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6407<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6407=0,0,IF(OR(I6407/N6407<=MObraMin,I6407/N6407>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6407<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6407<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6407<=INDIRECT(VLOOKUP(B6407,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10460.11,1,{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6407),FALSE))","v":4.0999999999999996},{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6407=0,\"\",VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6407),FALSE))","v":41},"NA",1,{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6407,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9414.0990000000002,10460.11]
["Edemet 2018 proy cuentas","DLAMT-34,5","580720180103000","DLAMT345T100028P007HOCASC477","2018-11-04","LOS SANTOS, LA VILLA",null,3664.08,3620.72,null,0,null,null,7284.8,null,0,{"$f":"IF(OR(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6408=0),\"NA\",IF($B6408=\"DLABT\",MID($D6408,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6408,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6408=0),\"NA\",IF(OR($B6408=\"DLABT\",$B6408=\"DLSBT\"),MID($D6408,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6408,CondInicio,CondFin-CondInicio+1)*1))","v":28},4,{"$f":"IF(OR(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6408=0),\"NA\",IF($B6408=\"DLSBT\",MID($D6408,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6408,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6408=0),\"NA\",MID($D6408,m2Inicio+INDIRECT(B6408),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6408=0),\"NA\",RIGHT($D6408,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6408=0),\"NA\",RIGHT($D6408,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6408<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6408<=FechaMin,E6408>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6408<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6408=0,0,IF(OR(I6408/N6408<=MObraMin,I6408/N6408>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6408<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6408<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6408<=INDIRECT(VLOOKUP(B6408,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7284.8,1,{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6408),FALSE))","v":4},{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6408=0,\"\",VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","477","","","","NA",{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6408),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6408,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6556.3200000000006,7284.8]
["Edemet 2018 proy cuentas","DLSBT","580720180103000","DLSBTT100012ZB0320B02C4ALC500","2018-11-04","LOS SANTOS, LA VILLA",null,6728.33,7404.51,null,0,null,null,14132.84,null,0,{"$f":"IF(OR(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6409=0),\"NA\",IF($B6409=\"DLABT\",MID($D6409,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6409,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6409=0),\"NA\",IF(OR($B6409=\"DLABT\",$B6409=\"DLSBT\"),MID($D6409,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6409,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6409=0),\"NA\",IF($B6409=\"DLSBT\",MID($D6409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6409=0),\"NA\",MID($D6409,m2Inicio+INDIRECT(B6409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6409=0),\"NA\",RIGHT($D6409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6409=0),\"NA\",RIGHT($D6409,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6409<=FechaMin,E6409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6409=0,0,IF(OR(I6409/N6409<=MObraMin,I6409/N6409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6409<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6409<=INDIRECT(VLOOKUP(B6409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,14132.84,1,{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6409),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6409=0,\"\",VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6409),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6409,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12719.556,14132.84]
["Edemet 2018 proy cuentas","DLSBT","202012017101189","DLSBTM100021ZB0150B02C3ALA006","2018-05-14","HERRERA, LAS CABRAS",null,390.31,819.01,null,0,null,null,1209.32,null,0,{"$f":"IF(OR(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6410=0),\"NA\",IF($B6410=\"DLABT\",MID($D6410,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6410,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6410=0),\"NA\",IF(OR($B6410=\"DLABT\",$B6410=\"DLSBT\"),MID($D6410,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6410,CondInicio,CondFin-CondInicio+1)*1))","v":21},"NA",{"$f":"IF(OR(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6410=0),\"NA\",IF($B6410=\"DLSBT\",MID($D6410,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6410,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6410=0),\"NA\",MID($D6410,m2Inicio+INDIRECT(B6410),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6410=0),\"NA\",RIGHT($D6410,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6410=0),\"NA\",RIGHT($D6410,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6410<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6410<=FechaMin,E6410>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6410<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6410=0,0,IF(OR(I6410/N6410<=MObraMin,I6410/N6410>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6410<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6410<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6410<=INDIRECT(VLOOKUP(B6410,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1209.32,1,{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6410),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6410=0,\"\",VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6410),FALSE))","v":21},"NA",1,{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1088.3879999999999,1209.32]
["Edemet 2018 proy cuentas","DLABT","202012017101189","DLABTM100044P001HOC3ALA002","2018-05-14","HERRERA, LAS CABRAS",null,489.96,193.44,null,0,null,null,683.4,null,0,{"$f":"IF(OR(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6411=0),\"NA\",IF($B6411=\"DLABT\",MID($D6411,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6411,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6411=0),\"NA\",IF(OR($B6411=\"DLABT\",$B6411=\"DLSBT\"),MID($D6411,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6411,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6411=0),\"NA\",IF($B6411=\"DLSBT\",MID($D6411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6411=0),\"NA\",MID($D6411,m2Inicio+INDIRECT(B6411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6411=0),\"NA\",RIGHT($D6411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6411=0),\"NA\",RIGHT($D6411,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6411<=FechaMin,E6411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6411=0,0,IF(OR(I6411/N6411<=MObraMin,I6411/N6411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6411<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6411<=INDIRECT(VLOOKUP(B6411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6411),FALSE))","v":44},{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6411=0,\"\",VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6411),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,683.4]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","580720180905000","DTRMB042M10050IP001","2018-09-21","LOS SANTOS, 0",null,2377.09,2230.09,null,0,null,null,4607.18,null,0,{"$f":"IF(OR(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6412=0),\"NA\",IF($B6412=\"DLABT\",MID($D6412,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6412,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6412=0),\"NA\",IF(OR($B6412=\"DLABT\",$B6412=\"DLSBT\"),MID($D6412,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6412,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6412=0),\"NA\",IF($B6412=\"DLSBT\",MID($D6412,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6412,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6412=0),\"NA\",MID($D6412,m2Inicio+INDIRECT(B6412),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6412=0),\"NA\",RIGHT($D6412,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6412=0),\"NA\",RIGHT($D6412,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6412<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6412<=FechaMin,E6412>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6412<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6412=0,0,IF(OR(I6412/N6412<=MObraMin,I6412/N6412>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6412<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6412<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6412<=INDIRECT(VLOOKUP(B6412,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4607.18,1,{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6412),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6412=0,\"\",VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6412),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6412,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4146.4620000000004,4607.18]
["Edemet 2018 proy cuentas","DTRMB-13,8","580720180905000","DTRMB138M10010IP005","2018-09-21","LOS SANTOS, 0",null,5603,3291.4,null,0,null,null,8894.4,null,0,{"$f":"IF(OR(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6413=0),\"NA\",IF($B6413=\"DLABT\",MID($D6413,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6413,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6413=0),\"NA\",IF(OR($B6413=\"DLABT\",$B6413=\"DLSBT\"),MID($D6413,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6413,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6413=0),\"NA\",IF($B6413=\"DLSBT\",MID($D6413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6413=0),\"NA\",MID($D6413,m2Inicio+INDIRECT(B6413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6413=0),\"NA\",RIGHT($D6413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6413=0),\"NA\",RIGHT($D6413,3)*1)","v":5},1,{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6413<=FechaMin,E6413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6413=0,0,IF(OR(I6413/N6413<=MObraMin,I6413/N6413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6413<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6413<=INDIRECT(VLOOKUP(B6413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8894.4,1,{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6413),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6413=0,\"\",VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6413),FALSE))","v":5},"NA",1,{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8004.96,8894.4]
["Edemet 2018 proy cuentas","DTRMB-34,5","580720180905000","DTRMB345M10010IP001","2018-09-21","LOS SANTOS, 0",null,1749.04,1490.95,null,0,null,null,3239.99,null,0,{"$f":"IF(OR(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6414=0),\"NA\",IF($B6414=\"DLABT\",MID($D6414,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6414,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6414=0),\"NA\",IF(OR($B6414=\"DLABT\",$B6414=\"DLSBT\"),MID($D6414,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6414,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6414=0),\"NA\",IF($B6414=\"DLSBT\",MID($D6414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6414=0),\"NA\",MID($D6414,m2Inicio+INDIRECT(B6414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6414=0),\"NA\",RIGHT($D6414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6414=0),\"NA\",RIGHT($D6414,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6414<=FechaMin,E6414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6414=0,0,IF(OR(I6414/N6414<=MObraMin,I6414/N6414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6414<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6414<=INDIRECT(VLOOKUP(B6414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3239.99,1,{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6414),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6414=0,\"\",VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6414),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2915.991,3239.99]
["Edemet 2018 proy cuentas","DTRMB-13,8","580720180905000","DTRMB138M10025IP002","2018-09-21","LOS SANTOS, 0",null,2238.4699999999998,2386.02,null,0,null,null,4624.49,null,0,{"$f":"IF(OR(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6415=0),\"NA\",IF($B6415=\"DLABT\",MID($D6415,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6415,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6415=0),\"NA\",IF(OR($B6415=\"DLABT\",$B6415=\"DLSBT\"),MID($D6415,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6415,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6415=0),\"NA\",IF($B6415=\"DLSBT\",MID($D6415,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6415,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6415=0),\"NA\",MID($D6415,m2Inicio+INDIRECT(B6415),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6415=0),\"NA\",RIGHT($D6415,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6415=0),\"NA\",RIGHT($D6415,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6415<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6415<=FechaMin,E6415>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6415<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6415=0,0,IF(OR(I6415/N6415<=MObraMin,I6415/N6415>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6415<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6415<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6415<=INDIRECT(VLOOKUP(B6415,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4624.49,1,{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6415),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6415=0,\"\",VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6415),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6415,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4162.0410000000002,4624.49]
["Edemet 2018 proy cuentas","DTRMB-34,5","580720180905000","DTRMB345M10050IP001","2018-09-21","LOS SANTOS, 0",null,2755.58,2425.2399999999998,null,0,null,null,5180.82,null,0,{"$f":"IF(OR(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6416=0),\"NA\",IF($B6416=\"DLABT\",MID($D6416,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6416,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6416=0),\"NA\",IF(OR($B6416=\"DLABT\",$B6416=\"DLSBT\"),MID($D6416,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6416,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6416=0),\"NA\",IF($B6416=\"DLSBT\",MID($D6416,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6416,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6416=0),\"NA\",MID($D6416,m2Inicio+INDIRECT(B6416),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6416=0),\"NA\",RIGHT($D6416,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6416=0),\"NA\",RIGHT($D6416,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6416<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6416<=FechaMin,E6416>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6416<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6416=0,0,IF(OR(I6416/N6416<=MObraMin,I6416/N6416>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6416<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6416<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6416<=INDIRECT(VLOOKUP(B6416,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5180.82,1,{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6416),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6416=0,\"\",VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6416),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6416,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4662.7380000000003,5180.82]
["Edemet 2018 proy cuentas","DTRMB-34,5","580720180905000","DTRMB345M10025IP002","2018-09-21","LOS SANTOS, 0",null,3740.97,3509.62,null,0,null,null,7250.59,null,0,{"$f":"IF(OR(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6417=0),\"NA\",IF($B6417=\"DLABT\",MID($D6417,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6417,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6417=0),\"NA\",IF(OR($B6417=\"DLABT\",$B6417=\"DLSBT\"),MID($D6417,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6417,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6417=0),\"NA\",IF($B6417=\"DLSBT\",MID($D6417,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6417,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6417=0),\"NA\",MID($D6417,m2Inicio+INDIRECT(B6417),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6417=0),\"NA\",RIGHT($D6417,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6417=0),\"NA\",RIGHT($D6417,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6417<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6417<=FechaMin,E6417>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6417<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6417=0,0,IF(OR(I6417/N6417<=MObraMin,I6417/N6417>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6417<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6417<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6417<=INDIRECT(VLOOKUP(B6417,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7250.59,1,{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6417),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6417=0,\"\",VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6417),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6417,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6525.5309999999999,7250.59]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","580720180905000","DTRMB042M10025IP002","2018-09-21","LOS SANTOS, 0",null,2412,2412,null,0,null,null,4824,null,0,{"$f":"IF(OR(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6418=0),\"NA\",IF($B6418=\"DLABT\",MID($D6418,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6418,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6418=0),\"NA\",IF(OR($B6418=\"DLABT\",$B6418=\"DLSBT\"),MID($D6418,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6418,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6418=0),\"NA\",IF($B6418=\"DLSBT\",MID($D6418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6418=0),\"NA\",MID($D6418,m2Inicio+INDIRECT(B6418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6418=0),\"NA\",RIGHT($D6418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6418=0),\"NA\",RIGHT($D6418,3)*1)","v":2},1,{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6418<=FechaMin,E6418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6418=0,0,IF(OR(I6418/N6418<=MObraMin,I6418/N6418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6418<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6418<=INDIRECT(VLOOKUP(B6418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4824,1,{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6418),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6418=0,\"\",VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6418),FALSE))","v":2},"NA",1,{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4341.6000000000004,4824]
["Edemet 2018 proy cuentas","DLABT","202012017101049","DLABTM100009P000HOC3ALA002","2018-01-03","HERRERA, LA ARENA",null,46.17,76.63,null,0,null,null,122.8,null,0,{"$f":"IF(OR(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6419=0),\"NA\",IF($B6419=\"DLABT\",MID($D6419,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6419,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6419=0),\"NA\",IF(OR($B6419=\"DLABT\",$B6419=\"DLSBT\"),MID($D6419,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6419,CondInicio,CondFin-CondInicio+1)*1))","v":9},"SP",{"$f":"IF(OR(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6419=0),\"NA\",IF($B6419=\"DLSBT\",MID($D6419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6419=0),\"NA\",MID($D6419,m2Inicio+INDIRECT(B6419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6419=0),\"NA\",RIGHT($D6419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6419=0),\"NA\",RIGHT($D6419,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6419<=FechaMin,E6419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6419=0,0,IF(OR(I6419/N6419<=MObraMin,I6419/N6419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6419<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6419<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6419<=INDIRECT(VLOOKUP(B6419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6419),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6419=0,\"\",VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6419),FALSE))","v":9},"NA",1,{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6419,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,122.8]
["Edemet 2018 proy cuentas","DLSBT","201022018080351","DLSBTM100012ZB0150B02C3ALA006","2018-11-19","VERAGUAS, ATALAYA (C",null,278.99,452.6,null,0,null,null,731.59,null,0,{"$f":"IF(OR(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6420=0),\"NA\",IF($B6420=\"DLABT\",MID($D6420,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6420,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6420=0),\"NA\",IF(OR($B6420=\"DLABT\",$B6420=\"DLSBT\"),MID($D6420,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6420,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6420=0),\"NA\",IF($B6420=\"DLSBT\",MID($D6420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6420=0),\"NA\",MID($D6420,m2Inicio+INDIRECT(B6420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6420=0),\"NA\",RIGHT($D6420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6420=0),\"NA\",RIGHT($D6420,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6420<=FechaMin,E6420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6420=0,0,IF(OR(I6420/N6420<=MObraMin,I6420/N6420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6420<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6420<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6420<=INDIRECT(VLOOKUP(B6420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,731.59,1,{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6420),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6420=0,\"\",VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6420),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},658.43100000000004,731.59]
["Edemet 2018 proy cuentas","DLABT","201022018080351","DLABTM100052P002HOC3ALA002","2018-11-19","VERAGUAS, ATALAYA (C",null,911.16,369.45,null,0,null,null,1280.6099999999999,null,0,{"$f":"IF(OR(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6421=0),\"NA\",IF($B6421=\"DLABT\",MID($D6421,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6421,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6421=0),\"NA\",IF(OR($B6421=\"DLABT\",$B6421=\"DLSBT\"),MID($D6421,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6421,CondInicio,CondFin-CondInicio+1)*1))","v":52},26,{"$f":"IF(OR(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6421=0),\"NA\",IF($B6421=\"DLSBT\",MID($D6421,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6421,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6421=0),\"NA\",MID($D6421,m2Inicio+INDIRECT(B6421),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6421=0),\"NA\",RIGHT($D6421,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6421=0),\"NA\",RIGHT($D6421,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6421<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6421<=FechaMin,E6421>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6421<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6421=0,0,IF(OR(I6421/N6421<=MObraMin,I6421/N6421>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6421<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6421<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6421<=INDIRECT(VLOOKUP(B6421,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1280.6099999999999,1,{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6421),FALSE))","v":26},{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6421=0,\"\",VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6421),FALSE))","v":52},"NA",1,{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6421,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1152.549,1280.6099999999999]
["Edemet 2018 proy cuentas","DLSBT","201022018060115","DLSBTM100012ZB0150B02C3ALA006","2018-01-11","VERAGUAS, GUARUMAL",null,739.12,901.05,null,0,null,null,1640.17,null,0,{"$f":"IF(OR(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6422=0),\"NA\",IF($B6422=\"DLABT\",MID($D6422,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6422,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6422=0),\"NA\",IF(OR($B6422=\"DLABT\",$B6422=\"DLSBT\"),MID($D6422,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6422,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6422=0),\"NA\",IF($B6422=\"DLSBT\",MID($D6422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6422=0),\"NA\",MID($D6422,m2Inicio+INDIRECT(B6422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6422=0),\"NA\",RIGHT($D6422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6422=0),\"NA\",RIGHT($D6422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6422<=FechaMin,E6422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6422=0,0,IF(OR(I6422/N6422<=MObraMin,I6422/N6422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6422<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6422<=INDIRECT(VLOOKUP(B6422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1640.17,1,{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6422),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6422=0,\"\",VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6422),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1476.153,1640.17]
["Edemet 2018 proy cuentas","DLABT","201022018060115","DLABTM100132P005HOC3ALA002","2018-01-11","VERAGUAS, GUARUMAL",null,1631.69,903.52,null,0,null,null,2535.21,null,0,{"$f":"IF(OR(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6423=0),\"NA\",IF($B6423=\"DLABT\",MID($D6423,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6423,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6423=0),\"NA\",IF(OR($B6423=\"DLABT\",$B6423=\"DLSBT\"),MID($D6423,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6423,CondInicio,CondFin-CondInicio+1)*1))","v":132},26.4,{"$f":"IF(OR(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6423=0),\"NA\",IF($B6423=\"DLSBT\",MID($D6423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6423=0),\"NA\",MID($D6423,m2Inicio+INDIRECT(B6423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6423=0),\"NA\",RIGHT($D6423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6423=0),\"NA\",RIGHT($D6423,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6423<=FechaMin,E6423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6423=0,0,IF(OR(I6423/N6423<=MObraMin,I6423/N6423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6423<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6423<=INDIRECT(VLOOKUP(B6423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2535.21,1,{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6423),FALSE))","v":26.4},{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6423=0,\"\",VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6423),FALSE))","v":132},"NA",1,{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6423,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2281.6890000000003,2535.21]
["Edemet 2018 proy cuentas","DLABT","201022018051041","DLABTM100034P001HOC3ALA002","2018-09-24","VERAGUAS, PONUGA",null,341.62,187.64,null,0,null,null,529.26,null,0,{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",IF($B6424=\"DLABT\",MID($D6424,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6424,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",IF(OR($B6424=\"DLABT\",$B6424=\"DLSBT\"),MID($D6424,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6424,CondInicio,CondFin-CondInicio+1)*1))","v":34},34,{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",IF($B6424=\"DLSBT\",MID($D6424,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6424,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",MID($D6424,m2Inicio+INDIRECT(B6424),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",RIGHT($D6424,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6424=0),\"NA\",RIGHT($D6424,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6424<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6424<=FechaMin,E6424>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6424<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6424=0,0,IF(OR(I6424/N6424<=MObraMin,I6424/N6424>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6424<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6424<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6424<=INDIRECT(VLOOKUP(B6424,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6424),FALSE))","v":34},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6424=0,\"\",VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6424),FALSE))","v":34},"NA",1,{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6424,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,529.26]
["Edemet 2018 proy cuentas","DLSBT","201022018051041","DLSBTM100016ZB0150B02C3ALA006","2018-09-24","VERAGUAS, PONUGA",null,320.02,624.63,null,0,null,null,944.65,null,0,{"$f":"IF(OR(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6425=0),\"NA\",IF($B6425=\"DLABT\",MID($D6425,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6425,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6425=0),\"NA\",IF(OR($B6425=\"DLABT\",$B6425=\"DLSBT\"),MID($D6425,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6425,CondInicio,CondFin-CondInicio+1)*1))","v":16},"NA",{"$f":"IF(OR(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6425=0),\"NA\",IF($B6425=\"DLSBT\",MID($D6425,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6425,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6425=0),\"NA\",MID($D6425,m2Inicio+INDIRECT(B6425),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6425=0),\"NA\",RIGHT($D6425,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6425=0),\"NA\",RIGHT($D6425,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6425<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6425<=FechaMin,E6425>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6425<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6425=0,0,IF(OR(I6425/N6425<=MObraMin,I6425/N6425>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6425<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6425<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6425<=INDIRECT(VLOOKUP(B6425,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,944.65,1,{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6425),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6425=0,\"\",VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6425),FALSE))","v":16},"NA",1,{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6425,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},850.18499999999995,944.65]
["Edemet 2018 proy cuentas","DLABT","202012018100372","DLABTM100026P001HOC3ALA002","2018-07-12","LOS SANTOS, LA VILLA",null,393.46,273.7,null,0,null,null,667.16,null,0,{"$f":"IF(OR(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6426=0),\"NA\",IF($B6426=\"DLABT\",MID($D6426,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6426,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6426=0),\"NA\",IF(OR($B6426=\"DLABT\",$B6426=\"DLSBT\"),MID($D6426,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6426,CondInicio,CondFin-CondInicio+1)*1))","v":26},26,{"$f":"IF(OR(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6426=0),\"NA\",IF($B6426=\"DLSBT\",MID($D6426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6426=0),\"NA\",MID($D6426,m2Inicio+INDIRECT(B6426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6426=0),\"NA\",RIGHT($D6426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6426=0),\"NA\",RIGHT($D6426,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6426<=FechaMin,E6426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6426<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6426=0,0,IF(OR(I6426/N6426<=MObraMin,I6426/N6426>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6426<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6426<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6426<=INDIRECT(VLOOKUP(B6426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6426),FALSE))","v":26},{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6426=0,\"\",VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6426),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,667.16]
["Edemet 2018 proy cuentas","DLAMT-34,5","102012017010038","DLAMT345T100660P006HOCASC266","2018-04-04","PANAMA, ARRAIJAN (CA",null,7600.67,8815.81,null,0,null,null,16416.48,null,0,{"$f":"IF(OR(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6427=0),\"NA\",IF($B6427=\"DLABT\",MID($D6427,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6427,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6427=0),\"NA\",IF(OR($B6427=\"DLABT\",$B6427=\"DLSBT\"),MID($D6427,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6427,CondInicio,CondFin-CondInicio+1)*1))","v":660},110,{"$f":"IF(OR(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6427=0),\"NA\",IF($B6427=\"DLSBT\",MID($D6427,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6427,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6427=0),\"NA\",MID($D6427,m2Inicio+INDIRECT(B6427),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6427=0),\"NA\",RIGHT($D6427,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6427=0),\"NA\",RIGHT($D6427,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6427<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6427<=FechaMin,E6427>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6427<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6427=0,0,IF(OR(I6427/N6427<=MObraMin,I6427/N6427>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6427<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6427<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6427<=INDIRECT(VLOOKUP(B6427,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16416.48,1,{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6427),FALSE))","v":110},{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6427=0,\"\",VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345T1","HO","AS","266","","","","NA",{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6427),FALSE))","v":660},"NA",1,{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6427,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14774.832,16416.48]
["Edemet 2018 proy cuentas","DLSBT","101012017120230","DLSBTM100001ZB0150B02C3ALA006","2018-11-10","PANAMA, PUEBLO NUEVO",null,20.87,41.29,null,0,null,null,62.16,null,0,{"$f":"IF(OR(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6428=0),\"NA\",IF($B6428=\"DLABT\",MID($D6428,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6428,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6428=0),\"NA\",IF(OR($B6428=\"DLABT\",$B6428=\"DLSBT\"),MID($D6428,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6428,CondInicio,CondFin-CondInicio+1)*1))","v":1},"NA",{"$f":"IF(OR(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6428=0),\"NA\",IF($B6428=\"DLSBT\",MID($D6428,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6428,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6428=0),\"NA\",MID($D6428,m2Inicio+INDIRECT(B6428),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6428=0),\"NA\",RIGHT($D6428,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6428=0),\"NA\",RIGHT($D6428,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6428<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6428<=FechaMin,E6428>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6428<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6428=0,0,IF(OR(I6428/N6428<=MObraMin,I6428/N6428>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6428<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6428<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6428<=INDIRECT(VLOOKUP(B6428,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6428),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6428=0,\"\",VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6428),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6428,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,62.16]
["Edemet 2018 proy cuentas","DLAMT-13,8","202022018080777","DLAMT138T100077P001HOCOOC477","2018-11-29","LOS SANTOS, LAS CRUC",null,4103.95,1756.4,null,0,null,null,5860.35,null,0,{"$f":"IF(OR(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6429=0),\"NA\",IF($B6429=\"DLABT\",MID($D6429,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6429,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6429=0),\"NA\",IF(OR($B6429=\"DLABT\",$B6429=\"DLSBT\"),MID($D6429,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6429,CondInicio,CondFin-CondInicio+1)*1))","v":77},77,{"$f":"IF(OR(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6429=0),\"NA\",IF($B6429=\"DLSBT\",MID($D6429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6429=0),\"NA\",MID($D6429,m2Inicio+INDIRECT(B6429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6429=0),\"NA\",RIGHT($D6429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6429=0),\"NA\",RIGHT($D6429,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6429<=FechaMin,E6429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6429=0,0,IF(OR(I6429/N6429<=MObraMin,I6429/N6429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6429<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6429<=INDIRECT(VLOOKUP(B6429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5860.35,1,{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6429),FALSE))","v":77},{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6429=0,\"\",VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","OO","477","","","","NA",{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6429),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5274.3150000000005,5860.35]
["Edemet 2018 proy cuentas","DLABT","202022018080777","DLABTM100292P006HOC3ALA002","2018-11-29","LOS SANTOS, LAS CRUC",null,3791.29,1096.49,null,0,null,null,4887.78,null,0,{"$f":"IF(OR(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6430=0),\"NA\",IF($B6430=\"DLABT\",MID($D6430,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6430,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6430=0),\"NA\",IF(OR($B6430=\"DLABT\",$B6430=\"DLSBT\"),MID($D6430,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6430,CondInicio,CondFin-CondInicio+1)*1))","v":292},48.666666666666664,{"$f":"IF(OR(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6430=0),\"NA\",IF($B6430=\"DLSBT\",MID($D6430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6430=0),\"NA\",MID($D6430,m2Inicio+INDIRECT(B6430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6430=0),\"NA\",RIGHT($D6430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6430=0),\"NA\",RIGHT($D6430,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6430<=FechaMin,E6430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6430=0,0,IF(OR(I6430/N6430<=MObraMin,I6430/N6430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6430<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6430<=INDIRECT(VLOOKUP(B6430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4887.78,1,{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6430),FALSE))","v":48.666666666666664},{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6430=0,\"\",VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6430),FALSE))","v":292},"NA",1,{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4399.0019999999995,4887.78]
["Edemet 2018 proy cuentas","DLSBT","202022018080777","DLSBTM100029ZB0150B02C3ALA006","2018-11-29","LOS SANTOS, LAS CRUC",null,603.41,1077.8599999999999,null,0,null,null,1681.27,null,0,{"$f":"IF(OR(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6431=0),\"NA\",IF($B6431=\"DLABT\",MID($D6431,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6431,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6431=0),\"NA\",IF(OR($B6431=\"DLABT\",$B6431=\"DLSBT\"),MID($D6431,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6431,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6431=0),\"NA\",IF($B6431=\"DLSBT\",MID($D6431,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6431,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6431=0),\"NA\",MID($D6431,m2Inicio+INDIRECT(B6431),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6431=0),\"NA\",RIGHT($D6431,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6431=0),\"NA\",RIGHT($D6431,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6431<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6431<=FechaMin,E6431>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6431<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6431=0,0,IF(OR(I6431/N6431<=MObraMin,I6431/N6431>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6431<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6431<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6431<=INDIRECT(VLOOKUP(B6431,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1681.27,1,{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6431),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6431=0,\"\",VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6431),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6431,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1513.143,1681.27]
["Edemet 2018 proy cuentas","DLABT","201022018040466","DLABTM100026P001HOC3ALA002","2018-06-22","VERAGUAS, LA COLORAD",null,388.21,280.27999999999997,null,0,null,null,668.49,null,0,{"$f":"IF(OR(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6432=0),\"NA\",IF($B6432=\"DLABT\",MID($D6432,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6432,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6432=0),\"NA\",IF(OR($B6432=\"DLABT\",$B6432=\"DLSBT\"),MID($D6432,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6432,CondInicio,CondFin-CondInicio+1)*1))","v":26},26,{"$f":"IF(OR(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6432=0),\"NA\",IF($B6432=\"DLSBT\",MID($D6432,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6432,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6432=0),\"NA\",MID($D6432,m2Inicio+INDIRECT(B6432),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6432=0),\"NA\",RIGHT($D6432,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6432=0),\"NA\",RIGHT($D6432,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6432<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6432<=FechaMin,E6432>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6432<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6432=0,0,IF(OR(I6432/N6432<=MObraMin,I6432/N6432>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6432<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6432<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6432<=INDIRECT(VLOOKUP(B6432,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6432),FALSE))","v":26},{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6432=0,\"\",VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6432),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6432,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,668.49]
["Edemet 2018 proy cuentas","DLABT","201022018080762","DLABTM100028P001HOC3ALA002","2018-08-10","VERAGUAS, SAN FCO. (",null,457.85,181.19,null,0,null,null,639.04,null,0,{"$f":"IF(OR(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6433=0),\"NA\",IF($B6433=\"DLABT\",MID($D6433,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6433,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6433=0),\"NA\",IF(OR($B6433=\"DLABT\",$B6433=\"DLSBT\"),MID($D6433,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6433,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6433=0),\"NA\",IF($B6433=\"DLSBT\",MID($D6433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6433=0),\"NA\",MID($D6433,m2Inicio+INDIRECT(B6433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6433=0),\"NA\",RIGHT($D6433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6433=0),\"NA\",RIGHT($D6433,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6433<=FechaMin,E6433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6433=0,0,IF(OR(I6433/N6433<=MObraMin,I6433/N6433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6433<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6433<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6433<=INDIRECT(VLOOKUP(B6433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6433),FALSE))","v":28},{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6433=0,\"\",VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6433),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,639.04]
["Edemet 2018 proy cuentas","DLSBT","201022018080762","DLSBTM100017ZB0150B02C3ALA006","2018-08-10","VERAGUAS, SAN FCO. (",null,319.89,679.71,null,0,null,null,999.6,null,0,{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",IF($B6434=\"DLABT\",MID($D6434,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6434,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",IF(OR($B6434=\"DLABT\",$B6434=\"DLSBT\"),MID($D6434,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6434,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",IF($B6434=\"DLSBT\",MID($D6434,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6434,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",MID($D6434,m2Inicio+INDIRECT(B6434),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",RIGHT($D6434,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6434=0),\"NA\",RIGHT($D6434,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6434<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6434<=FechaMin,E6434>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6434<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6434=0,0,IF(OR(I6434/N6434<=MObraMin,I6434/N6434>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6434<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6434<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6434<=INDIRECT(VLOOKUP(B6434,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,999.6,1,{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6434),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6434=0,\"\",VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6434),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6434,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},899.64,999.6]
["Edemet 2018 proy cuentas","DLSBT","202012017090844","DLSBTM100014ZB0150B02C3ALA006","2018-08-08","HERRERA, CHEPO",null,430.54,498.53,null,0,null,null,929.07,null,0,{"$f":"IF(OR(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6435=0),\"NA\",IF($B6435=\"DLABT\",MID($D6435,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6435,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6435=0),\"NA\",IF(OR($B6435=\"DLABT\",$B6435=\"DLSBT\"),MID($D6435,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6435,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6435=0),\"NA\",IF($B6435=\"DLSBT\",MID($D6435,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6435,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6435=0),\"NA\",MID($D6435,m2Inicio+INDIRECT(B6435),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6435=0),\"NA\",RIGHT($D6435,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6435=0),\"NA\",RIGHT($D6435,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6435<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6435<=FechaMin,E6435>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6435<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6435=0,0,IF(OR(I6435/N6435<=MObraMin,I6435/N6435>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6435<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6435<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6435<=INDIRECT(VLOOKUP(B6435,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,929.07,1,{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6435),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6435=0,\"\",VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6435),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6435,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},836.16300000000001,929.07]
["Edemet 2018 proy cuentas","DLABT","202012017090844","DLABTM100281P005HOC3ALA002","2018-08-08","HERRERA, CHEPO",null,2938.84,1342.38,null,0,null,null,4281.22,null,0,{"$f":"IF(OR(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6436=0),\"NA\",IF($B6436=\"DLABT\",MID($D6436,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6436,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6436=0),\"NA\",IF(OR($B6436=\"DLABT\",$B6436=\"DLSBT\"),MID($D6436,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6436,CondInicio,CondFin-CondInicio+1)*1))","v":281},56.2,{"$f":"IF(OR(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6436=0),\"NA\",IF($B6436=\"DLSBT\",MID($D6436,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6436,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6436=0),\"NA\",MID($D6436,m2Inicio+INDIRECT(B6436),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6436=0),\"NA\",RIGHT($D6436,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6436=0),\"NA\",RIGHT($D6436,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6436<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6436<=FechaMin,E6436>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6436<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6436=0,0,IF(OR(I6436/N6436<=MObraMin,I6436/N6436>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6436<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6436<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6436<=INDIRECT(VLOOKUP(B6436,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4281.22,1,{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6436),FALSE))","v":56.2},{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6436=0,\"\",VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6436),FALSE))","v":281},"NA",1,{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6436,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3853.0980000000004,4281.22]
["Edemet 2018 proy cuentas","DLSBT","202012017090325","DLSBTM100014ZB0150B02C3ALA006","2018-03-16","HERRERA, LA ARENA",null,525.29,452.85,null,0,null,null,978.14,null,0,{"$f":"IF(OR(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6437=0),\"NA\",IF($B6437=\"DLABT\",MID($D6437,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6437,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6437=0),\"NA\",IF(OR($B6437=\"DLABT\",$B6437=\"DLSBT\"),MID($D6437,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6437,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6437=0),\"NA\",IF($B6437=\"DLSBT\",MID($D6437,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6437,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6437=0),\"NA\",MID($D6437,m2Inicio+INDIRECT(B6437),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6437=0),\"NA\",RIGHT($D6437,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6437=0),\"NA\",RIGHT($D6437,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6437<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6437<=FechaMin,E6437>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6437<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6437=0,0,IF(OR(I6437/N6437<=MObraMin,I6437/N6437>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6437<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6437<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6437<=INDIRECT(VLOOKUP(B6437,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,978.14,1,{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6437),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6437=0,\"\",VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6437),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6437,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},880.32600000000002,978.14]
["Edemet 2018 proy cuentas","DLABT","202012017090325","DLABTM100121P003HOC3ALA002","2018-03-16","HERRERA, LA ARENA",null,1231.3499999999999,645.49,null,0,null,null,1876.84,null,0,{"$f":"IF(OR(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6438=0),\"NA\",IF($B6438=\"DLABT\",MID($D6438,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6438,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6438=0),\"NA\",IF(OR($B6438=\"DLABT\",$B6438=\"DLSBT\"),MID($D6438,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6438,CondInicio,CondFin-CondInicio+1)*1))","v":121},40.333333333333336,{"$f":"IF(OR(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6438=0),\"NA\",IF($B6438=\"DLSBT\",MID($D6438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6438=0),\"NA\",MID($D6438,m2Inicio+INDIRECT(B6438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6438=0),\"NA\",RIGHT($D6438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6438=0),\"NA\",RIGHT($D6438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6438<=FechaMin,E6438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6438=0,0,IF(OR(I6438/N6438<=MObraMin,I6438/N6438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6438<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6438<=INDIRECT(VLOOKUP(B6438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1876.84,1,{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6438),FALSE))","v":40.333333333333336},{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6438=0,\"\",VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6438),FALSE))","v":121},"NA",1,{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1689.1559999999999,1876.84]
["Edemet 2018 proy cuentas","DLABT","202022018030617","DLABTM100088P003HOC3ALA002","2018-02-07","LOS SANTOS, LA MESA",null,1495.43,781.92,null,0,null,null,2277.35,null,0,{"$f":"IF(OR(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6439=0),\"NA\",IF($B6439=\"DLABT\",MID($D6439,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6439,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6439=0),\"NA\",IF(OR($B6439=\"DLABT\",$B6439=\"DLSBT\"),MID($D6439,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6439,CondInicio,CondFin-CondInicio+1)*1))","v":88},29.333333333333332,{"$f":"IF(OR(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6439=0),\"NA\",IF($B6439=\"DLSBT\",MID($D6439,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6439,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6439=0),\"NA\",MID($D6439,m2Inicio+INDIRECT(B6439),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6439=0),\"NA\",RIGHT($D6439,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6439=0),\"NA\",RIGHT($D6439,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6439<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6439<=FechaMin,E6439>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6439<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6439=0,0,IF(OR(I6439/N6439<=MObraMin,I6439/N6439>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6439<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6439<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6439<=INDIRECT(VLOOKUP(B6439,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2277.35,1,{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6439),FALSE))","v":29.333333333333332},{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6439=0,\"\",VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6439),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6439,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2049.6149999999998,2277.35]
["Edemet 2018 proy cuentas","DLABT","202022018040643","DLABTM100143P001HOC3ALA1/0","2018-09-27","LOS SANTOS, LA ENEA",null,1311.26,913.35,null,0,null,null,2224.61,null,0,{"$f":"IF(OR(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6440=0),\"NA\",IF($B6440=\"DLABT\",MID($D6440,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6440,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6440=0),\"NA\",IF(OR($B6440=\"DLABT\",$B6440=\"DLSBT\"),MID($D6440,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6440,CondInicio,CondFin-CondInicio+1)*1))","v":143},143,{"$f":"IF(OR(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6440=0),\"NA\",IF($B6440=\"DLSBT\",MID($D6440,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6440,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6440=0),\"NA\",MID($D6440,m2Inicio+INDIRECT(B6440),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6440=0),\"NA\",RIGHT($D6440,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6440=0),\"NA\",RIGHT($D6440,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6440<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6440<=FechaMin,E6440>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6440<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6440=0,0,IF(OR(I6440/N6440<=MObraMin,I6440/N6440>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6440<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6440<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6440<=INDIRECT(VLOOKUP(B6440,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2224.61,1,{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6440),FALSE))","v":143},{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6440=0,\"\",VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6440),FALSE))","v":143},"NA",1,{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6440,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2002.1490000000001,2224.61]
["Edemet 2018 proy cuentas","DLSBT","202022018040643","DLSBTM100003ZB0150B02C3ALA006","2018-09-27","LOS SANTOS, LA ENEA",null,73.8,116.18,null,0,null,null,189.98,null,0,{"$f":"IF(OR(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6441=0),\"NA\",IF($B6441=\"DLABT\",MID($D6441,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6441,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6441=0),\"NA\",IF(OR($B6441=\"DLABT\",$B6441=\"DLSBT\"),MID($D6441,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6441,CondInicio,CondFin-CondInicio+1)*1))","v":3},"NA",{"$f":"IF(OR(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6441=0),\"NA\",IF($B6441=\"DLSBT\",MID($D6441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6441=0),\"NA\",MID($D6441,m2Inicio+INDIRECT(B6441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6441=0),\"NA\",RIGHT($D6441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6441=0),\"NA\",RIGHT($D6441,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6441<=FechaMin,E6441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6441=0,0,IF(OR(I6441/N6441<=MObraMin,I6441/N6441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6441<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6441<=INDIRECT(VLOOKUP(B6441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,189.98,1,{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6441),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6441=0,\"\",VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6441),FALSE))","v":3},"NA",1,{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},170.982,189.98]
["Edemet 2018 proy cuentas","DLABT","202022018050383","DLABTM100040P001HOC3ALA002","2018-08-28","LOS SANTOS, LA TRONO",null,514.73,255.59,null,0,null,null,770.32,null,0,{"$f":"IF(OR(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6442=0),\"NA\",IF($B6442=\"DLABT\",MID($D6442,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6442,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6442=0),\"NA\",IF(OR($B6442=\"DLABT\",$B6442=\"DLSBT\"),MID($D6442,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6442,CondInicio,CondFin-CondInicio+1)*1))","v":40},40,{"$f":"IF(OR(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6442=0),\"NA\",IF($B6442=\"DLSBT\",MID($D6442,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6442,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6442=0),\"NA\",MID($D6442,m2Inicio+INDIRECT(B6442),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6442=0),\"NA\",RIGHT($D6442,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6442=0),\"NA\",RIGHT($D6442,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6442<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6442<=FechaMin,E6442>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6442<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6442=0,0,IF(OR(I6442/N6442<=MObraMin,I6442/N6442>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6442<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6442<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6442<=INDIRECT(VLOOKUP(B6442,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6442),FALSE))","v":40},{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6442=0,\"\",VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6442),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6442,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,770.32]
["Edemet 2018 proy cuentas","DLABT","202012017120637","DLABTM100033P001HOC3ALA002","2018-03-20","LOS SANTOS, SANTA AN",null,379.42,270.22000000000003,null,0,null,null,649.64,null,0,{"$f":"IF(OR(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6443=0),\"NA\",IF($B6443=\"DLABT\",MID($D6443,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6443,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6443=0),\"NA\",IF(OR($B6443=\"DLABT\",$B6443=\"DLSBT\"),MID($D6443,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6443,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6443=0),\"NA\",IF($B6443=\"DLSBT\",MID($D6443,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6443,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6443=0),\"NA\",MID($D6443,m2Inicio+INDIRECT(B6443),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6443=0),\"NA\",RIGHT($D6443,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6443=0),\"NA\",RIGHT($D6443,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6443<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6443<=FechaMin,E6443>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6443<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6443=0,0,IF(OR(I6443/N6443<=MObraMin,I6443/N6443>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6443<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6443<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6443<=INDIRECT(VLOOKUP(B6443,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6443),FALSE))","v":33},{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6443=0,\"\",VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6443),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6443,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,649.64]
["Edemet 2018 proy cuentas","DLABT","202022018070895","DLABTM100132P002HOC3ALA002","2018-10-10","LOS SANTOS, LAJAMINA",null,1214.21,1118.78,null,0,null,null,2332.9899999999998,null,0,{"$f":"IF(OR(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6444=0),\"NA\",IF($B6444=\"DLABT\",MID($D6444,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6444,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6444=0),\"NA\",IF(OR($B6444=\"DLABT\",$B6444=\"DLSBT\"),MID($D6444,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6444,CondInicio,CondFin-CondInicio+1)*1))","v":132},66,{"$f":"IF(OR(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6444=0),\"NA\",IF($B6444=\"DLSBT\",MID($D6444,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6444,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6444=0),\"NA\",MID($D6444,m2Inicio+INDIRECT(B6444),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6444=0),\"NA\",RIGHT($D6444,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6444=0),\"NA\",RIGHT($D6444,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6444<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6444<=FechaMin,E6444>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6444<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6444=0,0,IF(OR(I6444/N6444<=MObraMin,I6444/N6444>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6444<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6444<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6444<=INDIRECT(VLOOKUP(B6444,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2332.9899999999998,1,{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6444),FALSE))","v":66},{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6444=0,\"\",VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6444),FALSE))","v":132},"NA",1,{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2099.6909999999998,2332.9899999999998]
["Edemet 2018 proy cuentas","DLABT","201022018080002","DLABTM100046P001HOC3ALA002","2018-12-18","VERAGUAS, EL BARRITO",null,502.04,209.04,null,0,null,null,711.08,null,0,{"$f":"IF(OR(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6445=0),\"NA\",IF($B6445=\"DLABT\",MID($D6445,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6445,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6445=0),\"NA\",IF(OR($B6445=\"DLABT\",$B6445=\"DLSBT\"),MID($D6445,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6445,CondInicio,CondFin-CondInicio+1)*1))","v":46},46,{"$f":"IF(OR(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6445=0),\"NA\",IF($B6445=\"DLSBT\",MID($D6445,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6445,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6445=0),\"NA\",MID($D6445,m2Inicio+INDIRECT(B6445),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6445=0),\"NA\",RIGHT($D6445,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6445=0),\"NA\",RIGHT($D6445,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6445<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6445<=FechaMin,E6445>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6445<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6445=0,0,IF(OR(I6445/N6445<=MObraMin,I6445/N6445>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6445<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6445<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6445<=INDIRECT(VLOOKUP(B6445,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6445),FALSE))","v":46},{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6445=0,\"\",VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6445),FALSE))","v":46},"NA",1,{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6445,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,711.08]
["Edemet 2018 proy cuentas","DLSBT","201022018080002","DLSBTM100014ZB0150B02C3ALA006","2018-12-18","VERAGUAS, EL BARRITO",null,228.25,623.79999999999995,null,0,null,null,852.05,null,0,{"$f":"IF(OR(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6446=0),\"NA\",IF($B6446=\"DLABT\",MID($D6446,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6446,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6446=0),\"NA\",IF(OR($B6446=\"DLABT\",$B6446=\"DLSBT\"),MID($D6446,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6446,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6446=0),\"NA\",IF($B6446=\"DLSBT\",MID($D6446,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6446,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6446=0),\"NA\",MID($D6446,m2Inicio+INDIRECT(B6446),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6446=0),\"NA\",RIGHT($D6446,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6446=0),\"NA\",RIGHT($D6446,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6446<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6446<=FechaMin,E6446>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6446<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6446=0,0,IF(OR(I6446/N6446<=MObraMin,I6446/N6446>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6446<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6446<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6446<=INDIRECT(VLOOKUP(B6446,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,852.05,1,{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6446),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6446=0,\"\",VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6446),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6446,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},766.84500000000003,852.05]
["Edemet 2018 proy cuentas","DLABT","202022018100983","DLABTM100032P001HOC3ALA002","2018-12-14","LOS SANTOS, LAS CRUC",null,358.92,221.54,null,0,null,null,580.46,null,0,{"$f":"IF(OR(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6447=0),\"NA\",IF($B6447=\"DLABT\",MID($D6447,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6447,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6447=0),\"NA\",IF(OR($B6447=\"DLABT\",$B6447=\"DLSBT\"),MID($D6447,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6447,CondInicio,CondFin-CondInicio+1)*1))","v":32},32,{"$f":"IF(OR(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6447=0),\"NA\",IF($B6447=\"DLSBT\",MID($D6447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6447=0),\"NA\",MID($D6447,m2Inicio+INDIRECT(B6447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6447=0),\"NA\",RIGHT($D6447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6447=0),\"NA\",RIGHT($D6447,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6447<=FechaMin,E6447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6447=0,0,IF(OR(I6447/N6447<=MObraMin,I6447/N6447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6447<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6447<=INDIRECT(VLOOKUP(B6447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6447),FALSE))","v":32},{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6447=0,\"\",VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6447),FALSE))","v":32},"NA",1,{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,580.46]
["Edemet 2018 proy cuentas","DLABT","202012017100421","DLABTM100182P003HOC3ALA002","2018-05-31","HERRERA, SABANAGRAND",null,1601.46,1087.6300000000001,null,0,null,null,2689.09,null,0,{"$f":"IF(OR(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6448=0),\"NA\",IF($B6448=\"DLABT\",MID($D6448,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6448,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6448=0),\"NA\",IF(OR($B6448=\"DLABT\",$B6448=\"DLSBT\"),MID($D6448,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6448,CondInicio,CondFin-CondInicio+1)*1))","v":182},60.666666666666664,{"$f":"IF(OR(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6448=0),\"NA\",IF($B6448=\"DLSBT\",MID($D6448,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6448,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6448=0),\"NA\",MID($D6448,m2Inicio+INDIRECT(B6448),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6448=0),\"NA\",RIGHT($D6448,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6448=0),\"NA\",RIGHT($D6448,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6448<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6448<=FechaMin,E6448>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6448<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6448=0,0,IF(OR(I6448/N6448<=MObraMin,I6448/N6448>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6448<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6448<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6448<=INDIRECT(VLOOKUP(B6448,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2689.09,1,{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6448),FALSE))","v":60.666666666666664},{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6448=0,\"\",VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6448),FALSE))","v":182},"NA",1,{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6448,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2420.181,2689.09]
["Edemet 2018 proy cuentas","DLABT","201022018051040","DLABTM100066P002HOC3ALA002","2018-08-24","VERAGUAS, LAS PALMAS",null,1538.04,607.17999999999995,null,0,null,null,2145.2199999999998,null,0,{"$f":"IF(OR(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6449=0),\"NA\",IF($B6449=\"DLABT\",MID($D6449,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6449,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6449=0),\"NA\",IF(OR($B6449=\"DLABT\",$B6449=\"DLSBT\"),MID($D6449,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6449,CondInicio,CondFin-CondInicio+1)*1))","v":66},33,{"$f":"IF(OR(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6449=0),\"NA\",IF($B6449=\"DLSBT\",MID($D6449,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6449,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6449=0),\"NA\",MID($D6449,m2Inicio+INDIRECT(B6449),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6449=0),\"NA\",RIGHT($D6449,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6449=0),\"NA\",RIGHT($D6449,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6449<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6449<=FechaMin,E6449>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6449<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6449=0,0,IF(OR(I6449/N6449<=MObraMin,I6449/N6449>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6449<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6449<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6449<=INDIRECT(VLOOKUP(B6449,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2145.2199999999998,1,{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6449),FALSE))","v":33},{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6449=0,\"\",VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6449),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6449,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1930.6979999999999,2145.2199999999998]
["Edemet 2018 proy cuentas","DLABT","202022018030138","DLABTM100026P001HOC3ALA002","2018-06-07","LOS SANTOS, LA TIZA",null,528.80999999999995,300.25,null,0,null,null,829.06,null,0,{"$f":"IF(OR(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6450=0),\"NA\",IF($B6450=\"DLABT\",MID($D6450,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6450,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6450=0),\"NA\",IF(OR($B6450=\"DLABT\",$B6450=\"DLSBT\"),MID($D6450,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6450,CondInicio,CondFin-CondInicio+1)*1))","v":26},26,{"$f":"IF(OR(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6450=0),\"NA\",IF($B6450=\"DLSBT\",MID($D6450,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6450,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6450=0),\"NA\",MID($D6450,m2Inicio+INDIRECT(B6450),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6450=0),\"NA\",RIGHT($D6450,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6450=0),\"NA\",RIGHT($D6450,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6450<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6450<=FechaMin,E6450>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6450<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6450=0,0,IF(OR(I6450/N6450<=MObraMin,I6450/N6450>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6450<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6450<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6450<=INDIRECT(VLOOKUP(B6450,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6450),FALSE))","v":26},{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6450=0,\"\",VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6450),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6450,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,829.06]
["Edemet 2018 proy cuentas","DLABT","201022018060780","DLABTM100028P001HOC3ALA002","2018-03-09","VERAGUAS, ATALAYA (C",null,539.61,466.12,null,0,null,null,1005.73,null,0,{"$f":"IF(OR(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6451=0),\"NA\",IF($B6451=\"DLABT\",MID($D6451,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6451,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6451=0),\"NA\",IF(OR($B6451=\"DLABT\",$B6451=\"DLSBT\"),MID($D6451,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6451,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6451=0),\"NA\",IF($B6451=\"DLSBT\",MID($D6451,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6451,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6451=0),\"NA\",MID($D6451,m2Inicio+INDIRECT(B6451),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6451=0),\"NA\",RIGHT($D6451,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6451=0),\"NA\",RIGHT($D6451,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6451<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6451<=FechaMin,E6451>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6451<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6451=0,0,IF(OR(I6451/N6451<=MObraMin,I6451/N6451>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6451<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6451<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6451<=INDIRECT(VLOOKUP(B6451,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6451),FALSE))","v":28},{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6451=0,\"\",VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6451),FALSE))","v":28},"NA",1,{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6451,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1005.73]
["Edemet 2018 proy cuentas","DTRMB-13,8","202012016120225","DTRMB138M10025IP001","2018-09-20","LOS SANTOS, LA ESPIG",null,1796.96,445.78,null,0,null,null,2242.7399999999998,null,0,{"$f":"IF(OR(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6452=0),\"NA\",IF($B6452=\"DLABT\",MID($D6452,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6452,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6452=0),\"NA\",IF(OR($B6452=\"DLABT\",$B6452=\"DLSBT\"),MID($D6452,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6452,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6452=0),\"NA\",IF($B6452=\"DLSBT\",MID($D6452,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6452,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6452=0),\"NA\",MID($D6452,m2Inicio+INDIRECT(B6452),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6452=0),\"NA\",RIGHT($D6452,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6452=0),\"NA\",RIGHT($D6452,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6452<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6452<=FechaMin,E6452>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6452<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6452=0,0,IF(OR(I6452/N6452<=MObraMin,I6452/N6452>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6452<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6452<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6452<=INDIRECT(VLOOKUP(B6452,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2242.7399999999998,1,{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6452),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6452=0,\"\",VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB138M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6452),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6452,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2018.4659999999999,2242.7399999999998]
["Edemet 2018 proy cuentas","DLABT","202012016120225","DLABTM100690P010HOC3ALA1/0","2018-09-20","LOS SANTOS, LA ESPIG",null,8742.1200000000008,2864.63,null,0,null,null,11606.75,null,0,{"$f":"IF(OR(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6453=0),\"NA\",IF($B6453=\"DLABT\",MID($D6453,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6453,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6453=0),\"NA\",IF(OR($B6453=\"DLABT\",$B6453=\"DLSBT\"),MID($D6453,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6453,CondInicio,CondFin-CondInicio+1)*1))","v":690},69,{"$f":"IF(OR(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6453=0),\"NA\",IF($B6453=\"DLSBT\",MID($D6453,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6453,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6453=0),\"NA\",MID($D6453,m2Inicio+INDIRECT(B6453),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6453=0),\"NA\",RIGHT($D6453,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6453=0),\"NA\",RIGHT($D6453,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6453<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6453<=FechaMin,E6453>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6453<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6453=0,0,IF(OR(I6453/N6453<=MObraMin,I6453/N6453>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6453<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6453<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6453<=INDIRECT(VLOOKUP(B6453,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11606.75,1,{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6453),FALSE))","v":69},{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6453=0,\"\",VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6453),FALSE))","v":690},"NA",1,{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},10446.075000000001,11606.75]
["Edemet 2018 proy cuentas","DLAMT-13,8","202012016120225","DLAMT138M100254P004HOCASA1/0","2018-09-20","LOS SANTOS, LA ESPIG",null,3182.74,1273.8499999999999,null,0,null,null,4456.59,null,0,{"$f":"IF(OR(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6454=0),\"NA\",IF($B6454=\"DLABT\",MID($D6454,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6454,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6454=0),\"NA\",IF(OR($B6454=\"DLABT\",$B6454=\"DLSBT\"),MID($D6454,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6454,CondInicio,CondFin-CondInicio+1)*1))","v":254},63.5,{"$f":"IF(OR(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6454=0),\"NA\",IF($B6454=\"DLSBT\",MID($D6454,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6454,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6454=0),\"NA\",MID($D6454,m2Inicio+INDIRECT(B6454),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6454=0),\"NA\",RIGHT($D6454,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6454=0),\"NA\",RIGHT($D6454,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6454<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6454<=FechaMin,E6454>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6454<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6454=0,0,IF(OR(I6454/N6454<=MObraMin,I6454/N6454>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6454<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6454<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6454<=INDIRECT(VLOOKUP(B6454,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4456.59,1,{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6454),FALSE))","v":63.5},{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6454=0,\"\",VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6454),FALSE))","v":254},"NA",1,{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6454,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4010.931,4456.59]
["Edemet 2018 proy cuentas","DLSBT","202022018060777","DLSBTM100035ZB0150B02C3ALA002","2018-04-09","LOS SANTOS, EL MANAN",null,621.72,1350.18,null,0,null,null,1971.9,null,0,{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",IF($B6455=\"DLABT\",MID($D6455,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6455,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",IF(OR($B6455=\"DLABT\",$B6455=\"DLSBT\"),MID($D6455,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6455,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",IF($B6455=\"DLSBT\",MID($D6455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",MID($D6455,m2Inicio+INDIRECT(B6455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",RIGHT($D6455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6455=0),\"NA\",RIGHT($D6455,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6455<=FechaMin,E6455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6455=0,0,IF(OR(I6455/N6455<=MObraMin,I6455/N6455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6455<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6455<=INDIRECT(VLOOKUP(B6455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1971.9,1,{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6455),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6455=0,\"\",VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6455),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1774.71,1971.9]
["Edemet 2018 proy cuentas","DLAMT-34,5","502012017010618","DLAMT345M100110P000HOCASA1/0","2018-02-28","HERRERA, OCU (CABECE",null,758.2,799.53,null,0,null,null,1557.73,null,0,{"$f":"IF(OR(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6456=0),\"NA\",IF($B6456=\"DLABT\",MID($D6456,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6456,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6456=0),\"NA\",IF(OR($B6456=\"DLABT\",$B6456=\"DLSBT\"),MID($D6456,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6456,CondInicio,CondFin-CondInicio+1)*1))","v":110},"SP",{"$f":"IF(OR(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6456=0),\"NA\",IF($B6456=\"DLSBT\",MID($D6456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6456=0),\"NA\",MID($D6456,m2Inicio+INDIRECT(B6456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6456=0),\"NA\",RIGHT($D6456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6456=0),\"NA\",RIGHT($D6456,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6456<=FechaMin,E6456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6456=0,0,IF(OR(I6456/N6456<=MObraMin,I6456/N6456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6456<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6456<=INDIRECT(VLOOKUP(B6456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1557.73,1,{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6456),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6456=0,\"\",VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6456),FALSE))","v":110},"NA",1,{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1401.9570000000001,1557.73]
["Edemet 2018 proy cuentas","DLSBT","201022018051185","DLSBTM100040ZB0150B02C3ALA006","2018-10-19","VERAGUAS, LA MESA (C",null,756.98,1537.08,null,0,null,null,2294.06,null,0,{"$f":"IF(OR(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6457=0),\"NA\",IF($B6457=\"DLABT\",MID($D6457,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6457,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6457=0),\"NA\",IF(OR($B6457=\"DLABT\",$B6457=\"DLSBT\"),MID($D6457,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6457,CondInicio,CondFin-CondInicio+1)*1))","v":40},"NA",{"$f":"IF(OR(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6457=0),\"NA\",IF($B6457=\"DLSBT\",MID($D6457,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6457,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6457=0),\"NA\",MID($D6457,m2Inicio+INDIRECT(B6457),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6457=0),\"NA\",RIGHT($D6457,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6457=0),\"NA\",RIGHT($D6457,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6457<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6457<=FechaMin,E6457>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6457<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6457=0,0,IF(OR(I6457/N6457<=MObraMin,I6457/N6457>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6457<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6457<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6457<=INDIRECT(VLOOKUP(B6457,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2294.06,1,{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6457),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6457=0,\"\",VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6457),FALSE))","v":40},"NA",1,{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6457,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2064.654,2294.06]
["Edemet 2018 proy cuentas","DLABT","201022018051185","DLABTM100106P002HOC3ALA002","2018-10-19","VERAGUAS, LA MESA (C",null,1128.18,459.39,null,0,null,null,1587.57,null,0,{"$f":"IF(OR(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6458=0),\"NA\",IF($B6458=\"DLABT\",MID($D6458,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6458,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6458=0),\"NA\",IF(OR($B6458=\"DLABT\",$B6458=\"DLSBT\"),MID($D6458,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6458,CondInicio,CondFin-CondInicio+1)*1))","v":106},53,{"$f":"IF(OR(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6458=0),\"NA\",IF($B6458=\"DLSBT\",MID($D6458,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6458,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6458=0),\"NA\",MID($D6458,m2Inicio+INDIRECT(B6458),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6458=0),\"NA\",RIGHT($D6458,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6458=0),\"NA\",RIGHT($D6458,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6458<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6458<=FechaMin,E6458>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6458<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6458=0,0,IF(OR(I6458/N6458<=MObraMin,I6458/N6458>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6458<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6458<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6458<=INDIRECT(VLOOKUP(B6458,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1587.57,1,{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6458),FALSE))","v":53},{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6458=0,\"\",VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6458),FALSE))","v":106},"NA",1,{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1428.8129999999999,1587.57]
["Edemet 2018 proy cuentas","DLSBT","202022017080506","DLSBTM100017ZB0150B02C3ALA006","2018-02-17","LOS SANTOS, MARIABE",null,692.56,374.78,null,0,null,null,1067.3399999999999,null,0,{"$f":"IF(OR(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6459=0),\"NA\",IF($B6459=\"DLABT\",MID($D6459,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6459,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6459=0),\"NA\",IF(OR($B6459=\"DLABT\",$B6459=\"DLSBT\"),MID($D6459,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6459,CondInicio,CondFin-CondInicio+1)*1))","v":17},"NA",{"$f":"IF(OR(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6459=0),\"NA\",IF($B6459=\"DLSBT\",MID($D6459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6459=0),\"NA\",MID($D6459,m2Inicio+INDIRECT(B6459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6459=0),\"NA\",RIGHT($D6459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6459=0),\"NA\",RIGHT($D6459,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6459<=FechaMin,E6459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6459=0,0,IF(OR(I6459/N6459<=MObraMin,I6459/N6459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6459<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6459<=INDIRECT(VLOOKUP(B6459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1067.3399999999999,1,{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6459),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6459=0,\"\",VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6459),FALSE))","v":17},"NA",1,{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},960.60599999999999,1067.3399999999999]
["Edemet 2018 proy cuentas","DLABT","202022017080506","DLABTM100050P002HOC3ALA002","2018-02-17","LOS SANTOS, MARIABE",null,648.14,359.95,null,0,null,null,1008.09,null,0,{"$f":"IF(OR(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6460=0),\"NA\",IF($B6460=\"DLABT\",MID($D6460,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6460,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6460=0),\"NA\",IF(OR($B6460=\"DLABT\",$B6460=\"DLSBT\"),MID($D6460,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6460,CondInicio,CondFin-CondInicio+1)*1))","v":50},25,{"$f":"IF(OR(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6460=0),\"NA\",IF($B6460=\"DLSBT\",MID($D6460,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6460,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6460=0),\"NA\",MID($D6460,m2Inicio+INDIRECT(B6460),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6460=0),\"NA\",RIGHT($D6460,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6460=0),\"NA\",RIGHT($D6460,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6460<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6460<=FechaMin,E6460>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6460<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6460=0,0,IF(OR(I6460/N6460<=MObraMin,I6460/N6460>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6460<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6460<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6460<=INDIRECT(VLOOKUP(B6460,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6460),FALSE))","v":25},{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6460=0,\"\",VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6460),FALSE))","v":50},"NA",1,{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6460,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1008.09]
["Edemet 2018 proy cuentas","DLSBT","201022018050627","DLSBTM100035ZB0150B02C3ALA006","2018-09-29","VERAGUAS, SAN MARCEL",null,589.07000000000005,1399.95,null,0,null,null,1989.02,null,0,{"$f":"IF(OR(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6461=0),\"NA\",IF($B6461=\"DLABT\",MID($D6461,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6461,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6461=0),\"NA\",IF(OR($B6461=\"DLABT\",$B6461=\"DLSBT\"),MID($D6461,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6461,CondInicio,CondFin-CondInicio+1)*1))","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6461=0),\"NA\",IF($B6461=\"DLSBT\",MID($D6461,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6461,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6461=0),\"NA\",MID($D6461,m2Inicio+INDIRECT(B6461),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6461=0),\"NA\",RIGHT($D6461,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6461=0),\"NA\",RIGHT($D6461,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6461<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6461<=FechaMin,E6461>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6461<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6461=0,0,IF(OR(I6461/N6461<=MObraMin,I6461/N6461>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6461<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6461<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6461<=INDIRECT(VLOOKUP(B6461,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1989.02,1,{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6461),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6461=0,\"\",VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6461),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6461,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1790.1179999999999,1989.02]
["Edemet 2018 proy cuentas","DLABT","201022018050627","DLABTM100176P002HOC3ALA002","2018-09-29","VERAGUAS, SAN MARCEL",null,1495.04,878.69,null,0,null,null,2373.73,null,0,{"$f":"IF(OR(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6462=0),\"NA\",IF($B6462=\"DLABT\",MID($D6462,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6462,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6462=0),\"NA\",IF(OR($B6462=\"DLABT\",$B6462=\"DLSBT\"),MID($D6462,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6462,CondInicio,CondFin-CondInicio+1)*1))","v":176},88,{"$f":"IF(OR(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6462=0),\"NA\",IF($B6462=\"DLSBT\",MID($D6462,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6462,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6462=0),\"NA\",MID($D6462,m2Inicio+INDIRECT(B6462),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6462=0),\"NA\",RIGHT($D6462,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6462=0),\"NA\",RIGHT($D6462,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6462<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6462<=FechaMin,E6462>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6462<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6462=0,0,IF(OR(I6462/N6462<=MObraMin,I6462/N6462>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6462<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6462<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6462<=INDIRECT(VLOOKUP(B6462,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2373.73,1,{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6462),FALSE))","v":88},{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6462=0,\"\",VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6462),FALSE))","v":176},"NA",1,{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2136.357,2373.73]
["Edemet 2018 proy cuentas","DLABT","202022018010874","DLABTM100103P002HOC3ALA002","2018-06-26","LOS SANTOS, LLANO DE",null,1097.6400000000001,492.75,null,0,null,null,1590.39,null,0,{"$f":"IF(OR(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6463=0),\"NA\",IF($B6463=\"DLABT\",MID($D6463,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6463,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6463=0),\"NA\",IF(OR($B6463=\"DLABT\",$B6463=\"DLSBT\"),MID($D6463,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6463,CondInicio,CondFin-CondInicio+1)*1))","v":103},51.5,{"$f":"IF(OR(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6463=0),\"NA\",IF($B6463=\"DLSBT\",MID($D6463,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6463,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6463=0),\"NA\",MID($D6463,m2Inicio+INDIRECT(B6463),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6463=0),\"NA\",RIGHT($D6463,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6463=0),\"NA\",RIGHT($D6463,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6463<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6463<=FechaMin,E6463>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6463<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6463=0,0,IF(OR(I6463/N6463<=MObraMin,I6463/N6463>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6463<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6463<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6463<=INDIRECT(VLOOKUP(B6463,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1590.39,1,{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6463),FALSE))","v":51.5},{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6463=0,\"\",VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6463),FALSE))","v":103},"NA",1,{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6463,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1431.3510000000001,1590.39]
["Edemet 2018 proy cuentas","DLABT","202022018030135","DLABTM100077P002HOC3ALA002","2018-09-20","LOS SANTOS, EL ESPIN",null,915.83,560.01,null,0,null,null,1475.84,null,0,{"$f":"IF(OR(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6464=0),\"NA\",IF($B6464=\"DLABT\",MID($D6464,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6464,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6464=0),\"NA\",IF(OR($B6464=\"DLABT\",$B6464=\"DLSBT\"),MID($D6464,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6464,CondInicio,CondFin-CondInicio+1)*1))","v":77},38.5,{"$f":"IF(OR(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6464=0),\"NA\",IF($B6464=\"DLSBT\",MID($D6464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6464=0),\"NA\",MID($D6464,m2Inicio+INDIRECT(B6464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6464=0),\"NA\",RIGHT($D6464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6464=0),\"NA\",RIGHT($D6464,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6464<=FechaMin,E6464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6464=0,0,IF(OR(I6464/N6464<=MObraMin,I6464/N6464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6464<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6464<=INDIRECT(VLOOKUP(B6464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1475.84,1,{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6464),FALSE))","v":38.5},{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6464=0,\"\",VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6464),FALSE))","v":77},"NA",1,{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1328.2559999999999,1475.84]
["Edemet 2018 proy cuentas","DLABT","202022017100232","DLABTM100097P003HOC3ALA002","2018-07-31","LOS SANTOS, CANAS",null,1117.99,783.94,null,0,null,null,1901.93,null,0,{"$f":"IF(OR(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6465=0),\"NA\",IF($B6465=\"DLABT\",MID($D6465,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6465,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6465=0),\"NA\",IF(OR($B6465=\"DLABT\",$B6465=\"DLSBT\"),MID($D6465,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6465,CondInicio,CondFin-CondInicio+1)*1))","v":97},32.333333333333336,{"$f":"IF(OR(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6465=0),\"NA\",IF($B6465=\"DLSBT\",MID($D6465,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6465,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6465=0),\"NA\",MID($D6465,m2Inicio+INDIRECT(B6465),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6465=0),\"NA\",RIGHT($D6465,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6465=0),\"NA\",RIGHT($D6465,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6465<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6465<=FechaMin,E6465>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6465<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6465=0,0,IF(OR(I6465/N6465<=MObraMin,I6465/N6465>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6465<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6465<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6465<=INDIRECT(VLOOKUP(B6465,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1901.93,1,{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6465),FALSE))","v":32.333333333333336},{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6465=0,\"\",VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6465),FALSE))","v":97},"NA",1,{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6465,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1711.7370000000001,1901.93]
["Edemet 2018 proy cuentas","DTRMB-34,5","202012016110373","DTRMB345M10010IP001","2018-10-08","LOS SANTOS, LA VILLA",null,2670.8,458.5,null,0,null,null,3129.3,null,0,{"$f":"IF(OR(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6466=0),\"NA\",IF($B6466=\"DLABT\",MID($D6466,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6466,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6466=0),\"NA\",IF(OR($B6466=\"DLABT\",$B6466=\"DLSBT\"),MID($D6466,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6466,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6466=0),\"NA\",IF($B6466=\"DLSBT\",MID($D6466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6466=0),\"NA\",MID($D6466,m2Inicio+INDIRECT(B6466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6466=0),\"NA\",RIGHT($D6466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6466=0),\"NA\",RIGHT($D6466,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6466<=FechaMin,E6466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6466=0,0,IF(OR(I6466/N6466<=MObraMin,I6466/N6466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6466<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6466<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6466<=INDIRECT(VLOOKUP(B6466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3129.3,{"$f":"IF(OR(E6466<=FechaMin,E6466>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6466),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6466=0,\"\",VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6466),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2816.3700000000003,3129.3]
["Edemet 2018 proy cuentas","DLABT","202012016110373","DLABTM100304P006HOC3ALA1/0","2018-10-08","LOS SANTOS, LA VILLA",null,4025.12,1167.54,null,0,null,null,5192.66,null,0,{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",IF($B6467=\"DLABT\",MID($D6467,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6467,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",IF(OR($B6467=\"DLABT\",$B6467=\"DLSBT\"),MID($D6467,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6467,CondInicio,CondFin-CondInicio+1)*1))","v":304},{"$f":"IF(Q6467=\"NA\",\"NA\",IF(Q6467=0,\"SP\",R6467/Q6467))","v":50.666666666666664},{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",IF($B6467=\"DLSBT\",MID($D6467,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6467,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",MID($D6467,m2Inicio+INDIRECT(B6467),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",RIGHT($D6467,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6467=0),\"NA\",RIGHT($D6467,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W6467=\"NA\",X6467=\"NA\"),AND(W6467=\"NA\",X6467>CantTrbtOtCMin),AND(W6467>CantTrbtOtCMin,X6467=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6467<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6467<=FechaMin,E6467>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6467<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6467=0,0,IF(OR(I6467/N6467<=MObraMin,I6467/N6467>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6467<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6467<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6467<=INDIRECT(VLOOKUP(B6467,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y6467*Z6467*AA6467*AB6467*AC6467*AD6467*MAX(AE6467,AF6467)","v":1},{"$f":"N6467*AG6467","v":5192.66},1,{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6467),FALSE))","v":50.666666666666664},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ6467=\"NA\",1,IF(AJ6467<=AK6467*(1+AL6467),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6467=0,\"\",VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN6467,1,2)=\"\",MID(AN6467,1,2)=\"NA\"),\"X\",MID(D6467,MID(AN6467,1,2),MID(AN6467,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN6467,5,2)=\"\",\"\",MID(D6467,MID(AN6467,5,2),MID(AN6467,7,2)))","v":"HO"},{"$f":"IF(MID(AN6467,9,2)=\"\",\"\",MID(D6467,MID(AN6467,9,2),MID(AN6467,11,2)))","v":"3AL"},{"$f":"IF(MID(AN6467,13,2)=\"\",\"\",MID(D6467,MID(AN6467,13,2),MID(AN6467,15,2)))","v":"1/0"},{"$f":"IF(MID(AN6467,17,2)=\"\",\"\",MID(D6467,MID(AN6467,17,2),MID(AN6467,19,2)))","v":""},{"$f":"IF(MID(AN6467,21,2)=\"\",\"\",MID(D6467,MID(AN6467,21,2),MID(AN6467,23,2)))","v":""},{"$f":"IF(MID(AN6467,25,2)=\"\",\"\",MID(D6467,MID(AN6467,25,2),MID(AN6467,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6467),FALSE))","v":304},{"$f":"IF(AV6467=\"NA\",\"NA\",IF(AW6467=0,0,N6467/AW6467))","v":"NA"},{"$f":"IFERROR(IF(OR(AX6467=\"NA\",AM6467=\"NC\"),1,IF(AX6467<AV6467,1,AV6467/AX6467)),100%)","v":1},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6467,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH6467*AY6467*AZ6467*BA6467","v":4673.3940000000002},{"$f":"+N6467*AA6467","v":5192.66}]
["Edemet 2018 proy cuentas","DTRMB-34,5","202012016110373","DTRMB345M10025IP001","2018-10-08","LOS SANTOS, LA VILLA",null,2985.15,803.08,null,0,null,null,3788.23,null,0,{"$f":"IF(OR(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6468=0),\"NA\",IF($B6468=\"DLABT\",MID($D6468,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6468,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6468=0),\"NA\",IF(OR($B6468=\"DLABT\",$B6468=\"DLSBT\"),MID($D6468,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6468,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6468=0),\"NA\",IF($B6468=\"DLSBT\",MID($D6468,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6468,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6468=0),\"NA\",MID($D6468,m2Inicio+INDIRECT(B6468),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6468=0),\"NA\",RIGHT($D6468,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6468=0),\"NA\",RIGHT($D6468,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6468<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6468<=FechaMin,E6468>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6468<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6468=0,0,IF(OR(I6468/N6468<=MObraMin,I6468/N6468>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6468<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6468<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6468<=INDIRECT(VLOOKUP(B6468,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3788.23,1,{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6468),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6468=0,\"\",VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6468),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3409.4070000000002,3788.23]
["Edemet 2018 proy cuentas","DLAMT-34,5","202012016110373","DLAMT345M100097P002HOCASA1/0","2018-10-08","LOS SANTOS, LA VILLA",null,1317.62,462.85,null,0,null,null,1780.47,null,0,{"$f":"IF(OR(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6469=0),\"NA\",IF($B6469=\"DLABT\",MID($D6469,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6469,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6469=0),\"NA\",IF(OR($B6469=\"DLABT\",$B6469=\"DLSBT\"),MID($D6469,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6469,CondInicio,CondFin-CondInicio+1)*1))","v":97},48.5,{"$f":"IF(OR(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6469=0),\"NA\",IF($B6469=\"DLSBT\",MID($D6469,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6469,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6469=0),\"NA\",MID($D6469,m2Inicio+INDIRECT(B6469),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6469=0),\"NA\",RIGHT($D6469,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6469=0),\"NA\",RIGHT($D6469,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6469<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6469<=FechaMin,E6469>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6469<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6469=0,0,IF(OR(I6469/N6469<=MObraMin,I6469/N6469>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6469<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6469<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6469<=INDIRECT(VLOOKUP(B6469,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1780.47,1,{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6469),FALSE))","v":48.5},{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6469=0,\"\",VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6469),FALSE))","v":97},"NA",1,{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6469,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1602.423,1780.47]
["Edemet 2018 proy cuentas","DLAMT-13,8","580220180209000","DLAMT138M100019P009HOCASA1/0","2018-08-02","COCLE, EL HARINO",null,3643.57,3318.44,null,0,null,null,6962.01,null,0,{"$f":"IF(OR(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6470=0),\"NA\",IF($B6470=\"DLABT\",MID($D6470,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6470,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6470=0),\"NA\",IF(OR($B6470=\"DLABT\",$B6470=\"DLSBT\"),MID($D6470,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6470,CondInicio,CondFin-CondInicio+1)*1))","v":19},2.1111111111111112,{"$f":"IF(OR(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6470=0),\"NA\",IF($B6470=\"DLSBT\",MID($D6470,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6470,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6470=0),\"NA\",MID($D6470,m2Inicio+INDIRECT(B6470),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6470=0),\"NA\",RIGHT($D6470,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6470=0),\"NA\",RIGHT($D6470,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6470<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6470<=FechaMin,E6470>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6470<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6470=0,0,IF(OR(I6470/N6470<=MObraMin,I6470/N6470>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6470<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6470<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6470<=INDIRECT(VLOOKUP(B6470,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6962.01,1,{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6470),FALSE))","v":2.1111111111111112},{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6470=0,\"\",VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6470),FALSE))","v":19},"NA",1,{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6470,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6265.8090000000002,6962.01]
["Edemet 2018 proy cuentas","DLSBT","580220180209000","DLSBTM100058ZB0150B02C3ALA006","2018-08-02","COCLE, EL HARINO",null,1818.33,1831.64,null,0,null,null,3649.97,null,0,{"$f":"IF(OR(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6471=0),\"NA\",IF($B6471=\"DLABT\",MID($D6471,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6471,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6471=0),\"NA\",IF(OR($B6471=\"DLABT\",$B6471=\"DLSBT\"),MID($D6471,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6471,CondInicio,CondFin-CondInicio+1)*1))","v":58},"NA",{"$f":"IF(OR(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6471=0),\"NA\",IF($B6471=\"DLSBT\",MID($D6471,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6471,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6471=0),\"NA\",MID($D6471,m2Inicio+INDIRECT(B6471),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6471=0),\"NA\",RIGHT($D6471,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6471=0),\"NA\",RIGHT($D6471,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6471<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6471<=FechaMin,E6471>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6471<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6471=0,0,IF(OR(I6471/N6471<=MObraMin,I6471/N6471>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6471<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6471<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6471<=INDIRECT(VLOOKUP(B6471,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3649.97,1,{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6471),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6471=0,\"\",VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6471),FALSE))","v":58},"NA",1,{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3284.973,3649.97]
["Edemet 2018 proy cuentas","DLABT","580220180209000","DLABTM100004P002HOC2ALA006","2018-08-02","COCLE, EL HARINO",null,766.39,698.05,null,0,null,null,1464.44,null,0,{"$f":"IF(OR(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6472=0),\"NA\",IF($B6472=\"DLABT\",MID($D6472,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6472,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6472=0),\"NA\",IF(OR($B6472=\"DLABT\",$B6472=\"DLSBT\"),MID($D6472,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6472,CondInicio,CondFin-CondInicio+1)*1))","v":4},2,{"$f":"IF(OR(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6472=0),\"NA\",IF($B6472=\"DLSBT\",MID($D6472,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6472,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6472=0),\"NA\",MID($D6472,m2Inicio+INDIRECT(B6472),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6472=0),\"NA\",RIGHT($D6472,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6472=0),\"NA\",RIGHT($D6472,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6472<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6472<=FechaMin,E6472>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6472<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6472=0,0,IF(OR(I6472/N6472<=MObraMin,I6472/N6472>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6472<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6472<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6472<=INDIRECT(VLOOKUP(B6472,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6472),FALSE))","v":2},{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6472=0,\"\",VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","","NA",{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6472),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1464.44]
["Edemet 2018 proy cuentas","DLABT","202022018010237","DLABTM100141P003HOC3ALA002","2018-04-12","LOS SANTOS, EL ESPIN",null,1279.78,832.48,null,0,null,null,2112.2600000000002,null,0,{"$f":"IF(OR(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6473=0),\"NA\",IF($B6473=\"DLABT\",MID($D6473,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6473,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6473=0),\"NA\",IF(OR($B6473=\"DLABT\",$B6473=\"DLSBT\"),MID($D6473,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6473,CondInicio,CondFin-CondInicio+1)*1))","v":141},47,{"$f":"IF(OR(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6473=0),\"NA\",IF($B6473=\"DLSBT\",MID($D6473,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6473,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6473=0),\"NA\",MID($D6473,m2Inicio+INDIRECT(B6473),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6473=0),\"NA\",RIGHT($D6473,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6473=0),\"NA\",RIGHT($D6473,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6473<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6473<=FechaMin,E6473>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6473<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6473=0,0,IF(OR(I6473/N6473<=MObraMin,I6473/N6473>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6473<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6473<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6473<=INDIRECT(VLOOKUP(B6473,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2112.2600000000002,1,{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6473),FALSE))","v":47},{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6473=0,\"\",VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6473),FALSE))","v":141},"NA",1,{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6473,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1901.0340000000003,2112.2600000000002]
["Edemet 2018 proy cuentas","DLSBT","202022018010237","DLSBTM100010ZB0150B02C3ALA006","2018-04-12","LOS SANTOS, EL ESPIN",null,182.89,450.2,null,0,null,null,633.09,null,0,{"$f":"IF(OR(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6474=0),\"NA\",IF($B6474=\"DLABT\",MID($D6474,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6474,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6474=0),\"NA\",IF(OR($B6474=\"DLABT\",$B6474=\"DLSBT\"),MID($D6474,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6474,CondInicio,CondFin-CondInicio+1)*1))","v":10},"NA",{"$f":"IF(OR(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6474=0),\"NA\",IF($B6474=\"DLSBT\",MID($D6474,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6474,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6474=0),\"NA\",MID($D6474,m2Inicio+INDIRECT(B6474),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6474=0),\"NA\",RIGHT($D6474,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6474=0),\"NA\",RIGHT($D6474,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6474<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6474<=FechaMin,E6474>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6474<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6474=0,0,IF(OR(I6474/N6474<=MObraMin,I6474/N6474>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6474<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6474<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6474<=INDIRECT(VLOOKUP(B6474,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,633.09,1,{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6474),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6474=0,\"\",VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6474),FALSE))","v":10},"NA",1,{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6474,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},569.78100000000006,633.09]
["Edemet 2018 proy cuentas","DLAMT-13,8","580620180509000","DLAMT138M100000P017HOCASA1/0","2018-06-30","HERRERA, 0",null,17226.07,8755.41,null,0,null,null,25981.48,null,0,{"$f":"IF(OR(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6475=0),\"NA\",IF($B6475=\"DLABT\",MID($D6475,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6475,PosteInicio,PosteFin-PosteInicio+1)*1))","v":17},{"$f":"IF(OR(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6475=0),\"NA\",IF(OR($B6475=\"DLABT\",$B6475=\"DLSBT\"),MID($D6475,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6475,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6475=0),\"NA\",IF($B6475=\"DLSBT\",MID($D6475,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6475,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6475=0),\"NA\",MID($D6475,m2Inicio+INDIRECT(B6475),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6475=0),\"NA\",RIGHT($D6475,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6475=0),\"NA\",RIGHT($D6475,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6475<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6475<=FechaMin,E6475>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6475<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6475=0,0,IF(OR(I6475/N6475<=MObraMin,I6475/N6475>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6475<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6475<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6475<=INDIRECT(VLOOKUP(B6475,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,25981.48,1,{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6475),FALSE))","v":0},{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6475=0,\"\",VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6475),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6475,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},23383.331999999999,25981.48]
["Edemet 2018 proy cuentas","DLSBT","202022018030959","DLSBTM100008ZB0150B02C3ALA006","2018-04-24","LOS SANTOS, CARATE",null,168.43,289.06,null,0,null,null,457.49,null,0,{"$f":"IF(OR(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6476=0),\"NA\",IF($B6476=\"DLABT\",MID($D6476,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6476,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6476=0),\"NA\",IF(OR($B6476=\"DLABT\",$B6476=\"DLSBT\"),MID($D6476,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6476,CondInicio,CondFin-CondInicio+1)*1))","v":8},"NA",{"$f":"IF(OR(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6476=0),\"NA\",IF($B6476=\"DLSBT\",MID($D6476,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6476,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6476=0),\"NA\",MID($D6476,m2Inicio+INDIRECT(B6476),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6476=0),\"NA\",RIGHT($D6476,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6476=0),\"NA\",RIGHT($D6476,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6476<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6476<=FechaMin,E6476>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6476<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6476=0,0,IF(OR(I6476/N6476<=MObraMin,I6476/N6476>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6476<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6476<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6476<=INDIRECT(VLOOKUP(B6476,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,457.49,1,{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6476),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6476=0,\"\",VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6476),FALSE))","v":8},"NA",1,{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6476,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},411.74100000000004,457.49]
["Edemet 2018 proy cuentas","DLABT","202022018030959","DLABTM100063P000HOC3ALA002","2018-04-24","LOS SANTOS, CARATE",null,457.96,313.66000000000003,null,0,null,null,771.62,null,0,{"$f":"IF(OR(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6477=0),\"NA\",IF($B6477=\"DLABT\",MID($D6477,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6477,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6477=0),\"NA\",IF(OR($B6477=\"DLABT\",$B6477=\"DLSBT\"),MID($D6477,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6477,CondInicio,CondFin-CondInicio+1)*1))","v":63},"SP",{"$f":"IF(OR(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6477=0),\"NA\",IF($B6477=\"DLSBT\",MID($D6477,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6477,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6477=0),\"NA\",MID($D6477,m2Inicio+INDIRECT(B6477),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6477=0),\"NA\",RIGHT($D6477,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6477=0),\"NA\",RIGHT($D6477,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6477<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6477<=FechaMin,E6477>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6477<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6477=0,0,IF(OR(I6477/N6477<=MObraMin,I6477/N6477>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6477<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6477<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6477<=INDIRECT(VLOOKUP(B6477,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,771.62,1,{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6477),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6477=0,\"\",VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6477),FALSE))","v":63},"NA",1,{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6477,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},694.45799999999997,771.62]
["Edemet 2018 proy cuentas","DLAMT-13,8","580920181208000","DLAMT138M100004P003HOCASA1/0","2018-01-22","VERAGUAS, SANTA FE (",null,1541.04,1679.69,null,0,null,null,3220.73,null,0,{"$f":"IF(OR(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6478=0),\"NA\",IF($B6478=\"DLABT\",MID($D6478,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6478,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6478=0),\"NA\",IF(OR($B6478=\"DLABT\",$B6478=\"DLSBT\"),MID($D6478,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6478,CondInicio,CondFin-CondInicio+1)*1))","v":4},1.3333333333333333,{"$f":"IF(OR(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6478=0),\"NA\",IF($B6478=\"DLSBT\",MID($D6478,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6478,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6478=0),\"NA\",MID($D6478,m2Inicio+INDIRECT(B6478),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6478=0),\"NA\",RIGHT($D6478,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6478=0),\"NA\",RIGHT($D6478,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6478<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6478<=FechaMin,E6478>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6478<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6478=0,0,IF(OR(I6478/N6478<=MObraMin,I6478/N6478>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6478<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6478<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6478<=INDIRECT(VLOOKUP(B6478,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3220.73,1,{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6478),FALSE))","v":1.3333333333333333},{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6478=0,\"\",VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6478),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6478,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2898.6570000000002,3220.73]
["Edemet 2018 proy cuentas","DLSBT","580920181208000","DLSBTM100012ZB0150B02C3ALA006","2018-01-22","VERAGUAS, SANTA FE (",null,992.18,926.78,null,0,null,null,1918.96,null,0,{"$f":"IF(OR(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6479=0),\"NA\",IF($B6479=\"DLABT\",MID($D6479,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6479,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6479=0),\"NA\",IF(OR($B6479=\"DLABT\",$B6479=\"DLSBT\"),MID($D6479,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6479,CondInicio,CondFin-CondInicio+1)*1))","v":12},"NA",{"$f":"IF(OR(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6479=0),\"NA\",IF($B6479=\"DLSBT\",MID($D6479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6479=0),\"NA\",MID($D6479,m2Inicio+INDIRECT(B6479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6479=0),\"NA\",RIGHT($D6479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6479=0),\"NA\",RIGHT($D6479,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6479<=FechaMin,E6479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6479=0,0,IF(OR(I6479/N6479<=MObraMin,I6479/N6479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6479<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6479<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6479<=INDIRECT(VLOOKUP(B6479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1918.96,1,{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6479),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6479=0,\"\",VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6479),FALSE))","v":12},"NA",1,{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1727.0640000000001,1918.96]
["Edemet 2018 proy cuentas","DLSBT","202022016100419","DLSBTM100014ZB0150B02C3ALA006","2018-04-09","LOS SANTOS, VILLA LO",null,733.82,1255.51,null,0,null,null,1989.33,null,0,{"$f":"IF(OR(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6480=0),\"NA\",IF($B6480=\"DLABT\",MID($D6480,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6480,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6480=0),\"NA\",IF(OR($B6480=\"DLABT\",$B6480=\"DLSBT\"),MID($D6480,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6480,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6480=0),\"NA\",IF($B6480=\"DLSBT\",MID($D6480,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6480,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6480=0),\"NA\",MID($D6480,m2Inicio+INDIRECT(B6480),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6480=0),\"NA\",RIGHT($D6480,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6480=0),\"NA\",RIGHT($D6480,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6480<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6480<=FechaMin,E6480>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6480<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6480=0,0,IF(OR(I6480/N6480<=MObraMin,I6480/N6480>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6480<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6480<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6480<=INDIRECT(VLOOKUP(B6480,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1989.33,1,{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6480),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6480=0,\"\",VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6480),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6480,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1790.3969999999999,1989.33]
["Edemet 2018 proy cuentas","DLABT","202022016100419","DLABTM100336P009HOC3ALA002","2018-04-09","LOS SANTOS, VILLA LO",null,4284.8,1799.96,null,0,null,null,6084.76,null,0,{"$f":"IF(OR(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6481=0),\"NA\",IF($B6481=\"DLABT\",MID($D6481,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6481,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6481=0),\"NA\",IF(OR($B6481=\"DLABT\",$B6481=\"DLSBT\"),MID($D6481,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6481,CondInicio,CondFin-CondInicio+1)*1))","v":336},37.333333333333336,{"$f":"IF(OR(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6481=0),\"NA\",IF($B6481=\"DLSBT\",MID($D6481,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6481,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6481=0),\"NA\",MID($D6481,m2Inicio+INDIRECT(B6481),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6481=0),\"NA\",RIGHT($D6481,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6481=0),\"NA\",RIGHT($D6481,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6481<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6481<=FechaMin,E6481>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6481<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6481=0,0,IF(OR(I6481/N6481<=MObraMin,I6481/N6481>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6481<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6481<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6481<=INDIRECT(VLOOKUP(B6481,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6084.76,1,{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6481),FALSE))","v":37.333333333333336},{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6481=0,\"\",VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6481),FALSE))","v":336},"NA",1,{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6481,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5476.2840000000006,6084.76]
["Edemet 2018 proy cuentas","DTRMB-34,5","202022016100419","DTRMB345M10010IP001","2018-04-09","LOS SANTOS, VILLA LO",null,2726.54,1756.76,null,0,null,null,4483.3,null,0,{"$f":"IF(OR(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6482=0),\"NA\",IF($B6482=\"DLABT\",MID($D6482,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6482,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6482=0),\"NA\",IF(OR($B6482=\"DLABT\",$B6482=\"DLSBT\"),MID($D6482,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6482,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6482=0),\"NA\",IF($B6482=\"DLSBT\",MID($D6482,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6482,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6482=0),\"NA\",MID($D6482,m2Inicio+INDIRECT(B6482),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6482=0),\"NA\",RIGHT($D6482,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6482=0),\"NA\",RIGHT($D6482,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6482<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6482<=FechaMin,E6482>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6482<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6482=0,0,IF(OR(I6482/N6482<=MObraMin,I6482/N6482>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6482<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6482<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6482<=INDIRECT(VLOOKUP(B6482,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4483.3,1,{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6482),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6482=0,\"\",VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6482),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6482,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4034.9700000000003,4483.3]
["Edemet 2018 proy cuentas","DLAMT-13,8","580920181209000","DLAMT138M100000P002HOCASA1/0","2018-01-13","VERAGUAS, 0",null,753,507.95,null,0,null,null,1260.95,null,0,{"$f":"IF(OR(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6483=0),\"NA\",IF($B6483=\"DLABT\",MID($D6483,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6483,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6483=0),\"NA\",IF(OR($B6483=\"DLABT\",$B6483=\"DLSBT\"),MID($D6483,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6483,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6483=0),\"NA\",IF($B6483=\"DLSBT\",MID($D6483,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6483,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6483=0),\"NA\",MID($D6483,m2Inicio+INDIRECT(B6483),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6483=0),\"NA\",RIGHT($D6483,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6483=0),\"NA\",RIGHT($D6483,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6483<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6483<=FechaMin,E6483>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6483<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6483=0,0,IF(OR(I6483/N6483<=MObraMin,I6483/N6483>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6483<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6483<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6483<=INDIRECT(VLOOKUP(B6483,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6483),FALSE))","v":0},{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6483=0,\"\",VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6483),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6483,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1260.95]
["Edemet 2018 proy cuentas","DLAMT-13,8","580920181209000","DLAMT138M100000P006MECASA1/0","2018-01-13","VERAGUAS, 0",null,3480,1371.5,null,0,null,null,4851.5,null,0,{"$f":"IF(OR(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6484=0),\"NA\",IF($B6484=\"DLABT\",MID($D6484,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6484,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6484=0),\"NA\",IF(OR($B6484=\"DLABT\",$B6484=\"DLSBT\"),MID($D6484,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6484,CondInicio,CondFin-CondInicio+1)*1))","v":0},0,{"$f":"IF(OR(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6484=0),\"NA\",IF($B6484=\"DLSBT\",MID($D6484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6484=0),\"NA\",MID($D6484,m2Inicio+INDIRECT(B6484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6484=0),\"NA\",RIGHT($D6484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6484=0),\"NA\",RIGHT($D6484,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6484<=FechaMin,E6484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6484=0,0,IF(OR(I6484/N6484<=MObraMin,I6484/N6484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6484<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6484<=INDIRECT(VLOOKUP(B6484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4851.5,1,{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6484),FALSE))","v":0},{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6484=0,\"\",VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","ME","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6484),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4366.3500000000004,4851.5]
["Edemet 2018 proy cuentas","DLABT","202022018090922","DLABTM100065P002HOC3ALA002","2018-11-29","LOS SANTOS, EL ESPIN",null,669.33,366.76,null,0,null,null,1036.0899999999999,null,0,{"$f":"IF(OR(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6485=0),\"NA\",IF($B6485=\"DLABT\",MID($D6485,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6485,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6485=0),\"NA\",IF(OR($B6485=\"DLABT\",$B6485=\"DLSBT\"),MID($D6485,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6485,CondInicio,CondFin-CondInicio+1)*1))","v":65},32.5,{"$f":"IF(OR(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6485=0),\"NA\",IF($B6485=\"DLSBT\",MID($D6485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6485=0),\"NA\",MID($D6485,m2Inicio+INDIRECT(B6485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6485=0),\"NA\",RIGHT($D6485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6485=0),\"NA\",RIGHT($D6485,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6485<=FechaMin,E6485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6485=0,0,IF(OR(I6485/N6485<=MObraMin,I6485/N6485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6485<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6485<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6485<=INDIRECT(VLOOKUP(B6485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1036.0899999999999,1,{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6485),FALSE))","v":32.5},{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6485=0,\"\",VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6485),FALSE))","v":65},"NA",1,{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},932.48099999999999,1036.0899999999999]
["Edemet 2018 proy cuentas","DLSBT","202022018090922","DLSBTM100014ZB0150B02C3ALA006","2018-11-29","LOS SANTOS, EL ESPIN",null,282.32,551.78,null,0,null,null,834.1,null,0,{"$f":"IF(OR(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6486=0),\"NA\",IF($B6486=\"DLABT\",MID($D6486,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6486,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6486=0),\"NA\",IF(OR($B6486=\"DLABT\",$B6486=\"DLSBT\"),MID($D6486,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6486,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6486=0),\"NA\",IF($B6486=\"DLSBT\",MID($D6486,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6486,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6486=0),\"NA\",MID($D6486,m2Inicio+INDIRECT(B6486),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6486=0),\"NA\",RIGHT($D6486,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6486=0),\"NA\",RIGHT($D6486,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6486<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6486<=FechaMin,E6486>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6486<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6486=0,0,IF(OR(I6486/N6486<=MObraMin,I6486/N6486>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6486<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6486<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6486<=INDIRECT(VLOOKUP(B6486,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,834.1,1,{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6486),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6486=0,\"\",VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6486),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},750.69,834.1]
["Edemet 2018 proy cuentas","DLSBT","201022018070626","DLSBTM100029ZB0150B02C3ALA006","2018-10-29","VERAGUAS, CANAZAS (C",null,548.53,1083.4100000000001,null,0,null,null,1631.94,null,0,{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",IF($B6487=\"DLABT\",MID($D6487,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6487,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",IF(OR($B6487=\"DLABT\",$B6487=\"DLSBT\"),MID($D6487,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6487,CondInicio,CondFin-CondInicio+1)*1))","v":29},"NA",{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",IF($B6487=\"DLSBT\",MID($D6487,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6487,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",MID($D6487,m2Inicio+INDIRECT(B6487),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",RIGHT($D6487,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6487=0),\"NA\",RIGHT($D6487,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6487<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6487<=FechaMin,E6487>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6487<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6487=0,0,IF(OR(I6487/N6487<=MObraMin,I6487/N6487>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6487<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6487<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6487<=INDIRECT(VLOOKUP(B6487,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1631.94,1,{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6487),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6487=0,\"\",VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6487),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1468.7460000000001,1631.94]
["Edemet 2018 proy cuentas","DLABT","201022018070626","DLABTM100055P000HOC3ALA002","2018-10-29","VERAGUAS, CANAZAS (C",null,422.69,241.67,null,0,null,null,664.36,null,0,{"$f":"IF(OR(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6488=0),\"NA\",IF($B6488=\"DLABT\",MID($D6488,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6488,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6488=0),\"NA\",IF(OR($B6488=\"DLABT\",$B6488=\"DLSBT\"),MID($D6488,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6488,CondInicio,CondFin-CondInicio+1)*1))","v":55},"SP",{"$f":"IF(OR(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6488=0),\"NA\",IF($B6488=\"DLSBT\",MID($D6488,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6488,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6488=0),\"NA\",MID($D6488,m2Inicio+INDIRECT(B6488),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6488=0),\"NA\",RIGHT($D6488,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6488=0),\"NA\",RIGHT($D6488,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6488<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6488<=FechaMin,E6488>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6488<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6488=0,0,IF(OR(I6488/N6488<=MObraMin,I6488/N6488>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6488<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6488<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6488<=INDIRECT(VLOOKUP(B6488,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,664.36,1,{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6488),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6488=0,\"\",VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6488),FALSE))","v":55},"NA",1,{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6488,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},597.92399999999998,664.36]
["Edemet 2018 proy cuentas","DLABT","202012018091136","DLABTM100074P000HOC3ALA1/0","2018-07-12","LOS SANTOS, LA VILLA",null,337.32,2026.69,null,0,null,null,2364.0100000000002,null,0,{"$f":"IF(OR(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6489=0),\"NA\",IF($B6489=\"DLABT\",MID($D6489,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6489,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6489=0),\"NA\",IF(OR($B6489=\"DLABT\",$B6489=\"DLSBT\"),MID($D6489,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6489,CondInicio,CondFin-CondInicio+1)*1))","v":74},"SP",{"$f":"IF(OR(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6489=0),\"NA\",IF($B6489=\"DLSBT\",MID($D6489,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6489,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6489=0),\"NA\",MID($D6489,m2Inicio+INDIRECT(B6489),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6489=0),\"NA\",RIGHT($D6489,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6489=0),\"NA\",RIGHT($D6489,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6489<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6489<=FechaMin,E6489>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6489<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6489=0,0,IF(OR(I6489/N6489<=MObraMin,I6489/N6489>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6489<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6489<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6489<=INDIRECT(VLOOKUP(B6489,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2364.0100000000002,1,{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6489),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6489=0,\"\",VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6489),FALSE))","v":74},"NA",1,{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6489,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2127.6090000000004,2364.0100000000002]
["Edemet 2018 proy cuentas","DLABT","202012018070316","DLABTM100090P002HOC3ALA1/0","2018-08-23","LOS SANTOS, LA VILLA",null,1032.74,556.45000000000005,null,0,null,null,1589.19,null,0,{"$f":"IF(OR(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6490=0),\"NA\",IF($B6490=\"DLABT\",MID($D6490,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6490,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6490=0),\"NA\",IF(OR($B6490=\"DLABT\",$B6490=\"DLSBT\"),MID($D6490,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6490,CondInicio,CondFin-CondInicio+1)*1))","v":90},45,{"$f":"IF(OR(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6490=0),\"NA\",IF($B6490=\"DLSBT\",MID($D6490,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6490,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6490=0),\"NA\",MID($D6490,m2Inicio+INDIRECT(B6490),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6490=0),\"NA\",RIGHT($D6490,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6490=0),\"NA\",RIGHT($D6490,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6490<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6490<=FechaMin,E6490>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6490<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6490=0,0,IF(OR(I6490/N6490<=MObraMin,I6490/N6490>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6490<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6490<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6490<=INDIRECT(VLOOKUP(B6490,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1589.19,1,{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6490),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6490=0,\"\",VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6490),FALSE))","v":90},"NA",1,{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6490,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1430.2710000000002,1589.19]
["Edemet 2018 proy cuentas","DLSBT","202022017110006","DLSBTM100115ZB0150B02C3ALA002","2018-09-03","LOS SANTOS, EL MANAN",null,1914.63,4556.74,null,0,null,null,6471.37,null,0,{"$f":"IF(OR(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6491=0),\"NA\",IF($B6491=\"DLABT\",MID($D6491,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6491,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6491=0),\"NA\",IF(OR($B6491=\"DLABT\",$B6491=\"DLSBT\"),MID($D6491,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6491,CondInicio,CondFin-CondInicio+1)*1))","v":115},"NA",{"$f":"IF(OR(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6491=0),\"NA\",IF($B6491=\"DLSBT\",MID($D6491,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6491,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6491=0),\"NA\",MID($D6491,m2Inicio+INDIRECT(B6491),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6491=0),\"NA\",RIGHT($D6491,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6491=0),\"NA\",RIGHT($D6491,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6491<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6491<=FechaMin,E6491>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6491<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6491=0,0,IF(OR(I6491/N6491<=MObraMin,I6491/N6491>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6491<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6491<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6491<=INDIRECT(VLOOKUP(B6491,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6471.37,1,{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6491),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6491=0,\"\",VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","002","","","","","NA",{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6491),FALSE))","v":115},"NA",1,{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5824.2330000000002,6471.37]
["Edemet 2018 proy cuentas","DLAMT-13,8","101012017120249","DLAMT138T100026P001HOCASA1/0","2018-06-28","PANAMA, SAN FCO",null,538.15,215.74,null,0,null,null,753.89,null,0,{"$f":"IF(OR(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6492=0),\"NA\",IF($B6492=\"DLABT\",MID($D6492,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6492,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6492=0),\"NA\",IF(OR($B6492=\"DLABT\",$B6492=\"DLSBT\"),MID($D6492,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6492,CondInicio,CondFin-CondInicio+1)*1))","v":26},26,{"$f":"IF(OR(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6492=0),\"NA\",IF($B6492=\"DLSBT\",MID($D6492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6492=0),\"NA\",MID($D6492,m2Inicio+INDIRECT(B6492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6492=0),\"NA\",RIGHT($D6492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6492=0),\"NA\",RIGHT($D6492,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6492<=FechaMin,E6492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6492=0,0,IF(OR(I6492/N6492<=MObraMin,I6492/N6492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6492<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6492<=INDIRECT(VLOOKUP(B6492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6492),FALSE))","v":26},{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6492=0,\"\",VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138T1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6492),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,753.89]
["Edemet 2018 proy cuentas","DLSMT-13,8","101012017120249","DLSMT138T100014ZB0480B02SLAALA4/04/0","2018-06-28","PANAMA, SAN FCO",null,758.88,1047.48,null,0,null,null,1806.36,null,0,{"$f":"IF(OR(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6493=0),\"NA\",IF($B6493=\"DLABT\",MID($D6493,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6493,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6493=0),\"NA\",IF(OR($B6493=\"DLABT\",$B6493=\"DLSBT\"),MID($D6493,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6493,CondInicio,CondFin-CondInicio+1)*1))","v":14},"NA",{"$f":"IF(OR(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6493=0),\"NA\",IF($B6493=\"DLSBT\",MID($D6493,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6493,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6493=0),\"NA\",MID($D6493,m2Inicio+INDIRECT(B6493),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6493=0),\"NA\",RIGHT($D6493,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6493=0),\"NA\",RIGHT($D6493,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6493<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6493<=FechaMin,E6493>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6493<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6493=0,0,IF(OR(I6493/N6493<=MObraMin,I6493/N6493>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6493<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6493<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6493<=INDIRECT(VLOOKUP(B6493,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1806.36,1,{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6493),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6493=0,\"\",VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},"LSMT138T","LAAL","4/0","","","","","NA",{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6493),FALSE))","v":14},"NA",1,{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6493,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1625.7239999999999,1806.36]
["Edemet 2018 proy cuentas","DLSBT","101012017120249","DLSBTT100069ZB0320B02C4ALC500","2018-06-28","PANAMA, SAN FCO",null,2440.5500000000002,3895.55,null,0,null,null,6336.1,null,0,{"$f":"IF(OR(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6494=0),\"NA\",IF($B6494=\"DLABT\",MID($D6494,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6494,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6494=0),\"NA\",IF(OR($B6494=\"DLABT\",$B6494=\"DLSBT\"),MID($D6494,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6494,CondInicio,CondFin-CondInicio+1)*1))","v":69},"NA",{"$f":"IF(OR(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6494=0),\"NA\",IF($B6494=\"DLSBT\",MID($D6494,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6494,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6494=0),\"NA\",MID($D6494,m2Inicio+INDIRECT(B6494),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6494=0),\"NA\",RIGHT($D6494,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6494=0),\"NA\",RIGHT($D6494,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6494<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6494<=FechaMin,E6494>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6494<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6494=0,0,IF(OR(I6494/N6494<=MObraMin,I6494/N6494>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6494<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6494<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6494<=INDIRECT(VLOOKUP(B6494,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6336.1,1,{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6494),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6494=0,\"\",VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTT1","AL","500","","","","","NA",{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6494),FALSE))","v":69},"NA",1,{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6494,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5702.4900000000007,6336.1]
["Edemet 2018 proy cuentas","DLABT","202012017010471","DLABTM100047P001HOC3ALA002","2018-10-18","HERRERA, PARITA (CAB",null,484.2,458.87,null,0,null,null,943.07,null,0,{"$f":"IF(OR(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6495=0),\"NA\",IF($B6495=\"DLABT\",MID($D6495,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6495,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6495=0),\"NA\",IF(OR($B6495=\"DLABT\",$B6495=\"DLSBT\"),MID($D6495,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6495,CondInicio,CondFin-CondInicio+1)*1))","v":47},47,{"$f":"IF(OR(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6495=0),\"NA\",IF($B6495=\"DLSBT\",MID($D6495,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6495,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6495=0),\"NA\",MID($D6495,m2Inicio+INDIRECT(B6495),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6495=0),\"NA\",RIGHT($D6495,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6495=0),\"NA\",RIGHT($D6495,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6495<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6495<=FechaMin,E6495>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6495<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6495=0,0,IF(OR(I6495/N6495<=MObraMin,I6495/N6495>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6495<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6495<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6495<=INDIRECT(VLOOKUP(B6495,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6495),FALSE))","v":47},{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6495=0,\"\",VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6495),FALSE))","v":47},"NA",1,{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6495,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,943.07]
["Edemet 2018 proy cuentas","DLSBT","202022017090922","DLSBTM100015ZB0150B02C3ALA006","2018-02-22","LOS SANTOS, SABANAGR",null,317.49,573.51,null,0,null,null,891,null,0,{"$f":"IF(OR(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6496=0),\"NA\",IF($B6496=\"DLABT\",MID($D6496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6496=0),\"NA\",IF(OR($B6496=\"DLABT\",$B6496=\"DLSBT\"),MID($D6496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6496,CondInicio,CondFin-CondInicio+1)*1))","v":15},"NA",{"$f":"IF(OR(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6496=0),\"NA\",IF($B6496=\"DLSBT\",MID($D6496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6496=0),\"NA\",MID($D6496,m2Inicio+INDIRECT(B6496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6496=0),\"NA\",RIGHT($D6496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6496=0),\"NA\",RIGHT($D6496,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6496<=FechaMin,E6496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6496=0,0,IF(OR(I6496/N6496<=MObraMin,I6496/N6496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6496<=INDIRECT(VLOOKUP(B6496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,891,1,{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6496),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6496=0,\"\",VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6496),FALSE))","v":15},"NA",1,{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},801.9,891]
["Edemet 2018 proy cuentas","DLABT","202022017090922","DLABTM100026P001HOC3ALA1/0","2018-02-22","LOS SANTOS, SABANAGR",null,355.76,180.71,null,0,null,null,536.47,null,0,{"$f":"IF(OR(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6497=0),\"NA\",IF($B6497=\"DLABT\",MID($D6497,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6497,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6497=0),\"NA\",IF(OR($B6497=\"DLABT\",$B6497=\"DLSBT\"),MID($D6497,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6497,CondInicio,CondFin-CondInicio+1)*1))","v":26},26,{"$f":"IF(OR(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6497=0),\"NA\",IF($B6497=\"DLSBT\",MID($D6497,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6497,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6497=0),\"NA\",MID($D6497,m2Inicio+INDIRECT(B6497),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6497=0),\"NA\",RIGHT($D6497,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6497=0),\"NA\",RIGHT($D6497,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6497<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6497<=FechaMin,E6497>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6497<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6497=0,0,IF(OR(I6497/N6497<=MObraMin,I6497/N6497>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6497<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6497<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6497<=INDIRECT(VLOOKUP(B6497,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6497),FALSE))","v":26},{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6497=0,\"\",VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6497),FALSE))","v":26},"NA",1,{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6497,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,536.47]
["Edemet 2018 proy cuentas","DLABT","202012018030462","DLABTM100044P001HOC3ALA002","2018-07-05","HERRERA, EL CALABACI",null,549.07000000000005,265.98,null,0,null,null,815.05,null,0,{"$f":"IF(OR(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6498=0),\"NA\",IF($B6498=\"DLABT\",MID($D6498,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6498,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6498=0),\"NA\",IF(OR($B6498=\"DLABT\",$B6498=\"DLSBT\"),MID($D6498,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6498,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6498=0),\"NA\",IF($B6498=\"DLSBT\",MID($D6498,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6498,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6498=0),\"NA\",MID($D6498,m2Inicio+INDIRECT(B6498),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6498=0),\"NA\",RIGHT($D6498,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6498=0),\"NA\",RIGHT($D6498,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6498<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6498<=FechaMin,E6498>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6498<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6498=0,0,IF(OR(I6498/N6498<=MObraMin,I6498/N6498>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6498<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6498<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6498<=INDIRECT(VLOOKUP(B6498,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6498),FALSE))","v":44},{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6498=0,\"\",VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6498),FALSE))","v":44},"NA",1,{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,815.05]
["Edemet 2018 proy cuentas","DLABT","202012017100165","DLABTM100088P002HOC3ALA002","2018-09-04","HERRERA, QDA. DEL RO",null,1274.48,613.53,null,0,null,null,1888.01,null,0,{"$f":"IF(OR(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6499=0),\"NA\",IF($B6499=\"DLABT\",MID($D6499,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6499,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6499=0),\"NA\",IF(OR($B6499=\"DLABT\",$B6499=\"DLSBT\"),MID($D6499,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6499,CondInicio,CondFin-CondInicio+1)*1))","v":88},44,{"$f":"IF(OR(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6499=0),\"NA\",IF($B6499=\"DLSBT\",MID($D6499,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6499,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6499=0),\"NA\",MID($D6499,m2Inicio+INDIRECT(B6499),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6499=0),\"NA\",RIGHT($D6499,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6499=0),\"NA\",RIGHT($D6499,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6499<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6499<=FechaMin,E6499>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6499<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6499=0,0,IF(OR(I6499/N6499<=MObraMin,I6499/N6499>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6499<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6499<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6499<=INDIRECT(VLOOKUP(B6499,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1888.01,1,{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6499),FALSE))","v":44},{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6499=0,\"\",VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6499),FALSE))","v":88},"NA",1,{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6499,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1699.2090000000001,1888.01]
["Edemet 2018 proy cuentas","DLABT","201022018020888","DLABTM100325P007HOC3ALA1/0","2018-10-23","VERAGUAS, SAN ANTONI",null,4302.78,1324.86,null,0,null,null,5627.64,null,0,{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",IF($B6500=\"DLABT\",MID($D6500,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6500,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",IF(OR($B6500=\"DLABT\",$B6500=\"DLSBT\"),MID($D6500,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6500,CondInicio,CondFin-CondInicio+1)*1))","v":325},46.428571428571431,{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",IF($B6500=\"DLSBT\",MID($D6500,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6500,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",MID($D6500,m2Inicio+INDIRECT(B6500),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",RIGHT($D6500,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6500=0),\"NA\",RIGHT($D6500,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6500<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6500<=FechaMin,E6500>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6500<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6500=0,0,IF(OR(I6500/N6500<=MObraMin,I6500/N6500>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6500<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6500<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6500<=INDIRECT(VLOOKUP(B6500,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5627.64,1,{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6500),FALSE))","v":46.428571428571431},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6500=0,\"\",VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6500),FALSE))","v":325},"NA",1,{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6500,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5064.8760000000002,5627.64]
["Edemet 2018 proy cuentas","DLAMT-34,5","201022018020888","DLAMT345M100066P002HOCASA1/0","2018-10-23","VERAGUAS, SAN ANTONI",null,876.69,359.83,null,0,null,null,1236.52,null,0,{"$f":"IF(OR(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6501=0),\"NA\",IF($B6501=\"DLABT\",MID($D6501,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6501,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6501=0),\"NA\",IF(OR($B6501=\"DLABT\",$B6501=\"DLSBT\"),MID($D6501,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6501,CondInicio,CondFin-CondInicio+1)*1))","v":66},33,{"$f":"IF(OR(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6501=0),\"NA\",IF($B6501=\"DLSBT\",MID($D6501,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6501,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6501=0),\"NA\",MID($D6501,m2Inicio+INDIRECT(B6501),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6501=0),\"NA\",RIGHT($D6501,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6501=0),\"NA\",RIGHT($D6501,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6501<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6501<=FechaMin,E6501>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6501<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6501=0,0,IF(OR(I6501/N6501<=MObraMin,I6501/N6501>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6501<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6501<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6501<=INDIRECT(VLOOKUP(B6501,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1236.52,1,{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6501),FALSE))","v":33},{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6501=0,\"\",VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT345M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6501),FALSE))","v":66},"NA",1,{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6501,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1112.8679999999999,1236.52]
["Edemet 2018 proy cuentas","DTRMB-34,5","201022018020888","DTRMB345M10025IP001","2018-10-23","VERAGUAS, SAN ANTONI",null,2697.31,1243.3599999999999,null,0,null,null,3940.67,null,0,{"$f":"IF(OR(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6502=0),\"NA\",IF($B6502=\"DLABT\",MID($D6502,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6502,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6502=0),\"NA\",IF(OR($B6502=\"DLABT\",$B6502=\"DLSBT\"),MID($D6502,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6502,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6502=0),\"NA\",IF($B6502=\"DLSBT\",MID($D6502,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6502,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6502=0),\"NA\",MID($D6502,m2Inicio+INDIRECT(B6502),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6502=0),\"NA\",RIGHT($D6502,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6502=0),\"NA\",RIGHT($D6502,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6502<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6502<=FechaMin,E6502>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6502<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6502=0,0,IF(OR(I6502/N6502<=MObraMin,I6502/N6502>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6502<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6502<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6502<=INDIRECT(VLOOKUP(B6502,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3940.67,1,{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6502),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6502=0,\"\",VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6502),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6502,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3546.6030000000001,3940.67]
["Edemet 2018 proy cuentas","DLABT","202012016060168","DLABTM100033P001HOC3ALA002","2018-11-07","HERRERA, CHITRE (CAB",null,389.17,205.37,null,0,null,null,594.54,null,0,{"$f":"IF(OR(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6503=0),\"NA\",IF($B6503=\"DLABT\",MID($D6503,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6503,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6503=0),\"NA\",IF(OR($B6503=\"DLABT\",$B6503=\"DLSBT\"),MID($D6503,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6503,CondInicio,CondFin-CondInicio+1)*1))","v":33},33,{"$f":"IF(OR(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6503=0),\"NA\",IF($B6503=\"DLSBT\",MID($D6503,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6503,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6503=0),\"NA\",MID($D6503,m2Inicio+INDIRECT(B6503),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6503=0),\"NA\",RIGHT($D6503,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6503=0),\"NA\",RIGHT($D6503,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6503<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6503<=FechaMin,E6503>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6503<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6503=0,0,IF(OR(I6503/N6503<=MObraMin,I6503/N6503>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6503<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6503<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6503<=INDIRECT(VLOOKUP(B6503,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6503),FALSE))","v":33},{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6503=0,\"\",VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6503),FALSE))","v":33},"NA",1,{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6503,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,594.54]
["Edemet 2018 proy cuentas","DLSBT","202012016060168","DLSBTM100037ZB0150B02C3ALA006","2018-11-07","HERRERA, CHITRE (CAB",null,1404.57,2902,null,0,null,null,4306.57,null,0,{"$f":"IF(OR(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6504=0),\"NA\",IF($B6504=\"DLABT\",MID($D6504,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6504,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6504=0),\"NA\",IF(OR($B6504=\"DLABT\",$B6504=\"DLSBT\"),MID($D6504,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6504,CondInicio,CondFin-CondInicio+1)*1))","v":37},"NA",{"$f":"IF(OR(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6504=0),\"NA\",IF($B6504=\"DLSBT\",MID($D6504,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6504,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6504=0),\"NA\",MID($D6504,m2Inicio+INDIRECT(B6504),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6504=0),\"NA\",RIGHT($D6504,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6504=0),\"NA\",RIGHT($D6504,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6504<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6504<=FechaMin,E6504>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6504<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6504=0,0,IF(OR(I6504/N6504<=MObraMin,I6504/N6504>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6504<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6504<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6504<=INDIRECT(VLOOKUP(B6504,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4306.57,1,{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6504),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6504=0,\"\",VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6504),FALSE))","v":37},"NA",1,{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6504,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3875.913,4306.57]
["Edemet 2018 proy cuentas","DLAMT-13,8","202012016060168","DLAMT138M100255P007HOCASA1/0","2018-11-07","HERRERA, CHITRE (CAB",null,2957.32,1831.3,null,0,null,null,4788.62,null,0,{"$f":"IF(OR(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6505=0),\"NA\",IF($B6505=\"DLABT\",MID($D6505,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6505,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6505=0),\"NA\",IF(OR($B6505=\"DLABT\",$B6505=\"DLSBT\"),MID($D6505,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6505,CondInicio,CondFin-CondInicio+1)*1))","v":255},36.428571428571431,{"$f":"IF(OR(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6505=0),\"NA\",IF($B6505=\"DLSBT\",MID($D6505,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6505,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6505=0),\"NA\",MID($D6505,m2Inicio+INDIRECT(B6505),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6505=0),\"NA\",RIGHT($D6505,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6505=0),\"NA\",RIGHT($D6505,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6505<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6505<=FechaMin,E6505>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6505<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6505=0,0,IF(OR(I6505/N6505<=MObraMin,I6505/N6505>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6505<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6505<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6505<=INDIRECT(VLOOKUP(B6505,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4788.62,1,{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6505),FALSE))","v":36.428571428571431},{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6505=0,\"\",VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},"LAMT138M1","HO","AS","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6505),FALSE))","v":255},"NA",1,{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6505,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4309.7579999999998,4788.62]
["Edemet 2018 proy cuentas","DTRMB-OTRAS","202012016060168","DTRMB042M10050IP001","2018-11-07","HERRERA, CHITRE (CAB",null,3379.15,3593.93,null,0,null,null,6973.08,null,0,{"$f":"IF(OR(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6506=0),\"NA\",IF($B6506=\"DLABT\",MID($D6506,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6506,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6506=0),\"NA\",IF(OR($B6506=\"DLABT\",$B6506=\"DLSBT\"),MID($D6506,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6506,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6506=0),\"NA\",IF($B6506=\"DLSBT\",MID($D6506,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6506,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6506=0),\"NA\",MID($D6506,m2Inicio+INDIRECT(B6506),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6506=0),\"NA\",RIGHT($D6506,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6506=0),\"NA\",RIGHT($D6506,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6506<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6506<=FechaMin,E6506>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6506<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6506=0,0,IF(OR(I6506/N6506<=MObraMin,I6506/N6506>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6506<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6506<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6506<=INDIRECT(VLOOKUP(B6506,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6973.08,1,{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6506),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6506=0,\"\",VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB042M","0050IP","","","","","","NA",{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6506),FALSE))","v":1},"NA",1,{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6506,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6275.7719999999999,6973.08]
["Edemet 2018 proy cuentas","DLABT","202012018051132","DLABTM100029P001HOC3ALA002","2018-02-08","HERRERA, LOS POZOS (",null,526.69000000000005,275.75,null,0,null,null,802.44,null,0,{"$f":"IF(OR(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6507=0),\"NA\",IF($B6507=\"DLABT\",MID($D6507,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6507,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6507=0),\"NA\",IF(OR($B6507=\"DLABT\",$B6507=\"DLSBT\"),MID($D6507,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6507,CondInicio,CondFin-CondInicio+1)*1))","v":29},29,{"$f":"IF(OR(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6507=0),\"NA\",IF($B6507=\"DLSBT\",MID($D6507,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6507,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6507=0),\"NA\",MID($D6507,m2Inicio+INDIRECT(B6507),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6507=0),\"NA\",RIGHT($D6507,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6507=0),\"NA\",RIGHT($D6507,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6507<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6507<=FechaMin,E6507>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6507<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6507=0,0,IF(OR(I6507/N6507<=MObraMin,I6507/N6507>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6507<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6507<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6507<=INDIRECT(VLOOKUP(B6507,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6507),FALSE))","v":29},{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6507=0,\"\",VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6507),FALSE))","v":29},"NA",1,{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6507,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,802.44]
["Edemet 2018 proy cuentas","DLABT","202022017040974","DLABTM100068P002HOC3ALA002","2018-01-02","LOS SANTOS, EL CEDRO",null,861.24,554.75,null,0,null,null,1415.99,null,0,{"$f":"IF(OR(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6508=0),\"NA\",IF($B6508=\"DLABT\",MID($D6508,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6508,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6508=0),\"NA\",IF(OR($B6508=\"DLABT\",$B6508=\"DLSBT\"),MID($D6508,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6508,CondInicio,CondFin-CondInicio+1)*1))","v":68},34,{"$f":"IF(OR(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6508=0),\"NA\",IF($B6508=\"DLSBT\",MID($D6508,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6508,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6508=0),\"NA\",MID($D6508,m2Inicio+INDIRECT(B6508),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6508=0),\"NA\",RIGHT($D6508,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6508=0),\"NA\",RIGHT($D6508,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6508<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6508<=FechaMin,E6508>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6508<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6508=0,0,IF(OR(I6508/N6508<=MObraMin,I6508/N6508>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6508<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6508<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6508<=INDIRECT(VLOOKUP(B6508,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1415.99,1,{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6508),FALSE))","v":34},{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6508=0,\"\",VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6508),FALSE))","v":68},"NA",1,{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6508,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1274.3910000000001,1415.99]
["Edemet 2018 proy cuentas","DLABT","102012018010959","DLABTM100194P003HOC3ALA006","2018-09-25","PANAMA, PUERTO CAIMI",null,2007.84,810.68,null,0,null,null,2818.52,null,0,{"$f":"IF(OR(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6509=0),\"NA\",IF($B6509=\"DLABT\",MID($D6509,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6509,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6509=0),\"NA\",IF(OR($B6509=\"DLABT\",$B6509=\"DLSBT\"),MID($D6509,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6509,CondInicio,CondFin-CondInicio+1)*1))","v":194},64.666666666666671,{"$f":"IF(OR(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6509=0),\"NA\",IF($B6509=\"DLSBT\",MID($D6509,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6509,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6509=0),\"NA\",MID($D6509,m2Inicio+INDIRECT(B6509),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6509=0),\"NA\",RIGHT($D6509,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6509=0),\"NA\",RIGHT($D6509,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6509<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6509<=FechaMin,E6509>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6509<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6509=0,0,IF(OR(I6509/N6509<=MObraMin,I6509/N6509>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6509<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6509<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6509<=INDIRECT(VLOOKUP(B6509,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2818.52,1,{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6509),FALSE))","v":64.666666666666671},{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6509=0,\"\",VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","","NA",{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6509),FALSE))","v":194},"NA",1,{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6509,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2536.6680000000001,2818.52]
["Edemet 2018 proy cuentas","DLABT","580820180401000","DLABTM100165P001HOC3ALA1/0","2018-04-30","PANAMA, VARIOS",null,1715.44,948.68,null,0,null,null,2664.12,null,0,{"$f":"IF(OR(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6510=0),\"NA\",IF($B6510=\"DLABT\",MID($D6510,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6510,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6510=0),\"NA\",IF(OR($B6510=\"DLABT\",$B6510=\"DLSBT\"),MID($D6510,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6510,CondInicio,CondFin-CondInicio+1)*1))","v":165},165,{"$f":"IF(OR(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6510=0),\"NA\",IF($B6510=\"DLSBT\",MID($D6510,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6510,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6510=0),\"NA\",MID($D6510,m2Inicio+INDIRECT(B6510),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6510=0),\"NA\",RIGHT($D6510,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6510=0),\"NA\",RIGHT($D6510,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6510<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6510<=FechaMin,E6510>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6510<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6510=0,0,IF(OR(I6510/N6510<=MObraMin,I6510/N6510>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6510<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6510<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6510<=INDIRECT(VLOOKUP(B6510,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2664.12,1,{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6510),FALSE))","v":165},{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6510=0,\"\",VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","","NA",{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6510),FALSE))","v":165},"NA",1,{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6510,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2397.7080000000001,2664.12]
["Edemet 2018 proy cuentas","DLSBT","580820180401000","DLSBTM100352ZB0150B02C3ALA006","2018-04-30","PANAMA, VARIOS",null,12279.96,11223.87,null,0,null,null,23503.83,null,0,{"$f":"IF(OR(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6511=0),\"NA\",IF($B6511=\"DLABT\",MID($D6511,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6511,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6511=0),\"NA\",IF(OR($B6511=\"DLABT\",$B6511=\"DLSBT\"),MID($D6511,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6511,CondInicio,CondFin-CondInicio+1)*1))","v":352},"NA",{"$f":"IF(OR(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6511=0),\"NA\",IF($B6511=\"DLSBT\",MID($D6511,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6511,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6511=0),\"NA\",MID($D6511,m2Inicio+INDIRECT(B6511),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6511=0),\"NA\",RIGHT($D6511,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6511=0),\"NA\",RIGHT($D6511,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6511<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6511<=FechaMin,E6511>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6511<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6511=0,0,IF(OR(I6511/N6511<=MObraMin,I6511/N6511>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6511<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6511<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6511<=INDIRECT(VLOOKUP(B6511,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23503.83,1,{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6511),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6511=0,\"\",VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},"LSBTM1","AL","006","","","","","NA",{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6511),FALSE))","v":352},"NA",1,{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6511,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},21153.447000000004,23503.83]
["Edemet 2018 proy cuentas","DLABT","580820180401000","DLABTM100132P000HOC3ALA002","2018-04-30","PANAMA, VARIOS",null,968.25,902.12,null,0,null,null,1870.37,null,0,{"$f":"IF(OR(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6512=0),\"NA\",IF($B6512=\"DLABT\",MID($D6512,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6512,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6512=0),\"NA\",IF(OR($B6512=\"DLABT\",$B6512=\"DLSBT\"),MID($D6512,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6512,CondInicio,CondFin-CondInicio+1)*1))","v":132},"SP",{"$f":"IF(OR(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6512=0),\"NA\",IF($B6512=\"DLSBT\",MID($D6512,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6512,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6512=0),\"NA\",MID($D6512,m2Inicio+INDIRECT(B6512),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6512=0),\"NA\",RIGHT($D6512,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6512=0),\"NA\",RIGHT($D6512,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6512<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6512<=FechaMin,E6512>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6512<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6512=0,0,IF(OR(I6512/N6512<=MObraMin,I6512/N6512>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6512<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6512<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6512<=INDIRECT(VLOOKUP(B6512,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1870.37,1,{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6512),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6512=0,\"\",VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","","NA",{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6512),FALSE))","v":132},"NA",1,{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6512,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1683.3329999999999,1870.37]

{"sheet":"EfectosFactores","index":3,"n_rows":91,"n_cols":8,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"Datos!Y1","v":"Cant"},{"$f":"Datos!Z1","v":"m2"},{"$f":"Datos!AA1","v":"Fecha"},{"$f":"Datos!AB1","v":"Materiales"},{"$f":"Datos!AC1","v":"Mobra"},{"$f":"Datos!AD1","v":"CostoTotal"},{"$f":"Datos!AE1&Datos!AF1","v":"PostesConductor"}]
[{"$f":"Formulacion!A2","v":"AINAP"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A3","v":"CEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A4","v":"CMEDI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A5","v":"CMESM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A6","v":"DACBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A7","v":"DCRMM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A8","v":"DEQDM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A9","v":"DEQMC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A10","v":"DEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A12","v":"DLAAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A13","v":"DLAAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A14","v":"DLABT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":4.2312116517315047E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.8765797571276151E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":7.2412170653648345E-3}]
[{"$f":"Formulacion!A15","v":"DLAMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":4.1001525254853694E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.0250217852574637E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":4.0699593604430918E-3}]
[{"$f":"Formulacion!A16","v":"DLAMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":4.5727823415366867E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":2.1419775562570654E-3}]
[{"$f":"Formulacion!A17","v":"DLAMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A19","v":"DLSAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A20","v":"DLSAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A21","v":"DLSBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":2.7667948544517583E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A22","v":"DLSMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A23","v":"DLSMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":2.1394665637461217E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A24","v":"DLSMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A26","v":"DTRAM-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A27","v":"DTRAM-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A28","v":"DTRMB-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":7.3713477323426426E-3},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A29","v":"DTRMB-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":4.2317691402469544E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A30","v":"DTRMB-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":6.271649442764186E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A31","v":"DTRMM-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A32","v":"DTRMM-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A33","v":"DTRMM-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A34","v":"PEDYM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A35","v":"PEQCM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A36","v":"PEQCO"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A37","v":"PEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A38","v":"PEQTC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A39","v":"PMOBI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A40","v":"PPLIN"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A41","v":"PTERR"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A42","v":0}]
[{"$f":"Formulacion!A43","v":0}]
[{"$f":"Formulacion!A44","v":0}]
[{"$f":"Formulacion!A45","v":0}]
[{"$f":"Formulacion!A46","v":0}]
[{"$f":"Formulacion!A47","v":0}]
[{"$f":"Formulacion!A48","v":0}]
[{"$f":"Formulacion!A49","v":0}]
[{"$f":"Formulacion!A50","v":0}]
[{"$f":"Formulacion!A51","v":0}]
[{"$f":"Formulacion!A52","v":0}]
[{"$f":"Formulacion!A53","v":0}]
[{"$f":"Formulacion!A54","v":0}]
[{"$f":"Formulacion!A55","v":0}]
[{"$f":"Formulacion!A56","v":0}]
[{"$f":"Formulacion!A57","v":0}]
[{"$f":"Formulacion!A58","v":0}]
[{"$f":"Formulacion!A59","v":0}]
[{"$f":"Formulacion!A60","v":0}]
[{"$f":"Formulacion!A61","v":0}]
[{"$f":"Formulacion!A62","v":0}]
[{"$f":"Formulacion!A63","v":0}]
[{"$f":"Formulacion!A64","v":0}]
[{"$f":"Formulacion!A65","v":0}]
[{"$f":"Formulacion!A66","v":0}]
[{"$f":"Formulacion!A67","v":0}]
[{"$f":"Formulacion!A68","v":0}]
[{"$f":"Formulacion!A69","v":0}]
[{"$f":"Formulacion!A70","v":0}]
[{"$f":"Formulacion!A71","v":0}]
[{"$f":"Formulacion!A72","v":0}]
[{"$f":"Formulacion!A73","v":0}]
[{"$f":"Formulacion!A74","v":0}]
[{"$f":"Formulacion!A75","v":0}]
[{"$f":"Formulacion!A76","v":0}]
[{"$f":"Formulacion!A77","v":0}]
[{"$f":"Formulacion!A78","v":0}]
[{"$f":"Formulacion!A79","v":0}]
[{"$f":"Formulacion!A80","v":0}]
[{"$f":"Formulacion!A81","v":0}]
[{"$f":"Formulacion!A82","v":0}]
[{"$f":"Formulacion!A83","v":0}]
[{"$f":"Formulacion!A84","v":0}]
[{"$f":"Formulacion!A85","v":0}]
[{"$f":"Formulacion!A86","v":0}]
[{"$f":"Formulacion!A87","v":0}]
[{"$f":"Formulacion!A88","v":0}]
[{"$f":"Formulacion!A89","v":0}]
[{"$f":"Formulacion!A90","v":0}]
[{"$f":"Formulacion!A91","v":0}]
[{"$f":"Formulacion!A92","v":0}]
[{"$f":"Formulacion!A93","v":0}]
[null,{"$f":"SUM(B2:B90)","v":0},0,0,0,9.0879636160842211E-3,3.6355592619839228E-5,1.3453153982064991E-2]

{"sheet":"Resumen","index":4,"n_rows":49,"n_cols":7,"rows_kept":49,"cut":false,"hidden":false,"merged":[[1,1,9,1],[10,1,39,1],[40,1,41,1],[42,1,45,1],[46,1,46,2]]}
[null,"LÍNEA DE NEGOCIO","CUENTAS","Activos totales","Coeficiente eficiencia ponderado","Costo eficienciente","ATR (provisorio)"]
["PPLIN","PROPIEDADES Y PLANTA","Planta Intangible Y Software",{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!N:N)","v":3814577.8000000012},{"$f":"IF(D2=0,0,F2/D2)","v":0.89999999999999969},{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!BB:BB)","v":3433120.02},0]
["PTERR","","Terrenos",{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!N:N)","v":0},{"$f":"IF(D3=0,0,F3/D3)","v":0},{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!BB:BB)","v":0},0]
["PEDYM","","Edificios y mejoras",{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!N:N)","v":303567.86},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!BB:BB)","v":273211.07400000002},0]
["PMOBI","","Mobiliario y equipo de oficina",{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!N:N)","v":38824.43},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!BB:BB)","v":34941.987000000001},0]
["PEQCO","","Equipo de computación",{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!N:N)","v":508097.66000000009},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!BB:BB)","v":457287.89400000015},0]
["PEQTC","","Equipos de transporte y carga",{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!N:N)","v":274014.63},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!BB:BB)","v":246613.16700000002},0]
["PEQCM","","Equipos de comunicaciones",{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!BB:BB)","v":0},0]
["PEQOT","","Otros equipos de uso general",{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!BB:BB)","v":0},0]
[null,"","TOTAL PROPIEDADES Y PLANTA",{"$f":"SUM(D2:D9)","v":4939082.3800000008},{"$f":"IF(D10=0,0,SUM(F2:F9)/D10)","v":0.9},{"$f":"D10*E10","v":4445174.1420000009},{"$f":"SUM(G2:G9)","v":0}]
[null,"SISTEMA DE DISTRIBUCIÓN","Alta tensión AT (230 y 115 Kv)"]
["DLAAT-230","","Líneas aéreas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!N:N)","v":0},{"$f":"IF(D12=0,0,F12/D12)","v":0},{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!BB:BB)","v":0},0]
["DLAAT-115","","Líneas aéreas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!BB:BB)","v":0},0]
["DLSAT-230","","Líneas subterráneas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!BB:BB)","v":0},0]
["DLSAT-115","","Líneas subterráneas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!BB:BB)","v":0},0]
["DTRAM-230","","Subestaciones  230 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!BB:BB)","v":0},0]
["DTRAM-115","","Subestaciones  115 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!BB:BB)","v":0},0]
[null,"","Media tensión MT"]
["DLAMT-34,5","","Líneas aéreas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!N:N)","v":4797715.8299999991},{"$f":"IF(D19=0,0,F19/D19)","v":0.86497136221592374},{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!BB:BB)","v":4149886.7970000003},2055532.8582396952]
["DLAMT-13,8","","Líneas aéreas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!N:N)","v":5705683.6099999994},0.83939202895969944,{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!BB:BB)","v":4789305.342000002},735802.57198395289]
["DLAMT-OTRAS","","Líneas aéreas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!BB:BB)","v":0},0]
["DLSMT-34,5","","Líneas subterráneas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!N:N)","v":5052388.8600000031},0.89667760252325468,{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!BB:BB)","v":4530363.9300000025},534.16886386484396]
["DLSMT-13,8","","Líneas subterráneas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!N:N)","v":10054434.029999999},0.89999999999999969,{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!BB:BB)","v":9048990.6269999966},662756.16449127707]
["DLSMT-OTRAS","","Líneas subterráneas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!BB:BB)","v":0},0]
["DTRMM-34,5","","Subestaciones  34,5 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!N:N)","v":342347.92000000004},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!BB:BB)","v":308113.12800000003},0]
["DTRMM-13,8","","Subestaciones  13,8 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!BB:BB)","v":0},0]
["DTRMM-OTRAS","","Otras subestaciones  MT/MT",{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!BB:BB)","v":0},0]
["DCRMM","","Centros de reflexión MT",{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!BB:BB)","v":0},202180.94638005563]
["DTRMB-34,5","","Centro de transformación  34,5 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!N:N)","v":7164632.4100000001},0.89536584124627816,{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!BB:BB)","v":6414967.1249999991},259528.83526311835]
["DTRMB-13,8","","Centro de transformación  13,8 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!N:N)","v":11694439.140000023},0.85054498312605653,{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!BB:BB)","v":9946646.5410000142},417592.40118357103]
["DTRMB-OTRAS","","Otros centros de transformación  MT/BT",{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!N:N)","v":862098.46000000008},0.84292212979941994,{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!BB:BB)","v":726681.87000000011},0]
[null,"","Baja tensión BT (<600V)"]
["DLABT","","Líneas aéreas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!N:N)","v":7454917.9800000098},0.82341288897721543,{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!BB:BB)","v":6138475.5509999953},842144.33223675145]
["DLSBT","","Líneas subterráneas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!N:N)","v":15362864.809999993},0.8999858698229346,{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!BB:BB)","v":13826361.248999996},110117.05922083808]
["DACBT","","Acometidas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!N:N)","v":844285.57999999984},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!BB:BB)","v":759857.022},0]
[null,"","Otros equipos del sistema de distribución"]
["DEQOT","","Otros equipos del sistema de Distribución",{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!BB:BB)","v":0},0]
["DEQDM","","Despachos de maniobra y SCADA",{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!N:N)","v":3577794.5499999993},0.90000000000000024,{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!BB:BB)","v":3220015.0950000002},0]
["DEQMC","","Equipos de medición y control de la calidad del suministro",{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!BB:BB)","v":0},0]
[null,"","TOTAL SISTEMA DE DISTRIBUCIÓN",{"$f":"SUM(D11:D39)","v":72913603.180000022},{"$f":"IF(D40=0,0,SUM(F11:F39)/D40)","v":0.87582647807640535},{"$f":"D40*E40","v":63859664.27700001},{"$f":"SUM(G11:G39)","v":5286189.337863124}]
["AINAP","ALUMBRADO PÚBLICO","Lámparas, accesorios y postes de alumbrado público",{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!N:N)","v":3406767.8200000003},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!BB:BB)","v":3066091.0380000006},0]
[null,"","TOTAL ALUMBRADO PÚBLICO",{"$f":"D41","v":3406767.8200000003},{"$f":"E41","v":0.90000000000000013},3066091.0380000006,{"$f":"G41","v":0}]
["CMEDI","COMERCIALIZACIÓN","Sistema de medidores y accesorios",{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!N:N)","v":5644772.9899999993},0.90000000000000036,{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!BB:BB)","v":5080295.6910000015},0]
["CMESM","","Equipos de medida SMEC",{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!BB:BB)","v":0},0]
["CEQOT","","Otros equipos del sistema de comercialización",{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!N:N)","v":272457.37},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!BB:BB)","v":245211.633},0]
[null,"","TOTAL SISTEMA DE COMERCIALIZACIÓN",{"$f":"SUM(D43:D45)","v":5917230.3599999994},{"$f":"IF(D46=0,0,SUM(F43:F45)/D46)","v":0.90000000000000036},5325507.3240000019,{"$f":"SUM(G43:G45)","v":0}]
[null,"TOTAL PROPIEDADES Y PLANTA + SISTEMA DE DISTRIBUCIÓN + ALUMBRADO PÚBLICO + COMERCIALIZACIÓN","",{"$f":"D10+D40+D42+D46","v":87176683.740000024},{"$f":"IF(D47=0,0,(F46+F42+F40+F10)/D47)","v":0.8797815366519699},{"$f":"D47*E47","v":76696436.781000018},{"$f":"G10+G40+G42+G46","v":5286189.337863124}]
[]
[null,null,null,{"$f":"SUM(Datos!N:N)-Resumen!D47","v":-1.1920928955078125E-7},0.8450775309083518,{"$f":"SUM(Datos!BB:BB)-Resumen!F47","v":0},0]